Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.50  12.90  15.90 
EBITDA Growth (%) 16.60  13.90  13.40 
EBIT Growth (%) 17.30  12.80  14.80 
EPS without NRI Growth (%) 18.30  8.70  12.40 
Free Cash Flow Growth (%) 0.00  0.00  -4.00 
Book Value Growth (%) 17.60  11.20  9.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
3.84
3.94
5.38
10.67
4.36
7.18
9.94
9.05
8.36
8.42
8.46
1.95
2.23
1.96
2.28
1.99
EBITDA per Share ($)
1.13
1.17
1.96
5.62
1.65
3.46
5.56
4.11
3.83
3.64
3.68
0.82
1.02
0.81
0.98
0.87
EBIT per Share ($)
0.89
0.92
1.63
5.23
1.29
2.85
4.91
3.45
2.99
2.78
2.83
0.62
0.81
0.62
0.73
0.67
Earnings per Share (diluted) ($)
0.54
0.66
1.13
3.67
1.08
1.95
3.51
2.37
2.04
1.82
1.87
0.40
0.56
0.38
0.49
0.44
eps without NRI ($)
0.54
0.66
1.13
3.95
1.08
1.95
3.51
2.37
2.04
1.82
1.87
0.40
0.56
0.38
0.49
0.44
Free Cashflow per Share ($)
0.48
0.20
1.11
2.00
-0.98
1.08
1.41
1.17
1.82
1.72
1.69
0.37
0.69
0.32
0.33
0.35
Dividends Per Share
0.07
0.07
0.10
0.10
0.13
0.13
0.24
0.56
1.19
1.40
1.40
0.35
0.35
0.35
0.35
0.35
Book Value Per Share ($)
2.22
2.96
6.35
5.07
7.25
7.98
9.14
11.46
11.18
10.60
10.71
11.08
10.79
10.56
10.60
10.71
Tangible Book per share ($)
2.08
2.83
6.22
4.94
7.12
7.84
9.01
11.31
11.02
10.43
10.54
10.92
10.62
10.39
10.43
10.54
Month End Stock Price ($)
8.91
15.94
47.99
24.41
36.17
51.61
41.28
40.69
32.96
35.32
32.99
36.22
37.96
34.56
35.32
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
24.03
25.72
25.08
65.90
17.78
26.80
42.06
23.41
18.27
16.68
17.48
14.32
20.61
14.32
18.55
16.70
Return on Assets %
10.36
10.92
13.85
35.01
8.46
12.44
19.33
12.07
9.87
8.61
8.87
7.57
10.65
7.28
9.28
8.34
Return on Invested Capital %
17.49
17.68
20.84
50.35
12.50
16.87
45.25
17.02
14.33
12.94
13.15
11.49
15.60
10.81
13.65
12.61
Return on Capital - Joel Greenblatt %
26.56
23.66
39.70
97.09
18.22
32.62
45.31
26.55
21.06
18.15
18.24
16.69
21.40
16.09
18.64
16.89
Debt to Equity
0.71
0.69
0.24
0.67
0.63
0.82
0.58
0.41
0.41
0.48
0.47
0.45
0.46
0.48
0.48
0.47
   
Gross Margin %
29.24
26.60
35.94
51.95
25.51
41.14
49.18
43.02
38.19
37.20
38.72
33.63
39.48
35.89
39.22
40.06
Operating Margin %
23.20
23.24
30.35
49.07
29.69
39.72
49.41
38.09
35.81
33.00
33.46
31.61
36.26
31.69
32.12
33.57
Net Margin %
14.11
16.77
21.08
37.00
24.66
27.14
35.35
26.23
24.44
21.59
22.06
20.24
24.95
19.32
21.40
22.22
   
Total Equity to Total Asset
0.40
0.45
0.62
0.45
0.50
0.44
0.48
0.54
0.54
0.50
0.50
0.52
0.51
0.51
0.50
0.50
LT Debt to Total Asset
0.24
0.22
0.14
0.17
0.26
0.24
0.23
0.19
0.17
0.18
0.21
0.21
0.21
0.19
0.18
0.21
   
Asset Turnover
0.73
0.65
0.66
0.95
0.34
0.46
0.55
0.46
0.40
0.40
0.40
0.09
0.11
0.09
0.11
0.09
Dividend Payout Ratio
0.12
0.10
0.09
0.03
0.12
0.07
0.07
0.24
0.58
0.77
0.75
0.88
0.63
0.92
0.72
0.80
   
Days Sales Outstanding
38.85
42.86
41.99
42.46
78.06
56.57
11.85
50.14
37.57
52.79
43.03
49.16
40.90
45.60
49.37
45.87
Days Accounts Payable
112.99
30.22
287.99
28.91
62.45
55.67
47.63
--
36.38
37.33
38.34
--
--
--
36.07
--
Days Inventory
61.63
67.58
360.73
45.96
82.46
56.58
53.60
60.32
60.23
56.12
58.30
59.09
56.74
60.63
52.73
62.22
Cash Conversion Cycle
-12.51
80.22
114.73
59.51
98.07
57.48
17.82
110.46
61.42
71.58
62.99
108.25
97.64
106.23
66.03
108.09
Inventory Turnover
5.92
5.40
1.01
7.94
4.43
6.45
6.81
6.05
6.06
6.50
6.26
1.54
1.61
1.51
1.73
1.47
COGS to Revenue
0.71
0.73
0.09
0.48
0.74
0.59
0.51
0.57
0.62
0.63
0.61
0.66
0.61
0.64
0.61
0.60
Inventory to Revenue
0.12
0.14
0.09
0.06
0.17
0.09
0.08
0.09
0.10
0.10
0.10
0.43
0.38
0.43
0.35
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
3,847
3,767
5,234
9,447
3,977
6,539
8,715
7,927
7,305
7,115
7,100
1,680
1,892
1,641
1,902
1,665
Cost of Goods Sold
2,722
2,765
470
4,539
2,962
3,849
4,429
4,517
4,515
4,468
4,351
1,115
1,145
1,052
1,156
998
Gross Profit
1,125
1,002
1,881
4,907
1,015
2,690
4,286
3,410
2,790
2,647
2,749
565
747
589
746
667
Gross Margin %
29.24
26.60
35.94
51.95
25.51
41.14
49.18
43.02
38.19
37.20
38.72
33.63
39.48
35.89
39.22
40.06
   
Selling, General, & Admin. Expense
145
158
213
188
184
220
211
99
234
228
220
68
55
49
56
60
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
88
-32
80
84
-350
-127
-231
292
-60
71
153
-34
6
20
79
48
Operating Income
893
876
1,589
4,635
1,181
2,597
4,306
3,019
2,616
2,348
2,376
531
686
520
611
559
Operating Margin %
23.20
23.24
30.35
49.07
29.69
39.72
49.41
38.09
35.81
33.00
33.46
31.61
36.26
31.69
32.12
33.57
   
Interest Income
--
--
30
18
11
8
8
--
3
1
--
--
--
--
--
--
Interest Expense
-82
-86
-99
-81
-131
-225
-235
-114
-213
-211
-213
-47
-48
-47
-69
-49
Other Income (Expense)
-0
--
--
--
0
96
68
--
66
26
27
--
--
--
27
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
810
790
1,520
4,572
1,060
2,476
4,147
2,905
2,472
2,164
2,190
484
638
473
569
510
Tax Provision
-267
-158
-416
-1,077
-79
-701
1,066
-826
-687
-628
-624
-144
-166
-156
-162
-140
Tax Rate %
33.00
20.02
27.39
23.56
7.47
28.31
-25.71
28.43
27.79
29.02
28.49
29.75
26.02
32.98
28.47
27.45
Net Income (Continuing Operations)
543
632
1,104
3,495
981
1,775
3,081
2,079
1,785
1,536
1,566
340
472
317
407
370
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
543
632
1,104
3,495
981
1,775
3,081
2,079
1,785
1,536
1,566
340
472
317
407
370
Net Margin %
14.11
16.77
21.08
37.00
24.66
27.14
35.35
26.23
24.44
21.59
22.06
20.24
24.95
19.32
21.40
22.22
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.56
0.68
1.17
3.79
1.11
2.00
3.60
2.42
2.06
1.83
1.88
0.40
0.56
0.38
0.49
0.45
EPS (Diluted)
0.54
0.66
1.13
3.67
1.08
1.95
3.51
2.37
2.04
1.82
1.87
0.40
0.56
0.38
0.49
0.44
Shares Outstanding (Diluted)
1,000.7
956.1
972.9
885.6
911.8
911.1
876.6
875.9
874.0
844.5
837.1
859.7
847.0
835.8
835.9
837.1
   
Depreciation, Depletion and Amortization
242
242
291
328
312
449
489
578
666
701
697
176
182
161
182
172
EBITDA
1,135
1,118
1,910
4,980
1,503
3,150
4,871
3,597
3,351
3,076
3,100
707
868
681
820
731
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
94
326
720
277
385
412
430
562
628
215
217
533
107
152
215
217
  Marketable Securities
--
--
31
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
94
326
750
277
385
412
430
562
628
215
217
533
107
152
215
217
Accounts Receivable
410
442
602
1,099
851
1,013
283
1,089
752
1,029
837
905
848
820
1,029
837
  Inventories, Raw Materials & Components
254
264
171
176
162
188
238
263
303
294
302
291
309
304
294
302
  Inventories, Work In Process
--
--
71
117
159
127
98
82
85
85
93
90
84
79
85
93
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
269
237
187
422
303
255
395
417
340
267
320
335
315
307
267
320
  Inventories, Other
--
0
0
-0
--
-0
--
--
--
--
--
--
--
--
--
--
Total Inventories
523
501
428
715
624
570
731
762
728
646
715
716
708
690
646
715
Other Current Assets
85
41
31
177
412
145
964
83
81
48
61
60
57
58
48
61
Total Current Assets
1,111
1,310
1,811
2,267
2,272
2,140
2,408
2,496
2,189
1,938
1,830
2,214
1,720
1,720
1,938
1,830
   
  Land And Improvements
224
233
249
322
495
504
499
583
651
697
697
--
--
--
697
--
  Buildings And Improvements
521
548
648
950
1,546
2,175
2,345
3,633
3,972
4,099
4,099
--
--
--
4,099
--
  Machinery, Furniture, Equipment
4,290
4,618
5,075
5,842
6,754
8,064
7,657
8,176
9,988
10,660
10,660
--
--
--
10,660
--
  Construction In Progress
--
--
--
--
--
--
2,247
2,199
1,162
1,193
1,193
--
--
--
1,193
--
Gross Property, Plant and Equipment
5,191
5,600
6,168
7,339
9,125
11,056
13,575
15,681
16,901
17,950
17,950
--
--
--
17,950
--
  Accumulated Depreciation
-1,928
-2,074
-2,281
-2,527
-2,712
-2,994
-3,653
-4,176
-4,668
-5,276
-5,276
--
--
--
-5,276
--
Property, Plant and Equipment
3,263
3,526
3,887
4,812
6,413
8,063
9,922
11,505
12,233
12,674
12,692
12,209
12,254
12,428
12,674
12,692
Intangible Assets
132
126
122
119
117
116
115
126
137
142
142
138
139
142
142
142
   Goodwill
97
97
97
97
97
97
104
104
97
97
97
--
--
--
97
--
Other Long Term Assets
853
1,255
3,896
3,051
4,120
5,301
3,812
4,079
3,399
2,970
3,102
3,415
3,378
3,071
2,970
3,102
Total Assets
5,358
6,217
9,717
10,249
12,922
15,619
16,257
18,206
17,958
17,724
17,766
17,976
17,491
17,361
17,724
17,766
   
  Accounts Payable
843
229
371
360
507
587
578
--
450
457
457
--
--
--
457
--
  Total Tax Payable
--
--
221
520
10
266
305
--
3
5
5
--
--
--
5
--
  Other Accrued Expense
--
83
320
304
206
313
319
1,188
550
491
978
1,054
976
948
491
978
Accounts Payable & Accrued Expense
843
312
912
1,184
723
1,166
1,202
1,188
1,003
953
978
1,054
976
948
953
978
Current Portion of Long-Term Debt
253
558
90
1,324
729
1,871
832
615
967
1,032
495
496
430
980
1,032
495
DeferredTaxAndRevenue
--
25
--
--
34
53
67
--
60
81
81
--
--
--
81
--
Other Current Liabilities
-0
208
--
108
92
101
93
51
83
132
86
39
40
49
132
86
Total Current Liabilities
1,096
1,104
1,002
2,616
1,577
3,192
2,194
1,854
2,113
2,198
1,559
1,589
1,446
1,977
2,198
1,559
   
Long-Term Debt
1,258
1,357
1,339
1,740
3,319
3,707
3,705
3,466
2,970
3,213
3,709
3,709
3,711
3,212
3,213
3,709
Debt to Equity
0.71
0.69
0.24
0.67
0.63
0.82
0.58
0.41
0.41
0.48
0.47
0.45
0.46
0.48
0.48
0.47
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
245
253
281
299
552
569
410
503
507
415
424
422
503
507
  NonCurrent Deferred Liabilities
543
632
988
794
962
1,078
1,052
1,482
2,013
2,201
2,226
2,046
2,115
2,150
2,201
2,226
Other Long-Term Liabilities
328
344
124
257
342
539
907
923
824
817
836
846
848
840
817
836
Total Liabilities
3,225
3,437
3,698
5,660
6,482
8,815
8,410
8,294
8,330
8,932
8,837
8,605
8,544
8,601
8,932
8,837
   
Common Stock
--
--
--
--
--
--
--
1,543
1,600
1,632
1,690
1,611
1,608
1,620
1,632
1,690
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
717
1,286
2,280
2,402
3,211
2,969
5,257
6,671
7,136
6,423
6,480
6,800
6,385
6,416
6,423
6,480
Accumulated other comprehensive income (loss)
--
--
2,179
658
1,649
2,244
816
1,399
673
503
526
730
724
495
503
526
Additional Paid-In Capital
1,416
1,494
1,560
1,529
1,580
1,591
1,774
1,842
1,819
1,866
1,923
1,841
1,838
1,849
1,866
1,923
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,133
2,780
6,019
4,589
6,440
6,804
7,847
9,912
9,628
8,792
8,929
9,371
8,947
8,760
8,792
8,929
Total Equity to Total Asset
0.40
0.45
0.62
0.45
0.50
0.44
0.48
0.54
0.54
0.50
0.50
0.52
0.51
0.51
0.50
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
543
632
1,104
3,495
981
1,775
3,081
2,079
1,785
1,536
1,566
340
472
317
407
370
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-1
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
543
632
1,104
3,495
979
1,775
3,081
2,079
1,785
1,536
1,566
340
472
317
407
370
Depreciation, Depletion and Amortization
242
242
291
328
312
449
489
578
666
701
697
176
182
161
182
172
  Change In Receivables
-108
11
-155
-594
53
256
-155
188
276
-220
-6
-158
54
24
-140
56
  Change In Inventory
-120
14
60
-324
88
66
-146
-7
28
70
-12
20
-3
7
46
-62
  Change In Prepaid Assets
-6
0
7
-24
21
-6
-1
-32
-1
29
3
18
9
-6
8
-8
  Change In Payables And Accrued Expense
238
-269
251
174
-590
306
83
-282
-18
31
-42
57
-37
-34
45
-16
Change In Working Capital
5
-244
164
-768
-427
622
-219
-133
285
-90
-57
-63
23
-9
-41
-30
Change In DeferredTax
40
50
172
-24
199
--
--
--
397
268
247
46
64
32
126
25
Stock Based Compensation
--
--
39
36
30
24
24
24
27
28
28
15
4
3
6
15
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
35
17
-80
-54
-169
261
110
677
52
171
115
25
43
70
33
-31
Cash Flow from Operations
865
697
1,689
3,013
924
3,131
3,485
3,225
3,212
2,614
2,596
539
788
574
713
521
   
Purchase Of Property, Plant, Equipment
-383
-509
-607
-1,198
-1,764
-2,079
-2,176
-2,133
-1,624
-1,138
-1,142
-224
-199
-303
-412
-228
Sale Of Property, Plant, Equipment
7
22
5
43
152
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-191
-353
-163
-446
-3
-422
-3
--
--
--
--
--
--
--
--
--
Sale Of Investment
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
8
-47
-54
-71
-72
-71
--
-22
-25
-2
-8
-2
-10
-5
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-555
-840
-758
-1,647
-1,669
-2,572
-2,251
-2,204
-1,624
-1,160
-1,167
-226
-207
-305
-422
-233
   
Issuance of Stock
94
47
27
37
20
56
44
40
39
36
52
14
16
2
4
30
Repurchase of Stock
-852
--
--
-3,356
--
-2,000
--
--
-411
-1,065
-1,065
-396
-669
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
149
388
-470
1,634
951
1,531
-1,052
-460
-153
303
-6
267
-71
55
52
-42
Cash Flow for Dividends
-65
-61
-94
-123
-117
-119
-208
-467
-997
-1,141
-1,122
-293
-283
-281
-284
-274
Other Financing
0
-0
--
-0
-0
--
--
-2
--
--
--
--
--
--
--
--
Cash Flow from Financing
-675
375
-537
-1,809
854
-532
-1,216
-889
-1,522
-1,867
-1,745
-408
-1,007
-224
-228
-286
   
Net Change in Cash
-365
232
394
-443
109
27
18
132
66
-413
-316
-95
-426
45
63
2
Capital Expenditure
-383
-509
-607
-1,245
-1,818
-2,150
-2,248
-2,204
-1,624
-1,160
-1,172
-224
-207
-303
-434
-228
Free Cash Flow
482
188
1,082
1,768
-894
981
1,237
1,021
1,588
1,454
1,424
315
581
271
279
293
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of POT and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

POT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK