Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  23.50  7.00 
EBITDA Growth (%) 0.00  15.30  -4.70 
EBIT Growth (%) 0.00  14.40  -16.90 
EPS without NRI Growth (%) 0.00  10.80  -9.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  16.90  14.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
--
13.57
20.09
28.54
29.99
37.67
40.32
40.32
10.41
9.09
9.95
11.85
9.43
EBITDA per Share ($)
-0.07
-0.14
1.71
1.84
2.66
2.56
3.40
3.23
3.23
1.06
0.65
0.81
1.15
0.62
EBIT per Share ($)
-0.07
-0.14
1.17
1.23
1.94
1.87
2.43
2.01
2.01
0.79
0.39
0.54
0.76
0.32
Earnings per Share (diluted) ($)
0.07
0.04
0.75
0.72
1.14
1.10
1.35
1.22
1.22
0.44
0.21
0.31
0.53
0.17
eps without NRI ($)
0.07
0.09
0.86
0.72
1.14
1.10
1.35
1.22
1.22
0.44
0.21
0.31
0.53
0.17
Free Cashflow per Share ($)
--
--
0.48
1.22
0.22
1.19
-0.18
-1.00
-1.00
0.75
-0.71
-0.09
-0.49
0.29
Dividends Per Share
--
--
0.10
0.10
0.11
0.12
0.14
0.15
0.15
0.04
0.04
0.04
0.04
0.04
Book Value Per Share ($)
5.09
5.13
4.40
4.22
5.38
6.44
7.71
8.80
8.80
7.71
7.94
8.20
8.65
8.80
Tangible Book per share ($)
5.09
5.13
1.58
1.49
2.91
3.16
4.53
5.72
5.72
4.53
4.79
5.09
5.53
5.72
Month End Stock Price ($)
7.33
7.90
7.97
9.54
14.93
15.04
31.13
23.24
19.13
31.13
29.98
28.84
26.84
23.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
1.40
29.40
19.09
24.24
18.73
19.12
14.84
14.82
23.24
10.74
15.37
25.17
7.93
Return on Assets %
--
1.11
10.02
5.70
8.18
6.84
7.03
5.84
5.89
8.69
4.21
6.21
9.99
3.18
Return on Invested Capital %
--
-3.31
32.21
14.02
16.04
17.46
21.33
13.80
13.38
25.02
11.41
14.37
19.92
7.51
Return on Capital - Joel Greenblatt %
--
-3.58
60.76
32.55
36.86
41.36
53.98
30.73
29.98
58.22
27.35
34.15
42.38
16.40
Debt to Equity
--
--
0.69
1.48
0.88
0.47
0.57
0.54
0.54
0.57
0.52
0.52
0.53
0.54
   
Gross Margin %
--
--
16.18
13.04
12.68
12.50
13.17
11.31
11.31
13.93
10.58
11.88
12.31
10.18
Operating Margin %
--
--
8.65
6.14
6.78
6.25
6.44
4.98
4.98
7.58
4.26
5.43
6.41
3.37
Net Margin %
--
--
5.55
3.57
4.01
3.68
3.58
3.03
3.03
4.18
2.30
3.11
4.47
1.83
   
Total Equity to Total Asset
--
--
0.30
0.30
0.38
0.36
0.38
0.41
0.41
0.38
0.41
0.40
0.39
0.41
LT Debt to Total Asset
--
--
0.16
0.10
0.09
0.14
0.18
0.18
0.18
0.18
0.18
0.18
0.18
0.18
   
Asset Turnover
--
--
1.81
1.60
2.04
1.86
1.96
1.93
1.95
0.52
0.46
0.50
0.56
0.43
Dividend Payout Ratio
--
--
0.13
0.14
0.10
0.11
0.10
0.12
0.12
0.08
0.17
0.11
0.08
0.23
   
Days Sales Outstanding
--
--
84.79
80.67
46.84
63.27
57.25
59.03
59.03
51.73
56.12
55.13
57.79
63.14
Days Accounts Payable
--
--
58.34
39.88
30.55
41.00
27.52
25.41
25.41
25.09
25.85
26.24
26.83
26.83
Days Inventory
--
--
10.39
10.67
8.23
9.35
9.62
10.85
11.37
9.41
12.00
12.05
10.14
12.12
Cash Conversion Cycle
--
--
36.84
51.46
24.52
31.62
39.35
44.47
44.99
36.05
42.27
40.94
41.10
48.43
Inventory Turnover
--
--
35.15
34.21
44.33
39.03
37.93
33.66
32.11
9.70
7.61
7.57
9.00
7.53
COGS to Revenue
--
--
0.84
0.87
0.87
0.88
0.87
0.89
0.89
0.86
0.89
0.88
0.88
0.90
Inventory to Revenue
--
--
0.02
0.03
0.02
0.02
0.02
0.03
0.03
0.09
0.12
0.12
0.10
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
--
--
467
942
1,460
1,542
1,944
2,086
2,086
538
470
515
613
488
Cost of Goods Sold
--
--
391
819
1,275
1,349
1,688
1,850
1,850
463
420
454
538
438
Gross Profit
--
--
76
123
185
193
256
236
236
75
50
61
75
50
Gross Margin %
--
--
16.18
13.04
12.68
12.50
13.17
11.31
11.31
13.93
10.58
11.88
12.31
10.18
   
Selling, General, & Admin. Expense
0
1
35
65
86
96
131
132
132
34
30
33
36
33
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
0
--
0
--
--
--
-0
--
-0
--
--
--
Operating Income
-0
-1
40
58
99
96
125
104
104
41
20
28
39
16
Operating Margin %
--
--
8.65
6.14
6.78
6.25
6.44
4.98
4.98
7.58
4.26
5.43
6.41
3.37
   
Interest Income
1
1
1
1
0
0
0
0
0
0
0
0
0
0
Interest Expense
--
--
-2
-6
-5
-4
-6
-6
-6
-1
-2
-1
-2
-2
Other Income (Expense)
-0
-0
9
3
3
-1
0
5
5
1
-0
-0
5
0
   Other Income (Minority Interest)
--
--
--
--
--
-2
-5
-1
-1
-3
-0
--
--
-0
Pre-Tax Income
0
1
48
56
97
92
120
102
102
40
18
27
42
15
Tax Provision
-0
-0
-18
-22
-38
-34
-45
-39
-39
-15
-7
-11
-15
-6
Tax Rate %
17.22
26.19
38.14
39.62
39.46
36.74
37.55
37.77
37.77
36.40
38.63
39.89
35.55
39.26
Net Income (Continuing Operations)
0
0
30
34
59
58
75
64
64
26
11
16
27
9
Net Income (Discontinued Operations)
--
--
-4
--
--
--
--
--
--
--
--
--
--
--
Net Income
0
0
26
34
59
57
70
63
63
22
11
16
27
9
Net Margin %
--
--
5.55
3.57
4.01
3.68
3.58
3.03
3.03
4.18
2.30
3.11
4.47
1.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.07
0.04
0.81
0.79
1.15
1.10
1.35
1.22
1.22
0.44
0.21
0.31
0.53
0.17
EPS (Diluted)
0.07
0.04
0.75
0.72
1.14
1.10
1.35
1.22
1.22
0.44
0.21
0.31
0.53
0.17
Shares Outstanding (Diluted)
3.2
5.3
34.4
46.9
51.2
51.4
51.6
51.7
51.7
51.7
51.7
51.8
51.8
51.7
   
Depreciation, Depletion and Amortization
--
--
9
24
34
36
50
58
58
13
14
14
15
16
EBITDA
-0
-1
59
86
136
131
175
167
167
55
34
42
59
32
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
1
0
90
115
120
158
196
139
139
196
150
160
144
139
  Marketable Securities
--
--
30
26
23
3
19
31
31
19
17
2
2
31
Cash, Cash Equivalents, Marketable Securities
1
0
120
141
143
161
215
170
170
215
167
162
146
170
Accounts Receivable
--
--
108
208
187
267
305
337
337
305
289
311
388
337
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
22
26
32
37
52
58
58
52
59
61
58
58
Total Inventories
--
--
22
26
32
37
52
58
58
52
59
61
58
58
Other Current Assets
40
41
35
52
97
99
88
114
114
88
101
113
121
114
Total Current Assets
41
41
285
427
460
565
660
680
680
660
616
648
714
680
   
  Land And Improvements
--
--
5
14
19
24
37
41
41
37
--
--
--
41
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
11
18
189
248
319
396
396
319
--
--
--
396
  Construction In Progress
--
--
104
148
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
124
184
213
290
364
448
448
364
--
--
--
448
  Accumulated Depreciation
--
--
-32
-61
-84
-105
-137
-177
-177
-137
--
--
--
-177
Property, Plant and Equipment
--
--
93
123
130
185
227
271
271
227
229
245
263
271
Intangible Assets
--
--
92
135
126
169
164
159
159
164
162
161
161
159
   Goodwill
--
--
60
94
94
117
119
119
119
119
119
119
119
119
Other Long Term Assets
--
--
6
19
13
13
0
0
0
0
0
0
0
0
Total Assets
41
41
476
704
728
931
1,051
1,111
1,111
1,051
1,007
1,055
1,139
1,111
   
  Accounts Payable
--
--
63
89
107
152
127
129
129
127
119
131
158
129
  Total Tax Payable
--
--
--
--
2
4
13
4
4
13
15
11
9
4
  Other Accrued Expense
0
0
38
56
52
58
40
40
40
40
38
84
86
40
Accounts Payable & Accrued Expense
0
0
101
146
160
213
180
173
173
180
172
226
253
173
Current Portion of Long-Term Debt
--
--
21
235
173
23
32
41
41
32
30
33
37
41
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
0
121
1
11
184
218
206
206
218
192
164
178
206
Total Current Liabilities
0
1
242
382
345
421
430
419
419
430
394
422
468
419
   
Long-Term Debt
--
--
78
73
67
132
193
205
205
193
182
187
199
205
Debt to Equity
--
--
0.69
1.48
0.88
0.47
0.57
0.54
0.54
0.57
0.52
0.52
0.53
0.54
  Capital Lease Obligation
--
--
8
7
4
4
2
1
1
2
2
1
1
1
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
3
13
21
20
10
19
19
10
10
10
10
19
Other Long-Term Liabilities
8
8
9
29
20
27
20
14
14
20
11
12
15
14
Total Liabilities
8
9
332
496
453
600
653
657
657
653
598
631
692
657
   
Common Stock
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
0
1
43
72
125
176
238
294
294
238
247
261
287
294
Accumulated other comprehensive income (loss)
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
32
31
101
136
150
156
159
160
160
159
162
162
160
160
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
32
32
144
208
275
331
397
454
454
397
409
424
447
454
Total Equity to Total Asset
--
--
0.30
0.30
0.38
0.36
0.38
0.41
0.41
0.38
0.41
0.40
0.39
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
0
0
26
34
59
58
75
64
64
26
11
16
27
9
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
0
0
26
34
59
58
75
64
64
26
11
16
27
9
Depreciation, Depletion and Amortization
--
--
9
24
34
36
50
58
58
13
14
14
15
16
  Change In Receivables
--
--
16
-42
21
-52
-37
-30
-30
-20
16
-22
-74
51
  Change In Inventory
--
--
-4
-7
-7
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
0
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
0
--
-12
18
21
38
-9
-6
-6
-3
-7
13
33
-46
Change In Working Capital
-0
0
-3
20
-69
7
-46
-89
-89
25
-46
-11
-37
5
Change In DeferredTax
--
--
1
-1
7
-1
-13
9
9
-13
--
--
--
9
Stock Based Compensation
--
--
--
--
--
--
0
1
1
0
0
0
0
0
Cash Flow from Discontinued Operations
--
--
-2
-1
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
-1
-5
5
9
-2
11
-7
-7
6
-0
-0
-5
-1
Cash Flow from Operations
-0
-1
26
81
40
98
78
36
36
57
-22
19
1
38
   
Purchase Of Property, Plant, Equipment
--
--
-9
-24
-29
-37
-87
-88
-88
-18
-15
-24
-26
-23
Sale Of Property, Plant, Equipment
--
--
4
3
3
9
8
6
6
1
1
2
1
2
Purchase Of Business
--
--
-9
-39
--
-86
-2
-15
-15
--
--
-6
-8
-0
Sale Of Business
--
--
35
20
--
--
--
6
6
--
1
--
5
--
Purchase Of Investment
--
--
-15
-62
-36
-7
-23
-34
-34
-17
-1
-2
-1
-30
Sale Of Investment
--
--
30
48
39
26
7
21
21
2
2
17
1
1
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-39
0
6
-54
-23
-95
-97
-103
-103
-33
-11
-13
-28
-50
   
Issuance of Stock
40
--
0
22
--
1
1
2
2
--
2
--
--
--
Repurchase of Stock
--
--
--
--
--
-1
--
-3
-3
--
--
--
-3
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-7
-17
-5
41
72
20
20
4
-11
6
19
7
Cash Flow for Dividends
--
--
-8
-4
-5
-8
-11
-9
-9
-7
-3
-2
-2
-2
Other Financing
--
--
-0
-2
-2
-0
-5
0
0
1
-1
1
-3
3
Cash Flow from Financing
40
--
-14
-1
-13
34
58
10
10
-2
-14
5
11
7
   
Net Change in Cash
1
-0
17
25
5
37
39
-57
-57
22
-46
11
-16
-5
Capital Expenditure
--
--
-9
-24
-29
-37
-87
-88
-88
-18
-15
-24
-26
-23
Free Cash Flow
--
--
17
57
11
61
-9
-52
-52
39
-37
-5
-25
15
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar07 Mar08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PRIM and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PRIM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK