Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.1  -3.4  -18.8 
EBITDA Growth (%) -3.5  14.9  -28.7 
Free Cash Flow Growth (%) 5.3  24.6  36.9 
Book Value Growth (%) 1.4  1.1  -0.5 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
17.74
18.24
19.54
19.91
21.58
24.40
24.97
23.19
23.25
21.27
19.52
6.57
4.95
4.94
4.81
4.82
EBITDA per Share
8.75
9.17
9.53
9.79
4.02
3.38
7.63
7.26
7.63
6.77
6.14
3.10
1.79
1.06
1.36
1.93
Free Cashflow per Share
6.82
5.99
5.65
6.11
5.86
5.82
4.50
7.82
7.80
13.28
12.50
1.74
2.23
1.83
7.10
1.34
Earnings per Share ($)
5.97
6.32
6.64
6.74
1.60
0.97
4.82
4.51
4.95
4.88
4.28
1.95
1.10
0.78
1.06
1.34
Dividends Per Share
3.21
3.41
3.62
3.69
3.73
3.77
3.76
3.76
3.76
3.76
3.76
0.94
0.94
0.94
0.94
0.94
Book Value per Share
37.32
38.85
38.93
40.86
40.87
39.17
43.70
42.79
41.83
42.21
42.45
42.68
42.88
42.78
42.20
42.45
Month End Stock Price
108
136
103
99.00
64.50
71.75
58.88
72.67
65.06
64.63
69.79
69.17
69.75
70.02
64.63
69.79
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
16.00
16.30
17.10
16.50
3.90
2.10
10.30
10.00
11.10
12.10
12.80
16.80
11.60
7.20
10.00
12.80
Return on Assets %
1.70
1.70
1.80
1.70
0.30
0.20
1.10
1.00
1.20
1.20
1.20
2.00
1.20
0.80
0.80
1.20
Return on Capital - Joel Greenblatt %
32.10
78.90
70.80
54.20
8.20
6.20
35.10
16.60
66.60
53.10
--
107
62.80
25.60
42.40
--
Debt to Equity
1.85
1.91
1.84
1.72
2.40
2.42
1.47
1.84
1.57
1.85
1.69
1.50
1.74
1.80
1.85
1.69
   
Operating Margin %
47.70
48.90
48.30
47.90
17.20
10.50
27.40
28.30
29.70
31.80
37.50
43.90
33.00
18.10
28.20
37.50
Net Margin %
33.70
34.60
34.00
33.80
7.40
4.00
20.90
21.10
22.90
24.00
27.90
31.10
24.80
15.70
22.00
27.90
   
Debt to Revenue
3.88
4.07
3.67
3.53
4.54
4.56
2.97
3.91
3.25
3.68
14.91
11.19
15.12
15.61
16.28
14.91
Interest Exp. to Revenue %
78.49
80.37
78.70
76.71
76.61
75.10
77.11
77.96
76.32
71.80
74.68
60.91
77.02
76.24
76.79
74.68
   
Asset Turnover
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.01
0.02
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
-3.20
-72.70
--
--
-0.50
--
--
--
--
-2.50
--
Dividend Payout Ratio
0.54
0.54
0.55
0.55
2.33
3.84
0.72
0.77
0.71
0.74
0.70
0.46
0.77
1.21
0.89
0.70
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
203
212
221
213
235
256
273
274
273
235
229
61.73
58.68
58.02
56.89
55.45
Non Interest Income
55.52
51.85
59.71
64.76
71.64
84.83
81.19
77.50
84.78
92.40
71.59
39.62
17.51
18.08
17.20
18.81
Revenue
258
264
280
278
306
341
355
352
358
328
301
101
76.19
76.10
74.09
74.26
   
Selling, General, &Admin. Expense
71.68
75.44
82.70
84.67
103
120
130
127
124
119
119
29.89
27.31
28.96
32.75
30.31
Credit Losses Provision
12.60
8.60
5.41
3.93
29.48
70.49
68.82
64.90
63.27
35.42
27.41
9.00
5.24
16.66
5.19
0.33
Other Expenses
46.60
47.28
55.48
52.69
117
103
47.86
50.06
52.78
69.05
59.34
14.69
16.00
14.18
15.26
13.90
Earnings Before DDA
127
133
137
137
57.07
47.26
108
110
118
104
94.55
47.76
27.64
16.30
20.89
29.72
   
Depreciation, Depletion and Amortization
4.09
3.58
1.26
3.65
4.39
11.54
11.22
10.55
11.12
--
6.93
3.22
2.50
2.54
--
1.89
   
Operating Income
123
129
135
133
52.68
35.72
97.14
99.53
106
104
87.62
44.54
25.15
13.76
20.89
27.83
Net Income
86.88
91.51
95.24
94.09
22.71
13.71
74.19
74.22
82.14
78.63
67.87
31.48
18.89
11.98
16.29
20.71
   
Preferred dividends
--
--
--
--
--
0.14
5.76
5.81
5.86
3.43
1.95
1.48
1.95
--
--
--
Earnings per Share ($)
5.97
6.32
6.64
6.74
1.60
0.97
4.82
4.51
4.95
4.88
4.28
1.95
1.10
0.78
1.06
1.34
Total Shares Outstanding
14.55
14.48
14.34
13.96
14.19
13.97
14.21
15.16
15.40
15.41
15.41
15.42
15.41
15.41
15.41
15.41
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
170
158
170
178
183
150
117
134
157
201
521
122
133
114
201
521
Money Market Investments
--
6.30
--
--
--
20.96
42.29
--
--
--
--
39.40
75.50
167
--
--
Net Loan
2,668
3,052
3,258
3,410
4,137
4,391
4,524
4,611
4,249
4,395
4,388
4,265
4,328
4,345
4,395
4,388
Securities & Investments
1,991
1,927
1,668
1,522
1,703
2,059
1,864
2,040
1,708
1,582
1,352
1,857
1,689
1,653
1,582
1,352
Accounts Receivable
19.79
20.55
23.31
26.12
30.65
27.93
24.35
24.14
19.70
19.71
18.57
21.23
20.22
20.14
19.71
18.57
Property, Plant and Equipment
36.75
43.18
47.17
47.55
66.63
68.55
69.09
69.57
53.74
53.75
56.73
52.16
52.26
54.42
53.75
56.73
Intangible Assets
--
--
69.19
78.00
155
93.85
92.58
88.87
84.14
80.43
80.68
82.06
81.76
81.16
80.43
80.68
Other Assets
150
206
200
209
226
259
308
331
700
311
330
338
326
318
311
330
Total Assets
5,035
5,413
5,436
5,471
6,501
7,071
7,040
7,298
6,972
6,643
6,747
6,777
6,706
6,753
6,643
6,747
   
Total Deposits
3,414
3,690
3,758
3,826
4,439
4,762
5,188
5,095
4,465
4,716
4,917
4,817
4,823
4,793
4,716
4,917
Accounts Payable
6.44
6.41
8.94
13.08
15.13
11.34
9.33
6.12
4.92
3.46
3.40
5.03
4.66
4.56
3.46
3.40
Current Portion of Long-Term Debt
517
278
314
376
759
659
324
664
264
344
244
237
241
276
344
244
Long-Term Debt
486
796
715
604
630
896
730
712
898
862
863
897
912
912
862
863
Other liabilities
68.49
79.73
82.06
81.91
77.00
100
71.83
75.36
598
66.87
65.90
64.26
65.18
109
66.87
65.90
Total Liabilities
4,492
4,850
4,878
4,900
5,921
6,428
6,323
6,553
6,230
5,992
6,093
6,020
6,045
6,094
5,992
6,093
   
Common Stock
106
208
208
--
--
301
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
95.72
96.48
97.29
98.15
--
--
98.37
--
--
--
--
Retained Earnings
487
433
477
520
490
439
424
422
425
442
448
440
443
440
442
448
Additional Paid-In Capital
--
--
--
217
301
301
301
301
301
303
303
301
303
303
303
303
Treasury Stock
-68.58
-91.39
-117
-143
-208
-208
-125
-77.73
-77.01
-76.38
-76.38
-77.01
-77.01
-77.01
-76.38
-76.38
Total Equity
543
563
558
570
580
643
717
746
742
650
654
756
661
659
650
654
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
86.88
91.51
95.24
94.09
22.71
13.71
74.19
74.22
82.14
78.63
67.87
31.48
18.89
11.98
16.29
20.71
Depreciation, Depletion and Amortization
4.09
3.58
1.26
3.65
4.39
11.54
11.22
10.55
11.12
--
6.93
3.22
2.50
2.54
--
1.89
Cash Flow from Others
8.24
-8.37
-15.50
-12.49
56.09
65.45
-13.51
41.37
33.47
126
128
-7.76
14.77
17.61
93.16
2.88
Cash Flow from Operations
99.21
86.71
81.00
85.25
83.19
90.70
71.90
126
127
205
203
26.94
36.15
32.13
109
25.47
   
Investment for Property, Plant & Equipement
--
--
--
--
--
-9.44
-8.01
-7.60
-6.62
--
-10.47
-0.13
-1.85
-3.87
--
-4.75
Cash Flow from Acquisitions
--
--
-39.23
5.18
-48.84
--
--
--
--
-45.00
-45.00
--
--
--
-45.00
--
Cash Flow from Investing
-665
-148
143
47.78
-360
-635
-5.35
-352
271
-108
431
-332
104
50.19
69.66
208
   
Net Issuance of Stock
-3.26
-16.48
-25.17
-26.65
-64.74
0.44
53.91
33.54
--
-2.44
-2.44
--
-2.84
--
0.41
--
Net Issuance of Preferred Stock
--
--
--
--
--
100.00
--
--
--
-100.00
-100.00
--
-100.00
--
--
--
Net Issuance of Debt
627
14.62
-66.81
-48.95
365
165
-536
322
-214
30.00
-41.89
-28.29
19.80
35.29
3.20
-100
Cash Flow for Dividends
-45.74
-48.23
-51.50
-51.47
-52.53
-65.78
-58.04
-62.08
-62.91
-60.15
-58.91
-15.73
-15.45
-14.48
-14.49
-14.49
Other Financing
-80.89
103
-67.91
6.32
36.66
323
462
-92.63
-97.71
-0.00
-152
352
5.59
-29.90
-328
201
Cash Flow from Financing
497
53.18
-211
-121
284
522
-78.73
201
-374
-133
-355
308
-92.91
-9.09
-339
85.84
   
Net Change in Cash
-69.01
-7.95
12.14
12.28
7.14
-22.14
-12.17
-25.31
23.71
-35.92
280
3.64
46.93
73.23
-160
319
   
Free Cash Flow
99.21
86.71
81.00
85.25
83.19
81.27
63.89
119
120
205
193
26.81
34.30
28.26
109
20.73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PRK Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK