Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.90  9.70  30.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 8.50  9.50  19.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
60.18
65.32
73.46
68.00
72.93
80.80
100.36
181.19
89.53
115.68
116.04
21.72
27.33
28.06
26.39
34.26
EBITDA per Share ($)
9.17
9.60
10.59
-0.98
3.89
9.52
11.06
2.09
-2.75
5.11
5.01
-1.89
3.74
3.51
1.19
-3.43
EBIT per Share ($)
8.21
8.89
10.01
-2.65
3.50
9.30
10.47
1.44
-3.64
3.76
3.67
-2.05
3.65
3.22
0.61
-3.81
Earnings per Share (diluted) ($)
6.34
6.50
7.61
-2.53
7.63
5.32
6.99
1.05
-1.57
3.20
2.88
-1.14
2.59
2.22
1.09
-3.02
eps without NRI ($)
6.48
6.36
7.58
-2.57
7.72
5.25
6.92
1.01
-1.58
3.14
2.85
-1.13
2.58
2.21
1.09
-3.03
Free Cashflow per Share ($)
Dividends Per Share
0.78
0.95
1.15
0.58
0.70
1.15
1.45
1.60
1.73
2.17
2.17
0.53
0.53
0.53
0.53
0.58
Book Value Per Share ($)
44.90
47.79
51.67
31.84
54.05
66.72
79.19
82.95
76.18
91.84
91.20
76.18
82.66
89.48
90.98
91.20
Tangible Book per share ($)
44.90
47.79
51.67
31.84
54.05
66.72
79.19
82.95
76.18
91.84
91.20
76.18
82.66
89.48
90.98
91.20
Month End Stock Price ($)
73.19
85.86
93.04
30.26
49.76
58.71
50.12
53.33
92.22
90.46
79.14
92.22
84.65
88.77
87.94
90.46
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
15.70
15.02
15.98
-6.06
16.17
11.09
10.53
1.24
-1.81
3.58
3.48
-5.54
13.47
10.98
4.94
-13.97
Return on Assets %
0.87
0.79
0.79
-0.24
0.68
0.63
0.63
0.07
-0.09
0.18
0.18
-0.27
0.67
0.58
0.27
-0.76
Return on Invested Capital %
11.38
9.09
9.15
-2.15
5.84
8.99
8.72
1.13
-1.41
3.21
2.88
-4.38
10.37
8.35
3.88
-12.43
Return on Capital - Joel Greenblatt %
--
222.65
237.45
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.36
1.05
1.27
2.29
0.96
0.79
0.72
0.75
0.84
0.57
0.57
0.84
0.80
0.77
0.78
0.57
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
13.63
13.62
13.62
-3.90
4.80
11.51
10.43
0.80
-4.06
3.25
3.25
-9.42
13.37
11.46
2.29
-11.13
Net Margin %
11.29
10.62
10.77
-3.82
9.56
8.32
7.47
0.55
-1.61
2.55
2.55
-4.87
9.63
8.29
4.14
-9.28
   
Total Equity to Total Asset
0.06
0.05
0.05
0.03
0.05
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.05
LT Debt to Total Asset
0.02
0.03
0.03
0.05
0.04
0.04
0.04
0.04
0.04
0.03
0.03
0.04
0.04
0.04
0.04
0.03
   
Asset Turnover
0.08
0.07
0.07
0.06
0.07
0.08
0.08
0.13
0.06
0.07
0.07
0.01
0.02
0.02
0.02
0.02
Dividend Payout Ratio
0.12
0.15
0.15
--
0.09
0.22
0.21
1.52
--
0.68
0.69
--
0.21
0.24
0.49
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
13,756
13,908
14,351
15,468
16,545
18,260
24,338
65,354
26,237
29,293
29,293
6,090
5,868
6,068
6,644
10,713
Net Investment Income
10,595
11,320
12,017
11,881
11,421
11,875
13,124
13,661
14,729
15,256
15,254
3,730
3,838
3,752
3,841
3,823
Fees and Other Income
6,996
7,040
8,033
1,870
4,722
8,279
11,583
5,800
495
9,556
9,558
69
3,148
3,326
1,895
1,189
Revenue
31,347
32,268
34,401
29,219
32,688
38,414
49,045
84,815
41,461
54,105
54,105
9,889
12,854
13,146
12,380
15,725
   
Selling, General, &Admin. Expense
7,641
8,052
8,841
9,274
8,991
7,872
9,815
11,094
11,011
11,807
11,807
2,943
2,698
2,802
2,789
3,518
Net Policyholder Benefits/Claims
19,281
20,117
14,749
16,531
16,346
18,285
23,614
65,131
26,733
31,587
31,587
6,253
6,386
6,466
7,334
11,401
Policy Acquisition Expense
--
--
--
--
--
1,085
2,695
1,504
--
2,694
2,026
--
--
679
675
672
Interest Expense
--
--
--
--
--
--
1,164
--
--
1,308
1,308
--
321
319
340
328
Other Expense
151
-295
6,125
4,553
5,782
6,750
6,640
6,410
5,401
4,950
5,618
1,625
1,731
1,373
958
1,556
Operating Income
4,274
4,394
4,686
-1,139
1,569
4,422
5,117
676
-1,684
1,759
1,759
-932
1,718
1,507
284
-1,750
Operating Margin %
13.63
13.62
13.62
-3.90
4.80
11.51
10.43
0.80
-4.06
3.25
3.25
-9.42
13.37
11.46
2.29
-11.13
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
4,274
4,394
4,686
-1,139
1,569
4,422
5,117
676
-1,684
1,759
1,759
-932
1,718
1,507
284
-1,750
Tax Provision
-803
-1,245
-1,245
487
-21
-1,310
-1,599
-204
1,058
-349
-349
463
-473
-404
234
294
Tax Rate %
18.79
28.33
26.57
42.76
1.34
29.62
31.25
30.18
62.83
19.84
19.84
49.68
27.53
26.81
-82.39
16.80
Net Income (Continuing Operations)
3,613
3,357
3,687
-1,099
3,071
3,196
3,703
532
-567
1,426
1,426
-467
1,245
1,109
523
-1,451
Net Income (Discontinued Operations)
-73
71
17
18
19
10
35
15
7
12
12
-4
4
4
--
4
Net Income
3,540
3,428
3,704
-1,117
3,124
3,195
3,666
469
-667
1,381
1,381
-482
1,238
1,090
512
-1,459
Net Margin %
11.29
10.62
10.77
-3.82
9.56
8.32
7.47
0.55
-1.61
2.55
2.55
-4.87
9.63
8.29
4.14
-9.28
   
Preferred dividends
--
--
--
--
--
--
--
--
59
-100
--
--
--
--
--
--
EPS (Basic)
6.45
6.63
7.75
-2.53
7.68
5.38
7.08
1.06
-1.57
3.23
2.98
-1.14
2.63
2.26
1.11
-3.02
EPS (Diluted)
6.34
6.50
7.61
-2.53
7.63
5.32
6.99
1.05
-1.57
3.20
2.88
-1.14
2.59
2.22
1.09
-3.02
Shares Outstanding (Diluted)
520.9
494.0
468.3
429.7
448.2
475.4
488.7
468.1
463.1
467.7
459.0
455.3
470.3
468.5
469.2
459.0
   
Depreciation, Depletion and Amortization
501
350
272
717
175
104
290
302
411
631
631
73
41
138
275
177
EBITDA
4,775
4,744
4,958
-422
1,744
4,526
5,407
978
-1,273
2,390
2,390
-859
1,759
1,645
559
-1,573
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
--
166,285
165,710
161,864
180,345
200,209
259,755
305,604
290,178
301,665
301,665
290,178
298,596
307,643
303,947
301,665
Equity Investments
--
8,103
8,580
6,065
6,895
7,741
7,535
8,277
9,910
9,861
9,861
9,910
10,191
10,222
9,878
9,861
Short-term investments
--
5,034
23,323
23,787
25,872
27,293
34,147
33,365
34,983
39,395
39,395
34,983
34,979
35,601
35,363
39,395
Net Loan
32,811
34,626
39,384
42,817
41,530
42,498
46,990
48,308
52,774
58,144
58,144
52,774
54,225
54,930
56,693
58,144
Cash and cash equivalents
--
8,589
11,060
15,028
13,164
12,915
14,251
18,100
11,439
14,918
14,918
11,439
12,472
12,160
17,222
14,918
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
9,438
10,863
12,339
15,126
14,578
16,435
16,790
14,100
16,512
15,971
15,971
16,512
16,617
16,669
16,585
15,971
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
413,374
454,266
485,814
445,011
480,203
539,854
624,521
709,298
731,781
766,655
766,655
731,781
746,735
765,537
764,147
766,655
   
Unpaid Loss & Loss Reserve
--
106,951
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
101,872
106,951
111,409
121,951
125,707
133,874
170,459
216,050
206,859
217,766
217,766
206,859
211,540
215,219
215,847
217,766
Policyholder Funds
75,659
80,652
87,874
101,283
102,920
109,819
140,349
134,413
136,657
136,150
136,150
136,657
137,244
138,545
139,133
136,150
Current Portion of Long-Term Debt
--
12,536
15,657
10,535
3,122
1,982
2,336
2,484
2,669
3,839
3,839
2,669
4,019
3,804
4,429
3,839
Long-Term Debt
8,270
11,423
14,101
20,290
21,037
23,653
24,622
26,306
26,855
19,831
19,831
26,855
26,666
28,061
27,994
19,831
Debt to Equity
0.36
1.05
1.27
2.29
0.96
0.79
0.72
0.75
0.84
0.57
0.57
0.84
0.80
0.77
0.78
0.57
Total Liabilities
390,611
431,374
462,357
431,576
455,008
507,439
587,298
670,723
696,503
724,885
724,885
696,503
708,512
724,342
722,378
724,885
   
Common Stock
6
6
--
6
6
6
6
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,947
8,844
11,841
10,426
13,787
16,381
19,281
16,138
14,531
14,888
14,888
14,531
15,517
16,357
16,616
14,888
Accumulated other comprehensive income (loss)
-75
519
447
-7,343
-443
2,978
5,563
10,214
8,681
16,050
16,050
8,681
10,798
13,077
13,501
16,050
Additional Paid-In Capital
20,501
20,666
20,856
22,001
23,235
24,223
24,293
24,380
24,475
24,565
24,565
24,475
24,435
24,478
24,525
24,565
Treasury Stock
-4,925
-7,143
-9,693
-11,655
-11,390
-11,173
-11,920
-12,163
-12,415
-13,739
-13,739
-12,415
-12,533
-12,723
-12,879
-13,739
Total Equity
22,763
22,892
23,457
13,435
25,195
32,415
37,223
38,575
35,278
41,770
41,770
35,278
38,223
41,195
41,769
41,770
Total Equity to Total Asset
0.06
0.05
0.05
0.03
0.05
0.06
0.06
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
3,540
3,428
3,704
-1,081
3,090
3,206
3,738
547
-560
1,438
1,438
-471
1,249
1,113
523
-1,447
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,540
3,428
3,704
-1,081
3,090
3,012
3,638
547
-560
1,438
1,438
-471
1,249
1,113
523
-1,447
Depreciation, Depletion and Amortization
501
350
272
717
175
104
290
302
411
631
631
73
41
138
275
177
  Change In Receivables
--
-1,245
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-792
-1,294
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
105
-537
1,101
-1,133
-83
527
-1,343
175
175
619
388
510
-237
-486
Change In Working Capital
-478
-820
296
5,822
195
1,758
8,078
16,410
1,676
17,195
17,195
1,585
492
2,502
4,620
9,581
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
469
1,417
1,694
5,397
2,380
1,668
371
3,650
6,918
132
132
1,775
197
-177
449
-337
Cash Flow from Operations
4,032
4,375
5,966
10,855
5,840
6,542
12,377
20,909
8,445
19,396
19,396
2,962
1,979
3,576
5,867
7,974
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
-724
-103
--
--
--
-2,321
--
-488
-23
-23
--
-23
--
--
--
Sale Of Business
--
--
--
3,024
3,767
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-120,946
-128,650
-125,446
-93,462
-46,716
-101,363
-107,712
-102,405
-158,719
-155,226
-155,226
-47,896
-36,474
-40,520
-35,036
-43,196
Sale Of Investment
109,242
117,980
124,273
87,270
45,034
92,633
98,351
88,352
146,820
142,971
142,971
45,462
34,607
36,340
34,702
37,322
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,273
-10,147
-5,004
-10,705
2,429
-8,522
-13,295
-15,420
-16,334
-17,088
-17,088
-4,058
-2,969
-4,556
-2,152
-7,411
   
Issuance of Stock
169
166
--
--
1,391
970
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-2,095
-2,512
-3,000
-2,161
--
--
-999
-650
-738
-1,000
-1,000
-251
-250
-250
-250
-250
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
7,706
7,125
4,111
-4,851
-9,059
644
1,757
1,272
-1,030
544
544
-566
1,393
777
865
-2,491
Cash Flow for Dividends
-394
-440
-533
-317
-347
-575
-704
-768
-847
-1,027
-1,027
-248
-252
-253
-250
-272
Other Financing
1,762
2,183
961
11,050
-2,406
574
2,045
-1,159
4,857
3,112
3,112
1,155
1,106
346
1,136
524
Cash Flow from Financing
7,148
6,522
1,539
3,721
-10,421
1,613
2,099
-1,305
2,242
1,629
1,629
90
1,997
620
1,501
-2,489
   
Net Change in Cash
-273
790
2,471
3,968
-1,864
-249
1,336
3,849
-6,661
3,479
3,479
-1,211
1,033
-312
5,062
-2,304
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PRU and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PRU Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK