Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.30  15.40  8.10 
EBITDA Growth (%) 28.30  18.00  6.30 
EBIT Growth (%) 0.00  18.50  7.60 
EPS without NRI Growth (%) 0.00  16.90  -0.70 
Free Cash Flow Growth (%) 0.00  24.40  -30.20 
Book Value Growth (%) 7.20  12.30  11.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
30.65
26.49
30.39
38.34
43.07
47.68
58.21
69.14
77.55
84.60
88.69
22.68
20.64
20.89
22.01
25.15
EBITDA per Share ($)
0.24
1.07
1.32
2.08
2.45
3.08
3.91
4.45
5.12
5.61
5.73
1.59
1.31
1.38
1.40
1.64
EBIT per Share ($)
-0.26
0.65
0.96
1.66
1.98
2.56
3.01
3.65
4.28
4.59
4.80
1.32
1.05
1.13
1.22
1.40
Earnings per Share (diluted) ($)
-3.15
0.43
0.44
1.30
1.43
1.65
2.07
2.24
2.78
3.07
2.93
0.93
0.70
0.73
0.68
0.82
eps without NRI ($)
-1.13
0.30
0.44
1.30
1.43
1.65
2.07
2.24
2.78
3.07
2.96
0.95
0.72
0.73
0.68
0.83
Free Cashflow per Share ($)
-0.25
-0.29
0.03
0.69
0.21
1.12
0.97
1.26
2.05
0.64
0.37
1.13
0.53
0.86
-1.35
0.33
Dividends Per Share
--
--
0.16
0.32
0.66
0.50
0.60
0.60
0.60
0.70
0.70
0.35
--
0.35
--
0.35
Book Value Per Share ($)
7.81
8.10
8.36
9.25
10.12
11.24
12.57
13.87
15.91
18.15
18.35
16.50
17.34
18.15
18.57
18.35
Tangible Book per share ($)
6.65
7.00
7.28
7.92
8.86
9.99
11.32
12.65
14.71
16.95
17.16
15.30
16.15
16.95
17.37
17.16
Month End Stock Price ($)
8.60
12.92
23.96
21.25
17.75
25.81
65.46
73.14
85.97
89.62
81.42
101.73
91.65
89.62
96.96
79.44
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
-25.96
5.48
5.39
14.66
14.72
15.50
17.35
17.02
18.73
18.05
16.51
22.54
16.68
16.31
14.89
17.82
Return on Assets %
-12.17
3.49
3.43
9.00
9.02
9.31
9.98
9.66
10.79
10.52
9.44
13.19
9.84
9.51
8.35
9.82
Return on Invested Capital %
-5.07
4.53
7.22
16.09
15.58
16.26
17.61
18.33
20.72
20.23
18.29
22.90
17.65
18.40
17.30
19.64
Return on Capital - Joel Greenblatt %
-3.64
11.74
16.25
25.14
25.97
29.78
31.89
36.45
39.65
35.75
34.21
40.02
32.04
32.82
33.21
37.74
Debt to Equity
0.16
0.08
0.05
0.13
0.16
0.19
0.19
0.19
0.15
0.17
0.20
0.12
0.18
0.17
0.20
0.20
   
Gross Margin %
16.45
16.77
16.94
16.62
16.27
16.88
16.40
16.10
16.10
16.04
16.23
15.76
16.11
16.48
16.61
15.79
Operating Margin %
-0.86
2.47
3.15
4.32
4.59
5.37
5.17
5.28
5.52
5.43
5.41
5.84
5.07
5.42
5.53
5.56
Net Margin %
-6.84
1.61
1.45
3.40
3.38
3.53
3.60
3.31
3.66
3.69
3.35
4.19
3.47
3.51
3.15
3.31
   
Total Equity to Total Asset
0.62
0.65
0.62
0.61
0.62
0.59
0.57
0.57
0.58
0.58
0.56
0.60
0.58
0.58
0.54
0.56
LT Debt to Total Asset
0.08
0.04
0.02
0.06
0.08
0.09
0.09
0.10
0.07
0.09
0.09
0.05
0.09
0.09
0.08
0.09
   
Asset Turnover
1.78
2.16
2.36
2.65
2.67
2.63
2.77
2.92
2.95
2.85
2.81
0.79
0.71
0.68
0.66
0.74
Dividend Payout Ratio
--
--
0.36
0.25
0.46
0.30
0.29
0.27
0.22
0.23
0.24
0.38
--
0.48
--
0.43
   
Days Sales Outstanding
1.60
1.79
1.11
1.17
0.64
0.75
0.78
0.60
0.50
1.15
0.98
0.49
0.67
1.16
0.90
0.86
Days Accounts Payable
40.54
39.34
39.86
37.57
35.32
39.13
41.63
36.84
37.73
38.99
38.44
31.32
34.96
39.62
47.11
33.69
Days Inventory
43.09
42.72
42.87
41.02
40.00
38.86
39.28
40.23
39.58
38.32
42.79
42.98
41.31
40.11
45.85
43.66
Cash Conversion Cycle
4.15
5.17
4.12
4.62
5.32
0.48
-1.57
3.99
2.35
0.48
5.33
12.15
7.02
1.65
-0.36
10.83
Inventory Turnover
8.47
8.54
8.51
8.90
9.12
9.39
9.29
9.07
9.22
9.53
8.53
2.12
2.21
2.28
1.99
2.09
COGS to Revenue
0.84
0.83
0.83
0.83
0.84
0.83
0.84
0.84
0.84
0.84
0.84
0.84
0.84
0.84
0.83
0.84
Inventory to Revenue
0.10
0.10
0.10
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.10
0.40
0.38
0.37
0.42
0.40
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
619
735
889
1,120
1,252
1,396
1,714
2,045
2,300
2,518
2,644
674
615
623
656
750
Cost of Goods Sold
517
611
738
934
1,048
1,160
1,433
1,716
1,929
2,114
2,215
568
516
520
547
632
Gross Profit
102
123
151
186
204
236
281
329
370
404
429
106
99
103
109
118
Gross Margin %
16.45
16.77
16.94
16.62
16.27
16.88
16.40
16.10
16.10
16.04
16.23
15.76
16.11
16.48
16.61
15.79
   
Selling, General, & Admin. Expense
96
103
115
135
146
161
193
221
242
266
285
67
67
68
73
76
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
11
2
7
3
-0
0
-0
0
1
1
2
0
1
1
--
0
Operating Income
-5
18
28
48
57
75
89
108
127
137
143
39
31
34
36
42
Operating Margin %
-0.86
2.47
3.15
4.32
4.59
5.37
5.17
5.28
5.52
5.43
5.41
5.84
5.07
5.42
5.53
5.56
   
Interest Income
2
2
2
1
0
1
--
1
1
1
1
0
0
0
0
0
Interest Expense
-5
-3
-1
-1
-2
-3
-5
-5
-4
-4
-6
-1
-1
-1
-1
-2
Other Income (Expense)
-1
-0
-0
-0
-1
-0
6
-1
-1
1
-4
1
0
-1
-3
-2
   Other Income (Minority Interest)
1
-0
-0
-0
-0
-0
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-10
17
28
48
56
72
89
103
123
134
134
39
31
32
33
38
Tax Provision
-9
-8
-12
-9
-13
-23
-27
-35
-39
-41
-45
-11
-10
-10
-12
-14
Tax Rate %
-91.99
48.44
43.29
19.08
23.46
31.54
30.74
34.13
31.61
30.82
33.92
28.22
30.90
32.11
36.96
35.27
Net Income (Continuing Operations)
-23
8
13
39
43
49
62
68
84
93
89
28
21
22
21
25
Net Income (Discontinued Operations)
-19
4
0
-0
-0
0
-0
-0
--
--
--
--
--
--
--
--
Net Income
-42
12
13
38
42
49
62
68
84
93
89
28
21
22
21
25
Net Margin %
-6.84
1.61
1.45
3.40
3.38
3.53
3.60
3.31
3.66
3.69
3.35
4.19
3.47
3.51
3.15
3.31
   
Preferred dividends
1
--
--
--
--
--
--
--
--
--
0
--
--
--
0
--
EPS (Basic)
-3.15
0.43
0.45
1.32
1.43
1.66
2.07
2.24
2.78
3.07
2.93
0.93
0.70
0.73
0.68
0.82
EPS (Diluted)
-3.15
0.43
0.44
1.30
1.43
1.65
2.07
2.24
2.78
3.07
2.93
0.93
0.70
0.73
0.68
0.82
Shares Outstanding (Diluted)
20.2
27.7
29.2
29.2
29.1
29.3
29.5
29.6
29.7
29.8
29.8
29.7
29.8
29.8
29.8
29.8
   
Depreciation, Depletion and Amortization
9
10
9
11
14
15
21
24
24
28
31
7
7
8
8
9
EBITDA
5
30
39
61
71
90
115
132
152
167
171
47
39
41
42
49
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
30
40
32
48
44
73
77
91
122
137
119
75
124
137
119
119
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
30
40
32
48
44
73
77
91
122
137
119
75
124
137
119
119
Accounts Receivable
3
4
3
4
2
3
4
3
3
8
7
4
5
8
6
7
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
66
77
96
114
116
131
177
201
217
226
281
236
231
226
323
281
Total Inventories
66
77
96
114
116
131
177
201
217
226
281
236
231
226
323
281
Other Current Assets
16
18
25
22
23
27
35
26
33
31
35
33
32
31
37
35
Total Current Assets
114
139
156
187
185
235
293
322
376
402
443
349
391
402
486
443
   
  Land And Improvements
35
49
59
64
75
81
85
90
100
124
127
117
123
124
131
127
  Buildings And Improvements
97
105
110
130
140
172
192
199
228
244
274
235
244
244
263
274
  Machinery, Furniture, Equipment
59
61
66
75
81
88
89
103
119
148
157
136
142
148
158
157
  Construction In Progress
4
6
11
2
16
14
19
22
24
56
24
29
35
56
33
24
Gross Property, Plant and Equipment
196
221
246
271
311
355
385
415
471
572
582
516
544
572
584
582
  Accumulated Depreciation
-53
-59
-66
-72
-79
-89
-104
-115
-133
-146
-158
-142
-147
-146
-152
-158
Property, Plant and Equipment
142
162
180
200
232
266
281
300
338
426
424
374
397
426
433
424
Intangible Assets
30
32
32
39
38
37
37
37
36
36
36
36
36
36
36
36
   Goodwill
--
32
32
39
38
37
37
37
36
36
36
36
36
36
36
36
Other Long Term Assets
34
26
28
25
33
35
53
78
76
75
83
75
74
75
82
83
Total Assets
320
359
395
451
487
573
664
736
826
940
986
834
898
940
1,037
986
   
  Accounts Payable
57
66
81
96
101
124
163
173
199
226
233
195
198
226
282
233
  Total Tax Payable
--
--
--
4
6
7
8
8
8
8
8
8
7
8
8
8
  Other Accrued Expense
17
21
31
25
19
23
24
32
38
39
48
44
47
39
41
48
Accounts Payable & Accrued Expense
75
87
112
125
126
154
195
214
245
272
290
247
252
272
331
290
Current Portion of Long-Term Debt
7
6
5
6
7
11
10
7
13
12
19
19
16
12
28
19
DeferredTaxAndRevenue
5
6
7
8
9
10
12
14
17
18
22
18
18
18
20
22
Other Current Liabilities
3
4
9
0
0
0
0
0
-0
-0
-0
0
0
-0
-0
-0
Total Current Liabilities
89
102
132
140
142
175
217
235
275
302
331
284
286
302
380
331
   
Long-Term Debt
24
13
8
29
41
53
60
71
60
80
90
41
78
80
85
90
Debt to Equity
0.16
0.08
0.05
0.13
0.16
0.19
0.19
0.19
0.15
0.17
0.20
0.12
0.18
0.17
0.20
0.20
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
0
1
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
1
1
5
4
4
6
7
7
8
9
8
8
8
8
9
Other Long-Term Liabilities
8
8
8
4
1
4
5
4
2
2
3
3
3
2
3
3
Total Liabilities
122
124
150
177
187
237
288
317
345
392
432
336
375
392
476
432
   
Common Stock
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-122
-110
-106
-78
-50
-16
28
78
144
216
240
172
194
216
236
240
Accumulated other comprehensive income (loss)
-11
-10
-8
-13
-17
-17
-23
-33
-41
-49
-68
-53
-50
-49
-59
-68
Additional Paid-In Capital
341
364
370
373
377
379
384
384
391
397
401
394
396
397
399
401
Treasury Stock
-9
-9
-10
-13
-14
-16
-18
-16
-20
-25
-29
-24
-25
-25
-25
-29
Total Equity
198
235
245
275
300
336
376
419
481
548
554
498
524
548
561
554
Total Equity to Total Asset
0.62
0.65
0.62
0.61
0.62
0.59
0.57
0.57
0.58
0.58
0.56
0.60
0.58
0.58
0.54
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
-23
8
13
--
43
49
62
68
84
93
89
28
21
22
21
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-23
8
13
38
43
49
62
68
84
93
89
28
21
22
21
25
Depreciation, Depletion and Amortization
9
10
9
11
14
15
21
24
24
28
31
7
7
8
8
9
  Change In Receivables
6
5
2
-6
-3
3
-4
6
6
-12
-7
8
2
-0
-7
-1
  Change In Inventory
-9
-12
-19
-18
-2
-15
-46
-24
-16
-9
-45
62
6
4
-97
42
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
7
8
15
15
5
23
39
10
23
28
36
-34
3
25
57
-49
Change In Working Capital
3
2
-2
-9
-0
10
-11
-8
13
7
-16
35
10
29
-46
-8
Change In DeferredTax
4
2
-1
-2
-2
4
1
2
3
2
3
2
0
0
3
-0
Stock Based Compensation
--
--
--
3
3
4
4
5
6
6
6
2
2
2
2
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
12
3
13
2
-3
1
-1
-1
-0
-0
-0
-1
0
1
-0
-1
Cash Flow from Operations
6
25
32
44
55
83
76
90
131
137
114
73
40
61
-14
26
   
Purchase Of Property, Plant, Equipment
-11
-33
-31
-24
-49
-50
-47
-53
-70
-118
-102
-40
-25
-35
-26
-16
Sale Of Property, Plant, Equipment
--
0
0
3
0
0
8
0
0
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
-12
-8
-4
--
--
-1
-1
-1
-1
--
--
-1
-0
Sale Of Business
--
--
--
2
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-11
-0
--
--
--
-2
-1
-0
-1
--
--
-2
2
Sale Of Investment
--
3
--
--
2
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
5
0
0
-0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11
-27
-31
-41
-55
-54
-39
-53
-72
-120
-104
-41
-25
-35
-30
-14
   
Issuance of Stock
48
21
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
-1
-3
-1
-1
-3
-3
-3
-5
-5
-5
-0
-0
--
-4
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-51
-11
-6
16
16
20
6
9
-4
18
55
-15
32
-2
25
-0
Cash Flow for Dividends
--
--
-5
-9
-20
-15
-18
-18
-18
-21
-21
-11
--
-11
--
-11
Other Financing
4
0
0
9
1
-5
-16
-12
3
10
5
1
0
0
--
4
Cash Flow from Financing
2
11
-7
14
-4
-1
-31
-25
-22
2
34
-28
32
-13
25
-11
   
Net Change in Cash
-3
10
-8
16
-4
29
3
14
31
15
44
-2
48
13
-18
0
Capital Expenditure
-11
-33
-31
-24
-49
-50
-47
-53
-70
-118
-102
-40
-25
-35
-26
-16
Free Cash Flow
-5
-8
1
20
6
33
29
37
61
19
11
34
16
26
-40
10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PSMT and found 0 Severe Warning Signs, 1 Medium Warning Sign and 4 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PSMT Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK