Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -4.20  -35.60 
EBITDA Growth (%) 0.00  21.40  11.00 
Operating Income Growth (%) 0.00  27.30  8.40 
EPS without NRI Growth (%) 0.00  30.30  8.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  1.90  10.40 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue per Share
--
234.24
316.10
287.27
282.41
287.13
184.56
184.16
62.30
42.41
52.97
48.50
40.27
EBITDA per Share
--
3.47
11.90
12.23
10.90
12.26
13.54
13.52
2.95
3.13
3.31
4.96
2.12
EBIT per Share
--
2.08
10.46
10.80
9.37
10.52
11.57
11.55
2.47
2.67
2.81
4.46
1.61
Earnings per Share (diluted)
--
1.16
7.52
6.48
6.02
8.33
7.73
7.73
2.05
1.79
1.84
2.90
1.20
eps without NRI
--
1.16
7.45
6.47
5.92
7.10
7.73
7.73
2.05
1.79
1.84
2.90
1.20
Owner Earnings per Share (TTM)
--
--
--
--
--
--
5.74
5.74
--
--
4.38
6.51
5.74
Free Cashflow per Share
--
1.48
6.28
4.04
6.86
-0.43
-0.09
-0.10
-0.44
0.49
0.39
0.82
-1.79
Dividends per Share
--
--
--
0.45
1.33
1.89
2.18
2.18
0.50
0.50
0.56
0.56
0.56
Book Value per Share
--
40.97
36.66
33.32
37.19
39.52
43.63
43.63
39.52
40.18
41.64
43.48
43.63
Tangible Book per Share
--
34.02
30.25
26.79
30.76
31.88
35.74
35.74
31.88
32.50
33.91
35.69
35.74
Total Debt per Share
--
0.66
0.62
11.18
10.43
15.80
16.79
16.79
15.80
16.52
16.67
16.78
16.79
Month End Stock Price
--
--
--
53.10
77.13
71.70
81.80
82.11
71.70
78.60
80.56
76.84
81.80
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Return on Equity %
--
2.78
19.38
18.72
17.42
21.87
18.92
18.86
21.17
18.21
18.34
27.69
11.23
Return on Assets %
--
1.67
10.83
9.04
7.61
9.67
8.69
8.60
9.33
8.08
8.18
12.71
5.31
Return on Capital - Joel Greenblatt %
--
7.15
39.06
40.70
34.37
34.45
31.64
31.74
30.63
31.51
31.66
47.61
16.72
Return on Invested Capital %
--
2.75
19.09
20.81
16.34
18.47
16.83
17.11
21.44
17.39
16.78
24.50
10.35
Weighted Average Cost Of Capital (WACC) %
--
--
--
--
--
13.88
11.78
10.18
13.88
13.43
12.70
10.12
11.78
   
Gross Margin %
14.65
13.03
11.82
13.34
12.79
14.57
23.04
23.04
16.83
24.06
19.88
25.57
23.08
Operating Margin %
0.74
0.89
3.30
4.38
3.30
3.77
6.35
6.35
4.41
6.50
5.32
9.21
4.13
Net Margin %
0.42
0.49
2.38
2.25
2.13
2.90
4.19
4.19
3.22
4.21
3.48
5.97
2.95
FCF Margin %
-1.33
0.63
1.99
1.41
2.43
-0.15
-0.05
-0.05
-0.71
1.16
0.74
1.68
-4.45
   
Debt to Equity
0.02
0.02
0.02
0.34
0.28
0.40
0.39
0.39
0.40
0.41
0.40
0.39
0.39
Total Equity to Total Asset
0.63
0.58
0.54
0.43
0.44
0.44
0.48
0.48
0.44
0.44
0.45
0.47
0.48
LT Debt to Total Asset
0.01
0.01
0.01
0.15
0.12
0.16
0.18
0.18
0.16
0.18
0.18
0.18
0.18
   
Asset Turnover
--
3.39
4.55
4.01
3.57
3.33
2.08
2.05
0.72
0.48
0.59
0.53
0.45
Dividend Payout Ratio
--
--
--
0.07
0.22
0.27
0.28
0.28
0.24
0.28
0.30
0.19
0.47
   
Days Sales Outstanding
21.92
25.08
15.20
17.15
16.50
14.03
15.95
15.95
16.16
18.37
16.87
14.90
18.27
Days Accounts Payable
28.96
30.35
22.27
22.41
23.82
19.50
24.22
24.22
23.07
35.73
30.35
28.54
27.76
Days Inventory
--
11.23
7.82
7.94
8.12
8.79
16.15
18.37
13.97
19.40
16.24
19.76
21.18
Cash Conversion Cycle
-7.04
5.96
0.75
2.68
0.80
3.32
7.88
10.10
7.06
2.04
2.76
6.12
11.69
   
Inventory Turnover
--
32.50
46.68
45.97
44.94
41.53
22.60
19.87
6.53
4.70
5.62
4.62
4.31
COGS to Revenue
0.85
0.87
0.88
0.87
0.87
0.85
0.77
0.77
0.83
0.76
0.80
0.74
0.77
Inventory to Revenue
--
0.03
0.02
0.02
0.02
0.02
0.03
0.04
0.13
0.16
0.14
0.16
0.18
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
Revenue
113,951
148,656
200,614
182,922
174,809
164,093
100,949
100,949
35,607
23,426
29,077
26,417
22,029
Cost of Goods Sold
97,253
129,281
176,909
158,515
152,451
140,183
77,693
77,693
29,613
17,789
23,296
19,663
16,945
Gross Profit
16,698
19,375
23,705
24,407
22,358
23,910
23,256
23,256
5,994
5,637
5,781
6,754
5,084
Gross Margin %
14.65
13.03
11.82
13.34
12.79
14.57
23.04
23.04
16.83
24.06
19.88
25.57
23.08
   
Selling, General, & Admin. Expense
1,314
1,384
1,409
1,722
1,478
1,663
1,670
1,670
448
394
406
437
433
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
14,537
16,672
15,672
14,679
15,119
16,059
15,176
15,176
3,975
3,720
3,829
3,885
3,742
Operating Income
847
1,319
6,624
8,006
5,761
6,188
6,410
6,410
1,571
1,523
1,546
2,432
909
Operating Margin %
0.74
0.89
3.30
4.38
3.30
3.77
6.35
6.35
4.41
6.50
5.32
9.21
4.13
   
   Interest Income
47
42
33
--
--
--
--
--
--
--
--
--
--
   Interest Expense
-1
-1
-17
-246
-275
-267
-283
-283
-51
-86
-79
-71
-47
Net Interest Income
46
41
16
-246
-275
-267
-283
-283
-51
-86
-79
-71
-47
Other Income (Expense)
-46
-41
-16
-1,129
40
-176
-83
-83
-159
-49
-2
-2
-30
   Other Income (Minority Interest)
-3
-5
-5
-7
-17
-35
-53
-53
-11
-10
-13
-14
-16
Pre-Tax Income
847
1,319
6,624
6,631
5,526
5,745
6,044
6,044
1,361
1,388
1,465
2,359
832
Tax Provision
-368
-579
-1,844
-2,500
-1,844
-1,654
-1,764
-1,764
-203
-391
-440
-767
-166
Tax Rate %
43.45
43.90
27.84
37.70
33.37
28.79
29.19
29.19
14.92
28.17
30.03
32.51
19.95
Net Income (Continuing Operations)
479
740
4,780
4,131
3,682
4,091
4,280
4,280
1,158
997
1,025
1,592
666
Net Income (Discontinued Operations)
--
--
43
48
61
706
--
--
--
--
--
--
--
Net Income
476
735
4,775
4,124
3,726
4,762
4,227
4,227
1,147
987
1,012
1,578
650
Net Margin %
0.42
0.49
2.38
2.25
2.13
2.90
4.19
4.19
3.22
4.21
3.48
5.97
2.95
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.17
7.61
6.55
6.07
8.40
7.78
7.78
2.07
1.80
1.85
2.92
1.21
EPS (Diluted)
--
1.16
7.52
6.48
6.02
8.33
7.73
7.73
2.05
1.79
1.84
2.90
1.20
Shares Outstanding (Diluted Average)
--
634.6
634.6
636.8
619.0
571.5
547.0
547.0
571.5
552.3
548.9
544.7
547.0
   
Depreciation, Depletion and Amortization
879
880
908
913
947
995
1,078
1,078
273
253
274
270
281
EBITDA
1,727
2,200
7,549
7,790
6,748
7,007
7,405
7,405
1,685
1,727
1,818
2,700
1,160
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Latest Q. Dec14 Mar15 Jun15 Sep15 Dec15
   
  Cash And Cash Equivalents
--
--
--
3,474
5,400
5,207
3,074
3,074
5,207
5,390
5,089
4,822
3,074
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
3,474
5,400
5,207
3,074
3,074
5,207
5,390
5,089
4,822
3,074
Accounts Receivable
6,842
10,213
8,354
8,593
7,900
6,306
4,411
4,411
6,306
4,717
5,377
4,315
4,411
  Inventories, Raw Materials & Components
274
274
273
292
261
256
263
263
256
255
260
264
263
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
3,568
3,839
3,193
3,138
3,093
3,141
3,214
3,214
3,141
3,911
3,866
4,124
3,214
  Inventories, Other
--
--
--
--
--
--
--
--
--
3,911
3,866
--
--
Total Inventories
3,842
4,113
3,466
3,430
3,354
3,397
3,477
3,477
3,397
4,166
4,126
4,388
3,477
Other Current Assets
684
378
2,128
2,465
2,583
1,782
1,294
1,294
1,782
1,871
1,942
1,524
1,294
Total Current Assets
11,368
14,704
13,948
17,962
19,237
16,692
12,256
12,256
16,692
16,144
16,534
15,049
12,256
   
Investments And Advances
9,398
9,918
10,306
10,471
11,220
10,189
12,143
12,143
10,189
10,529
10,070
10,601
12,143
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
27,145
30,310
30,310
27,145
27,856
28,942
8,982
30,310
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
24,297
24,616
23,156
23,829
24,426
27,145
30,310
30,310
27,145
27,856
28,942
29,638
30,310
  Accumulated Depreciation
-7,059
-9,207
-8,385
-8,422
-9,028
-9,799
-10,589
-10,589
-9,799
-9,938
-10,177
-10,381
-10,589
Property, Plant and Equipment
17,238
15,409
14,771
15,407
15,398
17,346
19,721
19,721
17,346
17,918
18,765
19,257
19,721
Intangible Assets
4,426
4,410
4,064
4,068
3,794
4,174
4,181
4,181
4,174
4,156
4,155
4,154
4,181
   Goodwill
3,638
3,633
3,332
3,344
3,096
3,274
3,275
3,275
3,274
3,274
3,275
3,275
3,275
Other Long Term Assets
450
514
122
165
149
291
279
279
291
330
350
354
279
Total Assets
42,880
44,955
43,211
48,073
49,798
48,692
48,580
48,580
48,692
49,077
49,874
49,415
48,580
   
  Accounts Payable
7,715
10,751
10,792
9,731
9,948
7,488
5,155
5,155
7,488
6,965
7,749
6,151
5,155
  Total Tax Payable
1,137
1,182
1,087
901
872
878
878
878
878
1,112
774
980
878
  Other Accrued Expense
458
541
475
1,837
2,087
1,886
1,454
1,454
1,886
1,752
1,510
1,701
1,454
Accounts Payable & Accrued Expense
9,310
12,474
12,354
12,469
12,907
10,252
7,487
7,487
10,252
9,829
10,033
8,832
7,487
Current Portion of Long-Term Debt
25
29
30
13
24
842
44
44
842
35
42
43
44
  Current Deferred Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
9,335
12,503
12,384
12,482
12,931
11,094
7,531
7,531
11,094
9,864
10,075
8,875
7,531
   
Long-Term Debt
403
388
361
6,961
6,131
7,793
8,843
8,843
7,793
8,914
8,923
8,908
8,843
   Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.02
0.02
0.02
0.34
0.28
0.40
0.39
0.39
0.40
0.41
0.40
0.39
0.39
PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
NonCurrent Deferred Liabilities
4,858
4,817
5,803
5,444
6,125
5,491
6,041
6,041
5,491
5,483
5,447
5,401
6,041
Minority Interest
23
25
29
31
442
447
838
838
447
835
834
838
838
Other Long-Term Liabilities
1,344
1,221
1,370
2,380
2,219
2,277
2,227
2,227
2,277
2,221
2,206
2,199
2,227
Total Liabilities
15,963
18,954
19,947
27,298
27,848
27,102
25,480
25,480
27,102
27,317
27,485
26,221
25,480
   
Common Stock
--
--
--
6
6
6
6
6
6
6
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
2,713
5,622
9,309
12,348
12,348
9,309
10,021
10,726
12,000
12,348
Accumulated other comprehensive income (loss)
329
214
122
-314
37
-531
-653
-653
-531
-694
-469
-588
-653
Additional Paid-In Capital
--
--
--
18,726
18,887
19,040
19,145
19,145
19,040
19,060
19,093
19,116
19,145
Treasury Stock
--
--
--
-356
-2,602
-6,234
-7,746
-7,746
-6,234
-6,633
-6,967
-7,340
-7,746
Total Equity
26,917
26,001
23,264
20,775
21,950
21,590
23,100
23,100
21,590
21,760
22,389
23,194
23,100
Total Equity to Total Asset
0.63
0.58
0.54
0.43
0.44
0.44
0.48
0.48
0.44
0.44
0.45
0.47
0.48
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 TTM Dec14 Mar15 Jun15 Sep15 Dec15
   
   
  Net Income
479
740
4,780
4,131
3,743
4,797
4,280
4,280
1,158
997
1,025
1,592
666
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
479
740
4,737
4,131
3,682
4,091
4,280
4,280
1,158
997
1,025
1,592
666
Depreciation, Depletion and Amortization
879
880
908
913
947
995
1,078
1,078
273
253
274
270
281
  Change In Receivables
-2,087
-3,019
-186
-143
481
2,226
2,129
2,129
1,416
1,684
-766
1,240
-29
  Change In Inventory
237
-344
616
55
38
-85
-144
-144
2,251
-834
87
-300
903
  Change In Prepaid Assets
183
-2
28
-48
20
-316
324
324
-221
-130
190
105
159
  Change In Payables And Accrued Expense
2,064
3,166
-142
-1,020
341
-2,845
-2,530
-2,530
-3,654
-248
157
-1,078
-1,361
Change In Working Capital
397
-199
316
-1,156
880
-1,020
-221
-221
-208
472
-332
-33
-328
Change In DeferredTax
-84
-33
931
221
594
-488
529
529
39
-6
-75
-44
654
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-725
704
-1,886
187
-76
-49
47
47
-390
-364
535
-348
224
Cash Flow from Operations
946
2,092
5,006
4,296
6,027
3,529
5,713
5,713
872
1,352
1,427
1,437
1,497
   
Purchase Of Property, Plant, Equipment
-2,461
-1,150
-1,022
-1,721
-1,779
-3,773
-5,764
-5,764
-1,126
-1,081
-1,213
-992
-2,478
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
-6
-20
-27
-2
--
--
--
--
--
--
--
Cash From Other Investing Activities
488
498
3,520
206
1,362
1,479
26
26
658
43
-1
28
-44
Cash Flow from Investing
-1,973
-652
2,492
-1,535
-444
-2,296
-5,738
-5,738
-468
-1,038
-1,214
-964
-2,522
   
Issuance of Stock
--
--
--
47
410
1
384
384
--
384
--
--
--
Repurchase of Stock
--
--
--
-356
-2,246
-2,282
-1,531
-1,531
-532
-424
-334
-375
-398
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-25
-26
-26
6,584
-1,020
2,438
243
243
2,468
274
-9
-14
-8
Cash Flow for Dividends
--
-1,411
-7,472
-5,537
-817
-1,062
-1,172
-1,172
-275
-278
-316
-280
-298
Other Financing
1,052
-3
--
-39
-6
-457
-41
-41
-12
-14
16
-30
-13
Cash Flow from Financing
1,027
-1,440
-7,498
699
-3,679
-1,362
-2,117
-2,117
1,649
-58
-643
-699
-717
   
Net Change in Cash
--
--
--
3,474
1,926
-193
-2,133
-2,133
2,099
183
-301
-267
-1,748
Capital Expenditure
-2,461
-1,150
-1,022
-1,721
-1,779
-3,773
-5,764
-5,764
-1,126
-1,081
-1,213
-992
-2,478
Free Cash Flow
-1,515
942
3,984
2,575
4,248
-244
-51
-51
-254
271
214
445
-981
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Current Dec14 Mar15 Jun15 Sep15 Dec15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PSX and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PSX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK