Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.00  14.80 
EBITDA Growth (%) 0.00  12.30  47.30 
EBIT Growth (%) 0.00  12.80  53.10 
EPS without NRI Growth (%) 0.00  19.10  67.30 
Free Cash Flow Growth (%) 0.00  68.60  -3.40 
Book Value Growth (%) 8.90  12.10  22.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Singapore, Hongkong, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
59.68
56.95
54.21
-12.34
62.44
58.78
43.63
69.14
67.18
73.74
76.79
39.39
27.15
38.47
40.63
36.16
EBITDA per Share ($)
1.75
3.61
2.02
-2.29
2.30
2.64
2.64
4.31
3.06
4.29
4.47
2.61
1.06
1.94
2.49
1.98
EBIT per Share ($)
3.11
3.61
1.74
-2.49
2.03
2.32
2.29
3.96
2.67
3.87
4.04
2.43
0.87
1.75
2.27
1.77
Earnings per Share (diluted) ($)
1.10
1.42
1.56
-0.48
0.88
1.61
1.78
2.75
1.73
2.72
2.83
1.62
0.44
1.26
1.52
1.31
eps without NRI ($)
1.10
1.59
1.17
-0.48
0.89
1.61
1.78
2.75
1.72
2.72
2.84
1.62
0.45
1.26
1.52
1.31
Free Cashflow per Share ($)
-0.75
3.31
1.50
1.09
0.02
2.29
1.87
0.72
1.41
2.03
2.74
0.72
1.43
1.42
0.71
2.03
Dividends Per Share
0.55
0.65
0.70
0.54
0.65
0.62
0.77
0.82
0.99
1.09
1.15
0.28
0.64
0.32
0.81
0.34
Book Value Per Share ($)
7.60
8.82
10.12
6.02
8.04
9.22
10.49
13.09
12.34
14.40
14.40
13.09
11.64
12.34
14.01
14.40
Tangible Book per share ($)
1.07
1.27
2.96
-2.30
0.87
7.08
8.37
10.91
10.15
12.32
12.32
10.91
9.55
10.15
11.77
12.32
Month End Stock Price ($)
19.10
27.73
28.64
12.65
20.39
20.86
19.74
28.55
45.00
46.17
49.54
28.55
32.72
45.00
45.88
46.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
14.96
17.32
16.40
-5.88
12.40
18.60
17.99
23.22
13.54
20.23
20.74
26.44
7.14
20.92
22.95
18.39
Return on Assets %
0.37
0.44
0.44
-0.15
0.32
0.53
0.55
0.76
0.43
0.62
0.64
0.88
0.23
0.62
0.70
0.58
Return on Invested Capital %
23.60
14.09
7.71
-6.69
18.31
13.95
11.99
18.96
12.58
18.40
18.47
--
6.68
19.26
20.27
16.19
Return on Capital - Joel Greenblatt %
216.70
228.81
100.00
-206.56
329.88
402.18
287.99
425.32
250.20
325.13
337.82
504.79
174.03
312.93
379.58
294.81
Debt to Equity
2.22
1.90
1.06
0.39
0.89
1.47
1.22
0.65
0.80
0.65
0.65
0.65
0.79
0.80
0.72
0.65
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
5.22
6.34
3.22
20.20
3.25
3.95
5.24
5.73
3.98
5.25
5.26
6.18
3.22
4.54
5.58
4.90
Net Margin %
1.85
2.50
2.88
3.86
1.41
2.74
4.08
3.97
2.57
3.69
3.69
4.11
1.63
3.27
3.74
3.63
   
Total Equity to Total Asset
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
LT Debt to Total Asset
0.06
0.05
0.03
0.01
0.01
0.03
0.03
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.20
0.18
0.15
-0.04
0.23
0.19
0.13
0.19
0.17
0.17
0.17
0.11
0.07
0.10
0.09
0.08
Dividend Payout Ratio
0.50
0.46
0.45
--
0.74
0.39
0.43
0.30
0.58
0.40
0.40
0.17
1.44
0.25
0.53
0.26
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Total Premiums Earned
26,227
31,407
36,669
27,918
32,429
37,771
38,097
46,239
48,845
50,130
52,188
24,102
22,853
24,682
27,393
24,795
Net Investment Income
--
--
24,647
-44,877
43,651
33,961
14,604
38,661
33,301
40,355
42,056
24,574
10,105
22,617
22,638
19,418
Fees and Other Income
45,545
37,417
4,954
1,703
2,003
2,599
2,669
3,045
3,574
3,609
3,743
1,528
1,703
1,774
1,792
1,951
Revenue
71,771
68,823
66,270
-15,256
78,083
74,331
55,370
87,945
85,720
94,094
97,987
50,204
34,661
49,074
51,822
46,164
   
Selling, General, &Admin. Expense
--
--
--
--
66,875
64,256
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
57,886
55,878
52,911
7,443
66,875
63,211
44,783
72,931
69,111
79,399
43,230
--
28,085
--
43,230
--
Policy Acquisition Expense
9,689
8,275
9,796
3,654
7,422
7,783
7,359
9,745
11,229
10,567
10,991
5,310
5,132
5,804
5,645
5,346
Interest Expense
364
--
339
256
339
401
446
452
499
534
555
226
235
250
288
268
Other Expense
89
306
1,091
-23,526
-65,968
-64,256
-119
-218
1,473
-1,341
38,058
41,564
94
40,791
-230
38,288
Operating Income
3,743
4,363
2,133
-3,082
2,539
2,936
2,900
5,036
3,408
4,936
5,153
3,103
1,115
2,229
2,890
2,263
Operating Margin %
5.22
6.34
3.22
20.20
3.25
3.95
5.24
5.73
3.98
5.25
5.26
6.18
3.22
4.54
5.58
4.90
   
Other Income (Expense)
-2,002
-1,668
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
21
2
-6
-7
-2
-8
-6
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1,742
2,695
2,133
-3,082
2,539
2,936
2,900
5,036
3,408
4,936
5,153
3,103
1,115
2,229
2,890
2,263
Tax Provision
-421
-770
-704
2,501
-1,417
-891
-637
-1,541
-1,205
-1,468
-1,539
-1,042
-550
-624
-953
-587
Tax Rate %
24.15
28.57
32.99
81.15
55.82
30.34
21.95
30.61
35.35
29.74
29.88
33.58
49.31
27.97
32.96
25.93
Net Income (Continuing Operations)
1,321
1,925
1,429
-581
1,122
2,045
2,264
3,494
2,203
3,468
3,613
2,061
565
1,606
1,937
1,676
Net Income (Discontinued Operations)
5
-206
486
--
-23
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,326
1,719
1,909
-588
1,097
2,037
2,257
3,494
2,203
3,468
3,613
2,061
565
1,606
1,937
1,676
Net Margin %
1.85
2.50
2.88
3.86
1.41
2.74
4.08
3.97
2.57
3.69
3.69
4.11
1.63
3.27
3.74
3.63
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.10
1.42
1.56
-0.48
0.88
1.62
1.78
2.75
1.73
2.72
2.84
1.62
0.44
1.26
1.52
1.31
EPS (Diluted)
1.10
1.42
1.56
-0.48
0.88
1.61
1.78
2.75
1.73
2.72
2.83
1.62
0.44
1.26
1.52
1.31
Shares Outstanding (Diluted)
1,202.5
1,208.6
1,222.5
1,236.0
1,250.5
1,264.5
1,269.0
1,272.0
1,276.0
1,276.0
1,276.5
1,274.5
1,276.5
1,275.5
1,275.5
1,276.5
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,106
4,363
2,472
-2,826
2,878
3,337
3,346
5,488
3,907
5,469
5,708
3,330
1,350
2,480
3,178
2,531
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
Fixed Maturity Investment
--
--
--
141,492
165,180
181,516
192,897
224,405
217,520
227,310
227,310
224,405
214,019
217,520
227,034
227,310
Equity Investments
125,628
154,994
173,704
92,306
112,588
135,156
134,108
159,331
196,763
226,701
226,701
159,331
173,774
196,763
220,924
226,701
Short-term investments
--
--
--
--
165,180
181,516
--
--
--
--
--
--
--
--
--
--
Net Loan
167,390
27,022
15,932
15,588
14,211
14,448
16,195
20,586
20,566
20,095
20,095
20,586
20,480
20,566
21,078
20,095
Cash and cash equivalents
6,258
9,963
9,982
8,848
8,615
10,345
10,516
9,897
11,105
10,030
10,030
9,897
10,588
11,105
9,988
10,030
Accounts Receivable
--
--
575
976
1,032
866
844
401
399
183
183
401
296
399
267
183
Deferred Policy Acquisition Costs
61
61
38
--
1,927
6,086
6,463
6,748
8,666
11,363
11,363
6,748
8,573
8,666
10,058
11,363
Property, Plant and Equipment
1,588
2,226
2,040
944
596
864
1,150
1,218
1,506
1,531
1,531
1,218
1,344
1,506
1,540
1,531
Intangible Assets
7,784
9,232
8,847
10,386
9,073
2,718
2,702
2,787
2,799
2,676
2,676
2,787
2,680
2,799
2,873
2,676
   Goodwill
--
--
--
1,993
2,127
2,287
2,563
2,661
2,681
2,581
2,581
2,661
2,282
2,681
2,766
2,581
Total Assets
362,017
425,383
443,032
320,270
369,731
405,679
421,245
497,002
533,440
577,784
577,784
497,002
504,392
533,440
574,095
577,784
   
Unpaid Loss & Loss Reserve
--
--
--
202,125
236,547
267,225
--
--
--
--
480,041
--
--
--
480,041
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
357,095
--
--
--
--
357,095
--
--
Policyholder Funds
297,851
--
383,150
12,502
16,265
15,995
14,376
17,107
19,740
19,484
19,484
17,107
--
19,740
22,071
19,484
Current Portion of Long-Term Debt
--
--
--
--
4,701
5,995
3,969
--
--
--
--
--
--
--
--
--
Long-Term Debt
20,105
20,527
13,226
2,952
4,369
11,301
12,270
10,932
12,574
11,987
11,987
10,932
11,769
12,574
12,985
11,987
Debt to Equity
2.22
1.90
1.06
0.39
0.89
1.47
1.22
0.65
0.80
0.65
0.65
0.65
0.79
0.80
0.72
0.65
Total Liabilities
352,653
414,342
430,325
312,755
359,550
393,945
407,885
480,267
517,646
559,300
559,300
480,267
489,492
517,646
556,117
559,300
   
Common Stock
208
--
247
--
--
--
198
207
209
200
200
207
--
209
217
200
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,659
--
8,927
5,355
6,435
6,961
8,181
11,068
12,152
13,753
13,753
11,068
--
12,152
13,506
13,753
Accumulated other comprehensive income (loss)
303
--
-225
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,729
--
3,676
2,734
2,992
2,895
2,922
3,052
3,101
2,986
2,986
3,052
--
3,101
3,220
2,986
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
9,065
10,782
12,502
7,516
10,180
11,733
13,360
16,735
15,794
18,484
18,484
16,735
14,899
15,794
17,978
18,484
Total Equity to Total Asset
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
3,751
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,751
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-39,230
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-3,468
825
1,111
5,911
-3,472
-237
145
-3,095
-1,268
-1,844
-1,844
-3,095
--
-1,268
--
-1,844
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-631
3,515
1,183
-4,211
3,648
3,276
2,426
4,234
3,435
4,704
5,694
4,234
2,048
3,435
990
4,704
Cash Flow from Operations
-347
4,340
2,294
1,700
175
3,039
2,571
1,139
2,167
2,861
3,851
1,139
2,048
2,167
990
2,861
   
Purchase Of Property, Plant, Equipment
-279
-342
-466
-357
-148
-145
-193
-225
-362
-269
-354
-225
-217
-362
-85
-269
Sale Of Property, Plant, Equipment
10
67
123
16
88
6
16
23
69
16
16
23
--
69
--
16
Purchase Of Business
-322
--
-155
--
-839
-226
-83
-362
-663
-837
-1,741
-362
-582
-663
-904
-837
Sale Of Business
--
--
317
--
--
--
--
--
--
238
238
--
--
--
--
238
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
52
-200
-1,450
-340
-899
-365
-261
-527
-956
-853
-1,841
-527
-799
-956
-988
-853
   
Issuance of Stock
97
--
12
18
5
20
27
27
10
20
34
27
2
10
14
20
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-302
--
930
390
11
40
1,840
-696
-696
40
664
1,840
-0
-696
Cash Flow for Dividends
-572
--
-514
-441
-558
-700
-1,002
-1,058
-1,278
-1,401
-2,433
-1,058
-824
-1,278
-1,032
-1,401
Other Financing
-611
-1,026
-363
-262
-351
-406
-460
-451
-491
-531
-825
-451
-235
-491
-295
-531
Cash Flow from Financing
-1,183
-1,026
-1,167
-685
26
-696
-1,424
-1,441
80
-2,607
-3,921
-1,441
-393
80
-1,314
-2,607
   
Net Change in Cash
-1,478
3,114
-323
675
-698
1,978
886
-829
1,291
-599
-1,911
-829
856
1,291
-1,312
-599
Capital Expenditure
-558
-342
-466
-357
-148
-145
-193
-225
-362
-269
-354
-225
-217
-362
-85
-269
Free Cash Flow
-906
3,998
1,829
1,343
28
2,894
2,378
914
1,805
2,592
3,497
914
1,831
1,805
905
2,592
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PUK and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK