Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.80  12.20 
EBITDA Growth (%) 0.00  10.00  16.70 
EBIT Growth (%) 0.00  10.00  17.60 
Free Cash Flow Growth (%) 0.00  77.10  -67.30 
Book Value Growth (%) 8.70  11.50  10.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Singapore, Hongkong, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
61.78
59.68
56.95
54.21
-12.34
62.44
58.78
44.88
70.46
67.18
79.10
29.26
40.05
27.15
38.47
40.63
EBITDA per Share ($)
3.19
1.75
3.61
2.02
-2.29
2.30
2.87
2.72
4.40
3.06
4.43
1.76
2.57
1.06
1.94
2.49
EBIT per Share ($)
--
3.11
3.61
1.74
-2.49
2.03
2.56
2.37
4.05
2.67
4.02
1.59
2.39
0.87
1.75
2.27
Earnings per Share (diluted) ($)
0.94
1.10
1.42
1.56
-0.48
0.88
1.61
1.78
2.75
1.73
2.78
1.09
1.62
0.44
1.26
1.52
eps without NRI ($)
1.06
1.10
1.59
1.17
-0.48
0.89
1.61
1.78
2.75
1.72
2.78
1.09
1.62
0.45
1.26
1.52
Free Cashflow per Share ($)
1.14
-0.75
3.31
1.50
1.09
0.02
2.29
1.98
0.39
1.41
0.61
0.10
0.29
1.43
-0.10
0.71
Dividends Per Share
0.62
0.55
0.65
0.70
0.54
0.65
0.62
0.77
0.82
0.99
1.12
0.52
0.28
0.64
0.32
0.81
Book Value Per Share ($)
7.30
7.60
8.82
10.12
6.02
8.04
9.84
11.16
13.09
12.34
14.01
11.34
13.09
11.64
12.34
14.01
Tangible Book per share ($)
-1.30
1.07
1.27
2.96
-2.30
0.87
2.06
9.04
10.91
10.15
11.77
3.94
10.91
9.55
10.15
11.77
Month End Stock Price ($)
17.40
19.10
27.73
28.64
12.65
20.39
20.86
19.74
28.55
45.00
47.53
23.20
28.55
32.72
45.00
45.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
11.29
14.96
17.32
16.40
-5.88
12.40
19.66
17.38
22.93
13.54
21.84
20.65
25.80
7.14
20.92
22.95
Return on Assets %
0.32
0.37
0.44
0.44
-0.15
0.32
0.57
0.56
0.76
0.43
0.66
0.68
0.86
0.22
0.62
0.70
Return on Capital - Joel Greenblatt %
--
216.70
228.81
100.00
-206.56
329.88
416.95
283.24
428.69
248.58
349.90
335.59
492.82
172.83
312.93
379.58
Debt to Equity
0.10
2.22
1.90
1.06
0.39
0.89
0.82
0.57
0.57
0.80
0.72
1.01
0.57
0.79
0.80
0.72
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
5.22
6.34
3.22
20.20
3.25
4.35
5.28
5.75
3.98
5.07
5.44
5.98
3.22
4.54
5.58
Net Margin %
1.52
1.85
2.50
2.88
3.86
1.41
3.00
4.08
3.96
2.57
3.51
3.99
3.94
1.63
3.27
3.74
   
Total Equity to Total Asset
0.03
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
LT Debt to Total Asset
0.00
0.06
0.05
0.03
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.21
0.20
0.18
0.15
-0.04
0.23
0.19
0.14
0.19
0.17
0.19
0.09
0.11
0.07
0.10
0.09
Dividend Payout Ratio
0.65
0.50
0.46
0.45
--
0.74
0.39
0.43
0.30
0.58
0.40
0.48
0.17
1.44
0.25
0.53
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Total Premiums Earned
31,181
26,227
31,407
36,669
27,918
32,429
37,771
39,434
47,502
48,845
52,075
21,946
24,706
22,853
24,682
27,393
Net Investment Income
30,405
--
--
24,647
-44,877
43,651
33,961
14,602
38,855
33,301
45,255
13,627
24,700
10,105
22,617
22,638
Fees and Other Income
3,865
45,545
37,417
4,954
1,703
2,003
2,599
2,916
3,265
3,574
3,566
1,568
1,637
1,703
1,774
1,792
Revenue
65,452
71,771
68,823
66,270
-15,256
78,083
74,331
56,952
89,622
85,720
100,896
37,140
51,042
34,661
49,074
51,822
   
Selling, General, &Admin. Expense
--
--
--
--
--
66,875
64,256
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
102,603
57,886
55,878
52,911
7,443
64,344
63,211
45,693
74,237
70,628
43,230
30,871
--
28,085
--
43,230
Policy Acquisition Expense
10,739
9,689
8,275
9,796
3,654
7,422
7,487
7,808
9,782
11,229
11,448
4,031
5,595
5,132
5,804
5,645
Interest Expense
361
364
--
339
256
339
401
446
452
499
538
218
226
235
250
288
Other Expense
-48,252
89
306
1,091
-23,526
-63,437
-64,256
0
-0
-44
40,560
0
42,170
94
40,791
-230
Operating Income
--
3,743
4,363
2,133
-3,082
2,539
3,232
3,005
5,150
3,408
5,119
2,020
3,052
1,115
2,229
2,890
Operating Margin %
--
5.22
6.34
3.22
20.20
3.25
4.35
5.28
5.75
3.98
5.07
5.44
5.98
3.22
4.54
5.58
   
Other Income (Minority Interest)
-2
21
2
-6
-7
-2
-8
-6
--
--
--
--
--
--
--
--
Pre-Tax Income
3,014
1,742
2,695
2,133
-3,082
2,539
3,232
3,005
5,150
3,408
5,119
2,020
3,052
1,115
2,229
2,890
Tax Provision
-1,836
-421
-770
-704
2,501
-1,417
-992
-674
-1,601
-1,205
-1,576
-540
-1,040
-550
-624
-953
Tax Rate %
60.92
24.15
28.57
32.99
81.15
55.82
30.69
22.43
31.09
35.35
30.79
26.71
34.09
49.31
27.97
32.96
Net Income (Continuing Operations)
1,178
1,321
1,925
1,429
-581
1,122
2,240
2,331
3,549
2,203
3,543
1,481
2,011
565
1,606
1,937
Net Income (Discontinued Operations)
-181
5
-206
486
--
-23
--
--
--
--
--
--
--
--
--
--
Net Income
996
1,326
1,719
1,909
-588
1,097
2,232
2,324
3,549
2,203
3,543
1,481
2,011
565
1,606
1,937
Net Margin %
1.52
1.85
2.50
2.88
3.86
1.41
3.00
4.08
3.96
2.57
3.51
3.99
3.94
1.63
3.27
3.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.94
1.10
1.42
1.56
-0.48
0.88
1.62
1.78
2.75
1.73
2.78
1.09
1.62
0.44
1.26
1.52
EPS (Diluted)
0.94
1.10
1.42
1.56
-0.48
0.88
1.61
1.78
2.75
1.73
2.78
1.09
1.62
0.44
1.26
1.52
Shares Outstanding (Diluted)
1,059.4
1,202.5
1,208.6
1,222.5
1,236.0
1,250.5
1,264.5
1,269.0
1,272.0
1,276.0
1,275.5
1,269.5
1,274.5
1,276.5
1,275.5
1,275.5
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,375
2,106
4,363
2,472
-2,826
2,878
3,633
3,451
5,603
3,907
5,657
2,238
3,278
1,350
2,480
3,178
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
Fixed Maturity Investment
147,440
--
--
--
141,492
165,180
181,516
194,225
226,338
217,520
227,034
--
226,338
214,019
217,520
227,034
Equity Investments
105,147
125,628
154,994
173,704
92,306
112,588
135,156
136,270
161,483
196,763
220,924
140,812
161,483
173,774
196,763
220,924
Short-term investments
4,898
--
--
--
--
165,180
181,516
--
--
--
--
199,485
--
--
--
--
Net Loan
23,996
167,390
27,022
15,932
15,588
14,211
14,448
15,154
19,097
20,566
21,078
15,523
19,097
20,480
20,566
21,078
Cash and cash equivalents
8,380
6,258
9,963
9,982
8,848
8,615
10,345
11,321
10,313
11,105
9,988
10,477
10,313
10,588
11,105
9,988
Accounts Receivable
--
--
--
575
976
1,032
866
852
410
399
267
479
410
296
399
267
Deferred Policy Acquisition Costs
--
61
61
38
--
1,927
2,097
7,908
6,893
8,666
10,058
2,649
6,893
8,573
8,666
10,058
Property, Plant and Equipment
1,867
1,588
2,226
2,040
944
596
955
1,167
1,236
1,506
1,540
1,241
1,236
1,344
1,506
1,540
Intangible Assets
10,207
7,784
9,232
8,847
10,386
9,073
9,908
2,702
2,787
2,799
2,873
9,428
2,787
2,680
2,799
2,873
Total Assets
347,502
362,017
425,383
443,032
320,270
369,731
406,874
426,802
501,216
533,440
574,095
439,541
501,216
504,392
533,440
574,095
   
Unpaid Loss & Loss Reserve
280,330
--
--
--
202,125
236,547
267,225
281,378
336,969
357,095
480,041
--
336,969
--
357,095
480,041
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
--
--
--
--
--
--
--
--
--
357,095
357,095
--
--
--
357,095
--
Policyholder Funds
279,936
297,851
--
383,150
12,502
16,265
15,995
14,376
17,107
19,740
22,071
382,925
17,107
--
19,740
22,071
Current Portion of Long-Term Debt
--
--
--
--
--
4,701
5,995
3,969
--
--
--
4,649
--
--
--
--
Long-Term Debt
871
20,105
20,527
13,226
2,952
4,369
4,240
4,137
9,459
12,574
12,985
9,949
9,459
11,769
12,574
12,985
Debt to Equity
0.10
2.22
1.90
1.06
0.39
0.89
0.82
0.57
0.57
0.80
0.72
1.01
0.57
0.79
0.80
0.72
Total Liabilities
338,571
352,653
414,342
430,325
312,755
359,550
394,345
412,579
484,481
517,646
556,117
425,090
484,481
489,492
517,646
556,117
   
Common Stock
230
208
--
247
--
--
--
--
--
--
217
--
--
--
--
217
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,429
5,659
--
8,927
5,355
6,435
7,772
9,109
11,068
--
13,506
--
11,068
--
--
13,506
Accumulated other comprehensive income (loss)
--
303
--
-225
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,008
2,729
--
3,676
2,734
2,992
2,895
2,922
3,052
--
3,220
--
3,052
--
--
3,220
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
8,666
9,065
10,782
12,502
7,516
10,180
12,529
14,223
16,735
15,794
17,978
14,451
16,735
14,899
15,794
17,978
Total Equity to Total Asset
0.03
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
3,010
3,751
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,010
3,751
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-28,620
-39,230
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-919
-3,468
825
1,111
5,911
-3,472
-212
214
-3,532
-1,268
-1,316
-1,460
-2,015
825
-2,141
--
Change In DeferredTax
-869
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
419
-631
3,515
1,183
-4,211
3,648
3,251
2,498
4,252
3,435
3,131
1,753
2,431
1,223
2,142
988
Cash Flow from Operations
1,641
-347
4,340
2,294
1,700
175
3,039
2,711
721
2,167
990
292
417
2,048
2
988
   
Purchase Of Property, Plant, Equipment
-438
-279
-342
-466
-357
-148
-145
-193
-225
-362
-217
-168
-50
-217
-133
-85
Sale Of Property, Plant, Equipment
8
10
67
123
16
88
6
16
23
69
--
--
--
--
--
--
Purchase Of Business
-243
-322
--
-155
--
-839
-226
-83
-362
-663
-951
--
-362
-582
-47
-904
Sale Of Business
421
--
--
317
--
--
--
--
--
--
--
36
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-187
52
-200
-1,450
-340
-899
-365
-261
-527
-956
-1,099
-132
-389
-799
-111
-988
   
Issuance of Stock
2,201
97
--
12
18
5
20
27
27
10
22
22
5
2
8
14
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
-302
--
930
390
11
40
1,840
1,802
--
40
664
1,137
--
Cash Flow for Dividends
-624
-572
--
-514
-441
-558
-700
-1,002
-1,058
-1,278
-1,440
-684
-347
-824
-408
-1,032
Other Financing
164
-611
-1,026
-363
-262
-351
-406
-460
-451
-491
-535
-222
-220
-235
-242
-293
Cash Flow from Financing
1,741
-1,183
-1,026
-1,167
-685
26
-696
-1,424
-1,441
80
-815
-885
-522
-393
496
-1,311
   
Net Change in Cash
3,195
-1,478
3,114
-323
675
-698
1,978
1,027
-1,247
1,291
-925
-725
-494
856
386
-1,311
Capital Expenditure
-438
-558
-342
-466
-357
-148
-145
-193
-225
-362
-217
-168
-50
-217
-133
-85
Free Cash Flow
1,203
-906
3,998
1,829
1,343
28
2,894
2,518
496
1,805
773
124
367
1,831
-131
904
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PUK and found 4 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK