Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  2.80  12.20 
EBITDA Growth (%) 0.00  10.00  16.70 
EBIT Growth (%) 0.00  10.00  17.60 
Free Cash Flow Growth (%) 0.00  77.10  -67.30 
Book Value Growth (%) 7.10  11.50  10.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
39.46
60.53
58.32
52.92
-12.00
62.14
59.43
44.67
69.67
67.62
79.71
29.35
39.60
26.62
38.73
40.98
EBITDA per Share ($)
3.53
3.46
2.32
2.15
-2.22
2.29
2.91
2.71
4.36
3.08
4.47
1.77
2.54
1.04
1.96
2.51
EBIT per Share ($)
--
3.16
3.36
1.91
-2.42
2.02
2.58
2.36
4.00
2.69
4.05
1.60
2.37
0.86
1.76
2.29
Earnings per Share (diluted) ($)
0.92
1.12
1.42
1.52
-0.46
0.87
1.63
1.77
2.72
1.74
2.80
1.09
1.60
0.43
1.27
1.53
eps without NRI ($)
1.03
1.12
1.59
1.14
-0.46
0.89
1.62
1.77
2.72
1.73
2.80
1.09
1.60
0.44
1.27
1.54
Free Cashflow per Share ($)
12.76
-0.53
3.02
1.09
1.06
0.02
2.31
1.97
0.39
1.42
0.61
0.10
0.28
1.41
-0.10
0.71
Dividends Per Share
0.60
0.56
0.65
0.68
0.53
0.65
0.63
0.77
0.81
1.00
1.13
0.53
0.27
0.63
0.32
0.81
Book Value Per Share ($)
9.38
7.70
8.80
9.88
5.85
8.00
9.95
11.11
12.94
12.42
14.13
11.38
12.94
11.41
12.42
14.13
Tangible Book per share ($)
4.64
1.20
1.27
2.89
-2.24
0.87
2.08
9.00
10.79
10.22
11.87
3.96
10.79
9.36
10.22
11.87
Month End Stock Price ($)
17.40
19.10
27.73
28.64
12.65
20.39
20.86
19.74
28.55
45.00
44.53
23.20
28.55
32.72
45.00
45.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
1.67
13.23
17.20
17.57
-5.86
12.52
19.80
17.25
22.86
13.67
22.02
20.73
25.63
7.11
21.19
22.97
Return on Assets %
0.06
0.39
0.43
0.47
-0.15
0.32
0.58
0.55
0.76
0.43
0.67
0.69
0.85
0.22
0.63
0.70
Return on Capital - Joel Greenblatt %
--
30.59
211.93
110.72
-206.00
334.54
419.48
281.24
427.32
250.57
352.86
336.85
489.27
172.11
316.83
379.94
Debt to Equity
2.35
0.09
1.90
1.06
0.39
0.89
0.82
0.57
0.57
0.80
0.72
1.01
0.57
0.79
0.80
0.72
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
--
5.22
5.76
3.61
20.20
3.25
4.35
5.28
5.75
3.98
5.07
5.44
5.98
3.22
4.54
5.58
Net Margin %
0.41
1.85
2.43
3.12
3.86
1.41
3.00
4.08
3.96
2.57
3.51
3.99
3.94
1.63
3.27
3.74
   
Total Equity to Total Asset
0.03
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
LT Debt to Total Asset
0.08
0.00
0.05
0.03
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
   
Asset Turnover
0.14
0.21
0.18
0.15
-0.04
0.23
0.19
0.14
0.19
0.17
0.19
0.09
0.11
0.07
0.10
0.09
Dividend Payout Ratio
0.65
0.50
0.46
0.45
--
0.74
0.39
0.43
0.30
0.58
0.40
0.48
0.17
1.44
0.25
0.53
   
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Total Premiums Earned
12,756
26,598
31,345
35,803
27,152
32,271
38,188
39,250
46,971
49,166
52,471
22,014
24,430
22,402
24,845
27,626
Net Investment Income
25,090
42,501
--
24,065
-43,645
43,439
34,336
14,534
38,420
33,521
45,597
13,669
24,423
9,906
22,766
22,831
Fees and Other Income
3,959
3,688
39,135
4,829
1,656
1,994
2,628
2,902
3,228
3,598
3,593
1,573
1,618
1,669
1,786
1,807
Revenue
41,805
72,788
70,480
64,697
-14,837
77,704
75,151
56,686
88,620
86,285
101,662
37,256
50,471
33,977
49,397
52,265
   
Selling, General, &Admin. Expense
--
--
--
--
--
66,551
64,965
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
70,443
117,290
55,769
52,983
7,238
64,032
63,909
45,480
73,407
71,094
43,599
30,967
--
27,531
--
43,599
Policy Acquisition Expense
10,457
9,827
10,280
8,904
3,553
7,386
7,569
7,772
9,673
11,303
11,535
4,044
5,532
5,030
5,842
5,693
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
3,739
4,165
2,808
2,625
-2,749
2,864
3,674
3,435
5,540
3,932
5,701
2,245
3,241
1,323
2,496
3,205
Depreciation, Depletion and Amortization
453
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
--
3,796
4,061
2,333
-2,997
2,527
3,268
2,991
5,093
3,430
5,158
2,027
3,018
1,093
2,244
2,915
Operating Margin %
--
5.22
5.76
3.61
20.20
3.25
4.35
5.28
5.75
3.98
5.07
5.44
5.98
3.22
4.54
5.58
   
Other Income (Minority Interest)
-11
21
2
6
-7
-2
-8
-6
--
--
--
--
--
--
--
--
Pre-Tax Income
1,874
3,796
2,396
2,295
-2,997
2,527
3,268
2,991
5,093
3,430
5,158
2,027
3,018
1,093
2,244
2,915
Tax Provision
-1,872
-2,457
-680
-752
2,432
-1,410
-1,003
-671
-1,583
-1,213
-1,588
-541
-1,029
-539
-628
-961
Tax Rate %
99.90
64.71
28.40
32.76
81.15
55.82
30.69
22.43
31.09
35.35
--
26.71
34.09
49.31
27.97
32.96
Net Income (Continuing Operations)
1,274
1,340
1,716
1,543
-565
1,116
2,265
2,320
3,510
2,217
3,570
1,485
1,989
554
1,616
1,954
Net Income (Discontinued Operations)
-130
5
--
474
--
-23
--
--
--
--
--
--
--
--
--
--
Net Income
171
1,345
1,716
2,018
-572
1,092
2,257
2,314
3,510
2,217
3,570
1,485
1,989
554
1,616
1,954
Net Margin %
0.41
1.85
2.43
3.12
3.86
1.41
3.00
4.08
3.96
2.57
3.51
3.99
3.94
1.63
3.27
3.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.92
1.12
1.42
1.52
-0.46
0.87
1.63
1.77
2.72
1.74
2.80
1.09
1.60
0.43
1.27
1.54
EPS (Diluted)
0.92
1.12
1.42
1.52
-0.46
0.87
1.63
1.77
2.72
1.74
2.80
1.09
1.60
0.43
1.27
1.53
Shares Outstanding (Diluted)
1,059.4
1,202.5
1,208.6
1,222.5
1,236.0
1,250.5
1,264.5
1,269.0
1,272.0
1,276.0
1,275.5
1,269.5
1,274.5
1,276.5
1,275.5
1,275.5
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
Fixed Maturity Investment
142,808
145,966
--
--
137,607
164,380
183,521
193,320
223,807
218,954
228,971
--
223,807
209,797
218,954
228,971
Equity Investments
91,009
127,407
154,690
169,600
89,772
112,042
136,648
135,635
159,677
198,059
222,809
141,251
159,677
170,346
198,059
222,809
Short-term investments
20,376
6,865
--
--
--
164,380
183,521
--
--
--
--
200,108
--
--
--
--
Net Loan
22,808
23,442
183,062
15,555
15,160
14,142
14,607
15,084
18,883
20,702
21,258
15,571
18,883
20,076
20,702
21,258
Cash and cash equivalents
3,829
6,347
9,943
9,746
8,605
8,574
10,459
11,269
10,198
11,178
10,073
10,510
10,198
10,379
11,178
10,073
Accounts Receivable
186
409
792
561
949
1,027
875
848
406
402
270
480
406
290
402
270
Deferred Policy Acquisition Costs
8,323
62
61
37
--
1,918
2,120
7,871
6,816
8,723
10,143
2,657
6,816
8,404
8,723
10,143
Property, Plant and Equipment
23,214
1,611
2,222
1,992
918
593
965
1,161
1,222
1,516
1,553
1,245
1,222
1,317
1,516
1,553
Intangible Assets
5,630
7,766
9,214
8,638
10,101
9,029
10,017
2,689
2,756
2,817
2,898
9,457
2,756
2,627
2,817
2,898
Total Assets
327,177
367,039
424,549
432,567
311,477
367,939
411,366
424,814
495,612
536,956
578,993
440,913
495,612
494,442
536,956
578,993
   
Unpaid Loss & Loss Reserve
230,098
301,490
--
--
196,575
235,401
270,175
280,067
333,201
359,448
484,137
--
333,201
--
359,448
484,137
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
31,320
--
--
--
--
--
--
--
--
359,448
359,448
--
--
--
359,448
--
Policyholder Funds
272,569
302,115
350,432
374,099
12,159
16,186
16,172
14,309
16,915
19,870
22,259
384,120
16,915
--
19,870
22,259
Current Portion of Long-Term Debt
--
--
--
--
--
4,679
6,062
3,950
--
--
--
4,663
--
--
--
--
Long-Term Debt
26,190
800
20,486
12,913
2,871
4,347
4,287
4,118
9,353
12,657
13,096
9,980
9,353
11,537
12,657
13,096
Debt to Equity
2.35
0.09
1.90
1.06
0.39
0.89
0.82
0.57
0.57
0.80
0.72
1.01
0.57
0.79
0.80
0.72
Total Liabilities
316,036
357,542
413,529
420,159
304,168
357,808
398,699
410,657
479,064
521,058
560,862
426,417
479,064
479,836
521,058
560,862
   
Common Stock
224
211
239
241
--
--
--
--
--
--
218
--
--
--
--
218
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,156
6,214
7,142
8,716
5,208
6,404
7,858
9,067
10,944
--
13,621
--
10,944
--
--
13,621
Accumulated other comprehensive income (loss)
-429
307
-245
-220
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,308
2,768
3,573
3,589
2,659
2,977
2,927
2,908
3,018
--
3,247
--
3,018
--
--
3,247
Treasury Stock
-118
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,141
9,193
10,761
12,207
7,309
10,131
12,667
14,157
16,548
15,898
18,131
14,496
16,548
14,605
15,898
18,131
Total Equity to Total Asset
0.03
0.03
0.03
0.03
0.02
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
171
3,804
4,064
2,762
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
545
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
716
3,804
4,064
2,762
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
453
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
-27,867
-39,785
-27,432
-24,630
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
9,173
-3,517
824
833
5,749
-3,456
-215
213
-3,492
-1,277
-1,346
-1,465
-1,992
809
-2,155
--
Change In DeferredTax
-846
-1,014
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4,118
374
-556
-1,355
-4,095
3,630
3,287
2,486
4,204
3,458
3,153
1,758
2,404
1,199
2,157
997
Cash Flow from Operations
13,615
-352
4,331
2,240
1,653
174
3,073
2,699
712
2,181
998
293
412
2,008
2
997
   
Purchase Of Property, Plant, Equipment
-92
-283
-341
-455
-347
-147
-147
-193
-222
-364
-219
-168
-50
-212
-133
-85
Sale Of Property, Plant, Equipment
415
11
67
120
16
87
6
16
22
69
--
--
--
--
--
--
Purchase Of Business
--
-327
-74
-1,078
--
-835
-229
-82
-358
-667
-959
--
-358
-571
-48
-911
Sale Of Business
410
446
--
309
--
--
--
--
--
--
--
36
--
--
--
--
Purchase Of Investment
-624
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
45,949
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-14,162
53
-200
-1,415
-331
-895
-369
-259
-521
-962
-1,109
-133
-385
-783
-112
-997
   
Issuance of Stock
2,143
97
29
12
17
5
21
26
27
10
22
22
5
2
8
14
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
786
--
--
-295
--
926
394
11
40
1,852
1,796
--
40
651
1,145
--
Cash Flow for Dividends
-607
-673
-633
-500
-429
-556
-708
-997
-1,046
-1,287
-1,451
-686
-343
-807
-410
-1,041
Other Financing
-617
-625
-390
-356
-254
-349
-410
-458
-446
-494
-539
-223
-217
-231
-244
-295
Cash Flow from Financing
1,705
-1,200
-1,024
-1,140
-666
26
-703
-1,418
-1,425
81
-823
-888
-516
-385
499
-1,323
   
Net Change in Cash
1,141
-1,499
3,108
-315
656
-695
2,000
1,022
-1,233
1,300
-934
-727
-489
839
389
-1,323
Capital Expenditure
-92
-283
-682
-909
-347
-147
-147
-193
-222
-364
-219
-168
-50
-212
-133
-85
Free Cash Flow
13,523
-635
3,649
1,331
1,306
27
2,926
2,506
490
1,817
779
125
363
1,795
-132
911
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK