Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -6.30  -5.30  -13.20 
EBITDA Growth (%) 0.00  0.00  -130.40 
EBIT Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  -54.70 
Book Value Growth (%) -5.20  -5.20  -27.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.96
8.95
10.16
11.24
6.09
6.72
7.78
7.30
5.36
4.29
4.47
1.21
1.16
1.29
1.12
0.90
EBITDA per Share ($)
5.74
5.45
5.12
6.68
2.75
5.17
3.77
4.10
1.70
-0.48
-0.38
0.15
0.32
0.76
0.43
-1.89
EBIT per Share ($)
5.27
2.38
2.08
2.87
-1.20
2.22
1.51
0.09
-1.31
-0.44
-0.29
-1.33
0.15
0.32
0.18
-0.94
Earnings per Share (diluted) ($)
2.99
2.84
0.73
2.61
-0.33
2.46
1.33
0.26
-1.57
-3.04
-3.01
-1.30
-0.16
0.27
-0.03
-3.09
eps without NRI ($)
2.99
2.84
0.73
2.59
-0.33
2.44
1.33
0.26
-1.57
-3.04
-3.02
-1.30
-0.16
0.27
-0.03
-3.10
Free Cashflow per Share ($)
2.47
2.25
-0.13
2.42
1.56
0.07
-0.92
-1.21
0.51
0.20
0.23
0.27
0.05
0.28
0.12
-0.22
Dividends Per Share
1.47
3.20
4.06
3.30
1.94
1.54
1.05
1.09
0.77
0.49
0.50
0.13
0.13
0.13
0.13
0.12
Book Value Per Share ($)
11.45
18.98
18.79
17.57
17.82
18.47
18.78
18.11
14.44
9.73
9.73
14.44
13.52
13.98
13.59
9.73
Tangible Book per share ($)
11.45
16.59
16.11
13.33
13.27
14.11
14.60
13.97
10.76
8.45
8.45
10.76
10.06
10.45
10.13
8.45
Month End Stock Price ($)
32.69
30.56
26.00
11.12
17.60
23.92
19.80
10.86
8.36
2.08
2.41
8.36
8.36
9.76
6.75
2.08
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
28.92
18.11
3.87
17.43
-1.91
13.76
7.18
1.44
-9.66
-25.25
-23.29
-33.14
-4.68
7.80
-0.80
-106.28
Return on Assets %
15.08
11.08
2.27
9.47
-1.07
7.98
4.20
0.86
-5.88
-14.93
-14.20
-20.06
-2.86
4.84
-0.50
-63.48
Return on Invested Capital %
37.21
14.45
5.81
11.88
-1.30
9.98
9.45
0.25
-4.77
-2.54
-4.45
-19.43
4.60
6.07
-8.81
-21.96
Return on Capital - Joel Greenblatt %
28.21
10.43
7.45
12.54
-4.74
9.09
6.07
0.37
-6.24
-2.65
-1.71
-25.86
3.35
7.43
4.25
-23.67
Debt to Equity
0.25
0.25
0.43
0.50
0.44
0.32
0.36
0.31
0.33
0.39
0.39
0.33
0.32
0.30
0.30
0.39
   
Gross Margin %
81.76
60.79
59.63
66.16
43.07
50.21
53.63
50.31
46.33
52.99
53.12
41.56
50.48
61.54
53.62
43.88
Operating Margin %
52.96
26.62
20.49
25.53
-19.71
33.01
19.45
1.25
-24.52
-10.28
-6.54
-110.03
13.02
24.96
16.45
-104.66
Net Margin %
30.08
31.67
7.14
22.99
-5.44
36.31
17.14
3.63
-29.22
-70.97
-68.04
-107.48
-14.13
20.75
-2.47
-344.08
   
Total Equity to Total Asset
0.55
0.64
0.54
0.54
0.57
0.59
0.58
0.61
0.61
0.57
0.57
0.61
0.61
0.63
0.62
0.57
LT Debt to Total Asset
0.14
0.16
0.23
0.27
0.25
0.17
0.21
0.19
0.19
0.19
0.19
0.19
0.19
0.17
0.16
0.19
   
Asset Turnover
0.50
0.35
0.32
0.41
0.20
0.22
0.25
0.24
0.20
0.21
0.21
0.05
0.05
0.06
0.05
0.05
Dividend Payout Ratio
0.49
1.13
5.58
1.26
--
0.63
0.79
4.15
--
--
--
--
--
0.48
--
--
   
Days Sales Outstanding
40.78
46.76
41.19
26.53
51.12
46.09
47.66
38.63
34.93
27.20
26.16
38.51
43.45
36.16
34.82
32.25
Days Accounts Payable
317.04
170.37
132.12
127.96
124.65
40.29
234.31
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-276.26
-123.61
-90.93
-101.43
-73.53
5.80
-186.65
38.63
34.93
27.20
26.16
38.51
43.45
36.16
34.82
32.25
Inventory Turnover
COGS to Revenue
0.18
0.39
0.40
0.34
0.57
0.50
0.46
0.50
0.54
0.47
0.47
0.58
0.50
0.38
0.46
0.56
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,651
1,822
2,454
4,304
2,513
3,033
3,635
3,474
2,602
2,118
2,202
590
567
636
552
447
Cost of Goods Sold
301
714
991
1,456
1,431
1,510
1,686
1,726
1,397
995
1,032
345
281
245
256
251
Gross Profit
1,350
1,107
1,463
2,848
1,083
1,523
1,949
1,747
1,206
1,122
1,170
245
286
392
296
196
Gross Margin %
81.76
60.79
59.63
66.16
43.07
50.21
53.63
50.31
46.33
52.99
53.12
41.56
50.48
61.54
53.62
43.88
   
Selling, General, & Admin. Expense
86
41
66
128
159
346
153
174
180
124
121
34
32
39
32
18
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
389
581
895
1,621
1,418
176
1,089
1,530
1,664
1,216
1,193
861
180
194
173
645
Operating Income
875
485
503
1,099
-495
1,001
707
43
-638
-218
-144
-649
74
159
91
-467
Operating Margin %
52.96
26.62
20.49
25.53
-19.71
33.01
19.45
1.25
-24.52
-10.28
-6.54
-110.03
13.02
24.96
16.45
-104.66
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-20
-42
-92
-165
-153
-173
-186
-201
-173
-137
-142
-42
-37
-37
-34
-35
Other Income (Expense)
-300
56
-160
165
153
173
-120
342
-168
-1,250
-1,311
-134
-94
34
-51
-1,201
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
555
498
250
1,099
-495
1,001
401
185
-979
-1,605
-1,597
-826
-57
156
6
-1,703
Tax Provision
-46
92
-75
-109
359
100
222
-59
219
102
99
192
-23
-24
-20
166
Tax Rate %
8.22
-18.46
30.05
9.96
72.41
-10.01
-55.23
31.69
22.36
6.37
6.20
23.21
-41.27
15.38
314.29
9.78
Net Income (Continuing Operations)
497
577
175
989
-137
1,101
623
126
-760
-1,503
-1,498
-634
-80
132
-14
-1,537
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
497
577
175
989
-137
1,101
623
126
-760
-1,503
-1,498
-634
-80
132
-14
-1,537
Net Margin %
30.08
31.67
7.14
22.99
-5.44
36.31
17.14
3.63
-29.22
-70.97
-68.04
-107.48
-14.13
20.75
-2.47
-344.08
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.06
2.88
0.73
2.63
-0.33
2.49
1.34
0.26
-1.57
-3.04
-3.01
-1.30
-0.16
0.27
-0.03
-3.09
EPS (Diluted)
2.99
2.84
0.73
2.61
-0.33
2.46
1.33
0.26
-1.57
-3.04
-3.01
-1.30
-0.16
0.27
-0.03
-3.09
Shares Outstanding (Diluted)
165.9
203.5
241.5
382.9
412.9
451.6
467.4
475.8
485.8
493.7
497.0
489.4
490.4
492.6
494.8
497.0
   
Depreciation, Depletion and Amortization
377
568
895
1,292
1,476
1,160
1,131
1,565
1,632
1,231
1,257
856
176
181
173
727
EBITDA
952
1,108
1,238
2,556
1,134
2,333
1,762
1,951
825
-237
-199
72
157
374
213
-942
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
--
--
--
--
--
--
--
--
58
58
--
--
--
--
58
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
--
--
--
--
--
--
58
58
--
--
--
--
58
Accounts Receivable
185
233
277
313
352
383
475
368
249
158
158
249
270
252
211
158
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
32
95
90
449
131
109
370
345
186
140
140
186
155
138
144
140
Total Current Assets
217
328
367
762
483
492
845
713
435
356
356
435
425
390
355
356
   
  Land And Improvements
--
8,398
10,903
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
4,731
5,293
5,581
5,266
4,866
4,866
5,266
--
--
--
4,866
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
4,926
8,398
10,903
14,198
17,010
18,534
20,169
19,449
17,499
15,575
15,575
17,499
16,284
16,741
16,678
15,575
  Accumulated Depreciation
-1,729
-2,294
-3,505
-4,107
-6,245
-7,278
-8,146
-8,133
-8,364
-8,281
-8,281
-8,364
-7,780
-8,145
-8,176
-8,281
Property, Plant and Equipment
3,197
6,105
7,399
10,091
10,766
11,256
12,022
11,316
9,135
7,294
7,294
9,135
8,504
8,596
8,501
7,294
Intangible Assets
--
566
651
1,637
1,917
2,004
1,973
1,986
1,797
636
636
1,797
1,698
1,742
1,714
636
   Goodwill
--
566
651
1,637
1,917
2,004
1,973
1,986
1,797
636
636
1,797
1,698
1,742
1,714
636
Other Long Term Assets
--
-0
-0
-0
-0
676
379
267
220
258
258
220
226
232
250
258
Total Assets
3,414
6,999
8,416
12,489
13,165
14,428
15,219
14,282
11,587
8,543
8,543
11,587
10,853
10,959
10,820
8,543
   
  Accounts Payable
262
333
359
511
489
167
1,082
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
107
60
730
124
902
626
519
519
626
581
447
570
519
Accounts Payable & Accrued Expense
262
333
359
618
548
897
1,206
902
626
519
519
626
581
447
570
519
Current Portion of Long-Term Debt
--
--
--
6
17
253
--
5
60
245
245
60
59
235
241
245
DeferredTaxAndRevenue
--
--
--
107
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
64
70
230
-0
106
131
111
9
93
53
53
93
54
17
6
53
Total Current Liabilities
326
403
588
730
672
1,281
1,317
916
779
818
818
779
695
699
817
818
   
Long-Term Debt
466
1,114
1,939
3,357
3,313
2,476
3,144
2,712
2,250
1,618
1,618
2,250
2,059
1,827
1,750
1,618
Debt to Equity
0.25
0.25
0.43
0.50
0.44
0.32
0.36
0.31
0.33
0.39
0.39
0.33
0.32
0.30
0.30
0.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
587
687
916
1,109
1,109
1,440
1,257
1,291
977
793
793
977
959
1,008
1,012
793
Other Long-Term Liabilities
166
294
413
502
559
738
646
682
520
474
474
520
505
524
515
474
Total Liabilities
1,545
2,499
3,856
5,699
5,653
5,936
6,364
5,601
4,526
3,703
3,703
4,526
4,218
4,058
4,094
3,703
   
Common Stock
--
--
--
6,464
8,018
9,104
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,382
1,266
656
267
-622
-605
129
-280
-1,391
-3,026
-3,026
-1,391
-1,474
-1,444
-1,497
-3,026
Accumulated other comprehensive income (loss)
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
483
3,234
3,905
61
117
9,097
8,633
8,863
8,377
7,790
7,790
8,377
8,035
8,268
8,145
7,790
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,869
4,500
4,560
6,791
7,512
8,492
8,854
8,681
7,061
4,840
4,840
7,061
6,635
6,901
6,726
4,840
Total Equity to Total Asset
0.55
0.64
0.54
0.54
0.57
0.59
0.58
0.61
0.61
0.57
0.57
0.61
0.61
0.63
0.62
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
497
577
175
989
-137
1,101
623
126
-760
-1,503
-1,498
-634
-80
132
-14
-1,537
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-176
-81
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
497
577
175
989
-313
1,020
623
126
-760
-1,503
-1,498
-634
-80
132
-14
-1,537
Depreciation, Depletion and Amortization
377
568
895
1,292
1,476
1,160
1,131
1,565
1,632
1,231
1,257
856
176
181
173
727
  Change In Receivables
--
--
-9
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-2
-37
-38
-159
-26
84
-48
37
46
-28
-30
119
-31
-71
66
5
Change In DeferredTax
-1
-92
75
109
-359
-100
-222
59
-212
-102
-99
-185
23
24
20
-166
Stock Based Compensation
--
--
--
36
49
150
73
-18
14
9
9
3
3
2
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-68
-56
132
-440
501
-1,106
-184
-630
191
1,128
1,129
136
108
-70
18
1,073
Cash Flow from Operations
803
960
1,239
1,828
1,329
1,207
1,374
1,138
910
735
767
295
200
198
265
104
   
Purchase Of Property, Plant, Equipment
-393
-501
-1,271
-901
-683
-1,810
-1,803
-1,715
-662
-635
-655
-165
-176
-61
-204
-214
Sale Of Property, Plant, Equipment
--
--
133
54
380
1,139
260
1,631
508
486
302
448
--
--
3
299
Purchase Of Business
--
--
--
-24
--
-632
-162
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-447
-512
-1,123
-850
-378
-517
-1,595
-241
-248
-98
-109
320
11
-112
-102
94
   
Issuance of Stock
20
103
32
48
266
553
157
3
11
10
14
4
--
10
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-44
115
695
1,335
-430
-657
384
-501
-335
-401
-414
-571
-162
-46
-114
-93
Cash Flow for Dividends
-248
-678
-843
-1,064
-758
-586
-320
-399
-338
-188
-195
-48
-49
-50
-50
-47
Other Financing
-83
13
0
-1,297
-29
--
--
0
0
-0
-0
0
--
--
-0
-0
Cash Flow from Financing
-355
-447
-116
-978
-952
-690
221
-897
-662
-579
-600
-616
-211
-86
-163
-140
   
Net Change in Cash
--
--
--
--
--
--
--
--
--
58
58
--
--
--
--
58
Capital Expenditure
-393
-501
-1,271
-901
-683
-1,178
-1,803
-1,715
-662
-635
-655
-165
-176
-61
-204
-214
Free Cash Flow
410
459
-32
927
646
30
-429
-577
248
101
112
130
24
137
61
-110
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PWE and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK