Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.50  -1.90  -0.50 
EBITDA Growth (%) -9.40  -11.20  -24.80 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -3.70  -3.70  -13.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.07
10.00
8.78
10.08
11.32
6.15
6.81
7.74
6.85
5.32
5.21
1.55
1.45
1.29
1.17
1.30
EBITDA per Share ($)
4.16
5.76
5.34
5.08
6.72
2.77
5.24
3.72
4.09
1.65
1.84
0.52
0.70
0.05
0.32
0.77
EBIT per Share ($)
2.11
5.30
2.34
2.07
2.89
-1.21
2.25
0.87
-0.34
-1.13
-0.67
0.13
0.05
-1.20
0.15
0.33
Earnings per Share (diluted) ($)
1.35
3.01
2.78
0.72
2.63
-0.34
2.49
1.34
0.26
-1.53
-1.14
-0.11
0.06
-1.31
-0.16
0.27
eps without NRI ($)
1.35
3.01
2.78
0.72
2.60
-0.34
2.47
1.34
0.26
-1.53
-1.14
-0.11
0.06
-1.31
-0.16
0.27
Free Cashflow per Share ($)
-0.24
2.48
2.21
-0.13
2.44
1.58
0.07
-0.93
-1.21
0.50
1.00
0.20
0.37
0.30
0.05
0.28
Dividends Per Share
--
1.48
3.14
4.03
3.32
1.95
1.56
1.07
1.09
0.75
0.52
0.26
0.14
0.13
0.13
0.13
Book Value Per Share ($)
28.93
11.50
18.61
18.73
17.70
17.99
18.73
18.99
18.08
14.04
14.13
16.93
16.88
14.04
13.72
14.13
Tangible Book per share ($)
28.93
11.50
16.27
16.06
13.43
13.40
14.31
14.76
13.94
10.47
10.56
12.93
12.89
10.47
10.20
10.56
Month End Stock Price ($)
--
32.69
30.56
26.00
11.12
17.60
23.92
19.80
10.86
8.36
4.79
10.58
11.13
8.36
8.36
9.72
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
15.65
29.04
17.99
3.89
17.54
-1.91
13.79
7.17
1.43
-9.52
-7.58
-2.44
1.27
-33.84
-4.77
7.79
Return on Assets %
7.77
15.15
10.99
2.28
9.52
-1.07
8.00
4.20
0.85
-5.79
-4.61
-1.44
0.76
-20.48
-2.91
4.84
Return on Capital - Joel Greenblatt %
12.90
28.33
10.34
7.49
12.62
-4.75
9.11
3.44
-1.38
-5.42
-3.40
2.22
0.88
-23.69
3.41
7.42
Debt to Equity
0.26
0.25
0.25
0.43
0.50
0.44
0.32
0.36
0.31
0.33
0.30
0.37
0.35
0.33
0.32
0.30
   
Gross Margin %
--
81.76
60.79
59.63
66.16
43.07
50.21
52.93
47.17
48.39
51.09
50.96
49.93
42.30
50.48
61.54
Operating Margin %
34.79
52.96
26.62
20.49
25.53
-19.71
33.01
11.21
-4.98
-21.14
-12.86
8.34
3.42
-93.31
13.02
24.96
Net Margin %
22.18
30.08
31.67
7.14
22.99
-5.44
36.31
17.40
3.86
-28.60
-22.00
-6.80
3.69
-101.60
-14.13
20.75
   
Total Equity to Total Asset
0.49
0.55
0.64
0.54
0.54
0.57
0.59
0.58
0.61
0.61
0.63
0.59
0.60
0.61
0.61
0.63
LT Debt to Total Asset
0.13
0.14
0.16
0.23
0.27
0.25
0.17
0.21
0.19
0.19
0.17
0.21
0.21
0.19
0.19
0.17
   
Asset Turnover
0.35
0.50
0.35
0.32
0.41
0.20
0.22
0.24
0.22
0.20
0.21
0.05
0.05
0.05
0.05
0.06
Dividend Payout Ratio
--
0.49
1.13
5.58
1.26
--
0.63
0.79
4.15
--
--
--
2.33
--
--
0.48
   
Days Sales Outstanding
47.81
40.78
46.76
41.19
26.53
51.12
46.09
48.37
41.07
34.19
36.39
42.99
43.69
35.05
43.33
36.06
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
--
0.18
0.39
0.40
0.34
0.57
0.50
0.47
0.53
0.52
0.49
0.49
0.50
0.58
0.50
0.38
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,000
1,659
1,786
2,434
4,336
2,537
3,075
3,620
3,261
2,586
2,549
749
706
629
573
642
Cost of Goods Sold
--
303
700
983
1,467
1,444
1,531
1,704
1,723
1,335
1,247
367
353
363
284
247
Gross Profit
--
1,356
1,086
1,452
2,869
1,093
1,544
1,916
1,538
1,251
1,302
382
352
266
289
395
Gross Margin %
--
81.76
60.79
59.63
66.16
43.07
50.21
52.93
47.17
48.39
51.09
50.96
49.93
42.30
50.48
61.54
   
Selling, General, &Admin. Expense
13
87
41
65
129
161
351
199
173
146
120
57
44
4
33
39
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
685
956
1,087
1,228
2,575
1,145
2,366
1,736
1,947
803
899
253
341
23
158
377
   
Depreciation, Depletion and Amortization
337
378
557
888
1,301
1,490
1,176
1,143
1,561
1,587
1,440
264
264
814
178
182
Other Operating Charges
361
-391
-570
-888
-1,633
-1,432
-178
-1,311
-1,527
-1,652
-1,510
-263
-284
-849
-182
-196
Operating Income
348
878
475
499
1,107
-500
1,015
406
-162
-547
-328
63
24
-587
75
160
Operating Margin %
34.79
52.96
26.62
20.49
25.53
-19.71
33.01
11.21
-4.98
-21.14
-12.86
8.34
3.42
-93.31
13.02
24.96
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-14
-20
-42
-91
-167
-154
-175
-188
-201
-168
-161
-45
-45
-41
-37
-37
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
334
557
488
248
1,107
-500
1,015
406
184
-952
-702
-57
31
-833
-57
157
Tax Provision
-112
-46
90
-75
-110
362
102
224
-58
213
141
6
-5
194
-24
-24
Tax Rate %
33.59
8.22
-18.46
30.05
9.96
72.41
-10.01
-55.23
31.69
22.36
--
10.17
15.63
23.27
-41.27
15.38
Net Income (Continuing Operations)
222
499
566
174
997
-138
1,117
630
126
-739
-561
-51
26
-639
-81
133
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
222
499
566
174
997
-138
1,117
630
126
-739
-561
-51
26
-639
-81
133
Net Margin %
22.18
30.08
31.67
7.14
22.99
-5.44
36.31
17.40
3.86
-28.60
-22.00
-6.80
3.69
-101.60
-14.13
20.75
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.37
3.07
2.82
0.72
2.65
-0.34
2.53
1.35
0.26
-1.53
-1.14
-0.11
0.06
-1.31
-0.16
0.27
EPS (Diluted)
1.35
3.01
2.78
0.72
2.63
-0.34
2.49
1.34
0.26
-1.53
-1.14
-0.11
0.06
-1.31
-0.16
0.27
Shares Outstanding (Diluted)
164.7
165.9
203.5
241.5
382.9
412.9
451.6
467.4
475.8
485.8
492.6
484.6
488.1
489.4
490.4
492.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
131
185
229
275
315
355
388
480
367
242
254
354
339
242
273
254
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
37
32
93
89
452
132
111
374
345
181
139
209
226
181
157
139
Total Current Assets
168
218
322
364
767
488
499
854
712
423
393
563
565
423
429
393
   
  Land And Improvements
--
--
8,234
10,817
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
4,798
5,350
5,570
5,122
--
--
--
5,122
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,989
4,948
8,234
10,817
14,302
17,173
18,795
20,388
19,410
17,019
16,881
20,146
20,266
17,019
16,462
16,881
  Accumulated Depreciation
--
-1,737
-2,249
-3,477
-4,137
-6,305
-7,380
-8,235
-8,117
-8,134
-8,213
-9,052
-9,331
-8,134
-7,865
-8,213
Property, Plant and Equipment
2,989
3,211
5,985
7,340
10,165
10,869
11,414
12,153
11,293
8,885
8,668
11,094
10,935
8,885
8,597
8,668
Intangible Assets
--
--
555
646
1,649
1,935
2,032
1,994
1,982
1,748
1,757
1,942
1,950
1,748
1,717
1,757
Other Long Term Assets
0
-0
-0
--
0
0
685
383
266
214
234
294
238
214
228
234
Total Assets
3,157
3,429
6,862
8,350
12,581
13,291
14,631
15,384
14,253
11,270
11,051
13,893
13,688
11,270
10,972
11,051
   
  Accounts Payable
--
263
327
356
514
493
169
1,094
--
--
--
--
--
--
--
--
  Total Tax Payable
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
241
--
--
--
108
60
740
125
900
609
451
716
620
609
588
451
Accounts Payable & Accrued Expenses
250
263
327
356
622
554
909
1,219
900
609
451
716
620
609
588
451
Current Portion of Long-Term Debt
--
--
--
--
6
17
257
--
5
59
237
61
60
59
60
237
DeferredTaxAndRevenue
--
--
--
--
108
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
73
64
68
228
0
107
133
113
9
22
17
36
34
22
55
17
Total Current Liabilities
323
327
395
584
736
678
1,299
1,332
914
689
705
813
713
689
702
705
   
Long-Term Debt
411
468
1,093
1,924
3,382
3,345
2,511
3,178
2,707
2,188
1,843
2,944
2,840
2,188
2,081
1,843
Debt to Equity
0.26
0.25
0.25
0.43
0.50
0.44
0.32
0.36
0.31
0.33
0.30
0.37
0.35
0.33
0.32
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
701
590
674
908
1,117
1,120
1,461
1,270
1,288
951
1,017
1,273
1,271
951
970
1,017
Other Long-Term Liabilities
165
166
288
409
506
564
748
654
680
574
528
652
625
574
510
528
Total Liabilities
1,599
1,551
2,450
3,825
5,740
5,707
6,019
6,433
5,590
4,402
4,092
5,682
5,449
4,402
4,264
4,092
   
Common Stock
421
--
--
--
6,511
8,095
9,232
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,138
1,388
1,241
651
269
-628
-614
130
-279
-1,353
-1,456
-583
-625
-1,353
-1,490
-1,456
Accumulated other comprehensive income (loss)
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
485
3,171
3,874
61
118
9,225
8,727
8,845
8,147
8,337
8,718
8,787
8,147
8,123
8,337
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,558
1,877
4,412
4,524
6,841
7,584
8,612
8,951
8,663
6,867
6,959
8,212
8,239
6,867
6,708
6,959
Total Equity to Total Asset
0.49
0.55
0.64
0.54
0.54
0.57
0.59
0.58
0.61
0.61
0.63
0.59
0.60
0.61
0.61
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
222
499
566
174
997
-138
1,117
630
126
-739
-561
-51
26
-639
-81
133
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-178
-82
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
222
499
566
174
997
-316
1,034
630
126
-739
-561
-51
26
-639
-81
133
Depreciation, Depletion and Amortization
337
378
557
888
1,301
1,490
1,176
1,143
1,561
1,587
1,440
264
264
814
178
182
  Change In Receivables
--
--
--
-9
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
19
-2
-37
-38
-160
-26
86
-48
37
45
1
-69
-13
116
-31
-72
Change In DeferredTax
89
-1
-90
75
110
-362
-102
-224
58
-207
-135
-6
5
-187
24
24
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
-68
-54
131
-407
556
-970
-112
-647
199
138
25
-37
132
112
-69
Cash Flow from Operations
667
806
941
1,230
1,842
1,342
1,224
1,389
1,136
885
883
163
246
236
202
199
   
Purchase Of Property, Plant, Equipment
-707
-395
-491
-1,261
-908
-690
-1,835
-1,822
-1,712
-644
-393
-65
-67
-88
-177
-61
Sale Of Property, Plant, Equipment
--
--
--
132
55
384
1,155
263
1,628
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-24
--
-641
-164
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-666
-449
-502
-1,114
-856
-381
-524
-1,612
-241
-241
197
-160
-64
363
11
-113
   
Issuance of Stock
4
20
101
32
48
268
560
159
3
11
20
--
6
4
--
10
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-44
113
690
1,344
-434
-666
388
-500
-325
-854
96
-88
-556
-164
-47
Cash Flow for Dividends
-88
-249
-665
-837
-1,072
-765
-595
-324
-398
-329
-246
-100
-100
-47
-49
-50
Other Financing
83
-84
13
--
-1,306
-30
0
--
0
--
-0
0
0
-0
-0
--
Cash Flow from Financing
-1
-357
-438
-115
-985
-961
-700
223
-895
-644
-1,081
-4
-182
-599
-213
-87
   
Net Change in Cash
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Capital Expenditure
-707
-395
-491
-1,261
-908
-690
-1,194
-1,822
-1,712
-644
-393
-65
-67
-88
-177
-61
Free Cash Flow
-40
411
450
-31
934
652
30
-433
-576
241
490
98
180
148
25
138
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK