Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.50  -1.90  -6.30 
EBITDA Growth (%) -10.20  -6.40  -37.10 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  77.30 
Book Value Growth (%) -3.70  -3.70  -14.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.07
10.00
8.78
10.08
10.55
6.15
6.81
7.63
6.85
5.32
4.86
1.45
1.29
1.17
1.30
1.10
EBITDA per Share ($)
4.16
5.76
5.34
5.08
6.73
2.77
3.16
3.72
4.15
1.65
1.65
0.70
0.14
0.32
0.77
0.42
EBIT per Share ($)
2.11
5.30
2.34
2.07
2.98
-1.21
-0.21
0.87
0.50
-1.13
-0.48
0.07
-1.14
0.15
0.33
0.18
Earnings per Share (diluted) ($)
1.35
3.01
2.78
0.72
2.63
-0.34
2.49
1.34
0.26
-1.53
-1.23
0.06
-1.31
-0.16
0.27
-0.03
eps without NRI ($)
1.35
3.01
2.78
0.72
2.60
-0.34
2.47
1.34
0.26
-1.53
-1.23
0.06
-1.31
-0.16
0.27
-0.03
Free Cashflow per Share ($)
-0.19
2.48
2.21
-0.13
2.47
1.58
-1.35
-0.93
-1.18
0.50
0.71
0.36
0.26
0.05
0.28
0.12
Dividends Per Share
--
1.48
3.14
4.03
3.32
1.95
1.56
1.07
1.09
0.75
0.51
0.14
0.13
0.13
0.13
0.12
Book Value Per Share ($)
28.93
11.50
18.61
18.73
17.70
17.99
17.94
18.99
18.67
14.04
13.34
16.89
14.04
13.67
14.10
13.34
Tangible Book per share ($)
28.93
11.50
16.27
16.06
13.43
13.40
13.52
14.76
14.42
10.47
9.94
12.89
10.47
10.17
10.54
9.94
Month End Stock Price ($)
--
32.69
30.56
26.00
11.12
17.60
23.92
19.80
10.86
8.36
4.53
11.13
8.36
8.36
9.72
6.86
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.80
29.04
18.00
3.89
17.55
-1.91
2.87
7.32
1.96
-9.35
-8.17
1.60
-32.67
-4.77
7.79
-0.79
Return on Assets %
7.96
15.15
11.00
2.28
9.53
-1.07
1.70
4.37
1.17
-5.72
-5.02
0.95
-19.78
-2.91
4.84
-0.49
Return on Capital - Joel Greenblatt %
13.21
28.33
10.36
7.49
13.01
-4.75
-0.89
3.62
2.01
-5.34
-2.57
1.23
-22.51
3.41
7.42
4.19
Debt to Equity
0.26
0.25
0.25
0.43
0.50
0.44
0.34
0.36
0.30
0.33
0.30
0.35
0.33
0.32
0.30
0.30
   
Gross Margin %
--
81.76
60.77
59.63
63.67
43.07
49.59
52.21
49.21
48.39
54.15
50.34
50.44
50.48
61.54
53.62
Operating Margin %
34.80
52.96
26.66
20.49
28.25
-19.71
-3.04
11.38
7.33
-21.14
-9.79
4.79
-88.66
13.02
24.96
16.45
Net Margin %
22.19
30.08
31.68
7.14
24.69
-5.44
7.39
17.66
5.38
-28.60
-24.23
4.65
-98.11
-14.13
20.75
-2.47
   
Total Equity to Total Asset
0.49
0.55
0.64
0.54
0.54
0.57
0.61
0.58
0.61
0.61
0.62
0.60
0.61
0.61
0.63
0.62
LT Debt to Total Asset
0.13
0.14
0.16
0.23
0.27
0.25
0.21
0.21
0.19
0.19
0.16
0.21
0.19
0.19
0.17
0.16
   
Asset Turnover
0.36
0.50
0.35
0.32
0.39
0.20
0.23
0.25
0.22
0.20
0.21
0.05
0.05
0.05
0.06
0.05
Dividend Payout Ratio
--
0.49
1.13
5.58
1.26
--
0.63
0.79
4.15
--
--
2.33
--
--
0.48
--
   
Days Sales Outstanding
47.81
40.78
46.68
41.19
28.49
51.12
46.09
49.11
41.07
34.19
31.65
43.81
35.15
43.45
36.16
34.82
Days Accounts Payable
--
317.04
169.59
132.12
128.00
124.65
175.99
62.60
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
47.81
-276.26
-122.91
-90.93
-99.51
-73.53
-129.90
-13.49
41.07
34.19
31.65
43.81
35.15
43.45
36.16
34.82
Inventory Turnover
COGS to Revenue
--
0.18
0.39
0.40
0.36
0.57
0.50
0.48
0.51
0.52
0.46
0.50
0.50
0.50
0.38
0.46
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,000
1,659
1,786
2,434
4,038
2,537
3,075
3,566
3,261
2,586
2,386
706
629
573
642
542
Cost of Goods Sold
--
303
701
983
1,467
1,444
1,550
1,704
1,656
1,335
1,094
350
312
284
247
252
Gross Profit
--
1,356
1,086
1,452
2,571
1,093
1,525
1,862
1,605
1,251
1,292
355
317
289
395
291
Gross Margin %
--
81.76
60.77
59.63
63.67
43.07
49.59
52.21
49.21
48.39
54.15
50.34
50.44
50.48
61.54
53.62
   
Selling, General, &Admin. Expense
13
87
40
65
129
161
182
282
245
146
107
44
4
33
39
31
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
685
956
1,087
1,228
2,575
1,145
1,428
1,736
1,977
803
815
344
70
158
377
209
   
Depreciation, Depletion and Amortization
337
378
557
888
1,301
1,490
1,346
1,143
1,537
1,587
1,363
258
833
178
183
169
Other Operating Charges
361
-391
-569
-888
-1,301
-1,432
-1,437
-1,174
-1,121
-1,652
-1,419
-277
-871
-182
-196
-170
Operating Income
348
878
476
499
1,141
-500
-94
406
239
-547
-234
34
-558
75
160
89
Operating Margin %
34.80
52.96
26.66
20.49
28.25
-19.71
-3.04
11.38
7.33
-21.14
-9.79
4.79
-88.66
13.02
24.96
16.45
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-14
-20
-42
-91
-167
-154
-175
-188
-201
-168
-149
-45
-41
-37
-37
-33
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
334
557
488
248
1,107
-500
-94
406
239
-952
-697
41
-803
-57
157
6
Tax Provision
-112
-46
90
-75
-110
362
321
224
-64
213
119
-8
186
-24
-24
-20
Tax Rate %
33.60
8.22
-18.50
30.05
9.94
72.41
343.01
-55.23
26.58
22.36
17.07
19.05
23.21
-41.27
15.38
314.29
Net Income (Continuing Operations)
222
499
566
174
997
-138
227
630
175
-739
-578
33
-617
-81
133
-13
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
222
499
566
174
997
-138
227
630
175
-739
-578
33
-617
-81
133
-13
Net Margin %
22.19
30.08
31.68
7.14
24.69
-5.44
7.39
17.66
5.38
-28.60
-24.23
4.65
-98.11
-14.13
20.75
-2.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.37
3.07
2.82
0.72
2.65
-0.34
2.53
1.35
0.26
-1.53
-1.23
0.06
-1.31
-0.16
0.27
-0.03
EPS (Diluted)
1.35
3.01
2.78
0.72
2.63
-0.34
2.49
1.34
0.26
-1.53
-1.23
0.06
-1.31
-0.16
0.27
-0.03
Shares Outstanding (Diluted)
164.7
165.9
203.5
241.5
382.9
412.9
451.6
467.4
475.8
485.8
494.8
488.1
489.4
490.4
492.6
494.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
131
185
228
275
315
355
388
480
367
242
207
339
242
273
254
207
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
37
32
94
89
452
132
105
141
345
181
142
226
181
157
139
142
Total Current Assets
168
218
322
364
767
488
493
621
712
423
349
565
423
429
393
349
   
  Land And Improvements
--
--
--
10,817
14,302
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
5,211
5,737
5,122
--
--
5,122
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,989
4,948
8,234
10,817
14,302
17,173
18,164
20,388
20,572
17,019
16,379
20,266
17,019
16,462
16,882
16,379
  Accumulated Depreciation
--
-1,737
-2,248
-3,477
-4,137
-6,305
-7,923
-8,235
-8,978
-8,134
-8,030
-9,331
-8,134
-7,865
-8,214
-8,030
Property, Plant and Equipment
2,989
3,211
5,986
7,340
10,164
10,869
10,241
12,153
11,594
8,885
8,349
10,935
8,885
8,597
8,668
8,349
Intangible Assets
--
--
554
646
1,649
1,935
2,032
1,994
2,036
1,748
1,683
1,950
1,748
1,717
1,757
1,683
Other Long Term Assets
-0
-0
-0
--
-0
0
682
616
266
214
245
238
214
228
234
245
Total Assets
3,157
3,429
6,862
8,350
12,581
13,291
13,449
15,384
14,608
11,270
10,626
13,688
11,270
10,972
11,052
10,626
   
  Accounts Payable
--
263
326
356
514
493
747
292
--
--
--
--
--
--
--
--
  Total Tax Payable
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
241
--
--
--
--
60
41
858
900
609
560
620
609
588
451
560
Accounts Payable & Accrued Expenses
250
263
326
356
514
554
789
1,150
900
609
560
620
609
588
451
560
Current Portion of Long-Term Debt
--
--
--
--
6
17
--
--
5
59
236
60
59
60
237
236
DeferredTaxAndRevenue
--
--
--
--
108
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
73
64
70
228
107
125
62
182
9
22
6
34
22
55
17
6
Total Current Liabilities
323
327
395
584
735
695
851
1,332
914
689
803
713
689
702
705
803
   
Long-Term Debt
411
468
1,093
1,924
3,382
3,328
2,768
3,178
2,707
2,188
1,719
2,840
2,188
2,081
1,843
1,719
Debt to Equity
0.26
0.25
0.25
0.43
0.50
0.44
0.34
0.36
0.30
0.33
0.30
0.35
0.33
0.32
0.30
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
701
590
674
908
1,117
1,120
860
1,270
1,361
951
994
1,271
951
970
1,017
994
Other Long-Term Liabilities
165
166
288
409
505
564
721
654
680
574
506
625
574
510
528
506
Total Liabilities
1,599
1,551
2,450
3,825
5,740
5,707
5,200
6,433
5,662
4,402
4,021
5,449
4,402
4,264
4,093
4,021
   
Common Stock
421
--
--
--
--
8,095
9,232
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,138
1,388
1,241
651
269
-628
-1,123
130
-210
-1,353
-1,470
-625
-1,353
-1,490
-1,456
-1,470
Accumulated other comprehensive income (loss)
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
485
3,171
3,874
6,572
118
139
8,727
9,057
8,147
7,999
8,787
8,147
8,123
8,338
7,999
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,558
1,877
4,412
4,524
6,841
7,584
8,248
8,951
8,946
6,867
6,605
8,239
6,867
6,708
6,960
6,605
Total Equity to Total Asset
0.49
0.55
0.64
0.54
0.54
0.57
0.61
0.58
0.61
0.61
0.62
0.60
0.61
0.61
0.63
0.62
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
222
499
566
174
997
-138
227
630
175
-739
-578
33
-617
-81
133
-13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-82
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
222
499
566
174
997
-138
145
630
175
-739
-578
33
-617
-81
133
-13
Depreciation, Depletion and Amortization
337
378
557
888
1,301
1,490
1,346
1,143
1,537
1,587
1,363
258
833
178
183
169
  Change In Receivables
--
-47
--
-9
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-2
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
19
-2
-37
-38
-160
-26
86
-48
37
45
79
-13
116
-31
-72
65
Change In DeferredTax
89
-1
-90
75
110
-362
--
-224
64
-207
-113
8
-180
24
24
20
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
22
-68
-55
131
-407
377
-352
-112
-611
199
198
-37
135
112
-69
20
Cash Flow from Operations
690
806
941
1,230
1,842
1,342
1,224
1,389
1,203
885
949
249
287
202
199
260
   
Purchase Of Property, Plant, Equipment
-721
-395
-491
-1,261
-894
-690
-1,835
-1,822
-1,766
-644
-600
-72
-161
-177
-61
-201
Sale Of Property, Plant, Equipment
15
--
--
132
55
384
1,155
--
1,628
--
3
15
--
--
--
3
Purchase Of Business
--
--
--
--
--
--
--
-300
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-666
-449
-503
-1,114
-856
-381
-524
-1,612
-307
-241
110
-67
312
11
-113
-100
   
Issuance of Stock
4
20
101
32
49
268
560
--
3
11
20
6
4
--
10
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-44
113
690
1,345
-434
-645
388
-500
-325
-878
-88
-556
-164
-47
-111
Cash Flow for Dividends
-88
-249
-665
-837
-1,071
-765
-595
-324
-398
-329
-195
-100
-47
-49
-50
-49
Other Financing
59
-84
13
--
-1,307
-30
-21
159
0
--
-0
0
-0
-0
0
-0
Cash Flow from Financing
-24
-357
-438
-115
-985
-961
-700
223
-895
-644
-1,059
-182
-599
-213
-87
-161
   
Net Change in Cash
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Capital Expenditure
-721
-395
-491
-1,261
-894
-690
-1,835
-1,822
-1,766
-644
-600
-72
-161
-177
-61
-201
Free Cash Flow
-32
411
449
-31
948
652
-611
-433
-564
241
348
177
126
25
138
60
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PWE and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK