Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -5.50  -1.90  -6.30 
EBITDA Growth (%) -10.20  -6.40  -37.10 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  77.30 
Book Value Growth (%) -3.70  -3.70  -14.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.10
9.96
8.95
10.16
10.47
6.09
6.72
7.55
6.87
5.47
4.89
1.45
1.32
1.16
1.29
1.12
EBITDA per Share ($)
4.18
5.74
5.45
5.12
6.68
2.75
3.12
3.68
4.16
1.70
1.66
0.71
0.15
0.32
0.76
0.43
EBIT per Share ($)
2.12
5.27
2.39
2.08
2.96
-1.20
-0.20
0.86
0.50
-1.16
-0.52
0.07
-1.17
0.15
0.32
0.18
Earnings per Share (diluted) ($)
1.35
2.99
2.84
0.73
2.61
-0.33
2.46
1.33
0.26
-1.57
-1.22
0.07
-1.30
-0.16
0.27
-0.03
eps without NRI ($)
1.35
2.99
2.84
0.73
2.59
-0.33
2.44
1.33
0.26
-1.57
-1.22
0.07
-1.30
-0.16
0.27
-0.03
Free Cashflow per Share ($)
-0.19
2.47
2.25
-0.13
2.46
1.56
-1.33
-0.92
-1.19
0.51
0.72
0.36
0.27
0.05
0.28
0.12
Dividends Per Share
--
1.47
3.20
4.06
3.30
1.94
1.54
1.05
1.09
0.77
0.51
0.14
0.13
0.13
0.13
0.13
Book Value Per Share ($)
29.07
11.45
18.98
18.88
17.57
17.82
17.69
18.78
18.70
14.44
13.59
16.92
14.44
13.52
13.98
13.59
Tangible Book per share ($)
29.07
11.45
16.59
16.19
13.33
13.27
13.34
14.60
14.45
10.76
10.13
12.92
10.76
10.06
10.45
10.13
Month End Stock Price ($)
--
32.69
30.56
26.00
11.12
17.60
23.92
19.80
10.86
8.36
2.33
11.13
8.36
8.36
9.72
6.86
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.93
28.92
18.13
3.87
17.44
-1.91
2.87
7.33
1.97
-9.49
-8.38
1.59
-33.14
-4.68
7.80
-0.80
Return on Assets %
8.02
15.08
11.09
2.27
9.47
-1.07
1.70
4.38
1.18
-5.80
-5.14
0.95
-20.06
-2.86
4.84
-0.50
Return on Capital - Joel Greenblatt %
13.32
28.21
10.44
7.45
12.92
-4.74
-0.88
3.63
2.03
-5.42
-2.73
1.22
-22.83
3.35
7.43
4.25
Debt to Equity
0.26
0.25
0.25
0.43
0.50
0.44
0.34
0.36
0.30
0.33
0.30
0.35
0.33
0.32
0.30
0.30
   
Gross Margin %
--
81.76
60.77
59.63
63.67
43.07
49.59
52.21
49.21
48.39
54.12
50.34
50.44
50.48
61.54
53.62
Operating Margin %
34.80
52.96
26.66
20.49
28.25
-19.71
-3.04
11.38
7.33
-21.14
-10.40
4.79
-88.66
13.02
24.96
16.45
Net Margin %
22.19
30.08
31.68
7.14
24.69
-5.44
7.39
17.66
5.38
-28.60
-24.82
4.65
-98.11
-14.13
20.75
-2.47
   
Total Equity to Total Asset
0.49
0.55
0.64
0.54
0.54
0.57
0.61
0.58
0.61
0.61
0.62
0.60
0.61
0.61
0.63
0.62
LT Debt to Total Asset
0.13
0.14
0.16
0.23
0.27
0.25
0.21
0.21
0.19
0.19
0.16
0.21
0.19
0.19
0.17
0.16
   
Asset Turnover
0.36
0.50
0.35
0.32
0.38
0.20
0.23
0.25
0.22
0.20
0.21
0.05
0.05
0.05
0.06
0.05
Dividend Payout Ratio
--
0.49
1.13
5.58
1.26
--
0.63
0.79
4.15
--
--
2.00
--
--
0.48
--
   
Days Sales Outstanding
47.81
40.78
46.68
41.19
28.49
51.12
46.09
49.11
41.07
34.19
32.02
43.81
35.15
43.45
36.16
34.82
Days Accounts Payable
--
317.04
169.59
132.12
128.00
124.65
175.99
62.60
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
47.81
-276.26
-122.91
-90.93
-99.51
-73.53
-129.90
-13.49
41.07
34.19
32.02
43.81
35.15
43.45
36.16
34.82
Inventory Turnover
COGS to Revenue
--
0.18
0.39
0.40
0.36
0.57
0.50
0.48
0.51
0.52
0.46
0.50
0.50
0.50
0.38
0.46
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,005
1,651
1,822
2,454
4,009
2,513
3,033
3,527
3,268
2,659
2,402
707
647
567
636
552
Cost of Goods Sold
--
301
715
991
1,456
1,431
1,529
1,686
1,660
1,372
1,102
351
320
281
245
256
Gross Profit
--
1,350
1,107
1,463
2,552
1,083
1,504
1,842
1,608
1,287
1,300
356
326
286
392
296
Gross Margin %
--
81.76
60.77
59.63
63.67
43.07
49.59
52.21
49.21
48.39
54.12
50.34
50.44
50.48
61.54
53.62
   
Selling, General, & Admin. Expense
13
86
41
66
128
159
180
279
245
150
107
44
4
32
39
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-363
389
581
895
1,292
1,418
1,417
1,161
1,123
1,698
1,443
278
896
180
194
173
Operating Income
350
875
486
503
1,133
-495
-92
401
239
-562
-250
34
-573
74
159
91
Operating Margin %
34.80
52.96
26.66
20.49
28.25
-19.71
-3.04
11.38
7.33
-21.14
-10.40
4.79
-88.66
13.02
24.96
16.45
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-14
-20
-43
-92
-165
-153
-173
-186
-201
-173
-150
-45
-42
-37
-37
-34
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
336
555
498
250
1,099
-495
-92
401
239
-979
-720
41
-826
-57
156
6
Tax Provision
-113
-46
92
-75
-109
359
316
222
-64
219
124
-8
192
-23
-24
-20
Tax Rate %
33.60
8.22
-18.50
30.05
9.94
72.41
343.01
-55.23
26.58
22.36
17.26
19.05
23.21
-41.27
15.38
314.29
Net Income (Continuing Operations)
223
497
577
175
990
-137
224
623
176
-760
-596
33
-634
-80
132
-14
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
223
497
577
175
990
-137
224
623
176
-760
-596
33
-634
-80
132
-14
Net Margin %
22.19
30.08
31.68
7.14
24.69
-5.44
7.39
17.66
5.38
-28.60
-24.82
4.65
-98.11
-14.13
20.75
-2.47
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.38
3.06
2.88
0.73
2.63
-0.33
2.49
1.34
0.26
-1.57
-1.22
0.07
-1.30
-0.16
0.27
-0.03
EPS (Diluted)
1.35
2.99
2.84
0.73
2.61
-0.33
2.46
1.33
0.26
-1.57
-1.22
0.07
-1.30
-0.16
0.27
-0.03
Shares Outstanding (Diluted)
164.7
165.9
203.5
241.5
382.9
412.9
451.6
467.4
475.8
485.8
494.8
488.1
489.4
490.4
492.6
494.8
   
Depreciation, Depletion and Amortization
339
377
568
895
1,292
1,476
1,327
1,131
1,540
1,632
1,386
258
856
176
181
173
EBITDA
689
952
1,108
1,238
2,556
1,134
1,408
1,718
1,981
825
815
344
72
157
374
213
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accounts Receivable
132
185
233
277
313
352
383
475
368
249
211
339
249
270
252
211
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
37
32
95
90
449
131
103
140
345
186
144
226
186
155
138
144
Total Current Assets
169
217
328
367
762
483
486
614
713
435
355
566
435
425
390
355
   
  Land And Improvements
--
--
--
10,903
14,197
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
5,155
5,748
5,266
--
--
5,266
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,004
4,926
8,398
10,903
14,197
17,010
17,912
20,169
20,613
17,499
16,678
20,306
17,499
16,284
16,741
16,678
  Accumulated Depreciation
--
-1,729
-2,293
-3,505
-4,107
-6,245
-7,813
-8,146
-8,996
-8,364
-8,176
-9,349
-8,364
-7,780
-8,145
-8,176
Property, Plant and Equipment
3,004
3,197
6,105
7,399
10,090
10,766
10,099
12,022
11,617
9,135
8,501
10,956
9,135
8,504
8,596
8,501
Intangible Assets
--
--
565
651
1,637
1,917
2,004
1,973
2,040
1,797
1,714
1,954
1,797
1,698
1,742
1,714
Other Long Term Assets
0
--
-0
-0
-0
-0
673
609
267
220
250
239
220
226
232
250
Total Assets
3,173
3,414
6,999
8,416
12,489
13,165
13,262
15,219
14,637
11,587
10,820
13,715
11,587
10,853
10,959
10,820
   
  Accounts Payable
--
262
332
359
511
489
737
289
--
--
--
--
--
--
--
--
  Total Tax Payable
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
242
--
--
--
--
60
41
849
902
626
570
621
626
581
447
570
Accounts Payable & Accrued Expense
252
262
332
359
511
548
778
1,138
902
626
570
621
626
581
447
570
Current Portion of Long-Term Debt
--
--
--
--
6
17
--
--
5
60
241
60
60
59
235
241
DeferredTaxAndRevenue
--
--
--
--
107
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
73
64
71
230
106
123
62
180
9
23
6
34
23
54
17
6
Total Current Liabilities
324
326
403
588
730
689
839
1,317
916
709
817
715
709
695
699
817
   
Long-Term Debt
413
466
1,114
1,939
3,357
3,296
2,729
3,144
2,712
2,250
1,750
2,845
2,250
2,059
1,827
1,750
Debt to Equity
0.26
0.25
0.25
0.43
0.50
0.44
0.34
0.36
0.30
0.33
0.30
0.35
0.33
0.32
0.30
0.30
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
704
587
687
916
1,109
1,109
848
1,257
1,364
977
1,012
1,274
977
959
1,008
1,012
Other Long-Term Liabilities
165
166
294
413
502
559
711
646
682
590
515
626
590
505
524
515
Total Liabilities
1,607
1,545
2,499
3,856
5,698
5,653
5,128
6,364
5,674
4,526
4,094
5,459
4,526
4,218
4,058
4,094
   
Common Stock
423
--
--
--
--
8,018
9,104
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,143
1,382
1,266
656
267
-622
-1,107
129
-210
-1,391
-1,497
-626
-1,391
-1,474
-1,444
-1,497
Accumulated other comprehensive income (loss)
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
483
3,234
3,905
6,525
117
137
8,633
9,076
8,377
8,145
8,804
8,377
8,035
8,268
8,145
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,566
1,869
4,500
4,560
6,791
7,512
8,134
8,854
8,964
7,061
6,726
8,255
7,061
6,635
6,901
6,726
Total Equity to Total Asset
0.49
0.55
0.64
0.54
0.54
0.57
0.61
0.58
0.61
0.61
0.62
0.60
0.61
0.61
0.63
0.62
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
223
497
577
175
990
-137
224
623
176
-760
-596
33
-634
-80
132
-14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-81
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
223
497
577
175
990
-137
143
623
176
-760
-596
33
-634
-80
132
-14
Depreciation, Depletion and Amortization
339
377
568
895
1,292
1,476
1,327
1,131
1,540
1,632
1,386
258
856
176
181
173
  Change In Receivables
--
-46
--
-9
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-2
--
-25
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
19
-2
-38
-38
-158
-26
84
-48
37
46
84
-13
119
-31
-71
66
Change In DeferredTax
90
-1
-92
75
109
-359
--
-222
64
-212
-118
8
-185
23
24
20
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
22
-68
-56
132
-404
374
-347
-110
-612
205
201
-37
139
111
-68
20
Cash Flow from Operations
693
803
959
1,239
1,828
1,329
1,207
1,374
1,205
910
958
250
295
200
198
265
   
Purchase Of Property, Plant, Equipment
-725
-393
-501
-1,271
-888
-683
-1,810
-1,803
-1,770
-662
-606
-73
-165
-176
-61
-204
Sale Of Property, Plant, Equipment
15
--
--
133
54
380
1,139
--
1,631
--
3
15
--
--
--
3
Purchase Of Business
--
--
--
--
--
--
--
-297
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-669
-447
-513
-1,123
-850
-378
-517
-1,595
-308
-248
118
-67
320
11
-112
-102
   
Issuance of Stock
4
20
103
32
48
266
553
--
3
11
20
6
4
--
10
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-44
115
695
1,335
-430
-636
384
-501
-335
-893
-88
-571
-162
-46
-114
Cash Flow for Dividends
-88
-248
-678
-843
-1,064
-758
-586
-320
-399
-338
-196
-101
-48
-49
-50
-50
Other Financing
60
-83
13
0
-1,298
-29
-21
157
0
0
0
-0
0
--
--
-0
Cash Flow from Financing
-24
-355
-447
-116
-978
-952
-690
221
-897
-662
-1,076
-183
-616
-211
-86
-163
   
Net Change in Cash
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Capital Expenditure
-725
-393
-501
-1,271
-888
-683
-1,810
-1,803
-1,770
-662
-606
-73
-165
-176
-61
-204
Free Cash Flow
-32
410
458
-32
941
646
-602
-429
-565
248
352
177
130
24
137
61
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PWE and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK