10 Year Financial Data of Power-One, Inc. (PWER)

6.33 (1y: +73%)

Market Cap	775.59 M	P/E(ttm)	27.60
Enterprise Value	521.84 M	P/B	1.49

PWER- NAS (USA)
Power-One, Inc.

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$6.33

1 Severe Warning Sign 3 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	11	5.5	-9.1
EBITDA Growth (%)	0	0	-39.5
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	-2.1	19	8.1

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	3.11	3.35	3.08	3.92	5.88	6.13	4.90	7.38	7.34	6.54	6.41	1.44	2.06	1.81	1.23	1.31
EBITDA per Share	0.01	-0.03	-0.28	0.01	-0.09	0.07	-0.47	1.97	1.38	0.83	0.69	0.15	0.42	0.31	-0.05	0.01
Free Cashflow per Share	-0.19	-0.10	-0.14	-0.37	-0.07	-0.36	0.55	1.28	-0.03	0.38	0.53	0.08	0.33	0.15	-0.17	0.22
Earnings per Share ($)	-0.22	-0.25	-0.45	-0.17	-0.42	-0.20	-0.74	0.96	0.88	0.36	0.23	0.03	0.30	0.13	-0.14	-0.06
Book Value per Share	3.34	3.22	2.64	2.59	2.29	2.10	1.39	1.99	3.18	3.31	3.19	2.95	3.10	3.30	3.31	3.19
Month End Stock Price	10.83	8.92	6.02	7.44	3.99	1.19	4.35	10.20	3.91	4.11	4.14	4.55	4.52	5.59	4.11	4.14
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-6.60	-7.80	-17.10	-6.60	-18.20	-9.50	-51.60	52.40	30.90	10.80	-5.60	4.40	38.80	16.40	-13.20	-5.60
Return on Assets %	-5.20	-6.50	-13.40	-3.30	-8.40	-4.10	-17.00	19.40	18.30	7.00	-3.60	2.80	22.40	9.60	-8.40	-3.60
Return on Capital - Joel Greenblatt %	-12.10	-15.70	-44.20	-7.40	-16.40	-6.80	-48.30	215	66.60	36.60	-6.40	27.60	92.40	63.60	-18.40	-6.40
Debt to Equity	0.04	--	--	0.36	0.38	0.53	0.65	0.13	--	--	--	--	--	--	--	--

Gross Margin %	36.90	34.90	29.30	27.40	20.50	20.60	22.30	38.50	30.80	25.40	18.60	24.40	30.30	28.90	13.40	18.60
Operating Margin %	-6.00	-6.80	-14.90	-4.20	-5.60	-2.30	-13.50	25.30	17.00	10.60	-1.90	8.20	18.60	15.20	-7.00	-1.90
Net Margin %	-7.10	-7.60	-14.60	-4.30	-7.10	-3.30	-14.70	14.10	13.40	5.40	-3.50	2.20	14.50	7.40	-8.90	-3.50

Days Sales Outstanding	95.60	79.80	87.80	141	96.80	99.00	104	94.30	87.20	73.40	91.70	87.50	75.20	82.40	97.60	91.70
Days Inventory	116	109	82.80	166	95.10	86.90	79.70	86.30	83.20	76.70	81.70	84.40	69.50	84.60	87.90	81.70
Inventory Turnover	3.20	3.40	4.40	2.20	3.80	4.20	4.60	4.20	4.40	4.80	1.10	1.10	1.30	1.10	1.00	1.10

Debt to Revenue	0.04	--	--	0.24	0.15	0.18	0.18	0.03	--	--	--	--	--	--	--	--
COGS to Revenue	0.63	0.65	0.71	0.73	0.79	0.79	0.78	0.62	0.69	0.75	0.81	0.76	0.70	0.71	0.87	0.81
Inventory to Revenue	0.20	0.19	0.16	0.33	0.21	0.19	0.17	0.15	0.16	0.16	0.73	0.70	0.53	0.66	0.84	0.73
Interest Exp. to Revenue %	0.24	0.42	0.82	0.20	-1.31	-1.74	-1.97	-0.61	-0.35	-0.03	-0.24	-0.02	0.02	-0.06	-0.09	-0.24

Asset Turnover	0.73	0.86	0.92	0.75	1.19	1.25	1.16	1.38	1.37	1.28	0.26	0.31	0.39	0.33	0.24	0.26
Buyback Ratio	10.70	15.30	18.10	22.10	2.10	1.70	--	-3.80	-0.40	-1.60	3.10	-0.20	--	-3.50	0.80	3.10
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	256	280	262	338	512	537	432	1,047	1,017	1,023	1,001	226	322	284	192	205
Cost of Goods Sold	162	182	185	245	407	427	335	644	704	762	758	171	224	202	166	167
Gross Profit	94.67	97.90	76.69	92.61	105	111	96.29	403	313	260	243	54.98	97.50	81.95	25.69	38.09

Selling, General, &Admin. Expense	62.43	67.83	58.56	63.90	76.02	75.06	57.66	96.76	88.46	104	106	24.25	25.39	27.35	27.20	25.76
Research &Development	40.78	42.20	36.94	38.58	48.83	45.50	30.31	36.40	48.08	46.09	45.96	11.74	11.95	10.89	11.52	11.61
Earnings Before DDA	0.76	-2.71	-23.97	0.79	-7.90	6.52	-41.22	280	192	130	108	23.91	65.38	48.86	-7.98	1.90

Depreciation, Depletion and Amortization	16.05	16.40	14.95	15.04	20.57	18.90	17.06	15.36	18.73	22.23	22.68	5.41	5.62	5.74	5.45	5.86

Operating Income	-15.29	-19.10	-38.92	-14.26	-28.47	-12.39	-58.27	265	173	108	85.48	18.50	59.75	43.11	-13.43	-3.96
Interest Income/Expense	0.60	1.18	2.15	0.68	-6.67	-9.33	-8.50	-6.34	-3.53	-0.29	-0.74	-0.04	0.08	-0.16	-0.17	-0.48
Net Income	-18.20	-21.19	-38.28	-14.63	-36.37	-17.54	-63.27	148	136	55.66	43.52	4.98	46.71	21.12	-17.15	-7.16

Preferred dividends	--	--	--	--	--	--	2.20	3.43	2.98	--	--	--	--	--	--	--
Earnings per Share ($)	-0.22	-0.25	-0.45	-0.17	-0.42	-0.20	-0.74	0.96	0.88	0.36	0.23	0.03	0.30	0.13	-0.14	-0.06
Total Shares Outstanding	82.54	83.76	84.99	86.14	87.05	87.63	88.05	142	139	156	156	156	156	157	156	156
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	99.51	52.43	52.66	45.79	35.84	28.41	89.55	228	205	266	290	224	259	287	266	290
Accounts Receivable	67.14	61.30	62.89	130	136	146	123	271	243	206	206	217	266	257	206	206
Inventory	51.22	54.31	41.96	112	106	102	73.17	152	161	160	149	158	171	188	160	149
Other Current Assets	9.39	4.05	5.36	12.49	7.49	11.04	10.61	21.67	15.35	34.91	19.33	12.61	12.95	14.38	34.91	19.33
Total Current Assets	227	172	163	300	285	287	296	672	624	666	665	612	709	746	666	665

Property, Plant and Equipment	59.63	57.71	37.72	66.83	62.81	55.38	48.91	63.33	87.22	102	100	93.39	90.57	95.38	102	100
Intangible Assets	57.28	58.08	52.51	80.03	82.75	79.31	18.60	18.80	17.41	15.55	15.03	17.01	16.40	15.98	15.55	15.03
Other Long Term Assets	5.72	39.17	32.58	2.02	1.16	7.42	7.94	7.29	15.24	14.97	15.05	12.97	12.73	12.57	14.97	15.05
Total Assets	350	327	286	449	432	429	371	762	744	799	795	736	829	870	799	795

Accounts Payable	53.29	51.60	53.57	115	132	127	128	384	246	135	220	215	282	283	135	220
Current Portion of Long-Term Debt	11.18	--	--	28.27	24.79	27.42	1.27	0.10	--	--	--	--	--	--	--	--
Other Current Liabilities	8.16	3.79	6.37	12.72	6.73	3.65	6.87	0.55	--	73.38	--	--	0.03	--	73.38	--
Total Current Liabilities	72.63	55.38	59.94	156	163	158	136	385	246	208	220	215	282	283	208	220

Long-Term Debt	--	--	--	52.36	50.55	70.43	78.15	35.91	--	--	--	--	--	--	--	--
Other Long-Term Liabilities	1.93	1.63	1.24	17.44	18.55	16.04	34.81	59.04	56.82	73.94	75.99	59.95	63.81	70.35	73.94	75.99
Total Liabilities	74.56	57.02	61.18	226	232	245	249	480	303	282	296	275	346	353	282	296

Common Stock	0.08	0.08	0.09	0.09	0.09	0.09	0.09	0.10	0.12	0.12	0.12	0.12	0.12	0.12	0.12	0.12
Preferred Stock	--	--	--	--	--	--	--	--	36.33	36.33	36.33	36.33	36.33	36.33	36.33	36.33
Retained Earnings	-344	-365	-403	-418	-456	-474	-537	-389	-253	-197	-204	-248	-201	-180	-197	-204
Additional Paid-In Capital	595	603	606	611	615	618	620	630	653	661	665	656	654	659	661	665
Total Equity	275	270	224	223	199	184	123	282	441	517	499	460	483	517	517	499
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-18.20	-21.19	-38.28	-14.63	-36.37	-17.54	-63.27	148	136	55.66	43.52	4.98	46.71	21.12	-17.15	-7.16
Depreciation, Depletion and Amortization	16.05	16.40	14.95	15.04	20.57	18.90	17.06	15.36	18.73	22.23	22.68	5.41	5.62	5.74	5.45	5.86
Cash Flow from Others	-6.42	3.83	17.91	-26.36	18.38	-23.67	101	46.72	-116	13.37	40.60	12.18	3.73	5.63	-8.18	39.42
Cash Flow from Operations	-8.57	-0.96	-5.43	-25.94	2.58	-22.31	54.98	210	38.55	91.26	107	22.57	56.07	32.50	-19.88	38.12

Investment for Property, Plant & Equipement	-7.32	-7.33	-6.24	-5.64	-8.44	-8.80	-6.75	-27.63	-42.21	-31.34	-26.46	-9.36	-5.13	-9.54	-7.31	-4.48
Cash Flow from Acquisitions	--	--	--	-63.32	1.39	--	--	-1.93	-0.75	--	--	--	--	--	--	--
Cash Flow from Investing	-3.68	-57.51	6.94	-33.64	-1.69	-1.24	-6.56	-29.90	-42.61	-66.29	-62.02	-8.59	-5.83	-44.57	-7.31	-4.32

Net Issuance of Stock	1.94	3.25	2.65	2.22	0.76	0.30	0.01	-22.75	-4.70	-3.94	-3.73	0.01	-4.83	0.74	0.14	0.22
Net Issuance of Preferred Stock	--	--	--	--	--	--	21.45	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	0.48	-11.06	--	51.59	-9.19	22.90	-8.75	-14.84	-0.11	--	--	--	--	--	--	--
Cash Flow for Dividends	--	--	--	--	--	--	-0.94	-2.36	-2.02	--	--	--	--	--	--	--
Other Financing	0.00	-0.00	--	0.00	-0.00	-0.36	-1.21	-2.92	-4.63	-2.10	-2.44	-0.29	-0.38	-0.33	-1.10	-0.64
Cash Flow from Financing	2.42	-7.82	2.65	53.81	-8.43	22.84	10.56	-42.88	-11.46	-6.03	-6.17	-0.28	-5.21	0.42	-0.96	-0.41

Net Change in Cash	-7.60	-64.00	1.60	-2.68	-6.06	0.05	61.14	138	-23.03	25.64	31.47	19.12	35.17	-7.23	-21.42	24.94

Free Cash Flow	-15.89	-8.29	-11.66	-31.58	-5.86	-31.11	48.23	182	-3.67	59.91	80.34	13.22	50.94	22.95	-27.19	33.64
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

PWER Quarterly/Annuals Reports

PWER: 10-Q - POWER ONE INC (0001042825) (Filer): (10-Q) - 2012-10-26
PWER: 10-Q - POWER ONE INC (0001042825) (Filer): (10-Q) - 2012-05-07
PWER: 10-K - POWER ONE INC (0001042825) (Filer): (10-K) - 2012-03-01
PWER: 10-Q - POWER ONE INC (0001042825) (Filer): (10-Q) - 2011-11-10
PWER: 10-Q - POWER ONE INC (0001042825) (Filer): (10-Q) - 2011-08-12

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

PWER Quarterly/Annuals Reports