Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
3.11
3.35
3.08
3.92
5.88
6.13
4.90
7.38
7.34
6.54
6.78
1.44
2.06
1.81
1.23
1.68
EBITDA per Share ($)
0.01
-0.03
-0.28
0.01
-0.09
0.07
-0.47
1.97
1.38
0.83
0.70
0.15
0.42
0.31
-0.05
0.02
EBIT per Share ($)
-0.19
-0.23
-0.46
-0.17
-0.33
-0.14
-0.66
1.86
1.25
0.69
0.54
0.12
0.38
0.28
-0.09
-0.03
Earnings per Share (diluted) ($)
-0.22
-0.25
-0.45
-0.17
-0.42
-0.20
-0.74
0.96
0.88
0.36
0.23
0.03
0.30
0.13
-0.14
-0.06
eps without NRI ($)
-0.22
-0.25
-0.45
-0.17
-0.42
-0.20
-0.74
0.96
0.88
0.36
0.23
0.03
0.30
0.13
-0.14
-0.06
Free Cashflow per Share ($)
-0.19
-0.10
-0.14
-0.37
-0.07
-0.36
0.55
1.28
-0.03
0.38
0.59
0.08
0.33
0.15
-0.17
0.28
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
3.34
3.22
2.64
2.59
2.29
2.10
1.39
1.99
2.92
3.08
3.79
2.71
2.86
3.07
3.08
3.79
Tangible Book per share ($)
2.64
2.53
2.02
1.66
1.34
1.20
1.18
1.85
2.79
2.98
3.67
2.61
2.76
2.97
2.98
3.67
Month End Stock Price ($)
10.83
8.92
6.02
7.44
3.99
1.19
4.35
10.20
3.91
4.11
6.34
4.55
4.52
5.59
4.11
4.14
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-6.57
-7.77
-15.48
-6.53
-17.21
-9.14
-41.24
73.08
37.72
11.63
8.79
4.42
39.62
16.90
-13.27
-5.64
Return on Assets %
-5.12
-6.26
-12.50
-3.98
-8.26
-4.08
-15.81
26.10
18.11
7.22
5.40
2.69
23.89
9.95
-8.22
-3.59
Return on Capital - Joel Greenblatt %
-12.88
-15.41
-37.07
-10.13
-15.52
-6.95
-38.38
217.05
90.34
38.93
31.77
28.13
91.13
65.11
-18.98
-5.77
Debt to Equity
0.04
--
--
0.36
0.38
0.53
0.65
0.13
--
--
--
--
--
--
--
--
   
Gross Margin %
36.93
34.93
29.32
27.40
20.54
20.57
22.31
38.50
30.76
25.44
24.29
24.36
30.32
28.89
13.41
18.62
Operating Margin %
-5.97
-6.82
-14.88
-4.22
-5.57
-2.30
-13.50
25.27
17.01
10.56
8.54
8.20
18.58
15.20
-7.01
-1.94
Net Margin %
-7.10
-7.56
-14.64
-4.33
-7.11
-3.26
-14.66
14.12
13.41
5.44
4.35
2.21
14.53
7.45
-8.95
-3.50
   
Total Equity to Total Asset
0.79
0.83
0.79
0.50
0.46
0.43
0.33
0.37
0.59
0.65
0.63
0.63
0.58
0.59
0.65
0.63
LT Debt to Total Asset
--
--
--
0.12
0.12
0.16
0.21
0.05
--
--
--
--
--
--
--
--
   
Asset Turnover
0.72
0.83
0.85
0.92
1.16
1.25
1.08
1.85
1.35
1.33
1.24
0.31
0.41
0.33
0.23
0.26
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
95.60
79.83
87.77
140.61
96.75
99.01
103.64
94.30
87.20
73.37
75.12
87.77
75.41
82.62
97.87
91.91
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
112.85
105.60
95.03
114.40
97.79
88.73
95.14
63.89
81.09
76.77
79.59
85.22
67.10
81.11
95.61
84.84
Cash Conversion Cycle
208.45
185.43
182.80
255.01
194.54
187.74
198.78
158.19
168.29
150.14
154.71
172.99
142.51
163.73
193.48
176.75
Inventory Turnover
3.23
3.46
3.84
3.19
3.73
4.11
3.84
5.71
4.50
4.75
4.59
1.07
1.36
1.13
0.95
1.08
COGS to Revenue
0.63
0.65
0.71
0.73
0.79
0.79
0.78
0.62
0.69
0.75
0.76
0.76
0.70
0.71
0.87
0.81
Inventory to Revenue
0.20
0.19
0.18
0.23
0.21
0.19
0.20
0.11
0.15
0.16
0.17
0.71
0.51
0.63
0.91
0.76
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
256
280
262
338
512
537
432
1,047
1,017
1,023
1,001
226
322
284
192
205
Cost of Goods Sold
162
182
185
245
407
427
335
644
704
762
758
171
224
202
166
167
Gross Profit
95
98
77
93
105
111
96
403
313
260
243
55
98
82
26
38
Gross Margin %
36.93
34.93
29.32
27.40
20.54
20.57
22.31
38.50
30.76
25.44
24.29
24.36
30.32
28.89
13.41
18.62
   
Selling, General, &Admin. Expense
62
68
59
64
76
75
58
97
88
104
106
24
25
27
27
26
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
41
42
37
39
49
45
30
36
48
46
46
12
12
11
12
12
EBITDA
1
-3
-24
1
-8
7
-41
280
192
130
108
24
65
49
-8
2
   
Depreciation, Depletion and Amortization
16
16
15
15
21
19
17
15
19
22
23
5
6
6
5
6
Other Operating Charges
-7
-7
-20
-4
-9
-2
-67
-5
-3
-2
-6
-0
-0
-1
-0
-5
Operating Income
-15
-19
-39
-14
-28
-12
-58
265
173
108
85
19
60
43
-13
-4
Operating Margin %
-5.97
-6.82
-14.88
-4.22
-5.57
-2.30
-13.50
25.27
17.01
10.56
8.54
8.20
18.58
15.20
-7.01
-1.94
   
Interest Income
2
2
2
2
1
1
0
0
2
1
2
0
1
0
0
0
Interest Expense
-1
-1
-0
-1
-8
-10
-9
-7
-5
-2
-2
-0
-1
-0
-0
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-19
-18
-36
-15
-34
-20
-57
250
196
97
85
10
72
36
-21
-3
Tax Provision
1
-3
-2
1
-2
0
-7
-104
-60
-42
-41
-4
-25
-15
3
-4
Tax Rate %
5.05
-17.14
-4.99
4.75
-7.05
0.90
-12.05
41.40
30.63
42.81
48.72
44.48
35.05
42.23
15.36
-114.88
Net Income (Continuing Operations)
-18
-21
-38
-15
-36
-18
-64
147
136
56
44
5
47
21
-17
-7
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-18
-21
-38
-15
-36
-18
-63
148
136
56
44
5
47
21
-17
-7
Net Margin %
-7.10
-7.56
-14.64
-4.33
-7.11
-3.26
-14.66
14.12
13.41
5.44
4.35
2.21
14.53
7.45
-8.95
-3.50
   
Preferred dividends
--
--
--
--
--
--
2
3
3
--
--
--
--
--
--
--
EPS (Basic)
-0.22
-0.25
-0.45
-0.17
-0.42
-0.20
-0.74
1.30
1.08
0.37
0.25
0.03
0.31
0.14
-0.14
-0.06
EPS (Diluted)
-0.22
-0.25
-0.45
-0.17
-0.42
-0.20
-0.74
0.96
0.88
0.36
0.23
0.03
0.30
0.13
-0.14
-0.06
Shares Outstanding (Diluted)
82.5
83.8
85.0
86.1
87.1
87.6
88.1
141.9
138.5
156.3
122.1
156.2
155.8
156.7
156.3
122.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
  Cash And Cash Equivalents
100
36
37
34
28
28
90
228
205
231
255
224
259
252
231
255
  Marketable Securities
--
17
16
11
7
--
--
--
--
35
35
--
--
35
35
35
Cash, Cash Equivalents, Marketable Securities
100
52
53
46
36
28
90
228
205
266
290
224
259
287
266
290
Accounts Receivable
67
61
63
130
136
146
123
271
243
206
206
217
266
257
206
206
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
51
54
42
112
106
102
73
152
161
160
149
158
171
188
160
149
Total Inventories
51
54
42
112
106
102
73
152
161
160
149
158
171
188
160
149
Other Current Assets
9
4
5
12
7
11
11
22
15
35
19
13
13
14
35
19
Total Current Assets
227
172
163
300
285
287
296
672
624
666
665
612
709
746
666
665
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
110
117
97
126
122
137
137
136
170
195
197
--
181
185
195
197
  Accumulated Depreciation
-51
-59
-59
-59
-59
-81
-88
-73
-83
-93
-97
--
-90
-90
-93
-97
Property, Plant and Equipment
60
58
38
67
63
55
49
63
87
102
100
93
91
95
102
100
Intangible Assets
57
58
53
80
83
79
19
19
17
16
15
17
16
16
16
15
Other Long Term Assets
6
39
33
2
1
7
8
7
15
15
15
13
13
13
15
15
Total Assets
350
327
286
449
432
429
371
762
744
799
795
736
829
870
799
795
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
53
52
54
115
132
127
128
384
246
135
220
215
282
283
135
220
Accounts Payable & Accrued Expenses
53
52
54
115
132
127
128
384
246
135
220
215
282
283
135
220
Current Portion of Long-Term Debt
11
--
--
28
25
27
1
0
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
2
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
6
2
5
13
7
4
7
1
--
73
73
--
0
--
73
--
Total Current Liabilities
73
55
60
156
163
158
136
385
246
208
220
215
282
283
208
220
   
Long-Term Debt
--
--
--
52
51
70
78
36
--
--
--
--
--
--
--
--
Debt to Equity
0.04
--
--
0.36
0.38
0.53
0.65
0.13
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1
1
1
8
5
5
--
--
21
--
--
24
25
27
--
--
Other Long-Term Liabilities
1
1
0
9
14
11
35
59
36
74
76
36
39
43
74
76
Total Liabilities
75
57
61
226
232
245
249
480
303
282
296
275
346
353
282
296
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
36
36
36
36
36
36
36
36
Retained Earnings
-344
-365
-403
-418
-456
-474
-537
-389
-253
-197
-204
-248
-201
-180
-197
-204
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
595
603
606
611
615
618
620
630
653
661
665
656
654
659
661
665
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
275
270
224
223
199
184
123
282
441
517
499
460
483
517
517
499
Total Equity to Total Asset
0.79
0.83
0.79
0.50
0.46
0.43
0.33
0.37
0.59
0.65
0.63
0.63
0.58
0.59
0.65
0.63
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
  Net Income
-18
-21
-38
-15
-36
-18
-63
148
136
56
44
5
47
21
-17
-7
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-18
-21
-38
-15
-36
-18
-63
148
136
56
116
5
47
21
56
-7
Depreciation, Depletion and Amortization
16
16
15
15
21
19
17
15
19
22
23
5
6
6
5
6
  Change In Receivables
-1
9
-5
-19
1
-19
29
-144
26
25
3
30
-57
13
39
9
  Change In Inventory
-0
-1
10
-23
7
5
30
-80
-9
2
7
4
-17
-15
30
9
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-11
0
11
-27
14
-26
58
38
-104
4
32
7
6
-1
-9
36
Change In DeferredTax
2
-1
0
-2
1
-2
-0
-4
-3
-8
-8
-1
0
-0
-8
-0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
5
7
3
3
4
43
12
-10
18
-57
6
-3
6
-64
4
Cash Flow from Operations
-9
-1
-5
-26
3
-22
55
210
39
91
107
23
56
32
-20
38
   
Purchase Of Property, Plant, Equipment
-7
-7
-6
-6
-8
-9
-7
-28
-42
-31
-26
-9
-5
-10
-7
-4
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
13
43
6
8
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-58
7
-34
-2
-1
-7
-30
-43
-66
-62
-9
-6
-45
-7
-4
   
Issuance of Stock
2
3
7
3
1
0
0
6
1
1
1
0
0
1
0
0
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
21
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
0
-11
--
52
-9
23
-9
-15
-0
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
-1
-2
-2
--
--
--
--
--
--
--
Other Financing
0
-0
--
0
-0
-0
-1
-3
-5
-2
-2
-0
-0
-0
-1
-1
Cash Flow from Financing
2
-8
3
54
-8
23
11
-43
-11
-6
-6
-0
-5
0
-1
-0
   
Net Change in Cash
-8
-64
2
-3
-6
0
61
138
-23
26
31
19
35
-7
-21
25
Capital Expenditure
-7
-7
-6
-6
-8
-9
-7
-28
-42
-31
-26
-9
-5
-10
-7
-4
Free Cash Flow
-16
-8
-12
-32
-6
-31
48
182
-4
60
80
13
51
23
-27
34
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Current Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PWER and found 0 Severe Warning Signs, 0 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK