Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.50  17.70  24.20 
EBITDA Growth (%) 15.50  20.50  21.80 
EBIT Growth (%) 28.70  22.40  -0.40 
Free Cash Flow Growth (%) 0.00  0.00  -128.60 
Book Value Growth (%) 16.10  7.20  10.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
14.15
15.94
18.08
15.88
19.19
16.48
18.56
21.69
27.82
30.34
34.80
7.65
8.37
8.05
8.49
9.89
EBITDA per Share ($)
0.67
1.17
1.26
1.59
2.10
1.84
1.88
1.71
2.94
3.74
3.75
0.85
1.42
0.63
0.82
0.88
EBIT per Share ($)
0.09
0.59
0.64
1.01
1.47
1.20
1.21
1.02
2.19
2.45
2.36
0.66
0.69
0.41
0.61
0.65
Earnings per Share (diluted) ($)
-0.08
0.25
0.15
0.89
0.87
0.81
0.72
0.62
1.44
1.87
1.82
0.43
0.77
0.25
0.37
0.43
eps without NRI ($)
-0.08
0.25
0.14
0.87
0.87
0.81
0.67
0.56
1.36
1.87
1.82
0.43
0.77
0.25
0.37
0.43
Free Cashflow per Share ($)
0.91
0.34
0.61
0.55
0.21
1.05
0.43
0.22
-0.49
0.85
-0.16
0.15
0.70
-0.60
-0.19
-0.07
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.66
5.96
6.15
12.78
13.52
14.80
15.91
16.40
17.67
19.88
21.04
19.10
19.88
20.17
20.67
21.04
Tangible Book per share ($)
2.34
2.67
3.36
3.96
5.87
7.02
7.61
7.63
9.59
10.55
11.11
10.35
10.55
10.56
10.97
11.11
Month End Stock Price ($)
8.00
13.17
19.67
26.24
19.80
20.84
19.92
21.54
27.29
31.56
33.51
27.51
31.56
36.90
34.76
36.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-1.39
4.32
2.44
9.33
6.89
5.62
4.73
3.93
8.58
10.05
9.27
9.41
16.16
5.10
7.46
8.55
Return on Assets %
-0.63
1.96
1.09
5.41
4.80
4.23
3.62
2.93
6.23
7.35
6.78
6.96
11.81
3.75
5.53
6.24
Return on Capital - Joel Greenblatt %
1.67
12.55
13.31
22.19
27.91
20.40
18.95
14.05
25.75
26.61
22.85
27.29
29.81
17.16
23.05
22.62
Debt to Equity
0.71
0.64
0.62
0.19
0.06
0.04
--
--
--
0.00
0.02
0.00
0.00
0.00
0.00
0.02
   
Gross Margin %
11.15
13.81
14.82
16.14
16.79
17.89
16.14
13.42
15.84
16.18
15.88
16.60
16.66
15.44
15.09
16.26
Operating Margin %
0.61
3.69
3.57
6.38
7.65
7.30
6.52
4.71
7.86
8.08
6.78
8.58
8.22
5.13
7.15
6.58
Net Margin %
-0.57
1.59
0.82
5.12
4.41
4.89
3.90
2.87
5.18
6.16
5.21
5.65
9.17
3.09
4.35
4.36
   
Total Equity to Total Asset
0.45
0.45
0.45
0.65
0.75
0.76
0.78
0.72
0.73
0.73
0.72
0.73
0.73
0.74
0.74
0.72
LT Debt to Total Asset
0.32
0.29
0.25
0.04
0.04
0.03
--
--
--
--
0.01
--
--
0.00
0.00
0.01
   
Asset Turnover
1.11
1.23
1.33
1.06
1.09
0.87
0.93
1.02
1.20
1.19
1.30
0.31
0.32
0.30
0.32
0.36
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
78.28
84.76
93.15
108.85
82.04
75.71
71.16
84.17
81.88
80.53
89.78
79.58
72.25
77.75
77.81
78.73
Days Accounts Payable
21.25
55.10
27.39
44.14
46.45
--
--
31.34
--
27.55
--
--
24.85
--
--
--
Days Inventory
5.39
5.08
5.48
4.48
3.00
3.97
4.72
5.62
4.02
2.34
2.09
2.54
2.03
2.07
2.20
2.01
Cash Conversion Cycle
62.42
34.74
71.24
69.19
38.59
79.68
75.88
58.45
85.90
55.32
91.87
82.12
49.43
79.82
80.01
80.74
Inventory Turnover
67.75
71.89
66.63
81.45
121.60
91.95
77.39
65.00
90.86
155.90
174.80
35.90
44.90
44.18
41.46
45.35
COGS to Revenue
0.89
0.86
0.85
0.84
0.83
0.82
0.84
0.87
0.84
0.84
0.84
0.83
0.83
0.85
0.85
0.84
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,627
1,859
2,131
2,656
3,780
3,318
3,931
4,624
5,920
6,523
7,616
1,645
1,818
1,763
1,865
2,171
Cost of Goods Sold
1,445
1,602
1,815
2,227
3,145
2,725
3,297
4,003
4,983
5,467
6,407
1,372
1,515
1,491
1,583
1,818
Gross Profit
181
257
316
429
635
593
634
621
938
1,055
1,209
273
303
272
281
353
Gross Margin %
11.15
13.81
14.82
16.14
16.79
17.89
16.14
13.42
15.84
16.18
15.88
16.60
16.66
15.44
15.09
16.26
   
Selling, General, &Admin. Expense
172
188
183
241
309
312
340
373
435
501
657
125
143
173
139
201
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
77
137
148
266
413
371
397
364
626
804
820
182
309
138
179
194
   
Depreciation, Depletion and Amortization
65
60
56
77
114
126
146
146
158
162
188
41
45
45
47
50
Other Operating Charges
0
0
-57
-19
-36
-39
-39
-30
-38
-28
-37
-7
-10
-8
-9
-10
Operating Income
10
69
76
169
289
242
256
218
465
527
516
141
149
90
133
143
Operating Margin %
0.61
3.69
3.57
6.38
7.65
7.30
6.52
4.71
7.86
8.08
6.78
8.58
8.22
5.13
7.15
6.58
   
Interest Income
--
7
14
20
10
2
1
1
1
3
4
1
1
2
1
1
Interest Expense
-25
-24
-27
-22
-18
-11
-5
-2
-4
-3
-5
-0
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
-1
-2
-12
-16
-19
-19
-6
-5
-4
-4
-5
Pre-Tax Income
-13
52
65
167
282
234
246
216
465
639
628
141
263
92
132
142
Tax Provision
3
-23
-48
-34
-115
-70
-91
-72
-159
-218
-213
-43
-91
-33
-46
-42
Tax Rate %
27.29
43.43
73.16
20.45
40.82
30.03
36.83
33.26
34.19
34.09
33.86
30.17
34.77
36.04
35.09
29.62
Net Income (Continuing Operations)
-9
30
17
133
167
164
156
144
306
421
415
98
171
59
85
100
Net Income (Discontinued Operations)
--
--
--
3
--
--
--
--
17
--
--
--
--
--
--
--
Net Income
-9
30
17
136
167
162
153
133
307
402
397
93
167
54
81
95
Net Margin %
-0.57
1.59
0.82
5.12
4.41
4.89
3.90
2.87
5.18
6.16
5.21
5.65
9.17
3.09
4.35
4.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.08
0.26
0.15
1.00
0.89
0.81
0.73
0.62
1.44
1.87
1.82
0.43
0.77
0.25
0.37
0.43
EPS (Diluted)
-0.08
0.25
0.15
0.89
0.87
0.81
0.72
0.62
1.44
1.87
1.82
0.43
0.77
0.25
0.37
0.43
Shares Outstanding (Diluted)
114.9
116.6
117.9
167.3
197.0
201.3
211.8
213.2
212.8
215.0
219.5
214.9
217.2
219.1
219.6
219.5
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
266
304
384
407
438
700
539
315
395
489
144
309
489
273
189
144
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
266
304
384
407
438
700
539
315
395
489
144
309
489
273
189
144
Accounts Receivable
349
432
544
792
850
688
766
1,066
1,328
1,439
1,873
1,435
1,439
1,502
1,590
1,873
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
19
26
29
26
26
33
52
71
38
32
39
36
32
36
41
39
Total Inventories
19
26
29
26
26
33
52
71
38
32
39
36
32
36
41
39
Other Current Assets
67
69
34
80
68
161
239
312
441
354
480
358
354
404
423
480
Total Current Assets
700
831
991
1,305
1,381
1,583
1,596
1,765
2,202
2,313
2,536
2,137
2,313
2,214
2,243
2,536
   
  Land And Improvements
4
3
3
9
10
15
16
16
16
31
--
--
31
--
--
--
  Buildings And Improvements
15
15
15
30
30
36
43
54
60
78
--
--
78
--
--
--
  Machinery, Furniture, Equipment
574
560
556
752
874
873
937
1,072
1,492
1,307
--
--
1,307
--
--
--
  Construction In Progress
--
--
--
42
51
39
30
30
34
44
--
--
44
--
--
--
Gross Property, Plant and Equipment
592
578
574
832
966
1,238
1,329
1,492
1,601
1,838
2,105
1,781
1,838
1,927
2,001
2,105
  Accumulated Depreciation
-277
-292
-297
-300
-330
-384
-428
-520
-555
-632
-717
-628
-632
-657
-689
-717
Property, Plant and Equipment
315
287
277
532
635
854
901
972
1,046
1,206
1,388
1,154
1,206
1,270
1,312
1,388
Intangible Assets
389
388
331
1,508
1,504
1,634
1,755
1,808
1,721
1,989
2,110
1,841
1,989
2,052
2,057
2,110
Other Long Term Assets
56
49
40
43
34
45
89
154
172
286
195
363
286
291
297
195
Total Assets
1,460
1,555
1,639
3,388
3,555
4,117
4,341
4,699
5,141
5,793
6,229
5,495
5,793
5,827
5,909
6,229
   
  Accounts Payable
84
242
136
269
400
--
--
344
--
413
--
--
413
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
48
--
74
--
--
74
--
--
--
  Other Accrued Expenses
98
--
163
202
--
422
416
211
707
292
884
757
292
772
735
884
Accounts Payable & Accrued Expenses
182
242
300
471
400
422
416
602
707
779
884
757
779
772
735
884
Current Portion of Long-Term Debt
6
2
35
271
1
3
1
0
0
2
2
3
2
2
2
2
DeferredTaxAndRevenue
--
--
--
15
--
--
--
17
--
23
--
--
23
--
--
--
Other Current Liabilities
33
14
--
-0
50
70
83
162
174
239
242
205
239
209
231
242
Total Current Liabilities
221
258
334
757
452
496
500
781
881
1,044
1,128
965
1,044
982
967
1,128
   
Long-Term Debt
464
450
414
144
144
127
--
--
--
--
83
--
--
5
4
83
Debt to Equity
0.71
0.64
0.62
0.19
0.06
0.04
--
--
--
0.00
0.02
0.00
0.00
0.00
0.00
0.02
  Capital Lease Obligation
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
111
143
162
101
83
168
212
234
225
244
251
240
244
250
253
251
Other Long-Term Liabilities
0
--
-0
200
218
218
263
302
268
271
296
274
271
284
298
296
Total Liabilities
797
851
910
1,203
897
1,008
976
1,317
1,374
1,559
1,758
1,479
1,559
1,521
1,523
1,758
   
Common Stock
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-399
-369
-352
-214
-47
76
229
362
668
1,070
1,300
903
1,070
1,124
1,206
1,300
Accumulated other comprehensive income (loss)
-7
-6
--
4
-3
--
14
1
14
-37
-74
-11
-37
-55
-24
-74
Additional Paid-In Capital
1,084
1,097
1,103
2,423
2,741
3,066
3,163
3,216
3,287
3,417
3,518
3,339
3,417
3,463
3,477
3,518
Treasury Stock
-15
-17
-23
-28
-32
-36
-40
-196
-203
-215
-273
-215
-215
-227
-273
-273
Total Equity
663
704
729
2,185
2,658
3,109
3,366
3,382
3,767
4,234
4,471
4,016
4,234
4,306
4,386
4,471
Total Equity to Total Asset
0.45
0.45
0.45
0.65
0.75
0.76
0.78
0.72
0.73
0.73
0.72
0.73
0.73
0.74
0.74
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-9
30
17
136
167
164
156
144
323
421
415
98
171
59
85
100
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-0
1
1
2
0
1
-0
-0
1
0
Net Income From Continuing Operations
-9
30
17
136
167
164
155
146
306
421
415
98
171
59
85
100
Depreciation, Depletion and Amortization
65
60
56
77
114
126
146
146
158
162
188
41
45
45
47
50
  Change In Receivables
33
-76
-68
-11
-54
253
-9
-312
-342
-74
-348
-127
23
-61
-90
-220
  Change In Inventory
-2
-7
-3
7
0
8
-17
-19
26
6
-2
5
3
-2
-5
1
  Change In Prepaid Assets
28
0
-1
-16
0
-11
-12
10
-13
-8
-23
-23
0
-0
-23
-0
  Change In Payables And Accrued Expense
39
55
63
10
-1
-170
-20
222
123
36
65
95
19
-51
-50
147
Change In Working Capital
92
-25
-9
-7
-66
37
-118
-92
-337
-34
-332
-46
96
-190
-106
-132
Change In DeferredTax
-13
9
-2
6
8
27
36
7
23
-16
-11
-15
-6
8
-2
-11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
247
--
--
--
--
--
--
--
Cash Flow from Others
9
9
58
7
20
24
20
12
-290
-86
-23
6
-106
18
9
57
Cash Flow from Operations
144
82
121
219
243
377
240
218
106
447
238
83
201
-61
33
64
   
Purchase Of Property, Plant, Equipment
-39
-43
-48
-128
-200
-165
-150
-172
-209
-264
-277
-51
-50
-71
-75
-80
Sale Of Property, Plant, Equipment
5
12
10
27
15
9
26
10
12
15
16
5
6
2
4
3
Purchase Of Business
--
--
--
--
--
--
--
-35
-54
-284
-321
-124
-159
-76
-3
-82
Sale Of Business
--
--
--
--
--
36
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-512
-309
--
--
--
-4
--
--
-2
-2
--
--
--
--
Sale Of Investment
--
--
512
309
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
308
--
--
--
--
--
--
--
Cash Flow from Investing
-25
-31
-38
-121
-219
-120
-254
-281
-14
-320
-382
-135
-4
-145
-76
-158
   
Issuance of Stock
3
5
1
10
6
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-1
--
--
--
-150
--
--
-45
--
--
--
-45
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-35
-18
-2
-95
-0
2
-146
-1
-0
-1
47
-0
-0
-10
-0
58
Cash Flow for Dividends
--
--
--
--
--
--
--
-6
-18
-18
-9
-3
-6
-1
-0
-3
Other Financing
-1
-0
-2
6
2
-1
0
-2
3
2
0
0
-2
1
1
1
Cash Flow from Financing
-33
-13
-3
-79
8
1
-146
-159
-15
-17
-7
-2
-8
-10
-45
56
   
Net Change in Cash
86
39
79
23
31
262
-160
-224
79
94
-165
-54
180
-215
-84
-45
Capital Expenditure
-39
-43
-48
-128
-200
-165
-150
-172
-211
-264
-277
-51
-50
-71
-75
-80
Free Cash Flow
105
40
72
91
42
212
91
46
-105
183
-39
32
151
-132
-43
-16
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PWR and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PWR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK