Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.70  17.30  17.80 
EBITDA Growth (%) 14.60  15.90  -18.00 
EBIT Growth (%) 25.80  18.10  -12.20 
EPS without NRI Growth (%) 0.00  20.50  -27.80 
Free Cash Flow Growth (%) 0.00  0.00  -95.80 
Book Value Growth (%) 14.90  7.60  6.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
15.80
17.90
15.88
19.19
16.48
18.56
21.69
27.82
30.34
35.74
35.74
8.37
8.05
8.49
9.89
9.31
EBITDA per Share ($)
1.15
1.24
1.59
2.10
1.84
1.88
1.71
2.94
3.74
3.06
3.06
1.42
0.63
0.82
0.88
0.73
EBIT per Share ($)
0.58
0.63
1.01
1.47
1.20
1.21
1.02
2.19
2.45
2.16
2.16
0.69
0.41
0.61
0.65
0.49
Earnings per Share (diluted) ($)
0.25
0.15
0.89
0.87
0.81
0.72
0.62
1.44
1.87
1.35
1.35
0.77
0.25
0.37
0.43
0.30
eps without NRI ($)
0.25
0.14
0.87
0.87
0.81
0.67
0.56
1.36
1.87
1.35
1.35
0.77
0.25
0.37
0.43
0.30
Free Cashflow per Share ($)
0.34
0.61
0.55
0.29
1.05
0.43
0.22
-0.49
0.85
0.04
0.04
0.70
-0.60
-0.19
-0.07
0.90
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.96
6.15
12.78
13.65
14.80
15.91
16.40
17.67
19.88
21.25
21.25
19.88
20.17
20.67
21.04
21.25
Tangible Book per share ($)
2.67
3.35
3.96
6.00
7.02
7.61
7.63
9.59
10.55
10.93
10.93
10.55
10.56
10.97
11.11
10.93
Month End Stock Price ($)
13.17
19.67
26.24
19.80
20.84
19.92
21.54
27.29
31.56
28.39
29.28
31.56
36.90
34.58
36.29
28.39
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
4.32
2.44
9.33
6.47
5.60
4.73
3.93
8.58
10.05
6.78
6.77
16.16
5.10
7.46
8.55
5.93
Return on Assets %
1.96
1.09
5.41
4.54
4.23
3.62
2.93
6.23
7.35
4.90
4.93
11.81
3.75
5.53
6.24
4.25
Return on Invested Capital %
4.46
2.31
9.03
7.48
6.90
6.03
4.93
9.51
9.75
7.78
7.63
10.45
5.95
8.40
9.34
6.56
Return on Capital - Joel Greenblatt %
12.44
12.97
22.19
27.86
20.37
18.95
14.05
25.75
26.61
20.22
19.84
29.81
17.16
23.05
22.62
16.21
Debt to Equity
0.64
0.62
0.19
0.05
0.04
--
--
--
0.00
0.02
0.02
0.00
0.00
0.00
0.02
0.02
   
Gross Margin %
13.83
14.82
16.14
16.79
17.89
16.14
13.42
15.84
16.18
15.71
15.71
16.66
15.44
15.09
16.26
15.93
Operating Margin %
3.69
3.51
6.38
7.65
7.30
6.52
4.71
7.86
8.08
6.06
6.06
8.22
5.13
7.15
6.58
5.30
Net Margin %
1.60
0.83
5.12
4.17
4.89
3.90
2.87
5.18
6.16
3.78
3.78
9.17
3.09
4.35
4.36
3.24
   
Total Equity to Total Asset
0.45
0.45
0.65
0.75
0.76
0.78
0.72
0.73
0.73
0.72
0.72
0.73
0.74
0.74
0.72
0.72
LT Debt to Total Asset
0.29
0.25
0.04
0.03
0.03
--
--
--
--
0.01
0.01
--
0.00
0.00
0.01
0.01
   
Asset Turnover
1.22
1.32
1.06
1.09
0.87
0.93
1.02
1.20
1.19
1.30
1.31
0.32
0.30
0.32
0.36
0.33
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
85.51
94.10
98.90
76.79
75.71
71.16
84.17
81.88
80.53
84.26
84.26
72.25
77.75
77.81
78.73
80.56
Days Accounts Payable
55.60
27.67
68.96
--
--
--
31.34
27.39
27.55
26.90
26.90
24.85
--
--
--
25.79
Days Inventory
5.12
5.53
4.48
3.00
3.97
4.72
5.62
4.02
2.34
1.95
2.06
2.03
2.07
2.20
2.01
2.07
Cash Conversion Cycle
35.03
71.96
34.42
79.79
79.68
75.88
58.45
58.51
55.32
59.31
59.42
49.43
79.82
80.01
80.74
56.84
Inventory Turnover
71.25
65.96
81.45
121.60
91.95
77.39
65.00
90.86
155.90
186.95
177.34
44.90
44.18
41.46
45.35
44.07
COGS to Revenue
0.86
0.85
0.84
0.83
0.82
0.84
0.87
0.84
0.84
0.84
0.84
0.83
0.85
0.85
0.84
0.84
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.02
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,842
2,110
2,656
3,780
3,318
3,931
4,624
5,920
6,523
7,851
7,851
1,818
1,763
1,865
2,171
2,053
Cost of Goods Sold
1,588
1,797
2,227
3,145
2,725
3,297
4,003
4,983
5,467
6,618
6,618
1,515
1,491
1,583
1,818
1,726
Gross Profit
255
313
429
635
593
634
621
938
1,055
1,234
1,234
303
272
281
353
327
Gross Margin %
13.83
14.82
16.14
16.79
17.89
16.14
13.42
15.84
16.18
15.71
15.71
16.66
15.44
15.09
16.26
15.93
   
Selling, General, & Admin. Expense
186
181
241
309
312
340
373
435
501
722
722
143
173
139
201
209
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
57
19
36
39
39
30
38
28
36
36
10
8
9
10
10
Operating Income
68
74
169
289
242
256
218
465
527
476
476
149
90
133
143
109
Operating Margin %
3.69
3.51
6.38
7.65
7.30
6.52
4.71
7.86
8.08
6.06
6.06
8.22
5.13
7.15
6.58
5.30
   
Interest Income
7
14
20
10
2
1
1
1
3
4
4
1
2
1
1
1
Interest Expense
-24
-27
-22
-32
-11
-5
-2
-4
-3
-5
-5
-1
-1
-1
-1
-1
Other Income (Expense)
0
2
-1
0
0
-6
-1
2
112
-1
-1
113
1
-1
-0
-0
   Other Income (Minority Interest)
--
--
--
--
-1
-2
-12
-16
-19
-18
-18
-5
-4
-4
-5
-4
Pre-Tax Income
52
63
167
267
234
246
216
465
639
473
473
263
92
132
142
108
Tax Provision
-22
-47
-34
-110
-70
-91
-72
-159
-218
-157
-157
-91
-33
-46
-42
-36
Tax Rate %
43.48
74.31
20.45
41.05
30.03
36.83
33.26
34.19
34.09
33.27
33.27
34.77
36.04
35.09
29.62
33.50
Net Income (Continuing Operations)
29
16
133
158
164
156
144
306
421
316
316
171
59
85
100
72
Net Income (Discontinued Operations)
0
1
3
--
--
10
14
17
--
-1
-1
--
--
--
--
-1
Net Income
30
17
136
158
162
153
133
307
402
297
297
167
54
81
95
67
Net Margin %
1.60
0.83
5.12
4.17
4.89
3.90
2.87
5.18
6.16
3.78
3.78
9.17
3.09
4.35
4.36
3.24
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.26
0.15
1.00
0.89
0.81
0.73
0.62
1.44
1.87
1.35
1.35
0.77
0.25
0.37
0.43
0.30
EPS (Diluted)
0.25
0.15
0.89
0.87
0.81
0.72
0.62
1.44
1.87
1.35
1.35
0.77
0.25
0.37
0.43
0.30
Shares Outstanding (Diluted)
116.6
117.9
167.3
197.0
201.3
211.8
213.2
212.8
215.0
219.7
220.5
217.2
219.1
219.6
219.5
220.5
   
Depreciation, Depletion and Amortization
59
56
77
114
126
146
146
158
162
194
194
45
45
47
50
52
EBITDA
135
146
266
413
371
397
364
626
804
672
672
309
138
179
194
161
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
304
384
407
438
700
539
315
395
489
191
191
489
273
189
144
191
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
304
384
407
438
700
539
315
395
489
191
191
489
273
189
144
191
Accounts Receivable
432
544
720
795
688
766
1,066
1,328
1,439
1,813
1,813
1,439
1,502
1,590
1,873
1,813
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
26
29
26
26
33
52
71
38
32
39
39
32
36
41
39
39
Total Inventories
26
29
26
26
33
52
71
38
32
39
39
32
36
41
39
39
Other Current Assets
69
34
152
126
161
239
312
441
354
512
512
354
404
423
480
512
Total Current Assets
831
991
1,305
1,385
1,583
1,596
1,765
2,202
2,313
2,554
2,554
2,313
2,214
2,243
2,536
2,554
   
  Land And Improvements
3
3
9
10
15
16
16
16
31
41
41
31
--
--
--
41
  Buildings And Improvements
15
15
30
30
36
43
54
60
78
95
95
78
--
--
--
95
  Machinery, Furniture, Equipment
560
556
752
695
873
937
1,072
1,492
1,307
2,015
2,015
1,307
--
--
--
2,015
  Construction In Progress
--
--
42
51
39
30
30
34
44
69
69
44
--
--
--
69
Gross Property, Plant and Equipment
578
574
832
966
1,238
1,329
1,492
1,601
1,838
2,220
2,220
1,838
1,927
2,001
2,105
2,220
  Accumulated Depreciation
-292
-297
-300
-330
-384
-428
-520
-555
-632
-740
-740
-632
-657
-689
-717
-740
Property, Plant and Equipment
287
277
532
635
854
901
972
1,046
1,206
1,480
1,480
1,206
1,270
1,312
1,388
1,480
Intangible Assets
388
332
1,508
1,504
1,634
1,755
1,808
1,721
1,989
2,192
2,192
1,989
2,052
2,057
2,110
2,192
   Goodwill
388
331
1,355
1,363
1,450
1,561
1,601
1,538
1,781
1,931
1,931
1,781
1,832
1,843
1,880
1,931
Other Long Term Assets
49
40
43
33
45
89
154
172
286
86
86
286
291
297
195
86
Total Assets
1,555
1,639
3,388
3,558
4,117
4,341
4,699
5,141
5,793
6,312
6,312
5,793
5,827
5,909
6,229
6,312
   
  Accounts Payable
242
136
421
--
--
--
344
374
413
488
488
413
--
--
--
488
  Total Tax Payable
--
--
--
--
--
--
48
86
74
21
21
74
--
--
--
21
  Other Accrued Expense
--
163
--
400
422
416
211
248
292
316
316
292
772
735
884
316
Accounts Payable & Accrued Expense
242
300
421
400
422
416
602
707
779
825
825
779
772
735
884
825
Current Portion of Long-Term Debt
2
35
271
1
3
1
0
0
2
9
9
2
2
2
2
9
DeferredTaxAndRevenue
--
--
--
--
--
--
17
22
23
52
52
23
--
--
--
52
Other Current Liabilities
14
--
66
50
70
83
162
151
239
251
251
239
209
231
242
251
Total Current Liabilities
258
334
757
452
496
500
781
881
1,044
1,137
1,137
1,044
982
967
1,128
1,137
   
Long-Term Debt
450
414
144
122
127
--
--
--
1
72
72
1
5
4
83
72
Debt to Equity
0.64
0.62
0.19
0.05
0.04
--
--
--
0.00
0.02
0.02
0.00
0.00
0.00
0.02
0.02
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
143
162
101
84
168
212
234
225
244
301
301
244
250
253
251
301
Other Long-Term Liabilities
--
-0
200
218
218
263
302
268
270
287
287
270
284
298
296
287
Total Liabilities
851
910
1,203
876
1,008
976
1,317
1,374
1,559
1,798
1,798
1,559
1,521
1,523
1,758
1,798
   
Common Stock
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-369
-352
-214
-86
76
229
362
668
1,070
1,367
1,367
1,070
1,124
1,206
1,300
1,367
Accumulated other comprehensive income (loss)
-6
--
4
--
4
14
1
14
-37
-123
-123
-37
-55
-24
-74
-123
Additional Paid-In Capital
1,097
1,103
2,423
2,804
3,066
3,163
3,216
3,287
3,417
3,593
3,593
3,417
3,463
3,477
3,518
3,593
Treasury Stock
-17
-23
-28
-32
-36
-40
-196
-203
-215
-322
-322
-215
-227
-273
-273
-322
Total Equity
704
729
2,185
2,682
3,109
3,366
3,382
3,767
4,234
4,514
4,514
4,234
4,306
4,386
4,471
4,514
Total Equity to Total Asset
0.45
0.45
0.65
0.75
0.76
0.78
0.72
0.73
0.73
0.72
0.72
0.73
0.74
0.74
0.72
0.72
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
30
17
136
158
164
156
144
323
421
315
315
171
59
85
100
71
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-0
-0
1
1
2
1
0
-0
-0
1
0
0
Net Income From Continuing Operations
30
17
136
158
163
145
130
306
421
316
316
171
59
85
100
72
Depreciation, Depletion and Amortization
59
56
77
114
126
146
146
158
162
194
194
45
45
47
50
52
  Change In Receivables
-76
-68
-11
-78
253
-9
-312
-342
-74
-232
-234
23
-61
-90
-220
137
  Change In Inventory
-7
-3
7
0
8
-17
-19
26
6
-4
-4
3
-2
-5
1
2
  Change In Prepaid Assets
0
-1
-16
0
-11
-12
10
-13
-8
-36
-36
0
-0
-23
-0
-13
  Change In Payables And Accrued Expense
58
63
10
-1
-170
-20
222
123
36
-50
-49
19
-51
-50
147
-95
Change In Working Capital
-25
-9
-7
-66
37
-118
-92
-337
-34
-375
-376
96
-190
-106
-132
52
Change In DeferredTax
9
-2
6
3
27
36
7
23
-16
34
34
-6
8
-2
-11
39
Stock Based Compensation
--
--
--
17
20
23
22
26
36
39
39
8
10
10
8
11
Cash Flow from Discontinued Operations
--
--
--
--
--
18
5
247
--
--
--
--
--
--
--
--
Cash Flow from Others
10
58
7
18
4
-11
0
-316
-121
104
104
-114
7
-2
49
49
Cash Flow from Operations
82
121
219
243
377
240
218
106
447
311
310
201
-61
33
64
273
   
Purchase Of Property, Plant, Equipment
-43
-48
-128
-186
-165
-150
-172
-209
-264
-301
-301
-50
-71
-75
-80
-75
Sale Of Property, Plant, Equipment
12
10
27
15
9
26
10
12
15
14
14
6
2
4
3
5
Purchase Of Business
--
--
--
-35
--
--
-35
-54
-284
-262
-262
-159
-76
-3
-82
-101
Sale Of Business
--
--
--
--
36
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
-512
-309
--
--
--
-4
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
512
309
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-0
-2
--
-0
-0
--
--
--
--
-0
Cash From Discontinued Investing Activities
--
--
--
--
--
-4
-9
308
--
--
--
--
--
--
--
--
Cash Flow from Investing
-31
-38
-121
-219
-120
-254
-281
-14
-320
-543
-542
-4
-145
-76
-158
-163
   
Issuance of Stock
5
1
10
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-1
--
--
--
-150
--
--
-93
-93
--
--
-45
--
-48
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-18
-2
-95
-0
2
-146
-1
-0
-1
47
47
-0
-10
-0
58
-0
Cash Flow for Dividends
--
--
--
--
--
-2
-6
-18
-18
-14
-14
-6
-1
-0
-3
-11
Other Financing
-0
-2
6
8
-1
3
-2
3
2
3
3
-2
1
1
1
0
Cash Flow from Financing
-13
-3
-79
8
1
-146
-159
-15
-17
-58
-58
-8
-10
-45
56
-60
   
Net Change in Cash
39
79
23
31
262
-160
-224
79
94
-298
-298
180
-215
-84
-45
46
Capital Expenditure
-43
-48
-128
-186
-165
-150
-172
-211
-264
-302
-302
-50
-71
-75
-80
-75
Free Cash Flow
40
72
91
57
212
91
46
-105
183
9
8
151
-132
-43
-16
198
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PWR and found 1 Severe Warning Sign, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PWR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK