Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.10  18.60  11.00 
EBITDA Growth (%) 15.40  21.20  15.90 
EBIT Growth (%) 28.30  23.00  -3.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.10  7.30  12.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
14.15
15.80
17.90
15.88
19.19
16.48
17.14
19.67
27.82
30.34
32.56
6.88
7.65
8.37
8.05
8.49
EBITDA per Share ($)
0.66
1.15
1.24
1.59
2.10
1.84
1.78
1.57
2.94
3.74
3.72
0.73
0.85
1.42
0.63
0.82
EBIT per Share ($)
0.09
0.58
0.63
1.01
1.47
1.20
1.15
0.91
2.19
2.45
2.37
0.55
0.66
0.69
0.41
0.61
Earnings per Share (diluted) ($)
-0.08
0.25
0.15
0.89
0.87
0.81
0.72
0.62
1.44
1.87
1.82
0.33
0.43
0.77
0.25
0.37
eps without NRI ($)
-0.08
0.25
0.14
0.87
0.87
0.81
0.67
0.56
1.36
1.87
1.82
0.33
0.43
0.77
0.25
0.37
Free Cashflow per Share ($)
0.91
0.34
0.61
0.55
0.29
1.05
0.45
0.26
-0.49
0.85
0.06
0.06
0.15
0.70
-0.60
-0.19
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.66
5.96
6.15
12.78
13.65
14.80
15.91
16.40
17.67
19.94
20.55
18.23
18.79
19.94
20.18
20.55
Tangible Book per share ($)
2.34
2.67
3.35
3.96
6.00
7.02
7.61
8.29
9.59
10.57
10.91
10.24
10.18
10.57
10.57
10.91
Month End Stock Price ($)
8.00
13.17
19.67
26.24
19.80
20.84
19.92
21.54
27.29
31.56
31.48
26.46
27.51
31.56
36.90
34.76
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-1.39
4.32
2.44
9.33
6.47
5.60
4.73
3.93
8.58
10.05
9.49
7.29
9.41
16.16
5.10
7.46
Return on Assets %
-0.63
1.96
1.09
5.41
4.54
4.23
3.62
2.93
6.23
7.35
7.00
5.43
6.96
11.81
3.75
5.53
Return on Capital - Joel Greenblatt %
1.67
12.44
12.97
22.19
27.86
20.37
18.05
12.71
25.99
26.61
23.91
22.44
27.29
29.81
17.16
23.05
Debt to Equity
0.71
0.64
0.62
0.19
0.05
0.04
--
--
--
0.00
0.00
--
0.00
0.00
0.00
0.00
   
Gross Margin %
11.15
13.83
14.82
16.14
16.79
17.89
16.24
13.39
15.84
16.18
15.93
16.37
16.60
16.66
15.44
15.09
Operating Margin %
0.61
3.69
3.51
6.38
7.65
7.30
6.72
4.65
7.86
8.08
7.25
7.95
8.58
8.22
5.13
7.15
Net Margin %
-0.57
1.60
0.83
5.12
4.17
4.89
4.22
3.16
5.18
6.16
5.57
4.76
5.65
9.17
3.09
4.35
   
Total Equity to Total Asset
0.45
0.45
0.45
0.65
0.75
0.76
0.78
0.72
0.73
0.73
0.74
0.75
0.73
0.73
0.74
0.74
LT Debt to Total Asset
0.32
0.29
0.25
0.04
0.03
0.03
--
--
--
--
0.00
--
--
--
0.00
0.00
   
Asset Turnover
1.11
1.22
1.32
1.06
1.09
0.87
0.86
0.93
1.20
1.19
1.26
0.29
0.31
0.32
0.30
0.32
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
78.28
85.51
94.10
98.90
76.79
75.71
77.07
83.54
81.88
80.53
81.85
79.18
79.36
72.05
77.54
77.60
Days Inventory
5.39
5.12
5.53
4.48
3.00
3.97
5.12
5.74
3.69
2.34
2.26
2.90
2.53
2.03
2.06
2.20
Inventory Turnover
67.75
71.25
65.96
81.45
121.60
91.95
71.36
63.57
98.88
155.90
161.36
31.41
35.90
44.90
44.18
41.46
COGS to Revenue
0.89
0.86
0.85
0.84
0.83
0.82
0.84
0.87
0.84
0.84
0.84
0.84
0.83
0.83
0.85
0.85
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.03
0.02
0.02
0.02
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,627
1,842
2,110
2,656
3,780
3,318
3,629
4,194
5,920
6,523
7,090
1,474
1,645
1,818
1,763
1,865
Cost of Goods Sold
1,445
1,588
1,797
2,227
3,145
2,725
3,040
3,632
4,983
5,467
5,960
1,233
1,372
1,515
1,491
1,583
Gross Profit
181
255
313
429
635
593
590
562
938
1,055
1,129
241
273
303
272
281
Gross Margin %
11.15
13.83
14.82
16.14
16.79
17.89
16.24
13.39
15.84
16.18
15.93
16.37
16.60
16.66
15.44
15.09
   
Selling, General, &Admin. Expense
172
186
181
241
309
312
308
338
435
501
581
119
125
143
173
139
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
76
135
146
266
413
371
378
334
626
804
809
156
182
309
138
179
   
Depreciation, Depletion and Amortization
64
59
56
77
114
126
139
139
158
162
178
38
41
45
45
47
Other Operating Charges
0
-0
-57
-19
-36
-39
-38
-29
-38
-28
-34
-5
-7
-10
-8
-9
Operating Income
10
68
74
169
289
242
244
195
465
527
514
117
141
149
90
133
Operating Margin %
0.61
3.69
3.51
6.38
7.65
7.30
6.72
4.65
7.86
8.08
7.25
7.95
8.58
8.22
5.13
7.15
   
Interest Income
--
7
14
20
10
2
1
1
1
3
4
1
1
1
2
1
Interest Expense
-25
-24
-27
-22
-32
-11
-5
-2
-4
-3
-4
-1
-0
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
-1
-2
-12
-16
-19
-19
-4
-6
-5
-4
-4
Pre-Tax Income
-13
52
63
167
267
234
234
194
465
639
627
117
141
263
92
132
Tax Provision
3
-22
-47
-34
-110
-70
-89
-63
-159
-218
-213
-42
-43
-91
-33
-46
Tax Rate %
27.29
43.48
74.31
20.45
41.05
30.03
37.99
32.61
34.19
34.09
--
36.07
30.17
34.77
36.04
35.09
Net Income (Continuing Operations)
-9
29
16
133
158
164
145
130
306
421
414
75
98
171
59
85
Net Income (Discontinued Operations)
--
0
1
3
--
--
10
14
17
--
--
--
--
--
--
--
Net Income
-9
30
17
136
158
162
153
133
307
402
395
70
93
167
54
81
Net Margin %
-0.57
1.60
0.83
5.12
4.17
4.89
4.22
3.16
5.18
6.16
5.57
4.76
5.65
9.17
3.09
4.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.08
0.26
0.15
1.00
0.89
0.81
0.73
0.62
1.44
1.87
1.82
0.33
0.43
0.77
0.25
0.37
EPS (Diluted)
-0.08
0.25
0.15
0.89
0.87
0.81
0.72
0.62
1.44
1.87
1.82
0.33
0.43
0.77
0.25
0.37
Shares Outstanding (Diluted)
114.9
116.6
117.9
167.3
197.0
201.3
211.8
213.2
212.8
215.0
219.6
214.4
214.9
217.2
219.1
219.6
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
266
304
384
407
438
700
539
315
395
489
189
363
309
489
273
189
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
266
304
384
407
438
700
539
315
395
489
189
363
309
489
273
189
Accounts Receivable
349
432
544
720
795
688
766
960
1,328
1,439
1,590
1,283
1,435
1,439
1,502
1,590
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
19
26
29
26
26
33
52
63
38
32
41
41
36
32
36
41
Total Inventories
19
26
29
26
26
33
52
63
38
32
41
41
36
32
36
41
Other Current Assets
67
69
34
152
126
161
239
427
441
354
423
490
358
354
404
423
Total Current Assets
700
831
991
1,305
1,385
1,583
1,596
1,765
2,202
2,313
2,243
2,177
2,137
2,313
2,214
2,243
   
  Land And Improvements
4
3
3
9
10
15
16
16
16
31
--
--
--
31
--
--
  Buildings And Improvements
15
15
15
30
30
36
43
50
60
78
--
--
--
78
--
--
  Machinery, Furniture, Equipment
574
560
556
752
695
873
937
999
1,141
1,307
--
--
--
1,307
--
--
  Construction In Progress
--
--
--
42
51
39
30
30
34
44
--
--
--
44
--
--
Gross Property, Plant and Equipment
592
578
574
832
966
1,238
1,329
1,414
1,601
1,838
2,001
1,693
1,781
1,838
1,927
2,001
  Accumulated Depreciation
-277
-292
-297
-300
-330
-384
-428
-475
-555
-632
-689
-590
-628
-632
-657
-689
Property, Plant and Equipment
315
287
277
532
635
854
901
939
1,046
1,206
1,312
1,103
1,154
1,206
1,270
1,312
Intangible Assets
389
388
332
1,508
1,504
1,634
1,755
1,672
1,721
1,989
2,057
1,702
1,841
1,989
2,052
2,057
Other Long Term Assets
56
49
40
43
33
45
89
323
172
286
297
206
363
286
291
297
Total Assets
1,460
1,555
1,639
3,388
3,558
4,117
4,341
4,699
5,141
5,793
5,909
5,188
5,495
5,793
5,827
5,909
   
  Accounts Payable
204
242
136
421
--
--
--
317
374
413
--
--
--
413
--
--
  Total Tax Payable
--
--
--
--
--
--
--
48
86
74
--
--
--
74
--
--
  Other Accrued Expenses
--
--
163
--
400
422
416
191
225
292
735
612
757
292
772
735
Accounts Payable & Accrued Expenses
204
242
300
421
400
422
416
556
685
779
735
612
757
779
772
735
Current Portion of Long-Term Debt
6
2
35
271
1
3
1
0
0
2
2
--
3
2
2
2
DeferredTaxAndRevenue
--
--
--
--
--
--
--
15
22
23
--
--
--
23
--
--
Other Current Liabilities
11
14
--
66
50
70
83
210
174
239
231
188
205
239
209
231
Total Current Liabilities
221
258
334
757
452
496
500
781
881
1,044
967
800
965
1,044
982
967
   
Long-Term Debt
464
450
414
144
122
127
--
--
--
--
4
--
--
--
5
4
Debt to Equity
0.71
0.64
0.62
0.19
0.05
0.04
--
--
--
0.00
0.00
--
0.00
0.00
0.00
0.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
111
143
162
101
84
168
212
234
225
244
253
233
240
244
250
253
Other Long-Term Liabilities
0
--
-0
200
218
218
263
302
268
271
298
272
274
271
284
298
Total Liabilities
797
851
910
1,203
876
1,008
976
1,317
1,374
1,559
1,523
1,305
1,479
1,559
1,521
1,523
   
Common Stock
--
--
--
0
0
0
0
0
0
0
0
--
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-399
-369
-352
-214
-86
76
229
362
668
1,070
1,206
810
903
1,070
1,124
1,206
Accumulated other comprehensive income (loss)
-7
-6
--
4
--
4
14
1
14
-37
-24
-24
-11
-37
-55
-24
Additional Paid-In Capital
1,084
1,097
1,103
2,423
2,804
3,066
3,163
3,216
3,287
3,417
3,477
3,312
3,339
3,417
3,463
3,477
Treasury Stock
-15
-17
-23
-28
-32
-36
-40
-196
-203
-215
-273
-215
-215
-215
-227
-273
Total Equity
663
704
729
2,185
2,682
3,109
3,366
3,382
3,767
4,234
4,386
3,883
4,016
4,234
4,306
4,386
Total Equity to Total Asset
0.45
0.45
0.45
0.65
0.75
0.76
0.78
0.72
0.73
0.73
0.74
0.75
0.73
0.73
0.74
0.74
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-9
30
17
136
158
164
156
144
323
421
414
75
98
171
59
85
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-0
-0
1
1
2
1
0
1
-0
-0
1
Net Income From Continuing Operations
-9
30
17
136
158
163
145
130
306
421
414
75
98
171
59
85
Depreciation, Depletion and Amortization
64
59
56
77
114
126
139
139
158
162
178
38
41
45
45
47
  Change In Receivables
33
-76
-68
-11
-78
253
-17
-270
-342
-74
-255
-2
-127
23
-61
-90
  Change In Inventory
-2
-7
-3
7
0
8
-17
-14
26
6
2
-3
5
3
-2
-5
  Change In Prepaid Assets
28
0
-1
-16
0
-11
-13
10
-13
-8
-46
2
-23
0
-0
-23
  Change In Payables And Accrued Expense
33
58
63
10
-1
-170
-18
202
123
36
13
-30
95
19
-51
-50
Change In Working Capital
97
-25
-9
-7
-66
37
-117
-77
-337
-34
-246
-8
-46
96
-190
-106
Change In DeferredTax
-13
9
-2
6
3
27
33
1
23
-16
-16
6
-15
-6
8
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
18
5
247
--
--
--
--
--
--
--
Cash Flow from Others
6
10
58
7
35
24
22
20
-290
-86
-73
7
6
-106
18
9
Cash Flow from Operations
144
82
121
219
243
377
240
218
106
447
257
118
83
201
-61
33
   
Purchase Of Property, Plant, Equipment
-39
-43
-48
-128
-186
-165
-144
-162
-209
-264
-248
-105
-51
-50
-71
-75
Sale Of Property, Plant, Equipment
5
12
10
27
15
9
24
9
12
15
17
3
5
6
2
4
Purchase Of Business
--
--
--
--
-35
--
--
-35
-69
-284
-362
--
-124
-159
-76
-3
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-512
-309
--
--
--
-4
--
--
-2
--
-2
--
--
--
Sale Of Investment
--
--
512
309
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-0
-2
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
-4
-9
308
--
--
--
--
--
--
--
Cash Flow from Investing
-25
-31
-38
-121
-219
-120
-254
-281
-14
-320
-359
-116
-135
-4
-145
-76
   
Issuance of Stock
3
5
1
10
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-1
--
--
--
-150
--
--
-45
--
--
--
--
-45
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-35
-18
-2
-95
-0
2
-146
-1
-0
-1
-11
--
-0
-0
-10
-0
Cash Flow for Dividends
--
--
--
--
--
--
-2
-6
-18
-18
-9
-4
-3
-6
-1
-0
Other Financing
-1
-0
-2
6
8
-1
3
-2
3
2
-1
3
0
-2
1
1
Cash Flow from Financing
-33
-13
-3
-79
8
1
-146
-159
-15
-17
-66
-1
-2
-8
-10
-45
   
Net Change in Cash
86
39
79
23
31
262
-160
-224
79
94
-174
-4
-54
180
-215
-84
Capital Expenditure
-39
-43
-48
-128
-186
-165
-144
-163
-211
-264
-248
-105
-51
-50
-71
-75
Free Cash Flow
105
40
72
91
57
212
96
55
-105
183
9
13
32
151
-132
-43
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PWR Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK