Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  7.40  4.10 
EBITDA Growth (%) 9.50  9.60  1.70 
EBIT Growth (%) 10.20  10.90  0.30 
EPS without NRI Growth (%) 11.10  9.20  -2.20 
Free Cash Flow Growth (%) 6.20  11.40  33.00 
Book Value Growth (%) 6.50  3.30  -14.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
23.22
25.28
28.94
33.92
28.67
32.49
36.68
37.18
39.89
41.52
41.53
10.08
10.18
10.52
10.65
10.18
EBITDA per Share ($)
5.94
6.73
7.88
8.59
7.75
9.68
11.37
11.44
12.44
12.66
12.66
3.22
3.23
3.34
3.43
2.66
EBIT per Share ($)
3.92
4.61
5.50
5.92
5.04
6.69
8.05
8.07
8.78
8.82
8.82
2.31
2.27
2.35
2.41
1.79
Earnings per Share (diluted) ($)
2.20
3.00
3.62
3.80
4.01
3.84
5.45
5.61
5.87
5.73
5.74
1.59
1.51
1.58
1.62
1.03
eps without NRI ($)
2.22
3.00
3.62
3.80
4.01
3.84
5.45
5.61
5.87
5.73
5.74
1.59
1.51
1.58
1.62
1.03
Free Cashflow per Share ($)
1.81
1.98
1.79
1.34
2.61
1.66
2.15
1.90
3.00
3.99
3.99
1.50
0.48
1.56
0.96
0.99
Dividends Per Share
0.72
1.00
1.20
1.50
1.60
1.80
2.00
2.20
2.40
2.60
2.60
0.60
0.65
0.65
0.65
0.65
Book Value Per Share ($)
12.11
14.10
16.41
13.00
17.34
19.05
18.38
20.47
22.47
19.30
19.30
22.47
22.53
23.67
22.49
19.30
Tangible Book per share ($)
7.06
8.89
9.71
6.42
10.12
11.82
9.88
11.42
9.58
6.52
6.52
9.58
9.37
10.35
9.45
6.52
Month End Stock Price ($)
52.96
59.33
88.71
59.36
80.31
95.47
106.90
109.45
130.03
129.56
127.90
130.03
130.97
132.84
129.00
129.56
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
19.33
23.37
24.28
26.47
26.90
21.52
29.65
29.29
27.70
27.70
26.23
29.58
27.13
27.65
28.34
19.84
Return on Assets %
7.13
9.15
9.61
9.16
9.16
8.08
10.57
9.82
9.15
8.46
8.31
9.41
8.79
9.01
9.24
6.01
Return on Invested Capital %
12.08
15.12
15.55
14.88
14.39
11.72
15.36
14.39
13.51
12.36
12.01
14.27
12.54
12.70
13.02
9.37
Return on Capital - Joel Greenblatt %
19.85
22.12
22.78
22.08
17.33
21.01
23.50
21.08
20.62
20.07
19.66
20.96
20.24
20.58
21.21
16.13
Debt to Equity
0.88
0.70
0.82
1.25
0.95
0.96
1.20
1.21
1.33
1.65
1.65
1.33
1.41
1.33
1.39
1.65
   
Gross Margin %
39.38
40.32
40.90
39.84
43.81
43.12
42.61
43.01
43.45
43.27
43.27
43.55
42.96
43.24
43.38
43.51
Operating Margin %
16.89
18.25
19.00
17.44
17.59
20.58
21.93
21.71
22.01
21.25
21.25
22.92
22.31
22.39
22.61
17.56
Net Margin %
9.48
11.87
12.52
11.22
14.00
11.81
14.86
15.07
14.72
13.80
13.80
15.75
14.81
15.00
15.17
10.10
   
Total Equity to Total Asset
0.37
0.41
0.38
0.31
0.37
0.38
0.34
0.34
0.33
0.28
0.28
0.33
0.32
0.33
0.32
0.28
LT Debt to Total Asset
0.28
0.27
0.25
0.28
0.33
0.34
0.36
0.37
0.40
0.44
0.44
0.40
0.42
0.41
0.40
0.44
   
Asset Turnover
0.75
0.77
0.77
0.82
0.65
0.68
0.71
0.65
0.62
0.61
0.60
0.15
0.15
0.15
0.15
0.15
Dividend Payout Ratio
0.33
0.33
0.33
0.40
0.40
0.47
0.37
0.39
0.41
0.45
0.45
0.38
0.43
0.41
0.40
0.63
   
Days Sales Outstanding
66.08
63.84
66.89
54.23
64.35
60.04
53.69
54.34
52.55
48.89
48.89
52.05
61.12
60.82
56.86
50.17
Days Accounts Payable
50.26
50.11
53.73
46.08
52.95
52.65
50.64
52.96
49.85
45.30
45.30
49.47
46.47
47.20
44.29
46.68
Days Inventory
27.57
27.70
28.08
25.82
29.81
24.61
24.16
26.59
26.57
27.71
27.93
27.53
27.12
27.42
27.86
29.61
Cash Conversion Cycle
43.39
41.43
41.24
33.97
41.21
32.00
27.21
27.97
29.27
31.30
31.52
30.11
41.77
41.04
40.43
33.10
Inventory Turnover
13.24
13.18
13.00
14.13
12.24
14.83
15.11
13.73
13.74
13.17
13.07
3.32
3.36
3.33
3.28
3.08
COGS to Revenue
0.61
0.60
0.59
0.60
0.56
0.57
0.57
0.57
0.57
0.57
0.57
0.56
0.57
0.57
0.57
0.56
Inventory to Revenue
0.05
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.04
0.04
0.04
0.17
0.17
0.17
0.17
0.18
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
7,656
8,324
9,402
10,796
8,956
10,116
11,252
11,224
11,925
12,273
12,273
3,010
3,026
3,113
3,144
2,990
Cost of Goods Sold
4,641
4,968
5,557
6,495
5,032
5,754
6,458
6,396
6,744
6,962
6,962
1,699
1,726
1,767
1,780
1,689
Gross Profit
3,015
3,356
3,845
4,301
3,924
4,362
4,794
4,828
5,181
5,311
5,311
1,311
1,300
1,346
1,364
1,301
Gross Margin %
39.38
40.32
40.90
39.84
43.81
43.12
42.61
43.01
43.45
43.27
43.27
43.55
42.96
43.24
43.38
43.51
   
Selling, General, & Admin. Expense
987
1,086
1,190
1,312
1,088
1,196
1,239
1,270
1,349
1,308
1,308
332
326
335
327
320
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
80
87
98
97
74
79
90
98
98
96
96
26
23
24
25
24
Other Operating Expense
655
664
771
1,009
1,187
1,005
997
1,023
1,109
1,299
1,299
263
276
290
301
432
Operating Income
1,293
1,519
1,786
1,883
1,575
2,082
2,468
2,437
2,625
2,608
2,608
690
675
697
711
525
Operating Margin %
16.89
18.25
19.00
17.44
17.59
20.58
21.93
21.71
22.01
21.25
21.25
22.92
22.31
22.39
22.61
17.56
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-163
-155
-173
-198
-133
-125
-160
-156
-164
-177
-99
-56
--
-43
--
--
Other Income (Minority Interest)
-37
-31
-43
-45
-43
-39
-50
-52
-81
-52
-52
-33
-14
-14
-13
-11
Pre-Tax Income
1,130
1,364
1,613
1,685
1,442
1,964
2,323
2,296
2,447
2,395
2,395
634
629
654
666
446
Tax Provision
-376
-355
-419
-465
-169
-768
-641
-586
-649
-691
-691
-136
-176
-183
-187
-145
Tax Rate %
33.27
26.03
25.98
27.60
11.72
39.10
27.59
25.52
26.52
28.85
28.85
21.45
27.98
27.98
28.08
32.51
Net Income (Continuing Operations)
732
988
1,177
1,211
1,297
1,234
1,722
1,744
1,836
1,746
1,746
507
462
481
490
313
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
726
988
1,177
1,211
1,254
1,195
1,672
1,692
1,755
1,694
1,694
474
448
467
477
302
Net Margin %
9.48
11.87
12.52
11.22
14.00
11.81
14.86
15.07
14.72
13.80
13.80
15.75
14.81
15.00
15.17
10.10
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.24
3.05
3.69
3.87
4.08
3.90
5.53
5.67
5.94
5.79
5.78
1.61
1.52
1.59
1.63
1.04
EPS (Diluted)
2.20
3.00
3.62
3.80
4.01
3.84
5.45
5.61
5.87
5.73
5.74
1.59
1.51
1.58
1.62
1.03
Shares Outstanding (Diluted)
329.7
329.3
324.8
318.3
312.4
311.4
306.7
301.8
299.0
295.6
293.7
298.6
297.3
296.0
295.2
293.7
   
Depreciation, Depletion and Amortization
665
696
774
850
846
925
1,003
1,001
1,109
1,170
1,170
287
285
293
301
291
EBITDA
1,958
2,215
2,560
2,733
2,421
3,014
3,486
3,453
3,720
3,742
3,742
963
960
990
1,012
780
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
173
36
17
32
45
39
90
157
138
126
126
138
144
173
168
126
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
173
36
17
32
45
39
90
157
138
126
126
138
144
173
168
126
Accounts Receivable
1,386
1,456
1,723
1,604
1,579
1,664
1,655
1,671
1,717
1,644
1,644
1,717
2,027
2,075
1,959
1,644
  Inventories, Raw Materials & Components
90
104
129
141
137
139
153
164
167
200
200
167
173
165
176
200
  Inventories, Work In Process
67
50
61
54
46
49
58
56
58
52
52
58
62
64
61
52
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
216
227
284
250
194
211
245
256
281
299
299
281
285
313
308
299
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
373
381
474
445
377
399
456
476
506
551
551
506
520
542
545
551
Other Current Assets
201
186
194
220
222
276
406
488
555
518
518
555
358
369
386
518
Total Current Assets
2,133
2,059
2,408
2,301
2,223
2,378
2,607
2,792
2,916
2,839
2,839
2,916
3,049
3,159
3,058
2,839
   
  Land And Improvements
244
267
288
292
316
322
324
490
493
499
499
493
--
--
--
499
  Buildings And Improvements
734
783
898
836
972
1,000
1,048
1,092
1,108
1,089
1,089
1,108
--
--
--
1,089
  Machinery, Furniture, Equipment
11,133
11,989
13,834
13,778
15,583
16,656
17,365
14,925
16,244
16,295
16,295
16,244
--
--
--
16,295
  Construction In Progress
550
858
1,156
1,357
1,567
1,696
1,891
2,453
2,116
1,980
1,980
2,116
--
--
--
1,980
Gross Property, Plant and Equipment
12,661
13,897
16,176
16,263
18,438
19,674
20,628
22,679
24,031
23,854
23,854
24,031
24,185
24,743
24,317
23,854
  Accumulated Depreciation
-6,553
-7,203
-8,213
-8,341
-9,448
-10,142
-10,497
-11,226
-11,753
-11,857
-11,857
-11,753
-11,859
-12,191
-12,049
-11,857
Property, Plant and Equipment
6,108
6,694
7,963
7,922
8,990
9,532
10,131
11,453
12,278
11,997
11,997
12,278
12,326
12,552
12,268
11,997
Intangible Assets
1,626
1,684
2,101
2,030
2,212
2,198
2,539
2,680
3,790
3,724
3,724
3,790
3,855
3,889
3,799
3,724
Other Long Term Assets
624
665
910
801
892
1,166
1,079
1,165
1,271
1,242
1,242
1,271
1,308
1,325
1,259
1,242
Total Assets
10,491
11,102
13,382
13,054
14,317
15,274
16,356
18,090
20,255
19,802
19,802
20,255
20,538
20,925
20,384
19,802
   
  Accounts Payable
639
682
818
820
730
830
896
928
921
864
864
921
879
914
864
864
  Total Tax Payable
--
--
--
--
--
--
145
123
168
119
119
168
--
--
--
119
  Other Accrued Expense
--
485
547
150
138
90
565
535
590
603
603
590
--
--
--
603
Accounts Payable & Accrued Expense
639
1,167
1,365
970
868
920
1,606
1,586
1,679
1,586
1,586
1,679
879
914
864
1,586
Current Portion of Long-Term Debt
521
186
828
1,316
298
402
724
677
785
589
589
785
706
600
1,032
589
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
841
405
457
693
647
788
205
216
200
315
315
200
849
1,032
1,064
315
Total Current Liabilities
2,001
1,758
2,650
2,979
1,813
2,110
2,535
2,479
2,664
2,490
2,490
2,664
2,434
2,546
2,960
2,490
   
Long-Term Debt
2,926
2,981
3,364
3,709
4,757
5,155
5,838
6,685
8,026
8,669
8,669
8,026
8,564
8,565
8,089
8,669
Debt to Equity
0.88
0.70
0.82
1.25
0.95
0.96
1.20
1.21
1.33
1.65
1.65
1.33
1.41
1.33
1.39
1.65
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
909
498
777
777
498
--
--
--
777
  NonCurrent Deferred Liabilities
--
598
--
--
722
911
738
977
1,396
1,281
1,281
1,396
--
--
--
1,281
Other Long-Term Liabilities
1,662
1,211
2,226
2,357
1,710
1,306
1,757
976
1,062
962
962
1,062
2,940
2,903
2,783
962
Total Liabilities
6,589
6,548
8,240
9,045
9,002
9,482
10,868
12,026
13,646
14,179
14,179
13,646
13,938
14,014
13,832
14,179
   
Common Stock
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,022
4,687
5,325
6,068
6,831
7,475
8,510
9,534
10,528
11,461
11,461
10,528
10,784
11,060
11,348
11,461
Accumulated other comprehensive income (loss)
-1,257
-1,127
-672
-1,768
-1,155
-1,018
-1,746
-1,852
-1,981
-3,185
-3,185
-1,981
-1,998
-1,845
-2,411
-3,185
Additional Paid-In Capital
2,489
2,729
3,074
3,328
3,473
3,702
3,809
3,889
3,970
3,994
3,994
3,970
3,943
3,961
3,981
3,994
Treasury Stock
-1,356
-1,739
-2,589
-3,623
-3,838
-4,371
-5,089
-5,511
-5,912
-6,651
-6,651
-5,912
-6,133
-6,269
-6,370
-6,651
Total Equity
3,902
4,554
5,142
4,009
5,315
5,792
5,488
6,064
6,609
5,623
5,623
6,609
6,600
6,911
6,552
5,623
Total Equity to Total Asset
0.37
0.41
0.38
0.31
0.37
0.38
0.34
0.34
0.33
0.28
0.28
0.33
0.32
0.33
0.32
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
726
988
1,177
1,211
1,297
1,195
1,672
1,744
1,836
1,746
1,746
507
448
467
518
313
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
23
138
138
--
--
--
--
138
Net Income From Continuing Operations
726
988
1,177
1,211
1,297
1,195
1,672
1,744
1,836
1,746
1,746
507
448
467
518
313
Depreciation, Depletion and Amortization
665
696
774
850
846
925
1,003
1,001
1,109
1,170
1,170
287
285
293
301
291
  Change In Receivables
-165
-90
-223
119
39
-114
-108
-36
-84
-80
-80
55
-136
-33
25
64
  Change In Inventory
-41
-15
-71
21
58
-26
-31
-18
-54
-42
-42
9
-16
-17
-19
10
  Change In Prepaid Assets
-23
1
-1
-4
23
-7
8
-17
-69
-20
-20
-15
20
16
-18
-38
  Change In Payables And Accrued Expense
192
207
116
-73
-178
163
44
-34
107
13
13
89
-125
93
29
16
Change In Working Capital
-123
-58
-32
-177
-58
16
-87
-237
-100
-129
-129
138
-249
66
2
52
Change In DeferredTax
200
90
37
-23
-221
133
-3
258
101
55
55
13
23
-6
-49
87
Stock Based Compensation
--
--
--
--
39
47
62
70
70
51
51
18
15
13
14
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
7
36
2
177
265
-411
-192
-84
-99
-25
-25
1
14
14
-73
20
Cash Flow from Operations
1,475
1,752
1,958
2,038
2,168
1,905
2,455
2,752
2,917
2,868
2,868
964
536
847
713
772
   
Purchase Of Property, Plant, Equipment
-877
-1,100
-1,376
-1,611
-1,352
-1,388
-1,797
-2,180
-2,020
-1,689
-1,689
-516
-393
-384
-430
-482
Sale Of Property, Plant, Equipment
34
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-131
-148
-294
-280
-1,323
-206
-206
-12
-124
-46
-21
-15
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
31
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-887
-988
-1,813
-1,687
-1,452
-1,484
-2,005
-2,378
-3,237
-1,803
-1,803
-487
-451
-425
-436
-491
   
Issuance of Stock
242
267
323
185
95
183
195
164
154
103
103
46
49
20
16
18
Repurchase of Stock
-396
-487
-959
-1,077
-236
-587
-937
-623
-590
-862
-862
-132
-286
-160
-116
-300
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-378
795
987
-62
490
914
807
1,461
589
589
-209
464
-100
30
195
Cash Flow for Dividends
-233
-323
-381
-468
-491
-551
-602
-655
-708
-759
-759
-177
-191
-190
-189
-189
Other Financing
-48
16
52
40
-17
46
50
4
11
-79
-79
4
-120
33
-8
16
Cash Flow from Financing
-438
-905
-170
-333
-711
-419
-380
-303
328
-1,008
-1,008
-468
-84
-397
-267
-260
   
Net Change in Cash
148
-137
-19
15
13
-6
51
67
-19
-12
-12
4
6
29
-5
-42
Capital Expenditure
-877
-1,100
-1,376
-1,611
-1,352
-1,388
-1,797
-2,180
-2,020
-1,689
-1,689
-516
-393
-384
-430
-482
Free Cash Flow
598
652
582
427
816
517
658
572
897
1,179
1,179
448
143
463
283
290
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PX and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK