Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.10  18.60  20.80 
EBITDA Growth (%) 7.90  10.30  417.30 
EBIT Growth (%) 9.00  64.50  8.10 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.10  11.80  29.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.38
11.76
15.05
19.37
12.78
14.77
19.24
21.35
25.16
30.03
30.34
6.71
7.39
8.14
8.17
6.64
EBITDA per Share ($)
4.71
5.58
7.21
9.26
4.86
12.59
11.88
13.85
3.67
19.64
19.71
-7.76
3.27
2.71
6.76
6.97
EBIT per Share ($)
3.14
3.69
2.91
3.70
0.46
2.72
3.19
5.28
7.16
7.57
7.72
1.37
2.51
2.60
2.58
0.03
Earnings per Share (diluted) ($)
3.80
5.81
3.06
1.76
-0.46
5.08
6.88
1.50
-6.16
6.38
6.37
-9.84
0.85
0.01
2.58
2.93
eps without NRI ($)
1.40
1.19
1.99
1.79
-1.48
3.96
3.39
3.91
-2.94
7.15
7.20
-6.31
1.03
0.41
2.84
2.92
Free Cashflow per Share ($)
0.69
-5.83
-11.74
-3.48
0.70
0.77
-6.38
-9.64
-5.37
-8.40
-8.36
-1.35
-1.72
-0.30
-2.77
-3.57
Dividends Per Share
0.22
0.25
0.27
0.30
0.08
0.08
0.08
0.08
0.08
0.08
0.08
--
0.04
--
0.04
--
Book Value Per Share ($)
17.25
24.34
25.49
30.39
30.92
35.73
45.04
46.12
46.29
57.59
59.94
46.29
46.96
47.14
49.97
59.94
Tangible Book per share ($)
14.82
21.81
22.88
27.75
28.21
33.15
42.60
43.70
44.37
55.77
58.04
44.37
45.04
45.22
48.06
58.04
Month End Stock Price ($)
51.27
39.69
48.84
16.18
48.17
86.82
89.48
106.59
184.07
148.85
175.16
184.07
187.14
229.81
196.97
148.85
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
24.79
28.44
12.37
6.35
-1.47
15.81
17.37
3.44
-13.64
12.25
12.98
-77.11
7.39
0.06
21.55
21.93
Return on Assets %
8.90
10.07
4.67
2.36
-0.58
6.53
7.90
1.57
-6.61
6.83
7.07
-40.75
3.97
0.03
11.52
12.23
Return on Invested Capital %
6.07
5.56
4.72
3.85
0.54
3.22
3.78
5.23
6.79
7.45
7.93
5.25
11.75
10.35
10.30
0.13
Return on Capital - Joel Greenblatt %
8.42
7.39
5.14
5.66
0.67
3.98
4.39
6.51
9.17
10.04
10.27
6.89
14.22
14.19
13.52
0.17
Debt to Equity
0.93
0.50
0.91
0.81
0.78
0.63
0.46
0.65
0.40
0.31
0.31
0.40
0.40
0.39
0.37
0.31
   
Gross Margin %
77.57
76.74
61.76
74.31
63.73
72.25
68.78
64.58
64.55
58.54
57.81
53.86
62.54
63.06
64.07
38.93
Operating Margin %
33.47
31.38
19.37
19.08
3.62
18.43
16.59
24.71
28.46
25.20
25.31
20.49
33.96
31.96
31.57
0.51
Net Margin %
40.52
49.29
20.36
9.19
-3.57
35.22
36.38
7.13
-24.49
21.50
21.28
-146.67
11.64
0.09
31.99
44.16
   
Total Equity to Total Asset
0.30
0.41
0.35
0.39
0.40
0.43
0.48
0.44
0.54
0.58
0.58
0.54
0.54
0.53
0.54
0.58
LT Debt to Total Asset
0.28
0.20
0.32
0.32
0.31
0.27
0.22
0.29
0.22
0.18
0.18
0.22
0.22
0.21
0.20
0.18
   
Asset Turnover
0.22
0.20
0.23
0.26
0.16
0.19
0.22
0.22
0.27
0.32
0.33
0.07
0.09
0.09
0.09
0.07
Dividend Payout Ratio
0.06
0.04
0.09
0.17
--
0.02
0.01
0.05
--
0.01
0.01
--
0.05
--
0.02
--
   
Days Sales Outstanding
79.79
48.49
56.59
33.16
82.70
50.45
43.91
42.88
45.97
36.80
36.45
42.20
37.73
35.83
37.70
40.76
Days Accounts Payable
363.70
365.79
197.30
221.97
229.93
355.12
528.51
392.70
359.47
312.97
310.08
288.32
274.05
264.16
309.54
296.81
Days Inventory
63.21
91.38
50.25
54.26
112.22
156.50
169.47
118.00
82.37
60.27
59.58
70.72
66.81
55.59
57.72
59.26
Cash Conversion Cycle
-220.70
-225.92
-90.46
-134.55
-35.01
-148.17
-315.13
-231.82
-231.13
-215.90
-214.05
-175.40
-169.51
-172.74
-214.12
-196.79
Inventory Turnover
5.77
3.99
7.26
6.73
3.25
2.33
2.15
3.09
4.43
6.06
6.13
1.29
1.37
1.64
1.58
1.54
COGS to Revenue
0.22
0.23
0.38
0.26
0.24
0.21
0.19
0.25
0.27
0.32
0.32
0.31
0.29
0.32
0.31
0.38
Inventory to Revenue
0.04
0.06
0.05
0.04
0.07
0.09
0.09
0.08
0.06
0.05
0.05
0.24
0.21
0.19
0.20
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,545
1,501
1,831
2,285
1,460
1,718
2,294
2,697
3,422
4,325
4,366
932
1,057
1,164
1,169
976
Cost of Goods Sold
346
349
700
587
351
365
447
678
924
1,396
1,409
288
308
371
362
368
Gross Profit
1,198
1,152
1,131
1,698
930
1,241
1,578
1,742
2,209
2,532
2,524
502
661
734
749
380
Gross Margin %
77.57
76.74
61.76
74.31
63.73
72.25
68.78
64.58
64.55
58.54
57.81
53.86
62.54
63.06
64.07
38.93
   
Selling, General, & Admin. Expense
218
117
154
226
132
164
193
244
296
333
333
96
81
82
81
89
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
463
564
622
1,036
746
760
1,004
831
939
1,109
1,086
215
221
280
299
286
Operating Income
517
471
355
436
53
317
381
667
974
1,090
1,105
191
359
372
369
5
Operating Margin %
33.47
31.38
19.37
19.08
3.62
18.43
16.59
24.71
28.46
25.20
25.31
20.49
33.96
31.96
31.57
0.51
   
Interest Income
32
48
92
58
102
57
1
1
--
--
6
--
4
--
2
--
Interest Expense
-126
-107
-135
-167
-173
-183
-182
-204
-184
-184
-184
-45
-45
-47
-46
-46
Other Income (Expense)
-72
-121
43
109
-229
591
457
374
-1,364
691
680
-1,508
-116
-233
322
707
   Other Income (Minority Interest)
--
--
--
-22
-10
-41
-47
-51
-39
--
-9
-9
--
--
--
--
Pre-Tax Income
350
291
355
436
-247
782
656
838
-574
1,597
1,607
-1,362
202
92
647
666
Tax Provision
-156
-141
-113
-201
88
-270
-198
-290
213
-556
-560
494
-53
-34
-236
-237
Tax Rate %
44.46
48.42
31.76
46.12
35.67
34.50
30.11
34.68
37.11
34.82
34.85
36.27
26.24
36.96
36.48
35.59
Net Income (Continuing Operations)
286
150
242
235
-159
512
459
547
-361
1,041
1,047
-868
149
58
411
429
Net Income (Discontinued Operations)
340
590
131
-3
117
134
423
-304
-438
-111
-118
-490
-26
-57
-37
2
Net Income
626
740
373
210
-52
605
834
192
-838
930
929
-1,367
123
1
374
431
Net Margin %
40.52
49.29
20.36
9.19
-3.57
35.22
36.38
7.13
-24.49
21.50
21.28
-146.67
11.64
0.09
31.99
44.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.90
5.95
3.10
1.76
-0.46
5.14
7.01
1.54
-6.16
6.40
6.37
-9.84
0.85
0.01
2.58
2.93
EPS (Diluted)
3.80
5.81
3.06
1.76
-0.46
5.08
6.88
1.50
-6.16
6.38
6.37
-9.84
0.85
0.01
2.58
2.93
Shares Outstanding (Diluted)
164.7
127.6
121.7
117.9
114.2
116.3
119.2
126.3
136.0
144.0
147.0
139.0
143.0
143.0
143.0
147.0
   
Depreciation, Depletion and Amortization
251
201
387
490
629
500
578
708
889
1,047
1,047
239
221
248
265
313
EBITDA
776
712
877
1,093
555
1,465
1,416
1,750
499
2,828
2,847
-1,078
468
387
967
1,025
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
19
7
12
48
27
111
537
229
393
1,025
1,025
393
257
445
550
1,025
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
19
7
12
48
27
111
537
229
393
1,025
1,025
393
257
445
550
1,025
Accounts Receivable
338
199
284
208
331
238
276
317
431
436
436
431
437
457
483
436
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
224
241
241
224
--
--
--
241
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
-4
--
--
-4
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
80
95
98
77
139
174
242
197
--
--
237
--
231
221
237
--
Total Inventories
80
95
98
77
139
174
242
197
220
241
241
220
231
221
237
241
Other Current Assets
188
235
371
154
119
675
347
307
686
657
657
686
617
257
221
657
Total Current Assets
624
537
765
487
616
1,197
1,402
1,050
1,730
2,359
2,359
1,730
1,542
1,380
1,491
2,359
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
8,903
8,310
9,404
10,533
10,668
11,214
12,822
15,709
14,753
17,212
17,212
14,753
15,250
15,983
16,313
17,212
  Accumulated Depreciation
-2,578
-1,895
-2,028
-2,511
-2,946
-3,366
-3,648
-4,413
-4,903
-5,431
-5,431
-4,903
-5,035
-5,279
-5,183
-5,431
Property, Plant and Equipment
6,325
6,414
7,376
8,021
7,722
7,847
9,174
11,296
9,850
11,781
11,781
9,850
10,215
10,704
11,130
11,781
Intangible Assets
312
310
311
311
309
298
298
298
274
272
272
274
274
274
272
272
   Goodwill
312
310
311
311
309
298
298
298
274
272
272
274
274
274
272
272
Other Long Term Assets
69
94
165
343
220
336
573
424
440
514
514
440
434
352
379
514
Total Assets
7,329
7,355
8,617
9,162
8,867
9,679
11,447
13,069
12,294
14,926
14,926
12,294
12,465
12,710
13,272
14,926
   
  Accounts Payable
345
350
378
357
221
355
647
730
910
1,197
1,197
910
925
1,074
1,228
1,197
  Total Tax Payable
--
--
13
4
17
19
10
0
--
1
1
--
9
1
1
1
  Other Accrued Expense
--
--
42
43
79
123
126
165
212
163
163
212
82
133
138
163
Accounts Payable & Accrued Expense
345
350
433
404
318
497
783
895
1,122
1,361
1,361
1,122
1,016
1,208
1,367
1,361
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
190
181
158
148
90
46
100
86
19
161
161
19
20
36
--
161
Other Current Liabilities
498
356
403
143
163
226
186
53
109
58
58
109
202
221
72
58
Total Current Liabilities
1,033
887
994
695
571
769
1,070
1,035
1,250
1,580
1,580
1,250
1,238
1,465
1,439
1,580
   
Long-Term Debt
2,058
1,497
2,755
2,899
2,761
2,602
2,529
3,721
2,653
2,665
2,665
2,653
2,706
2,659
2,662
2,665
Debt to Equity
0.93
0.50
0.91
0.81
0.78
0.63
0.46
0.65
0.40
0.31
0.31
0.40
0.40
0.39
0.37
0.31
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
767
1,173
1,555
1,680
1,558
1,793
1,942
2,140
1,473
1,803
1,803
1,473
1,496
1,475
1,734
1,803
Other Long-Term Liabilities
1,253
814
270
311
441
394
418
483
316
297
297
316
310
370
292
297
Total Liabilities
5,112
4,371
5,574
5,585
5,331
5,559
5,958
7,380
5,692
6,345
6,345
5,692
5,750
5,969
6,127
6,345
   
Common Stock
1
1
--
1
1
1
1
1
1
2
2
1
1
1
1
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-184
497
822
989
918
1,510
2,335
2,515
1,665
2,583
2,583
1,665
1,782
1,784
2,152
2,583
Accumulated other comprehensive income (loss)
-493
-115
-228
89
51
7
-3
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,776
2,654
2,693
2,910
2,981
3,023
3,614
3,684
5,080
6,167
6,167
5,080
5,105
5,128
5,162
6,167
Treasury Stock
-882
-53
-246
-412
-415
-421
-458
-511
-144
-171
-171
-144
-173
-172
-170
-171
Total Equity
2,217
2,985
3,043
3,577
3,536
4,121
5,489
5,689
6,602
8,581
8,581
6,602
6,715
6,741
7,145
8,581
Total Equity to Total Asset
0.30
0.41
0.35
0.39
0.40
0.43
0.48
0.44
0.54
0.58
0.58
0.54
0.54
0.53
0.54
0.58
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
535
740
373
232
-42
646
882
243
-799
930
930
-1,358
123
1
375
431
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
535
740
373
232
-42
646
882
243
-799
930
930
-1,358
123
1
375
431
Depreciation, Depletion and Amortization
251
201
387
490
629
500
578
708
889
1,047
1,047
239
221
248
265
313
  Change In Receivables
-129
98
-112
25
52
31
-18
-34
-120
-47
-47
-28
-32
-29
-33
47
  Change In Inventory
-37
-48
-11
-82
-47
-26
-137
33
-39
-37
-37
-11
-16
8
-19
-10
  Change In Prepaid Assets
-8
5
1
-3
-3
-4
-3
1
-1
-3
-3
6
-1
3
-13
8
  Change In Payables And Accrued Expense
84
-36
41
58
-48
145
127
47
203
83
83
51
-87
118
40
12
Change In Working Capital
-100
-63
-191
-104
-56
91
31
24
20
-41
-41
15
-139
106
-59
51
Change In DeferredTax
105
155
124
152
-76
260
189
286
-224
552
552
-500
41
28
246
237
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
487
-278
83
264
88
-211
-150
577
2,260
-122
-122
2,145
220
334
-212
-464
Cash Flow from Operations
1,277
755
775
1,034
543
1,285
1,530
1,838
2,146
2,366
2,366
541
466
717
615
568
   
Purchase Of Property, Plant, Equipment
-1,163
-1,499
-2,204
-1,444
-463
-1,196
-2,290
-3,055
-2,876
-3,576
-3,576
-729
-712
-760
-1,011
-1,093
Sale Of Property, Plant, Equipment
1,249
1,645
421
293
--
--
--
--
711
877
877
26
--
369
486
22
Purchase Of Business
--
--
--
--
--
--
--
-297
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-73
-90
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
85
146
-1,783
-1,151
-411
-955
-1,561
-3,256
-2,140
-2,699
-2,699
-678
-626
-477
-525
-1,071
   
Issuance of Stock
42
17
--
166
61
--
607
--
1,281
980
980
--
--
--
--
980
Repurchase of Stock
-949
-349
-221
-182
-22
-14
-40
-63
-20
-34
-34
--
-31
-2
--
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-354
-555
1,252
226
-160
-183
-98
1,165
-1,084
--
-205
-205
49
-49
--
--
Cash Flow for Dividends
-30
-32
-33
-45
-9
-9
-36
-10
-11
-12
-12
-5
--
-6
--
-6
Other Financing
-62
4
13
-12
-23
-40
25
19
-8
31
31
-4
6
5
15
5
Cash Flow from Financing
-1,354
-914
1,011
154
-153
-246
457
1,111
158
965
965
-214
24
-52
15
978
   
Net Change in Cash
12
-12
4
36
-21
84
426
-308
164
632
632
-351
-136
188
105
475
Capital Expenditure
-1,163
-1,499
-2,204
-1,444
-463
-1,196
-2,290
-3,055
-2,876
-3,576
-3,576
-729
-712
-760
-1,011
-1,093
Free Cash Flow
114
-744
-1,429
-410
80
89
-760
-1,217
-730
-1,210
-1,210
-188
-246
-43
-396
-525
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PXD and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PXD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK