Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.60  21.20  27.60 
EBITDA Growth (%) 5.40  -3.40  -94.90 
EBIT Growth (%) 0.00  0.00  -126.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.30  11.80  -12.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
7.98
9.38
11.76
15.05
19.37
11.80
14.77
19.24
21.35
25.63
28.87
6.02
6.54
6.80
7.39
8.14
EBITDA per Share ($)
6.83
4.42
4.70
7.21
9.26
4.86
12.59
11.88
13.85
3.89
0.87
5.69
3.61
-8.72
3.27
2.71
EBIT per Share ($)
2.67
3.14
3.69
2.91
3.70
-0.52
2.59
3.19
5.28
-4.47
-2.60
1.91
2.04
-9.75
2.51
2.60
Earnings per Share (diluted) ($)
2.46
3.80
5.81
3.06
1.76
-0.46
5.08
6.88
1.50
-6.16
-8.30
2.40
0.65
-9.81
0.85
0.01
Free Cashflow per Share ($)
3.55
0.69
-5.83
-11.74
-3.48
0.70
0.77
-6.38
-9.64
-5.37
-3.30
-1.14
0.07
-1.35
-1.72
-0.30
Dividends Per Share
0.20
0.22
0.25
0.27
0.30
0.08
0.08
0.08
0.08
0.08
0.08
--
0.04
--
0.04
--
Book Value Per Share ($)
19.42
17.25
24.34
25.49
30.39
30.92
35.73
45.04
46.12
47.61
47.12
53.89
54.72
47.61
46.98
47.12
Month End Stock Price ($)
35.10
51.27
39.69
48.84
16.18
48.17
86.82
89.48
106.59
184.07
206.96
144.75
188.80
184.07
187.14
226.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
11.05
28.23
24.78
12.25
5.87
-1.47
14.69
15.20
3.38
-12.70
-17.09
18.04
4.80
-82.84
7.32
0.04
Return on Assets %
4.65
8.54
10.06
4.33
2.29
-0.59
6.25
7.29
1.47
-6.82
-9.07
9.52
2.52
-44.48
3.96
0.04
Return on Capital - Joel Greenblatt %
5.69
8.17
7.34
4.81
5.44
-0.76
3.69
4.15
5.90
-6.12
-3.22
8.96
9.28
-54.72
14.00
13.92
Debt to Equity
0.84
0.93
0.50
0.91
0.81
0.78
0.63
0.46
0.65
0.40
0.39
0.38
0.38
0.40
0.40
0.39
   
Gross Margin %
77.84
77.57
76.74
61.76
74.31
60.71
61.21
68.78
64.58
64.18
61.55
69.06
70.64
49.89
62.54
63.06
Operating Margin %
33.43
33.47
31.38
19.37
19.08
-4.39
17.53
16.59
24.71
-17.42
-8.45
31.78
31.24
-143.42
33.96
31.96
Net Margin %
30.83
40.52
49.29
20.36
9.19
-3.87
35.22
36.38
7.13
-24.03
-28.26
40.26
10.03
-144.28
11.64
0.09
   
Total Equity to Total Asset
0.42
0.30
0.41
0.35
0.39
0.40
0.43
0.48
0.44
0.54
0.53
0.53
0.52
0.54
0.54
0.53
LT Debt to Total Asset
0.35
0.28
0.20
0.32
0.32
0.31
0.27
0.22
0.29
0.22
0.21
0.20
0.20
0.22
0.22
0.21
   
Asset Turnover
0.15
0.21
0.20
0.21
0.25
0.15
0.18
0.20
0.21
0.28
0.32
0.06
0.06
0.08
0.09
0.09
Dividend Payout Ratio
0.08
0.06
0.04
0.09
0.17
--
0.02
0.01
0.05
--
--
--
0.06
--
0.05
--
   
Days Sales Outstanding
75.51
79.79
54.49
64.58
42.83
96.63
58.67
45.16
44.33
45.84
42.25
38.21
42.42
42.08
37.79
36.90
Days Inventory
65.46
83.93
99.47
50.90
47.82
144.57
173.73
197.22
106.01
84.54
62.98
86.91
113.63
47.64
68.25
54.21
Inventory Turnover
5.58
4.35
3.67
7.17
7.63
2.52
2.10
1.85
3.44
4.32
5.80
1.05
0.80
1.91
1.33
1.68
COGS to Revenue
0.22
0.22
0.23
0.38
0.26
0.26
0.21
0.19
0.25
0.27
0.31
0.25
0.20
0.44
0.29
0.32
Inventory to Revenue
0.04
0.05
0.06
0.05
0.03
0.10
0.10
0.11
0.07
0.06
0.05
0.24
0.25
0.23
0.22
0.19
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,015
1,545
1,501
1,831
2,285
1,348
1,718
2,294
2,697
3,490
4,078
837
909
948
1,057
1,164
Cost of Goods Sold
225
346
349
700
587
351
365
447
678
950
1,281
208
181
420
308
371
Gross Profit
790
1,198
1,152
1,131
1,698
818
1,052
1,578
1,742
2,239
2,510
578
642
473
661
734
Gross Margin %
77.84
77.57
76.74
61.76
74.31
60.71
61.21
68.78
64.58
64.18
61.55
69.06
70.64
49.89
62.54
63.06
   
Selling, General, &Admin. Expense
106
218
117
154
226
132
164
193
244
296
328
66
74
92
81
82
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
868
728
600
877
1,093
555
1,465
1,416
1,750
529
142
791
502
-1,215
468
387
   
Depreciation, Depletion and Amortization
569
251
201
387
490
629
500
578
708
907
939
225
300
170
221
248
Other Operating Charges
-345
-463
-564
-622
-1,036
-746
-586
-1,004
-831
-2,552
-2,526
-246
-284
-1,740
-221
-280
Operating Income
339
517
471
355
436
-59
301
381
667
-608
-344
266
284
-1,359
359
372
Operating Margin %
33.43
33.47
31.38
19.37
19.08
-4.39
17.53
16.59
24.71
-17.42
-8.45
31.78
31.24
-143.42
33.96
31.96
   
Interest Income
2
32
48
92
58
102
4
1
1
0
5
1
0
0
4
--
Interest Expense
-102
-126
-107
-135
-167
-173
-183
-182
-204
-184
-182
-43
-45
-45
-45
-47
Other Income (Minority Interest)
--
--
--
--
-22
-10
-41
-47
-51
-39
-31
-14
-7
-9
--
--
Pre-Tax Income
198
350
291
355
436
-247
782
656
838
-562
-980
523
157
-1,431
202
92
Tax Provision
-63
-156
-141
-113
-201
88
-270
-198
-290
212
376
-183
-58
521
-53
-34
Net Income (Continuing Operations)
134
286
150
242
235
-159
512
459
547
-350
-604
340
99
-909
149
58
Net Income (Discontinued Operations)
178
340
590
131
-3
117
134
423
-304
-450
-532
11
--
-449
-26
-57
Net Income
313
626
740
373
210
-52
605
834
192
-838
-1,152
337
91
-1,367
123
1
Net Margin %
30.83
40.52
49.29
20.36
9.19
-3.87
35.22
36.38
7.13
-24.03
-28.26
40.26
10.03
-144.28
11.64
0.09
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.50
3.90
5.95
3.10
1.76
-0.46
5.14
7.01
1.54
-6.16
-8.30
2.42
0.65
-9.81
0.85
0.01
EPS (Diluted)
2.46
3.80
5.81
3.06
1.76
-0.46
5.08
6.88
1.50
-6.16
-8.30
2.40
0.65
-9.81
0.85
0.01
Shares Outstanding (Diluted)
127.2
164.7
127.6
121.7
117.9
114.2
116.3
119.2
126.3
136.1
143.0
139.0
138.9
139.3
143.0
143.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
7
19
7
12
48
27
111
537
229
393
445
696
744
393
257
445
  Marketable Securities
--
--
--
--
--
--
172
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
7
19
7
12
48
27
111
537
229
393
445
696
744
393
257
445
Accounts Receivable
210
338
224
324
268
357
276
284
328
438
472
351
424
438
439
472
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
40
80
95
98
77
139
174
242
197
220
221
199
226
220
231
221
Total Inventories
40
80
95
98
77
139
174
242
197
220
221
199
226
220
231
221
Other Current Assets
136
188
210
331
94
93
636
339
296
677
242
220
139
677
615
242
Total Current Assets
393
624
537
765
487
616
1,197
1,402
1,050
1,728
1,380
1,465
1,533
1,728
1,542
1,380
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
8,203
8,903
8,310
9,404
10,533
10,668
11,214
12,822
15,709
14,754
15,983
16,737
17,333
14,754
15,250
15,983
  Accumulated Depreciation
-2,244
-2,578
-1,895
-2,028
-2,511
-2,946
-3,366
-3,648
-4,413
-4,903
-5,279
-4,860
-5,086
-4,903
-5,035
-5,279
Property, Plant and Equipment
5,960
6,325
6,414
7,376
8,021
7,722
7,847
9,174
11,296
9,851
10,704
11,878
12,247
9,851
10,215
10,704
Intangible Assets
321
312
310
311
311
309
298
298
298
274
274
280
280
274
274
274
Other Long Term Assets
59
69
94
165
343
220
336
573
424
439
352
540
485
439
434
352
Total Assets
6,733
7,329
7,355
8,617
9,162
8,867
9,679
11,447
13,069
12,293
12,710
14,163
14,545
12,293
12,465
12,710
   
  Accounts Payable
216
345
350
378
357
221
355
647
730
910
1,074
814
954
910
925
1,074
  Total Tax Payable
--
--
--
13
4
17
19
10
0
0
1
1
0
0
9
1
  Other Accrued Expenses
--
--
--
42
43
79
123
126
165
213
133
127
143
213
82
133
Accounts Payable & Accrued Expenses
216
345
350
433
404
318
497
783
895
1,123
1,208
941
1,097
1,123
1,016
1,208
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
328
688
537
561
291
253
272
286
140
127
257
71
118
127
222
257
Total Current Liabilities
544
1,033
887
994
695
571
769
1,070
1,035
1,250
1,465
1,012
1,215
1,250
1,238
1,465
   
Long-Term Debt
2,386
2,058
1,497
2,755
2,899
2,761
2,602
2,529
3,721
2,653
2,659
2,823
2,851
2,653
2,706
2,659
Debt to Equity
0.84
0.93
0.50
0.91
0.81
0.78
0.63
0.46
0.65
0.40
0.39
0.38
0.38
0.40
0.40
0.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
612
767
1,173
1,555
1,680
1,558
1,793
1,942
2,140
1,473
1,475
2,390
2,416
1,473
1,496
1,475
Other Long-Term Liabilities
359
1,253
814
270
311
441
394
418
483
315
370
472
482
315
310
370
Total Liabilities
3,902
5,112
4,371
5,574
5,585
5,331
5,559
5,958
7,380
5,691
5,969
6,697
6,964
5,691
5,750
5,969
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-634
-184
497
822
989
918
1,510
2,335
2,515
1,665
1,784
2,947
3,033
1,665
1,782
1,784
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
3,705
3,776
2,654
2,693
2,910
2,981
3,023
3,614
3,684
5,080
5,128
4,845
4,871
5,080
5,105
5,128
Treasury Stock
-28
-882
-53
-246
-412
-415
-421
-458
-511
-145
-172
-328
-323
-145
-173
-172
Total Equity
2,832
2,217
2,985
3,043
3,577
3,536
4,121
5,489
5,689
6,602
6,741
7,465
7,581
6,602
6,715
6,741
Total Equity to Total Asset
0.42
0.30
0.41
0.35
0.39
0.40
0.43
0.48
0.44
0.54
0.53
0.53
0.52
0.54
0.54
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
313
535
740
373
232
-42
646
882
243
-800
-1,136
351
99
-1,358
123
1
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
313
535
740
373
232
-42
646
882
243
-800
-1,136
351
99
-1,358
123
1
Depreciation, Depletion and Amortization
569
251
201
387
490
629
500
578
708
907
939
225
300
170
221
248
  Change In Receivables
-73
-129
98
-112
25
52
31
-18
-34
-120
-155
10
-66
-29
-32
-29
  Change In Inventory
-14
-37
-48
-11
-82
-47
-26
-137
33
-39
-46
-2
-27
-11
-16
8
  Change In Prepaid Assets
1
-8
5
1
-3
-3
-4
-3
1
-1
11
-10
3
7
-1
3
  Change In Payables And Accrued Expense
0
84
-36
41
58
-48
145
127
47
203
249
72
168
50
-87
118
Change In Working Capital
-91
-100
-63
-191
-104
-56
91
31
24
20
51
69
69
14
-139
106
Change In DeferredTax
139
105
155
124
152
-76
260
189
286
-222
-372
175
81
-523
41
28
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
122
487
-278
83
264
88
-211
-150
577
2,240
2,909
-243
118
2,237
220
334
Cash Flow from Operations
1,052
1,277
755
775
1,034
543
1,285
1,530
1,838
2,145
2,391
577
667
541
466
717
   
Purchase Of Property, Plant, Equipment
-600
-1,163
-1,499
-2,204
-1,444
-463
-1,196
-2,290
-3,055
-2,876
-2,859
-736
-658
-729
-712
-760
Sale Of Property, Plant, Equipment
2
1,249
1,645
421
293
--
--
--
--
--
-306
672
--
--
--
-306
Purchase Of Business
--
--
--
--
--
--
--
--
-297
--
0
--
0
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-73
-90
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,479
85
146
-1,783
-1,151
-411
-955
-1,561
-3,256
-2,140
-2,429
-107
-648
-678
-626
-477
   
Issuance of Stock
Repurchase of Stock
-92
-949
-349
-221
-182
-22
-14
-40
-63
-20
--
--
-1
-0
-31
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
553
-354
-555
1,252
226
-160
-183
-98
1,165
-1,080
-176
-197
25
-201
49
-49
Cash Flow for Dividends
-27
-30
-32
-33
-45
-9
-36
-36
-10
-11
-6
-1
0
-6
--
-0
Other Financing
-55
-62
4
13
-12
-23
-13
25
19
-12
1
-6
4
-8
6
-1
Cash Flow from Financing
414
-1,354
-914
1,011
154
-153
-246
457
1,111
158
-214
-204
28
-215
24
-52
   
Net Change in Cash
-12
12
-12
4
36
-21
84
426
-308
163
-252
266
48
-351
-136
188
Free Cash Flow
452
114
-744
-1,429
-410
80
89
-760
-1,217
-731
-468
-159
9
-188
-246
-43
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PXD Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK