PXD has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PXD has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 8.2 | 10.1 | -2.7 |
| EBITDA Growth (%) | 2 | 11.8 | -72.7 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 13 | 12.7 | 18.9 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 10.96 |
14.38 |
16.78 |
12.80 |
14.31 |
19.71 |
14.99 |
21.25 |
23.37 |
25.56 |
25.44 |
6.99 |
7.52 |
4.90 |
6.76 |
6.26 |
| EBITDA per Share | 6.79 |
9.35 |
10.49 |
5.09 |
6.29 |
7.91 |
4.13 |
11.71 |
10.60 |
8.63 |
3.99 |
4.03 |
0.85 |
1.38 |
-1.25 |
3.01 |
| Free Cashflow per Share | 0.55 |
3.54 |
0.94 |
-5.83 |
-11.74 |
-3.53 |
0.70 |
0.77 |
-6.38 |
-9.64 |
-10.25 |
-2.47 |
-2.86 |
-2.36 |
-2.07 |
-2.96 |
| Earnings per Share ($) | 3.46 |
2.46 |
3.80 |
5.81 |
3.06 |
1.85 |
-0.46 |
5.08 |
6.88 |
1.50 |
0.56 |
1.68 |
-0.57 |
0.15 |
0.23 |
0.75 |
| Dividends Per Share | -- |
0.20 |
0.22 |
0.25 |
0.27 |
0.30 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.04 |
-- |
0.04 |
-- |
0.04 |
| Book Value per Share | 14.85 |
22.21 |
15.68 |
23.39 |
25.01 |
30.19 |
30.97 |
35.42 |
46.04 |
45.04 |
53.40 |
44.93 |
45.32 |
45.69 |
44.82 |
53.40 |
| Month End Stock Price | 31.93 |
35.10 |
51.27 |
39.69 |
48.84 |
16.18 |
48.17 |
86.82 |
89.48 |
107 |
124 |
112 |
88.21 |
104 |
107 |
124 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 23.30 |
11.00 |
24.10 |
24.80 |
12.20 |
6.10 |
-1.50 |
14.70 |
15.20 |
3.40 |
5.60 |
15.20 |
-5.20 |
1.20 |
2.00 |
5.60 |
| Return on Assets % | 10.40 |
4.70 |
7.30 |
10.10 |
4.30 |
2.40 |
-0.60 |
6.30 |
7.20 |
1.50 |
2.80 |
7.20 |
-2.40 |
0.80 |
0.80 |
2.80 |
| Return on Capital - Joel Greenblatt % | 13.30 |
11.40 |
16.40 |
7.40 |
7.30 |
5.50 |
-2.30 |
9.70 |
7.20 |
2.50 |
6.00 |
13.60 |
-3.60 |
-- |
-14.80 |
6.00 |
| Debt to Equity | 0.88 |
0.84 |
0.93 |
0.50 |
0.91 |
0.83 |
0.78 |
0.63 |
0.46 |
0.65 |
0.43 |
0.46 |
0.59 |
0.63 |
0.65 |
0.43 |
| Gross Margin % | 78.50 |
81.10 |
81.10 |
75.60 |
75.80 |
74.50 |
72.00 |
80.60 |
83.70 |
68.10 |
69.80 |
84.30 |
74.20 |
58.20 |
61.20 |
69.80 |
| Operating Margin % | 33.50 |
35.50 |
40.60 |
27.40 |
30.10 |
18.20 |
-10.50 |
31.90 |
23.60 |
8.70 |
20.30 |
37.20 |
-10.50 |
-0.80 |
-48.00 |
20.30 |
| Net Margin % | 31.60 |
17.10 |
22.50 |
45.30 |
21.40 |
9.40 |
-3.00 |
24.50 |
29.90 |
6.00 |
12.10 |
24.30 |
-7.60 |
3.20 |
3.40 |
12.10 |
| Days Sales Outstanding | 31.30 |
41.90 |
51.90 |
50.10 |
67.90 |
41.90 |
76.10 |
40.80 |
37.20 |
37.00 |
39.50 |
30.80 |
25.10 |
46.90 |
34.70 |
39.50 |
| Days Inventory | 22.90 |
42.60 |
64.70 |
87.20 |
84.70 |
47.20 |
106 |
133 |
195 |
113 |
126 |
186 |
161 |
143 |
96.50 |
126 |
| Inventory Turnover | 16.00 |
8.60 |
5.60 |
4.20 |
4.30 |
7.70 |
3.40 |
2.80 |
1.90 |
3.20 |
0.70 |
0.50 |
0.60 |
0.60 |
0.90 |
0.70 |
| Debt to Revenue | 1.20 |
1.30 |
0.87 |
0.92 |
1.58 |
1.27 |
1.61 |
1.05 |
0.91 |
1.15 |
3.63 |
2.97 |
3.55 |
5.90 |
4.33 |
3.63 |
| COGS to Revenue | 0.22 |
0.19 |
0.19 |
0.24 |
0.24 |
0.25 |
0.28 |
0.19 |
0.16 |
0.20 |
0.20 |
0.16 |
0.17 |
0.29 |
0.22 |
0.20 |
| Inventory to Revenue | 0.01 |
0.02 |
0.03 |
0.06 |
0.06 |
0.03 |
0.08 |
0.07 |
0.09 |
0.06 |
0.28 |
0.32 |
0.30 |
0.46 |
0.23 |
0.28 |
| Interest Exp. to Revenue % | -6.09 |
-4.87 |
-1.30 |
-2.96 |
-2.33 |
-3.95 |
-4.15 |
-4.94 |
-2.86 |
-5.45 |
-3.78 |
-2.09 |
-4.65 |
-5.92 |
-9.18 |
-3.78 |
| Asset Turnover | 0.33 |
0.28 |
0.32 |
0.22 |
0.20 |
0.26 |
0.19 |
0.26 |
0.24 |
0.25 |
0.06 |
0.07 |
0.07 |
0.05 |
0.07 |
0.06 |
| Buyback Ratio | -8.00 |
-11.20 |
-7.80 |
-2.30 |
-3.70 |
-75.40 |
144 |
-- |
-68.80 |
-- |
-1,178 |
-- |
-- |
-- |
-- |
-1,178 |
| Dividend Payout Ratio | -- |
0.08 |
0.06 |
0.04 |
0.09 |
0.16 |
-- |
0.02 |
0.01 |
0.05 |
0.05 |
0.02 |
-- |
0.26 |
-- |
0.05 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 1,299 |
1,833 |
2,373 |
1,633 |
1,741 |
2,338 |
1,712 |
2,472 |
2,787 |
3,228 |
3,218 |
883 |
925 |
603 |
859 |
832 |
| Cost of Goods Sold | 280 |
346 |
449 |
398 |
421 |
595 |
479 |
478 |
453 |
636 |
688 |
138 |
157 |
177 |
186 |
169 |
| Gross Profit | 1,019 |
1,487 |
1,924 |
1,235 |
1,320 |
1,743 |
1,233 |
1,993 |
2,334 |
2,199 |
2,143 |
744 |
686 |
351 |
526 |
581 |
| Selling, General, &Admin. Expense | 60.55 |
80.53 |
125 |
163 |
130 |
227 |
236 |
238 |
193 |
248 |
249 |
63.07 |
54.96 |
62.57 |
67.69 |
63.75 |
| Earnings Before DDA | 805 |
1,192 |
1,484 |
649 |
765 |
938 |
471 |
1,363 |
1,264 |
1,090 |
515 |
509 |
104 |
170 |
-159 |
399 |
| Depreciation, Depletion and Amortization | 370 |
542 |
519 |
201 |
241 |
512 |
652 |
574 |
607 |
810 |
860 |
181 |
201 |
175 |
253 |
231 |
| Operating Income | 435 |
650 |
965 |
448 |
524 |
426 |
-180 |
788 |
656 |
280 |
-345 |
328 |
-96.64 |
-4.57 |
-412 |
169 |
| Interest Income/Expense | -79.10 |
-89.31 |
-30.74 |
-48.31 |
-40.61 |
-92.26 |
-71.06 |
-122 |
-79.70 |
-176 |
-189 |
-18.41 |
-42.97 |
-35.71 |
-78.83 |
-31.42 |
| Net Income | 411 |
313 |
535 |
740 |
373 |
220 |
-52.11 |
605 |
834 |
192 |
78.33 |
215 |
-70.39 |
19.22 |
28.83 |
101 |
| Earnings per Share ($) | 3.46 |
2.46 |
3.80 |
5.81 |
3.06 |
1.85 |
-0.46 |
5.08 |
6.88 |
1.50 |
0.56 |
1.68 |
-0.57 |
0.15 |
0.23 |
0.75 |
| Total Shares Outstanding | 119 |
127 |
141 |
128 |
122 |
119 |
114 |
116 |
119 |
126 |
133 |
126 |
123 |
123 |
127 |
133 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 19.30 |
7.26 |
18.80 |
7.03 |
12.17 |
48.34 |
27.37 |
111 |
537 |
229 |
430 |
317 |
318 |
334 |
229 |
430 |
| Accounts Receivable | 111 |
210 |
338 |
224 |
324 |
268 |
357 |
276 |
284 |
328 |
361 |
299 |
255 |
311 |
328 |
361 |
| Inventory | 17.51 |
40.33 |
79.66 |
95.13 |
97.62 |
76.90 |
139 |
174 |
242 |
197 |
233 |
282 |
278 |
277 |
197 |
233 |
| Other Current Assets | 56.83 |
54.33 |
188 |
210 |
331 |
93.55 |
92.80 |
636 |
416 |
296 |
172 |
469 |
434 |
658 |
296 |
172 |
| Total Current Assets | 205 |
312 |
624 |
537 |
765 |
487 |
616 |
1,197 |
1,479 |
1,050 |
1,196 |
1,367 |
1,284 |
1,580 |
1,050 |
1,196 |
| Property, Plant and Equipment | 3,515 |
5,960 |
6,325 |
6,414 |
7,376 |
8,021 |
7,722 |
7,847 |
9,174 |
11,296 |
11,821 |
9,768 |
10,382 |
10,532 |
11,296 |
11,821 |
| Intangible Assets | -- |
316 |
312 |
310 |
311 |
311 |
309 |
298 |
298 |
298 |
298 |
298 |
298 |
293 |
298 |
298 |
| Other Long Term Assets | 231 |
59.40 |
68.58 |
94.45 |
165 |
344 |
220 |
336 |
573 |
424 |
446 |
592 |
606 |
408 |
424 |
446 |
| Total Assets | 3,952 |
6,647 |
7,329 |
7,355 |
8,617 |
9,163 |
8,867 |
9,679 |
11,524 |
13,069 |
13,761 |
12,026 |
12,570 |
12,814 |
13,069 |
13,761 |
| Accounts Payable | 186 |
216 |
345 |
350 |
378 |
404 |
318 |
497 |
783 |
895 |
858 |
875 |
868 |
846 |
895 |
858 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 243 |
328 |
688 |
537 |
616 |
291 |
253 |
272 |
229 |
140 |
114 |
235 |
261 |
146 |
140 |
114 |
| Total Current Liabilities | 430 |
544 |
1,033 |
887 |
994 |
695 |
571 |
769 |
1,012 |
1,035 |
972 |
1,110 |
1,129 |
992 |
1,035 |
972 |
| Long-Term Debt | 1,555 |
2,386 |
2,058 |
1,497 |
2,755 |
2,964 |
2,761 |
2,602 |
2,529 |
3,721 |
3,017 |
2,621 |
3,285 |
3,562 |
3,721 |
3,017 |
| Other Long-Term Liabilities | 207 |
885 |
2,020 |
1,987 |
1,825 |
1,922 |
1,999 |
2,188 |
2,495 |
2,624 |
2,684 |
2,622 |
2,580 |
2,636 |
2,624 |
2,684 |
| Total Liabilities | 2,192 |
3,815 |
5,112 |
4,371 |
5,574 |
5,581 |
5,331 |
5,559 |
6,035 |
7,380 |
6,673 |
6,353 |
6,995 |
7,190 |
7,380 |
6,673 |
| Common Stock | 1.20 |
1.46 |
1.47 |
1.23 |
1.23 |
1.25 |
1.25 |
1.26 |
1.33 |
1.35 |
1.46 |
1.35 |
1.35 |
1.35 |
1.35 |
1.46 |
| Retained Earnings | -888 |
-634 |
-184 |
497 |
822 |
999 |
918 |
1,510 |
2,335 |
2,515 |
2,610 |
2,544 |
2,474 |
2,486 |
2,515 |
2,610 |
| Additional Paid-In Capital | 2,734 |
3,705 |
3,776 |
2,654 |
2,693 |
2,860 |
2,981 |
3,023 |
3,614 |
3,684 |
4,898 |
3,641 |
3,612 |
3,641 |
3,684 |
4,898 |
| Treasury Stock | -5.39 |
-27.79 |
-882 |
-53.27 |
-246 |
-412 |
-415 |
-421 |
-458 |
-511 |
-421 |
-512 |
-512 |
-504 |
-511 |
-421 |
| Total Equity | 1,760 |
2,832 |
2,217 |
2,985 |
3,043 |
3,582 |
3,536 |
4,121 |
5,489 |
5,689 |
7,089 |
5,673 |
5,575 |
5,624 |
5,689 |
7,089 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 411 |
313 |
535 |
740 |
373 |
220 |
-42.27 |
646 |
882 |
243 |
131 |
221 |
-39.54 |
21.70 |
39.70 |
109 |
| Depreciation, Depletion and Amortization | 370 |
542 |
519 |
201 |
241 |
512 |
652 |
574 |
607 |
810 |
860 |
181 |
201 |
175 |
253 |
231 |
| Cash Flow from Others | -17.14 |
249 |
242 |
-186 |
161 |
293 |
-66.23 |
64.86 |
40.40 |
785 |
781 |
23.71 |
338 |
236 |
187 |
20.58 |
| Cash Flow from Operations | 764 |
1,105 |
1,295 |
755 |
775 |
1,025 |
543 |
1,285 |
1,530 |
1,838 |
1,772 |
426 |
499 |
432 |
480 |
360 |
| Investment for Property, Plant & Equipement | -698 |
-653 |
-1,163 |
-1,499 |
-2,204 |
-1,444 |
-463 |
-1,196 |
-2,290 |
-3,055 |
-3,070 |
-738 |
-851 |
-723 |
-743 |
-753 |
| Cash Flow from Acquisitions | -- |
-880 |
-0.97 |
-- |
-- |
-- |
-- |
-72.86 |
-89.62 |
-297 |
-297 |
-- |
-296 |
-0.99 |
-0.13 |
-- |
| Cash Flow from Investing | -662 |
-1,532 |
84.73 |
146 |
-1,783 |
-1,151 |
-411 |
-955 |
-1,561 |
-3,256 |
-3,284 |
-680 |
-1,142 |
-694 |
-740 |
-707 |
| Net Issuance of Stock | 30.67 |
-57.19 |
-908 |
-332 |
-208 |
-15.52 |
39.06 |
-14.04 |
567 |
-63.33 |
1,255 |
-56.13 |
-0.19 |
-0.36 |
-6.65 |
1,262 |
| Net Issuance of Debt | -106 |
553 |
-354 |
-555 |
1,251 |
218 |
-160 |
-183 |
-99.17 |
1,165 |
372 |
85.46 |
657 |
269 |
153 |
-708 |
| Cash Flow for Dividends | -- |
-26.56 |
-30.34 |
-31.73 |
-32.80 |
-35.92 |
-29.23 |
-36.33 |
-36.26 |
-45.92 |
-45.83 |
-9.00 |
-13.98 |
-9.01 |
-13.93 |
-8.90 |
| Other Financing | -16.85 |
-55.43 |
-80.20 |
4.42 |
0.29 |
-3.94 |
-3.01 |
-13.10 |
26.04 |
55.38 |
45.43 |
12.69 |
1.21 |
18.08 |
23.41 |
2.74 |
| Cash Flow from Financing | -91.72 |
414 |
-1,372 |
-914 |
1,011 |
162 |
-153 |
-246 |
457 |
1,111 |
1,626 |
33.01 |
644 |
278 |
156 |
548 |
| Net Change in Cash | 10.81 |
-12.04 |
11.55 |
-11.77 |
5.14 |
36.17 |
-20.97 |
83.79 |
426 |
-308 |
113 |
-221 |
0.85 |
16.12 |
-104 |
201 |
| Free Cash Flow | 65.68 |
452 |
132 |
-744 |
-1,429 |
-419 |
80.47 |
89.25 |
-760 |
-1,217 |
-1,298 |
-312 |
-352 |
-291 |
-263 |
-393 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |