Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.70  19.30  32.40 
EBITDA Growth (%) 4.50  -3.40  -70.50 
EBIT Growth (%) 0.00  0.00  -121.40 
EPS without NRI Growth (%) 0.00    -129.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.10  11.20  -8.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
14.41
14.41
12.80
14.31
19.82
14.99
15.50
19.24
22.26
25.63
30.49
6.54
6.79
7.39
8.14
8.17
EBITDA per Share ($)
9.10
8.57
6.08
7.21
9.26
5.64
13.29
12.12
10.25
3.89
4.03
3.30
-8.71
3.27
2.71
6.76
EBIT per Share ($)
5.11
5.86
3.51
4.31
3.62
-1.58
2.75
3.04
0.54
-4.47
-2.05
2.04
-9.74
2.51
2.60
2.58
Earnings per Share (diluted) ($)
2.46
3.80
5.81
3.06
1.76
-0.46
5.08
6.88
1.50
-6.16
-6.36
0.65
-9.80
0.85
0.01
2.58
eps without NRI ($)
1.06
1.40
1.19
1.99
1.79
-1.48
3.96
3.39
3.91
-2.86
-1.93
0.51
-6.21
1.03
0.41
2.84
Free Cashflow per Share ($)
3.55
0.80
-5.83
-11.74
-3.55
0.70
0.77
-6.38
-9.64
-5.37
-6.14
0.07
-1.35
-1.72
-0.30
-2.77
Dividends Per Share
0.20
0.22
0.25
0.27
0.30
0.08
0.08
0.08
0.08
0.08
0.08
0.04
--
0.04
--
0.04
Book Value Per Share ($)
19.42
17.25
24.34
25.49
30.44
30.92
35.73
45.04
46.12
46.28
49.97
54.67
46.28
46.96
47.14
49.97
Tangible Book per share ($)
17.25
14.82
21.81
22.88
27.80
28.21
33.15
42.60
43.70
44.36
48.06
52.65
44.36
45.04
45.22
48.06
Month End Stock Price ($)
35.10
51.27
39.69
48.84
16.18
48.17
86.82
89.48
106.59
184.07
150.53
188.80
184.07
187.14
229.81
196.97
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.63
21.18
28.44
12.37
6.64
-1.46
15.81
17.37
3.44
-13.64
-12.50
4.84
-77.13
7.39
0.06
21.55
Return on Assets %
5.90
7.65
10.07
4.67
2.48
-0.58
6.53
7.87
1.56
-6.61
-6.66
2.54
-40.76
3.97
0.03
11.52
Return on Invested Capital %
9.98
12.07
5.72
6.97
3.60
-2.07
3.25
3.59
0.54
-4.20
-1.42
7.40
-37.25
11.75
10.35
10.30
Return on Capital - Joel Greenblatt %
13.72
15.70
7.03
7.60
5.54
-2.29
4.03
4.18
0.66
-5.73
-2.39
9.41
-49.02
14.22
14.19
13.52
Debt to Equity
0.84
0.93
0.50
0.91
0.83
0.78
0.63
0.46
0.65
0.40
0.37
0.38
0.40
0.40
0.39
0.37
   
Gross Margin %
81.15
81.07
75.61
75.83
64.47
72.03
62.93
73.81
63.38
64.18
60.33
70.64
49.89
62.54
63.06
64.07
Operating Margin %
35.47
40.64
27.44
30.09
18.24
-10.54
17.76
15.79
2.41
-17.42
-5.98
31.24
-143.42
33.96
31.96
31.57
Net Margin %
17.07
22.52
45.30
21.41
9.41
-3.04
33.56
36.38
6.84
-24.03
-20.04
10.03
-144.28
11.64
0.09
31.99
   
Total Equity to Total Asset
0.43
0.30
0.41
0.35
0.39
0.40
0.43
0.48
0.44
0.54
0.54
0.52
0.54
0.54
0.53
0.54
LT Debt to Total Asset
0.36
0.28
0.20
0.32
0.32
0.31
0.27
0.22
0.29
0.22
0.20
0.20
0.22
0.22
0.21
0.20
   
Asset Turnover
0.35
0.34
0.22
0.22
0.26
0.19
0.19
0.22
0.23
0.28
0.33
0.06
0.07
0.09
0.09
0.09
Dividend Payout Ratio
0.08
0.06
0.04
0.09
0.17
--
0.02
0.01
0.05
--
--
0.06
--
0.05
--
0.02
   
Days Sales Outstanding
41.37
51.69
44.57
59.51
32.40
70.75
48.07
43.91
41.13
45.05
40.64
40.99
41.47
37.73
35.83
37.70
Days Accounts Payable
228.24
280.42
320.61
328.28
156.84
193.35
353.78
521.58
419.15
349.63
306.70
480.21
197.59
274.05
264.16
309.54
Days Inventory
30.55
48.74
80.10
83.61
38.34
82.38
155.91
167.25
125.95
80.11
56.72
106.95
48.46
66.83
55.59
57.72
Cash Conversion Cycle
-156.32
-179.99
-195.94
-185.16
-86.10
-40.22
-149.80
-310.42
-252.07
-224.47
-209.34
-332.27
-107.66
-169.49
-172.74
-214.12
Inventory Turnover
11.95
7.49
4.56
4.37
9.52
4.43
2.34
2.18
2.90
4.56
6.43
0.85
1.88
1.37
1.64
1.58
COGS to Revenue
0.19
0.19
0.24
0.24
0.36
0.28
0.20
0.20
0.23
0.27
0.34
0.20
0.44
0.29
0.32
0.31
Inventory to Revenue
0.02
0.03
0.05
0.06
0.04
0.06
0.09
0.09
0.08
0.06
0.05
0.23
0.24
0.21
0.19
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,833
2,373
1,633
1,741
2,338
1,712
1,803
2,294
2,812
3,490
4,338
909
948
1,057
1,164
1,169
Cost of Goods Sold
346
449
398
421
831
479
366
453
636
950
1,461
181
420
308
371
362
Gross Profit
1,487
1,924
1,235
1,320
1,508
1,233
1,135
1,693
1,782
2,239
2,617
642
473
661
734
749
Gross Margin %
81.15
81.07
75.61
75.83
64.47
72.03
62.93
73.81
63.38
64.18
60.33
70.64
49.89
62.54
63.06
64.07
   
Selling, General, & Admin. Expense
81
125
163
130
227
236
165
193
248
296
336
74
92
81
82
81
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
757
835
624
667
855
1,177
649
1,138
1,466
2,552
2,540
284
1,740
221
280
299
Operating Income
650
965
448
524
426
-180
320
362
68
-608
-259
284
-1,359
359
372
369
Operating Margin %
35.47
40.64
27.44
30.09
18.24
-10.54
17.76
15.79
2.41
-17.42
-5.98
31.24
-143.42
33.96
31.96
31.57
   
Interest Income
14
97
59
95
61
102
62
102
1
0
6
0
0
4
--
2
Interest Expense
-103
-128
-107
-135
-154
-173
-183
-182
-204
-184
-183
-45
-45
-45
-47
-46
Other Income (Minority Interest)
--
--
--
--
--
-10
-41
-47
-51
-39
-17
-7
-9
--
--
--
Pre-Tax Income
479
715
309
355
426
-180
788
656
280
-562
-490
157
-1,431
202
92
647
Tax Provision
-166
-292
-137
-113
-206
48
-272
-198
-92
212
198
-58
521
-53
-34
-236
Tax Rate %
34.72
40.77
44.23
31.76
48.22
26.66
34.54
30.11
32.99
37.70
40.52
37.14
36.45
26.24
36.96
36.48
Net Income (Continuing Operations)
313
424
172
242
221
-132
516
459
188
-350
-291
99
-909
149
58
411
Net Income (Discontinued Operations)
--
111
567
131
-1
90
130
423
55
-450
-569
--
-449
-26
-57
-37
Net Income
313
535
740
373
220
-52
605
834
192
-838
-869
91
-1,367
123
1
374
Net Margin %
17.07
22.52
45.30
21.41
9.41
-3.04
33.56
36.38
6.84
-24.03
-20.04
10.03
-144.28
11.64
0.09
31.99
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.50
3.90
5.95
3.10
1.76
-0.46
5.14
7.01
1.54
-6.16
-6.36
0.65
-9.80
0.85
0.01
2.58
EPS (Diluted)
2.46
3.80
5.81
3.06
1.76
-0.46
5.08
6.88
1.50
-6.16
-6.36
0.65
-9.80
0.85
0.01
2.58
Shares Outstanding (Diluted)
127.2
164.7
127.6
121.7
117.9
114.2
116.3
119.2
126.3
136.1
143.0
139.0
139.5
143.0
143.0
143.0
   
Depreciation, Depletion and Amortization
542
519
201
241
512
652
574
607
810
907
904
256
170
221
248
265
EBITDA
1,157
1,411
776
877
1,092
644
1,546
1,445
1,294
529
607
458
-1,215
468
387
967
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
7
19
7
12
48
27
111
537
229
393
550
744
393
257
445
550
  Marketable Securities
--
--
--
--
--
--
172
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
7
19
7
12
48
27
111
537
229
393
550
744
393
257
445
550
Accounts Receivable
208
336
199
284
208
332
238
276
317
431
483
408
431
437
457
483
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
40
80
95
98
77
139
174
242
197
220
237
226
220
231
221
237
Total Inventories
40
80
95
98
77
139
174
242
197
220
237
226
220
231
221
237
Other Current Assets
57
189
235
371
154
118
675
424
307
685
221
154
685
617
257
221
Total Current Assets
312
624
537
765
487
616
1,197
1,479
1,050
1,728
1,491
1,533
1,728
1,542
1,380
1,491
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
8,203
8,903
8,310
9,404
10,533
10,668
11,214
12,822
15,709
14,754
16,313
17,333
14,754
15,250
15,983
16,313
  Accumulated Depreciation
-2,244
-2,578
-1,895
-2,028
-2,511
-2,946
-3,366
-3,648
-4,413
-4,903
-5,183
-5,086
-4,903
-5,035
-5,279
-5,183
Property, Plant and Equipment
5,960
6,325
6,414
7,376
8,021
7,722
7,847
9,174
11,296
9,851
11,130
12,247
9,851
10,215
10,704
11,130
Intangible Assets
316
312
310
311
311
309
298
298
298
274
272
280
274
274
274
272
Other Long Term Assets
59
69
94
165
344
220
336
573
424
439
379
485
439
434
352
379
Total Assets
6,647
7,329
7,355
8,617
9,163
8,867
9,679
11,524
13,069
12,293
13,272
14,545
12,293
12,465
12,710
13,272
   
  Accounts Payable
216
345
350
378
357
254
355
647
730
910
1,228
954
910
925
1,074
1,228
  Total Tax Payable
--
--
--
--
4
17
19
10
0
0
1
0
0
9
1
1
  Other Accrued Expense
--
--
--
--
43
47
123
126
165
213
138
143
213
82
133
138
Accounts Payable & Accrued Expense
216
345
350
378
404
318
497
783
895
1,123
1,367
1,097
1,123
1,016
1,208
1,367
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
190
181
158
148
90
46
42
86
19
36
60
19
20
36
--
Other Current Liabilities
328
498
356
458
143
163
226
186
53
108
72
57
108
202
221
72
Total Current Liabilities
544
1,033
887
994
695
571
769
1,012
1,035
1,250
1,439
1,215
1,250
1,238
1,465
1,439
   
Long-Term Debt
2,386
2,058
1,497
2,755
2,964
2,761
2,602
2,529
3,721
2,653
2,662
2,851
2,653
2,706
2,659
2,662
Debt to Equity
0.84
0.93
0.50
0.91
0.83
0.78
0.63
0.46
0.65
0.40
0.37
0.38
0.40
0.40
0.39
0.37
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
526
767
1,173
1,230
1,655
1,558
1,793
2,077
2,140
1,473
1,734
2,416
1,473
1,496
1,475
1,734
Other Long-Term Liabilities
359
1,253
814
595
267
441
394
418
483
315
292
482
315
310
370
292
Total Liabilities
3,815
5,112
4,371
5,574
5,581
5,331
5,559
6,035
7,380
5,691
6,127
6,964
5,691
5,750
5,969
6,127
   
Common Stock
1
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-634
-184
497
822
999
918
1,510
2,335
2,515
1,665
2,152
3,033
1,665
1,782
1,784
2,152
Accumulated other comprehensive income (loss)
-213
-493
-115
-228
134
51
7
-3
--
--
--
--
--
--
--
--
Additional Paid-In Capital
3,705
3,776
2,654
2,693
2,860
2,981
3,023
3,614
3,684
5,080
5,162
4,871
5,080
5,105
5,128
5,162
Treasury Stock
-28
-882
-53
-246
-412
-415
-421
-458
-511
-145
-170
-323
-145
-173
-172
-170
Total Equity
2,832
2,217
2,985
3,043
3,582
3,536
4,121
5,489
5,689
6,602
7,145
7,581
6,602
6,715
6,741
7,145
Total Equity to Total Asset
0.43
0.30
0.41
0.35
0.39
0.40
0.43
0.48
0.44
0.54
0.54
0.52
0.54
0.54
0.53
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
313
535
740
373
220
-42
646
882
243
-800
-859
99
-1,358
123
1
375
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
313
535
740
373
220
-42
646
882
243
-800
-859
99
-1,358
123
1
375
Depreciation, Depletion and Amortization
542
519
201
241
512
652
574
607
810
907
904
256
170
221
248
265
  Change In Receivables
-73
-128
98
-112
25
52
31
-18
-34
-120
-123
-65
-29
-32
-29
-33
  Change In Inventory
-14
-37
-48
-11
-82
-47
-26
-137
33
-39
-38
-27
-11
-16
8
-19
  Change In Prepaid Assets
1
-8
5
1
-3
-3
-4
-3
1
-1
-4
3
7
-1
3
-13
  Change In Payables And Accrued Expense
0
102
-36
30
58
-48
145
127
47
203
121
168
50
-87
118
40
Change In Working Capital
-91
-82
-63
-192
-113
-56
91
31
24
20
-78
71
14
-139
106
-59
Change In DeferredTax
141
237
155
124
157
-56
248
189
85
-222
-208
67
-523
41
28
246
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
199
87
-278
229
249
46
-274
-180
675
2,240
2,579
176
2,237
220
334
-212
Cash Flow from Operations
1,105
1,295
755
775
1,025
543
1,285
1,530
1,838
2,145
2,339
668
541
466
717
615
   
Purchase Of Property, Plant, Equipment
-653
-1,163
-1,499
-2,204
-1,444
-463
-1,196
-2,290
-3,055
-2,876
-3,212
-658
-729
-712
-760
-1,011
Sale Of Property, Plant, Equipment
2
1,249
1,645
421
293
52
--
--
--
--
855
--
--
--
369
486
Purchase Of Business
--
--
--
--
--
--
--
--
-297
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-73
-90
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,532
85
146
-1,783
-1,151
-411
-955
-1,561
-3,256
-2,140
-2,306
-648
-678
-626
-477
-525
   
Issuance of Stock
35
42
17
14
166
61
--
607
--
1,281
--
--
--
--
--
--
Repurchase of Stock
-92
-949
-349
-221
-181
-22
-14
-40
-63
-20
-33
-0
-0
-31
-2
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
553
-354
-555
1,251
218
-160
-183
-98
1,165
-1,080
-176
25
-201
49
-49
--
Cash Flow for Dividends
-27
-30
-32
-33
-36
-29
-9
-10
-46
-11
-12
--
-6
--
-6
--
Other Financing
-55
-80
4
0
-4
-3
-40
-2
55
-12
18
4
-8
6
5
15
Cash Flow from Financing
414
-1,372
-914
1,011
162
-153
-246
457
1,111
158
-228
28
-215
24
-52
15
   
Net Change in Cash
-12
12
-12
5
36
-21
84
426
-308
163
-194
48
-351
-136
188
105
Capital Expenditure
-653
-1,163
-1,499
-2,204
-1,444
-463
-1,196
-2,290
-3,055
-2,876
-3,212
-658
-729
-712
-760
-1,011
Free Cash Flow
452
132
-744
-1,429
-419
80
89
-760
-1,217
-731
-873
10
-188
-246
-43
-396
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of PXD and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

PXD Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK