Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 8.2  10.1  -2.7 
EBITDA Growth (%) 11.8  -72.7 
Free Cash Flow Growth (%)
Book Value Growth (%) 13  12.7  18.9 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
10.96
14.38
16.78
12.80
14.31
19.71
14.99
21.25
23.37
25.56
25.44
6.99
7.52
4.90
6.76
6.26
EBITDA per Share
6.79
9.35
10.49
5.09
6.29
7.91
4.13
11.71
10.60
8.63
3.99
4.03
0.85
1.38
-1.25
3.01
Free Cashflow per Share
0.55
3.54
0.94
-5.83
-11.74
-3.53
0.70
0.77
-6.38
-9.64
-10.25
-2.47
-2.86
-2.36
-2.07
-2.96
Earnings per Share ($)
3.46
2.46
3.80
5.81
3.06
1.85
-0.46
5.08
6.88
1.50
0.56
1.68
-0.57
0.15
0.23
0.75
Dividends Per Share
--
0.20
0.22
0.25
0.27
0.30
0.08
0.08
0.08
0.08
0.08
0.04
--
0.04
--
0.04
Book Value per Share
14.85
22.21
15.68
23.39
25.01
30.19
30.97
35.42
46.04
45.04
53.40
44.93
45.32
45.69
44.82
53.40
Month End Stock Price
31.93
35.10
51.27
39.69
48.84
16.18
48.17
86.82
89.48
107
124
112
88.21
104
107
124
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
23.30
11.00
24.10
24.80
12.20
6.10
-1.50
14.70
15.20
3.40
5.60
15.20
-5.20
1.20
2.00
5.60
Return on Assets %
10.40
4.70
7.30
10.10
4.30
2.40
-0.60
6.30
7.20
1.50
2.80
7.20
-2.40
0.80
0.80
2.80
Return on Capital - Joel Greenblatt %
13.30
11.40
16.40
7.40
7.30
5.50
-2.30
9.70
7.20
2.50
6.00
13.60
-3.60
--
-14.80
6.00
Debt to Equity
0.88
0.84
0.93
0.50
0.91
0.83
0.78
0.63
0.46
0.65
0.43
0.46
0.59
0.63
0.65
0.43
   
Gross Margin %
78.50
81.10
81.10
75.60
75.80
74.50
72.00
80.60
83.70
68.10
69.80
84.30
74.20
58.20
61.20
69.80
Operating Margin %
33.50
35.50
40.60
27.40
30.10
18.20
-10.50
31.90
23.60
8.70
20.30
37.20
-10.50
-0.80
-48.00
20.30
Net Margin %
31.60
17.10
22.50
45.30
21.40
9.40
-3.00
24.50
29.90
6.00
12.10
24.30
-7.60
3.20
3.40
12.10
   
Days Sales Outstanding
31.30
41.90
51.90
50.10
67.90
41.90
76.10
40.80
37.20
37.00
39.50
30.80
25.10
46.90
34.70
39.50
Days Inventory
22.90
42.60
64.70
87.20
84.70
47.20
106
133
195
113
126
186
161
143
96.50
126
Inventory Turnover
16.00
8.60
5.60
4.20
4.30
7.70
3.40
2.80
1.90
3.20
0.70
0.50
0.60
0.60
0.90
0.70
   
Debt to Revenue
1.20
1.30
0.87
0.92
1.58
1.27
1.61
1.05
0.91
1.15
3.63
2.97
3.55
5.90
4.33
3.63
COGS to Revenue
0.22
0.19
0.19
0.24
0.24
0.25
0.28
0.19
0.16
0.20
0.20
0.16
0.17
0.29
0.22
0.20
Inventory to Revenue
0.01
0.02
0.03
0.06
0.06
0.03
0.08
0.07
0.09
0.06
0.28
0.32
0.30
0.46
0.23
0.28
Interest Exp. to Revenue %
-6.09
-4.87
-1.30
-2.96
-2.33
-3.95
-4.15
-4.94
-2.86
-5.45
-3.78
-2.09
-4.65
-5.92
-9.18
-3.78
   
Asset Turnover
0.33
0.28
0.32
0.22
0.20
0.26
0.19
0.26
0.24
0.25
0.06
0.07
0.07
0.05
0.07
0.06
Buyback Ratio
-8.00
-11.20
-7.80
-2.30
-3.70
-75.40
144
--
-68.80
--
-1,178
--
--
--
--
-1,178
Dividend Payout Ratio
--
0.08
0.06
0.04
0.09
0.16
--
0.02
0.01
0.05
0.05
0.02
--
0.26
--
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
1,299
1,833
2,373
1,633
1,741
2,338
1,712
2,472
2,787
3,228
3,218
883
925
603
859
832
Cost of Goods Sold
280
346
449
398
421
595
479
478
453
636
688
138
157
177
186
169
Gross Profit
1,019
1,487
1,924
1,235
1,320
1,743
1,233
1,993
2,334
2,199
2,143
744
686
351
526
581
   
Selling, General, &Admin. Expense
60.55
80.53
125
163
130
227
236
238
193
248
249
63.07
54.96
62.57
67.69
63.75
Earnings Before DDA
805
1,192
1,484
649
765
938
471
1,363
1,264
1,090
515
509
104
170
-159
399
   
Depreciation, Depletion and Amortization
370
542
519
201
241
512
652
574
607
810
860
181
201
175
253
231
   
Operating Income
435
650
965
448
524
426
-180
788
656
280
-345
328
-96.64
-4.57
-412
169
Interest Income/Expense
-79.10
-89.31
-30.74
-48.31
-40.61
-92.26
-71.06
-122
-79.70
-176
-189
-18.41
-42.97
-35.71
-78.83
-31.42
Net Income
411
313
535
740
373
220
-52.11
605
834
192
78.33
215
-70.39
19.22
28.83
101
   
Earnings per Share ($)
3.46
2.46
3.80
5.81
3.06
1.85
-0.46
5.08
6.88
1.50
0.56
1.68
-0.57
0.15
0.23
0.75
Total Shares Outstanding
119
127
141
128
122
119
114
116
119
126
133
126
123
123
127
133
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
19.30
7.26
18.80
7.03
12.17
48.34
27.37
111
537
229
430
317
318
334
229
430
Accounts Receivable
111
210
338
224
324
268
357
276
284
328
361
299
255
311
328
361
Inventory
17.51
40.33
79.66
95.13
97.62
76.90
139
174
242
197
233
282
278
277
197
233
Other Current Assets
56.83
54.33
188
210
331
93.55
92.80
636
416
296
172
469
434
658
296
172
Total Current Assets
205
312
624
537
765
487
616
1,197
1,479
1,050
1,196
1,367
1,284
1,580
1,050
1,196
   
Property, Plant and Equipment
3,515
5,960
6,325
6,414
7,376
8,021
7,722
7,847
9,174
11,296
11,821
9,768
10,382
10,532
11,296
11,821
Intangible Assets
--
316
312
310
311
311
309
298
298
298
298
298
298
293
298
298
Other Long Term Assets
231
59.40
68.58
94.45
165
344
220
336
573
424
446
592
606
408
424
446
Total Assets
3,952
6,647
7,329
7,355
8,617
9,163
8,867
9,679
11,524
13,069
13,761
12,026
12,570
12,814
13,069
13,761
   
Accounts Payable
186
216
345
350
378
404
318
497
783
895
858
875
868
846
895
858
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
243
328
688
537
616
291
253
272
229
140
114
235
261
146
140
114
Total Current Liabilities
430
544
1,033
887
994
695
571
769
1,012
1,035
972
1,110
1,129
992
1,035
972
   
Long-Term Debt
1,555
2,386
2,058
1,497
2,755
2,964
2,761
2,602
2,529
3,721
3,017
2,621
3,285
3,562
3,721
3,017
Other Long-Term Liabilities
207
885
2,020
1,987
1,825
1,922
1,999
2,188
2,495
2,624
2,684
2,622
2,580
2,636
2,624
2,684
Total Liabilities
2,192
3,815
5,112
4,371
5,574
5,581
5,331
5,559
6,035
7,380
6,673
6,353
6,995
7,190
7,380
6,673
   
Common Stock
1.20
1.46
1.47
1.23
1.23
1.25
1.25
1.26
1.33
1.35
1.46
1.35
1.35
1.35
1.35
1.46
Retained Earnings
-888
-634
-184
497
822
999
918
1,510
2,335
2,515
2,610
2,544
2,474
2,486
2,515
2,610
Additional Paid-In Capital
2,734
3,705
3,776
2,654
2,693
2,860
2,981
3,023
3,614
3,684
4,898
3,641
3,612
3,641
3,684
4,898
Treasury Stock
-5.39
-27.79
-882
-53.27
-246
-412
-415
-421
-458
-511
-421
-512
-512
-504
-511
-421
Total Equity
1,760
2,832
2,217
2,985
3,043
3,582
3,536
4,121
5,489
5,689
7,089
5,673
5,575
5,624
5,689
7,089
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
411
313
535
740
373
220
-42.27
646
882
243
131
221
-39.54
21.70
39.70
109
Depreciation, Depletion and Amortization
370
542
519
201
241
512
652
574
607
810
860
181
201
175
253
231
Cash Flow from Others
-17.14
249
242
-186
161
293
-66.23
64.86
40.40
785
781
23.71
338
236
187
20.58
Cash Flow from Operations
764
1,105
1,295
755
775
1,025
543
1,285
1,530
1,838
1,772
426
499
432
480
360
   
Investment for Property, Plant & Equipement
-698
-653
-1,163
-1,499
-2,204
-1,444
-463
-1,196
-2,290
-3,055
-3,070
-738
-851
-723
-743
-753
Cash Flow from Acquisitions
--
-880
-0.97
--
--
--
--
-72.86
-89.62
-297
-297
--
-296
-0.99
-0.13
--
Cash Flow from Investing
-662
-1,532
84.73
146
-1,783
-1,151
-411
-955
-1,561
-3,256
-3,284
-680
-1,142
-694
-740
-707
   
Net Issuance of Stock
30.67
-57.19
-908
-332
-208
-15.52
39.06
-14.04
567
-63.33
1,255
-56.13
-0.19
-0.36
-6.65
1,262
Net Issuance of Debt
-106
553
-354
-555
1,251
218
-160
-183
-99.17
1,165
372
85.46
657
269
153
-708
Cash Flow for Dividends
--
-26.56
-30.34
-31.73
-32.80
-35.92
-29.23
-36.33
-36.26
-45.92
-45.83
-9.00
-13.98
-9.01
-13.93
-8.90
Other Financing
-16.85
-55.43
-80.20
4.42
0.29
-3.94
-3.01
-13.10
26.04
55.38
45.43
12.69
1.21
18.08
23.41
2.74
Cash Flow from Financing
-91.72
414
-1,372
-914
1,011
162
-153
-246
457
1,111
1,626
33.01
644
278
156
548
   
Net Change in Cash
10.81
-12.04
11.55
-11.77
5.14
36.17
-20.97
83.79
426
-308
113
-221
0.85
16.12
-104
201
   
Free Cash Flow
65.68
452
132
-744
-1,429
-419
80.47
89.25
-760
-1,217
-1,298
-312
-352
-291
-263
-393
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

PXD Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK