PZE has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
PZE has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 0 | 0 | 0 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 0 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | TTM | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| Revenue per Share ($) | 2.47 |
3.15 |
4.78 |
5.26 |
6.04 |
14.36 |
11.33 |
13.68 |
13.51 |
13.62 |
12.40 |
3.69 |
3.06 |
3.14 |
3.62 |
2.58 |
| EBITDA per Share | 1.01 |
1.26 |
1.58 |
1.46 |
1.23 |
3.04 |
2.19 |
2.57 |
1.91 |
2.16 |
1.80 |
0.68 |
0.42 |
0.45 |
0.36 |
0.57 |
| Free Cashflow per Share | 0.61 |
0.19 |
0.11 |
0.31 |
-0.12 |
-0.55 |
0.75 |
1.59 |
-0.09 |
0.66 |
0.73 |
-0.48 |
0.56 |
0.16 |
-0.33 |
0.34 |
| Earnings per Share ($) | 0.17 |
0.31 |
0.28 |
0.48 |
0.26 |
0.74 |
0.88 |
0.58 |
0.67 |
0.17 |
0.18 |
0.62 |
0.07 |
0.06 |
-0.08 |
0.14 |
| Dividends Per Share | -- |
-- |
-- |
-- |
-- |
-- |
0.13 |
0.22 |
0.13 |
0.13 |
0.13 |
-- |
0.13 |
-- |
-- |
-- |
| Book Value per Share | 2.18 |
2.49 |
2.75 |
2.79 |
2.99 |
8.47 |
9.08 |
9.44 |
9.82 |
-- |
9.93 |
9.93 |
9.82 |
9.92 |
9.81 |
9.93 |
| Month End Stock Price | -- |
-- |
-- |
-- |
-- |
-- |
7.82 |
13.19 |
6.31 |
-- |
6.73 |
11.05 |
9.69 |
6.88 |
6.31 |
6.73 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | Latest Q. | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| Return on Equity % | 7.90 |
12.30 |
10.00 |
17.10 |
8.60 |
8.70 |
9.60 |
6.10 |
6.80 |
-- |
5.60 |
24.80 |
2.80 |
2.40 |
-3.20 |
5.60 |
| Return on Assets % | 2.40 |
4.10 |
3.20 |
5.20 |
2.70 |
3.40 |
4.00 |
2.70 |
3.20 |
-- |
3.20 |
11.60 |
1.20 |
1.20 |
-1.60 |
3.20 |
| Return on Capital - Joel Greenblatt % | 9.60 |
13.80 |
15.80 |
16.40 |
10.90 |
12.80 |
6.10 |
10.20 |
4.70 |
-- |
10.40 |
10.80 |
3.20 |
3.60 |
-- |
10.40 |
| Debt to Equity | 1.72 |
1.43 |
1.23 |
1.18 |
1.10 |
0.86 |
0.76 |
0.56 |
0.39 |
-- |
0.22 |
0.50 |
0.39 |
0.38 |
0.39 |
0.22 |
| Gross Margin % | 38.40 |
39.60 |
33.80 |
29.70 |
24.70 |
27.50 |
26.00 |
25.20 |
22.80 |
22.90 |
25.00 |
24.30 |
21.10 |
21.90 |
23.40 |
25.00 |
| Operating Margin % | 22.40 |
24.80 |
21.50 |
18.30 |
11.40 |
12.90 |
7.70 |
10.00 |
4.20 |
5.30 |
9.20 |
9.90 |
3.20 |
3.20 |
-- |
9.20 |
| Net Margin % | 6.90 |
9.70 |
5.70 |
9.10 |
4.30 |
5.10 |
7.70 |
4.20 |
4.90 |
1.20 |
5.30 |
16.80 |
2.20 |
2.00 |
-2.30 |
5.30 |
| Days Sales Outstanding | 116 |
96.20 |
76.20 |
80.70 |
111 |
77.60 |
130 |
91.60 |
82.20 |
-- |
58.30 |
40.30 |
77.10 |
72.20 |
76.30 |
58.30 |
| Days Inventory | 34.30 |
42.20 |
40.40 |
38.70 |
41.80 |
51.00 |
41.70 |
28.30 |
33.10 |
-- |
-- | 110 |
35.00 |
38.50 |
31.00 |
-- |
| Inventory Turnover | 10.60 |
8.60 |
9.00 |
9.40 |
8.70 |
7.20 |
8.80 |
12.90 |
11.00 |
-- |
-- | 0.20 |
0.50 |
0.50 |
0.60 |
-- |
| Debt to Revenue | 1.51 |
1.13 |
0.71 |
0.63 |
0.55 |
0.51 |
0.61 |
0.38 |
0.28 |
-- |
0.84 |
1.36 |
1.25 |
1.19 |
1.04 |
0.84 |
| COGS to Revenue | 0.62 |
0.60 |
0.66 |
0.71 |
0.77 |
0.72 |
0.74 |
0.75 |
0.77 |
0.77 |
0.75 |
0.76 |
0.79 |
0.78 |
0.77 |
0.75 |
| Inventory to Revenue | 0.06 |
0.07 |
0.07 |
0.08 |
0.09 |
0.10 |
0.08 |
0.06 |
0.07 |
-- |
-- | 0.91 |
0.30 |
0.33 |
0.26 |
-- |
| Interest Exp. to Revenue % | -10.15 |
-7.87 |
-4.66 |
-4.28 |
-3.65 |
-2.87 |
-4.14 |
-2.78 |
-1.75 |
-- |
-- | -- |
-- |
-2.99 |
1.31 |
-- |
| Asset Turnover | 0.34 |
0.42 |
0.57 |
0.57 |
0.63 |
0.66 |
0.52 |
0.64 |
0.64 |
-- |
0.15 |
0.17 |
0.15 |
0.16 |
0.17 |
0.15 |
| Dividend Payout Ratio | -- |
-- |
-- |
-- |
-- |
-- |
0.76 |
1.95 |
0.99 |
3.96 |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | TTM | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| Revenue | 1,055 |
1,344 |
2,036 |
2,243 |
2,574 |
2,902 |
2,289 |
2,761 |
2,730 |
2,756 |
2,507 |
744 |
619 |
634 |
733 |
521 |
| Cost of Goods Sold | 650 |
811 |
1,349 |
1,598 |
1,971 |
2,103 |
1,694 |
2,066 |
2,108 |
2,125 |
1,935 |
563 |
488 |
495 |
561 |
390 |
| Gross Profit | 405 |
533 |
687 |
667 |
636 |
798 |
595 |
695 |
622 |
631 |
571 |
181 |
131 |
139 |
171 |
130 |
| Selling, General, &Admin. Expense | 168 |
140 |
249 |
235 |
310 |
336 |
319 |
334 |
327 |
327 |
285 |
91.40 |
74.76 |
79.16 |
81.26 |
49.33 |
| Research &Development | -- |
-- |
-- |
-- |
-- |
45.51 |
64.24 |
36.33 |
74.76 |
70.75 |
70.75 |
8.60 |
24.86 |
36.52 |
4.78 |
4.59 |
| Earnings Before DDA | 432 |
538 |
672 |
624 |
526 |
614 |
443 |
518 |
385 |
438 |
364 |
137 |
85.09 |
90.44 |
72.85 |
115 |
| Depreciation, Depletion and Amortization | 195 |
204 |
233 |
214 |
233 |
241 |
267 |
242 |
272 |
292 |
276 |
63.10 |
65.39 |
70.36 |
72.85 |
67.69 |
| Operating Income | 237 |
334 |
438 |
410 |
293 |
373 |
176 |
276 |
114 |
146 |
87.57 |
73.80 |
19.69 |
20.08 |
-- |
47.80 |
| Interest Income/Expense | -107 |
-106 |
-94.98 |
-96.06 |
-93.99 |
-83.17 |
-94.84 |
-76.67 |
-47.80 |
-74.19 |
-9.37 |
-- |
-- |
-18.93 |
9.56 |
-- |
| Net Income | 72.89 |
131 |
117 |
203 |
110 |
148 |
177 |
117 |
135 |
33.65 |
37.28 |
125 |
13.77 |
12.81 |
-16.83 |
27.53 |
| Earnings per Share ($) | 0.17 |
0.31 |
0.28 |
0.48 |
0.26 |
0.74 |
0.88 |
0.58 |
0.67 |
0.17 |
0.18 |
0.62 |
0.07 |
0.06 |
-0.08 |
0.14 |
| Total Shares Outstanding | 426 |
426 |
426 |
426 |
426 |
202 |
202 |
202 |
202 |
202 |
202 |
202 |
202 |
202 |
202 |
202 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | Latest Q. | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| Cash and cash equivalents | 183 |
177 |
184 |
299 |
228 |
291 |
300 |
556 |
346 |
-- |
307 |
430 |
416 |
405 |
346 |
307 |
| Accounts Receivable | 335 |
354 |
425 |
496 |
780 |
617 |
814 |
693 |
615 |
-- |
334 |
329 |
524 |
503 |
615 |
334 |
| Inventory | 61.12 |
93.78 |
149 |
169 |
226 |
294 |
193 |
160 |
191 |
-- |
-- | 679 |
188 |
210 |
191 |
-- |
| Other Current Assets | 149 |
144 |
148 |
242 |
185 |
236 |
294 |
526 |
309 |
-- |
664 |
348 |
336 |
328 |
309 |
664 |
| Total Current Assets | 581 |
625 |
758 |
965 |
1,234 |
1,203 |
1,359 |
1,486 |
1,181 |
-- |
1,056 |
1,438 |
1,128 |
1,118 |
1,181 |
1,056 |
| Property, Plant and Equipment | 2,220 |
2,174 |
2,456 |
2,069 |
2,029 |
2,401 |
2,128 |
2,063 |
2,051 |
-- |
1,330 |
1,986 |
1,965 |
1,984 |
2,051 |
1,330 |
| Other Long Term Assets | 298 |
402 |
391 |
872 |
822 |
819 |
927 |
802 |
1,007 |
-- |
1,041 |
890 |
933 |
997 |
1,007 |
1,041 |
| Total Assets | 3,099 |
3,201 |
3,605 |
3,906 |
4,085 |
4,423 |
4,414 |
4,352 |
4,239 |
-- |
3,428 |
4,315 |
4,026 |
4,099 |
4,239 |
3,428 |
| Accounts Payable | 165 |
172 |
283 |
306 |
357 |
445 |
387 |
516 |
506 |
-- |
307 |
319 |
449 |
489 |
506 |
307 |
| Current Portion of Long-Term Debt | 615 |
318 |
345 |
505 |
368 |
467 |
480 |
246 |
164 |
-- |
15.30 |
402 |
170 |
166 |
164 |
15.30 |
| Other Current Liabilities | 132 |
181 |
119 |
170 |
178 |
192 |
183 |
215 |
260 |
-- |
191 |
320 |
196 |
229 |
260 |
191 |
| Total Current Liabilities | 913 |
671 |
747 |
982 |
903 |
1,105 |
1,050 |
976 |
930 |
-- |
513 |
1,040 |
815 |
884 |
930 |
513 |
| Long-Term Debt | 979 |
1,204 |
1,091 |
900 |
1,039 |
1,011 |
908 |
814 |
600 |
-- |
424 |
607 |
604 |
587 |
600 |
424 |
| Other Long-Term Liabilities | 279 |
264 |
596 |
836 |
869 |
596 |
622 |
654 |
726 |
-- |
485 |
662 |
620 |
626 |
726 |
485 |
| Total Liabilities | 2,171 |
2,139 |
2,434 |
2,718 |
2,811 |
2,712 |
2,580 |
2,445 |
2,256 |
-- |
1,422 |
2,309 |
2,039 |
2,097 |
2,256 |
1,422 |
| Common Stock | 900 |
903 |
408 |
-- |
408 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 3.93 |
135 |
240 |
-- |
331 |
997 |
1,220 |
1,296 |
1,372 |
-- |
-- | -- |
-- |
-- |
1,372 |
-- |
| Additional Paid-In Capital | 30.84 |
30.69 |
519 |
-- |
30.73 |
521 |
185 |
183 |
183 |
-- |
-- | -- |
-- |
-- |
183 |
-- |
| Treasury Stock | -6.17 |
-6.25 |
-6.37 |
-- |
-6.02 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 928 |
1,062 |
1,170 |
1,188 |
1,275 |
1,711 |
1,833 |
1,907 |
1,983 |
-- |
2,005 |
2,006 |
1,987 |
2,002 |
1,983 |
2,005 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | TTM | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| Net Income | 72.89 |
131 |
117 |
203 |
110 |
148 |
177 |
117 |
135 |
33.65 |
37.28 |
125 |
13.77 |
12.81 |
-16.83 |
27.53 |
| Depreciation, Depletion and Amortization | 195 |
204 |
233 |
214 |
233 |
241 |
267 |
242 |
272 |
292 |
276 |
63.10 |
65.39 |
70.36 |
72.85 |
67.69 |
| Cash Flow from Others | -8.41 |
-52.86 |
31.27 |
132 |
12.05 |
22.75 |
7.27 |
223 |
-11.85 |
241 |
235 |
-175 |
112 |
76.86 |
-26.20 |
71.70 |
| Cash Flow from Operations | 260 |
282 |
382 |
549 |
354 |
412 |
452 |
582 |
394 |
567 |
548 |
13.19 |
191 |
160 |
29.83 |
167 |
| Investment for Property, Plant & Equipement | -- |
-199 |
-336 |
-415 |
-406 |
-524 |
-300 |
-261 |
-412 |
-433 |
-401 |
-109 |
-78.97 |
-128 |
-95.79 |
-98.66 |
| Cash Flow from Acquisitions | -159 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -176 |
-200 |
-321 |
-386 |
-325 |
-239 |
-208 |
61.19 |
-284 |
-305 |
-273 |
-109 |
54.30 |
-123 |
-106 |
-98.66 |
| Net Issuance of Debt | -48.22 |
-83.55 |
-115 |
-56.23 |
-34.34 |
-68.45 |
-194 |
-352 |
-319 |
-281 |
-280 |
-40.54 |
-241 |
265 |
-303 |
-1.53 |
| Cash Flow for Dividends | -- |
-- |
-- |
-- |
-35.55 |
-61.57 |
-57.17 |
-54.11 |
-77.63 |
-- |
-77.63 |
-- |
77.63 |
-171 |
15.30 |
-- |
| Other Financing | -- |
0.57 |
-- |
-- |
-0.00 |
-- |
0.00 |
-0.00 |
-0.00 |
-54.11 |
3.63 |
6.69 |
-152 |
-145 |
291 |
10.33 |
| Cash Flow from Financing | -48.22 |
-82.98 |
-115 |
-56.23 |
-69.89 |
-130 |
-251 |
-406 |
-397 |
-335 |
-354 |
-33.84 |
-316 |
-50.48 |
3.25 |
8.80 |
| Net Change in Cash | 19.06 |
-1.71 |
-52.70 |
107 |
-34.94 |
58.13 |
14.53 |
251 |
-269 |
-59.08 |
-65.97 |
-124 |
-66.16 |
-9.37 |
-69.60 |
79.16 |
| Free Cash Flow | 260 |
82.98 |
45.75 |
134 |
-51.81 |
-112 |
151 |
320 |
-17.40 |
134 |
147 |
-96.18 |
112 |
32.31 |
-65.97 |
68.26 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | Latest Q. | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Mar12 | Latest Q. | Mar11 | Jun11 | Sep11 | Dec11 | Mar12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |