Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  107.60 
EBITDA Growth (%) 0.00  44.50  66.40 
EBIT Growth (%) 0.00  0.00  45.80 
EPS without NRI Growth (%) 0.00  60.90  67.60 
Free Cash Flow Growth (%) 0.00  0.00  98.00 
Book Value Growth (%) 0.00  0.00  43.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
0.74
1.22
1.46
2.69
5.21
10.65
10.60
1.69
2.02
2.41
2.85
3.32
EBITDA per Share ($)
0.21
0.22
0.19
0.66
1.35
3.00
2.72
0.22
0.46
0.43
0.77
1.06
EBIT per Share ($)
0.10
0.19
0.16
0.40
0.80
1.98
1.96
0.07
0.30
0.33
0.51
0.82
Earnings per Share (diluted) ($)
0.05
0.17
0.14
0.38
0.78
1.70
1.70
0.13
0.38
0.30
0.44
0.59
eps without NRI ($)
0.05
0.11
0.13
0.38
0.77
1.70
1.69
0.13
0.37
0.30
0.44
0.58
Free Cashflow per Share ($)
0.16
0.34
0.43
0.36
0.69
1.66
--
0.44
--
--
0.53
0.77
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-0.20
0.05
3.11
3.89
5.85
7.83
7.83
5.85
6.06
6.68
7.22
7.83
Tangible Book per share ($)
-0.39
-0.07
3.00
3.16
4.88
3.76
3.76
4.88
4.62
4.21
4.31
3.76
Month End Stock Price ($)
--
--
15.69
29.69
82.05
--
52.09
82.05
99.58
92.04
67.47
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
--
--
8.36
11.01
16.40
25.24
25.33
9.71
25.63
18.65
25.16
31.02
Return on Assets %
--
12.38
6.10
8.40
8.82
9.09
9.47
4.44
11.80
8.37
9.04
9.51
Return on Invested Capital %
--
--
--
63.99
39.66
33.16
31.60
8.05
34.27
23.30
28.38
37.49
Return on Capital - Joel Greenblatt %
--
545.74
181.71
68.27
71.13
119.06
120.41
22.72
92.63
93.26
117.31
160.85
Debt to Equity
-0.22
0.89
0.00
--
0.82
1.59
1.59
0.82
0.76
0.69
1.72
1.59
   
Gross Margin %
74.03
88.35
88.73
90.03
86.91
78.17
78.11
86.38
81.00
79.04
77.31
76.38
Operating Margin %
13.81
15.57
10.81
14.80
15.36
18.55
18.59
4.02
14.94
13.80
18.05
24.77
Net Margin %
12.97
14.69
9.30
14.21
14.85
15.92
15.96
7.51
18.53
12.31
15.33
17.61
   
Total Equity to Total Asset
-0.17
0.03
0.88
0.69
0.47
0.31
0.31
0.47
0.45
0.45
0.30
0.31
LT Debt to Total Asset
0.04
0.01
--
--
0.38
0.49
0.49
0.38
0.34
0.30
0.52
0.49
   
Asset Turnover
--
0.84
0.66
0.59
0.59
0.57
0.59
0.15
0.16
0.17
0.15
0.14
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
101.11
51.41
36.40
26.17
29.70
40.25
40.35
22.48
25.64
26.73
28.79
32.27
Days Accounts Payable
19.19
74.99
113.29
79.10
104.01
144.72
144.72
75.68
106.98
115.59
116.54
107.25
Days Inventory
--
0.30
0.02
0.01
--
--
--
--
--
--
--
--
Cash Conversion Cycle
81.92
-23.28
-76.87
-52.92
-74.31
-104.47
-104.37
-53.20
-81.34
-88.86
-87.75
-74.98
Inventory Turnover
--
1,227.45
18,918.00
32,802.00
--
--
--
--
--
--
--
--
COGS to Revenue
0.26
0.12
0.11
0.10
0.13
0.22
0.22
0.14
0.19
0.21
0.23
0.24
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
32
58
168
329
671
1,399
1,396
222
265
318
376
436
Cost of Goods Sold
8
7
19
33
88
305
305
30
50
67
85
103
Gross Profit
24
51
149
296
583
1,094
1,090
191
215
251
291
333
Gross Margin %
74.03
88.35
88.73
90.03
86.91
78.17
78.11
86.38
81.00
79.04
77.31
76.38
   
Selling, General, & Admin. Expense
9
18
66
92
226
428
428
108
90
107
118
112
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
11
25
65
156
255
406
406
76
85
101
108
113
Other Operating Expense
-0
--
-0
-1
-1
-0
-3
-1
0
-1
-2
-0
Operating Income
4
9
18
49
103
259
259
9
40
44
68
108
Operating Margin %
13.81
15.57
10.81
14.80
15.36
18.55
18.59
4.02
14.94
13.80
18.05
24.77
   
Interest Income
0
0
3
7
10
26
26
5
5
5
6
10
Interest Expense
-0
-0
-0
--
-6
-26
-26
-4
-4
-4
-6
-10
Other Income (Expense)
0
-0
5
7
16
27
27
15
16
7
7
-3
Pre-Tax Income
5
9
26
63
124
286
286
24
56
52
74
105
Tax Provision
-0
-0
-11
-11
-23
-51
-51
-9
-6
-11
-13
-21
Tax Rate %
8.95
5.14
42.06
18.15
18.89
17.95
17.95
37.35
10.55
21.26
18.22
20.07
Net Income (Continuing Operations)
4
8
15
46
98
216
216
15
48
37
55
76
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4
9
16
47
100
223
223
17
49
39
58
77
Net Margin %
12.97
14.69
9.30
14.21
14.85
15.92
15.96
7.51
18.53
12.31
15.33
17.61
   
Preferred dividends
2
3
1
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.05
0.23
0.15
0.39
0.83
1.80
1.80
0.14
0.41
0.32
0.47
0.62
EPS (Diluted)
0.05
0.17
0.14
0.38
0.78
1.70
1.70
0.13
0.38
0.30
0.44
0.59
Shares Outstanding (Diluted)
43.6
47.6
115.3
122.4
128.7
131.3
131.3
130.8
131.3
132.0
132.0
131.3
   
Depreciation, Depletion and Amortization
4
1
4
18
44
83
46
14
--
--
21
24
EBITDA
9
10
22
81
173
395
358
29
60
56
102
139
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
28
61
344
381
1,013
1,645
1,645
1,013
902
787
1,684
1,645
  Marketable Securities
--
--
0
0
0
59
59
0
1
17
22
59
Cash, Cash Equivalents, Marketable Securities
28
61
344
381
1,014
1,704
1,704
1,014
902
804
1,706
1,704
Accounts Receivable
9
8
17
24
55
154
154
55
74
93
119
154
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
--
0
--
--
--
--
--
--
--
--
--
Total Inventories
0
--
0
--
--
--
--
--
--
--
--
--
Other Current Assets
2
4
14
31
89
238
238
89
144
162
322
238
Total Current Assets
39
73
374
435
1,158
2,096
2,096
1,158
1,120
1,059
2,147
2,096
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
1
58
60
--
--
60
--
--
--
--
  Machinery, Furniture, Equipment
--
7
23
85
155
--
--
155
--
--
--
--
  Construction In Progress
--
--
--
--
5
--
--
5
--
--
--
--
Gross Property, Plant and Equipment
--
8
25
145
222
--
--
222
--
--
--
--
  Accumulated Depreciation
--
-5
-8
-19
-58
--
--
-58
--
--
--
--
Property, Plant and Equipment
1
3
17
126
164
272
272
164
178
198
265
272
Intangible Assets
9
6
12
91
122
535
535
122
189
327
383
535
   Goodwill
Other Long Term Assets
1
6
20
38
125
428
428
125
272
394
334
428
Total Assets
50
88
424
690
1,569
3,332
3,332
1,569
1,760
1,977
3,130
3,332
   
  Accounts Payable
0
1
6
7
25
121
121
25
59
84
109
121
  Total Tax Payable
0
2
8
7
15
46
46
15
17
13
16
46
  Other Accrued Expense
5
4
20
169
121
300
300
121
178
219
250
300
Accounts Payable & Accrued Expense
6
7
33
183
161
467
467
161
254
317
375
467
Current Portion of Long-Term Debt
--
2
0
--
1
--
2
1
9
5
2
--
DeferredTaxAndRevenue
--
5
12
21
47
73
73
47
77
85
74
73
Other Current Liabilities
3
1
1
0
0
0
0
0
-0
0
-0
0
Total Current Liabilities
8
14
47
204
209
540
540
209
340
406
450
540
   
Long-Term Debt
2
0
--
--
600
1,635
1,635
600
600
600
1,635
1,635
Debt to Equity
-0.22
0.89
0.00
--
0.82
1.59
1.59
0.82
0.76
0.69
1.72
1.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1
1
6
8
6
11
11
6
7
9
9
11
Other Long-Term Liabilities
47
71
1
0
17
117
117
17
17
80
83
117
Total Liabilities
58
86
53
211
832
2,303
2,303
832
964
1,095
2,177
2,303
   
Common Stock
4
0
0
0
0
--
--
0
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-19
-14
-4
32
120
--
--
120
--
--
--
--
Accumulated other comprehensive income (loss)
2
3
6
9
20
--
--
20
--
--
--
--
Additional Paid-In Capital
5
13
363
421
569
--
--
569
--
--
--
--
Treasury Stock
--
--
--
--
-0
--
--
-0
--
--
--
--
Total Equity
-9
2
371
478
737
1,029
1,029
737
796
882
952
1,029
Total Equity to Total Asset
-0.17
0.03
0.88
0.69
0.47
0.31
0.31
0.47
0.45
0.45
0.30
0.31
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
4
8
15
46
98
216
131
15
--
--
55
76
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
4
8
15
46
98
216
131
15
--
--
55
76
Depreciation, Depletion and Amortization
4
1
4
18
44
83
46
14
--
--
21
24
  Change In Receivables
-5
1
-8
-7
-31
--
-31
-31
--
--
--
--
  Change In Inventory
0
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-0
-1
-9
-8
-40
--
-40
-40
--
--
--
--
  Change In Payables And Accrued Expense
3
4
23
10
7
--
7
7
--
--
--
--
Change In Working Capital
-1
6
14
4
-47
9
-9
-16
--
--
-15
6
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
2
4
48
51
121
95
49
75
--
--
25
24
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
0
2
-1
-6
-15
13
-11
--
--
4
9
Cash Flow from Operations
9
20
82
118
210
388
230
77
--
--
91
139
   
Purchase Of Property, Plant, Equipment
-1
-3
-16
-69
-118
-171
-60
-19
--
--
-22
-38
Sale Of Property, Plant, Equipment
--
--
--
2
0
0
0
--
--
--
0
0
Purchase Of Business
--
-3
--
-16
-49
--
--
--
--
--
--
--
Sale Of Business
--
--
--
14
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-0
-8
-36
-408
-223
-73
--
--
-123
-100
Sale Of Investment
--
--
--
14
19
31
27
19
--
--
8
18
Net Intangibles Purchase And Sale
-1
-1
-1
-5
-3
--
-3
-3
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-9
-35
-84
-197
-668
-288
-76
--
--
-217
-71
   
Issuance of Stock
--
--
234
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-0
--
-104
-104
--
--
--
--
-104
Net Issuance of Preferred Stock
--
20
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
--
589
1,007
1,012
1
--
--
1,014
-2
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
-1
2
24
15
9
5
--
--
6
3
Cash Flow from Financing
--
20
233
2
613
918
916
6
--
--
1,020
-103
   
Net Change in Cash
5
32
283
37
633
632
858
10
--
--
897
-39
Capital Expenditure
-2
-4
-32
-74
-121
-171
--
-19
--
--
-22
-38
Free Cash Flow
7
16
50
44
89
218
--
58
--
--
70
101
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of QIHU and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK