QLTY has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
QLTY has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -6.8 | -6.1 | 4.1 |
| EBITDA Growth (%) | 0 | 0 | -9.4 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | 0 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 98.70 |
32.89 |
35.13 |
37.31 |
38.87 |
41.73 |
31.55 |
33.69 |
30.63 |
30.95 |
31.87 |
7.55 |
7.71 |
7.91 |
7.79 |
8.46 |
| EBITDA per Share | 7.86 |
1.99 |
2.93 |
3.28 |
2.14 |
2.76 |
-4.88 |
2.59 |
2.96 |
2.58 |
2.71 |
0.69 |
0.65 |
0.63 |
0.61 |
0.82 |
| Free Cashflow per Share | -0.08 |
0.22 |
-1.36 |
-0.02 |
-0.37 |
0.25 |
1.62 |
0.49 |
-0.12 |
-0.56 |
-0.08 |
-0.46 |
-0.10 |
-0.15 |
0.13 |
0.04 |
| Earnings per Share ($) | -12.51 |
-0.57 |
0.62 |
2.77 |
-0.39 |
0.62 |
-9.28 |
-0.36 |
0.96 |
1.84 |
1.91 |
0.26 |
1.04 |
0.32 |
0.21 |
0.34 |
| Book Value per Share | -3.61 |
-1.80 |
-1.15 |
1.80 |
1.41 |
1.59 |
-7.24 |
-7.18 |
-4.36 |
-0.68 |
-0.41 |
-2.66 |
-1.08 |
-0.70 |
-0.67 |
-0.41 |
| Month End Stock Price | 19.60 |
8.45 |
7.97 |
13.32 |
4.44 |
3.00 |
3.97 |
9.09 |
11.25 |
6.00 |
8.41 |
13.78 |
11.08 |
9.25 |
6.00 |
8.41 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-- |
-- |
154 |
-27.70 |
39.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Return on Assets % | -18.10 |
-2.80 |
3.10 |
12.90 |
-1.50 |
2.40 |
-64.60 |
-2.70 |
7.70 |
9.70 |
7.20 |
8.00 |
25.20 |
6.80 |
4.40 |
7.20 |
| Return on Capital - Joel Greenblatt % | 12.90 |
11.80 |
24.10 |
26.90 |
13.20 |
16.20 |
-68.00 |
23.70 |
32.60 |
18.00 |
22.40 |
28.40 |
23.60 |
18.80 |
15.20 |
22.40 |
| Debt to Equity | -13.28 |
-8.11 |
-13.08 |
7.94 |
12.79 |
11.69 |
-2.37 |
-2.17 |
-2.89 |
-22.71 |
-36.60 |
-4.23 |
-12.31 |
-20.52 |
-22.71 |
-36.60 |
| Gross Margin % | 27.90 |
25.90 |
24.00 |
23.80 |
24.90 |
28.70 |
28.90 |
23.40 |
23.10 |
22.00 |
23.10 |
23.70 |
24.40 |
24.70 |
15.20 |
23.10 |
| Operating Margin % | 3.30 |
2.40 |
5.90 |
6.60 |
3.20 |
4.00 |
-18.80 |
5.40 |
7.70 |
5.80 |
6.70 |
7.20 |
6.30 |
5.20 |
4.80 |
6.70 |
| Net Margin % | -11.90 |
-1.70 |
1.80 |
7.40 |
-1.00 |
1.50 |
-29.40 |
-1.10 |
3.10 |
5.90 |
4.00 |
3.50 |
13.50 |
4.00 |
2.70 |
4.00 |
| Days Sales Outstanding | 49.10 |
59.70 |
54.60 |
42.70 |
48.10 |
36.50 |
41.40 |
43.00 |
44.30 |
49.40 |
49.40 |
49.00 |
49.80 |
51.30 |
48.10 |
49.40 |
| Days Inventory | 0.70 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Inventory Turnover | 498 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Revenue | 0.49 |
0.45 |
0.43 |
0.38 |
0.47 |
0.45 |
0.54 |
0.46 |
0.41 |
0.50 |
1.77 |
1.49 |
1.72 |
1.82 |
1.94 |
1.77 |
| COGS to Revenue | 0.72 |
0.74 |
0.76 |
0.76 |
0.75 |
0.71 |
0.71 |
0.77 |
0.77 |
0.75 |
0.74 |
0.76 |
0.76 |
0.75 |
0.74 |
0.74 |
| Inventory to Revenue | 0.00 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Interest Exp. to Revenue % | -5.30 |
-- |
-- |
-4.03 |
-4.06 |
-4.31 |
-4.57 |
-5.18 |
-3.88 |
-3.47 |
-3.27 |
-3.65 |
-3.27 |
-3.37 |
-3.63 |
-3.27 |
| Asset Turnover | 1.52 |
1.64 |
1.77 |
1.73 |
1.52 |
1.62 |
2.19 |
2.53 |
2.47 |
1.64 |
0.45 |
0.58 |
0.47 |
0.43 |
0.42 |
0.45 |
| Buyback Ratio | 180 |
-- |
-- |
-0.40 |
0.90 |
-0.20 |
-- |
-- |
-75.00 |
-60.90 |
-- | -- |
-106 |
0.30 |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 565 |
622 |
678 |
730 |
752 |
815 |
614 |
687 |
746 |
842 |
880 |
192 |
213 |
222 |
215 |
229 |
| Cost of Goods Sold | 408 |
461 |
515 |
557 |
564 |
581 |
436 |
526 |
574 |
635 |
658 |
146 |
161 |
167 |
160 |
170 |
| Gross Profit | 158 |
161 |
163 |
174 |
187 |
234 |
178 |
160 |
172 |
185 |
193 |
45.57 |
51.98 |
54.96 |
32.76 |
53.00 |
| Selling, General, &Admin. Expense | 12.55 |
25.05 |
20.43 |
24.04 |
31.29 |
173 |
124 |
96.57 |
99.52 |
132 |
143 |
27.20 |
33.65 |
36.13 |
34.87 |
38.45 |
| Earnings Before DDA | 45.03 |
37.56 |
56.54 |
64.16 |
41.40 |
53.98 |
-94.96 |
52.74 |
72.09 |
70.23 |
74.74 |
17.63 |
18.07 |
17.66 |
16.88 |
22.14 |
| Depreciation, Depletion and Amortization | 26.23 |
22.49 |
16.71 |
15.71 |
17.54 |
21.00 |
20.22 |
16.00 |
14.41 |
21.09 |
23.99 |
3.79 |
4.62 |
6.04 |
6.64 |
6.69 |
| Operating Income | 18.79 |
15.06 |
39.83 |
48.45 |
23.85 |
32.98 |
-115 |
36.74 |
57.68 |
49.14 |
50.75 |
13.84 |
13.44 |
11.62 |
10.24 |
15.44 |
| Interest Income/Expense | -29.98 |
-- |
-- |
-29.39 |
-30.52 |
-35.12 |
-28.05 |
-35.55 |
-28.91 |
-29.26 |
-29.76 |
-7.01 |
-6.95 |
-7.48 |
-7.82 |
-7.51 |
| Net Income | -67.10 |
-10.56 |
11.87 |
54.21 |
-7.56 |
12.11 |
-181 |
-7.41 |
23.43 |
50.08 |
52.52 |
6.70 |
28.80 |
8.86 |
5.71 |
9.14 |
| Preferred dividends | 4.54 |
0.15 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | -12.51 |
-0.57 |
0.62 |
2.77 |
-0.39 |
0.62 |
-9.28 |
-0.36 |
0.96 |
1.84 |
1.91 |
0.26 |
1.04 |
0.32 |
0.21 |
0.34 |
| Total Shares Outstanding | 5.73 |
18.91 |
19.30 |
19.57 |
19.34 |
19.54 |
19.45 |
20.38 |
24.35 |
27.21 |
27.13 |
25.41 |
27.60 |
28.09 |
27.66 |
27.13 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 0.96 |
2.70 |
1.64 |
6.84 |
9.71 |
6.79 |
5.63 |
1.75 |
4.05 |
2.70 |
1.20 |
3.87 |
4.13 |
2.93 |
2.70 |
1.20 |
| Accounts Receivable | 76.00 |
102 |
101 |
85.48 |
99.08 |
81.61 |
69.63 |
80.90 |
90.57 |
114 |
125 |
103 |
116 |
125 |
114 |
125 |
| Inventory | 0.82 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Assets | 12.41 |
14.41 |
17.78 |
41.15 |
34.89 |
35.58 |
18.51 |
15.65 |
15.76 |
40.95 |
43.19 |
23.15 |
25.78 |
32.92 |
40.95 |
43.19 |
| Total Current Assets | 90.17 |
119 |
121 |
133 |
144 |
124 |
93.77 |
98.30 |
110 |
158 |
169 |
130 |
146 |
161 |
158 |
169 |
| Property, Plant and Equipment | 138 |
117 |
115 |
117 |
122 |
149 |
127 |
113 |
126 |
190 |
184 |
135 |
163 |
180 |
190 |
184 |
| Intangible Assets | 133 |
133 |
134 |
140 |
198 |
196 |
45.49 |
43.95 |
49.82 |
142 |
141 |
49.43 |
117 |
141 |
142 |
141 |
| Other Long Term Assets | 10.92 |
11.24 |
12.20 |
31.21 |
30.56 |
33.22 |
13.03 |
15.67 |
16.31 |
23.75 |
16.51 |
16.31 |
27.77 |
31.27 |
23.75 |
16.51 |
| Total Assets | 372 |
379 |
383 |
421 |
494 |
502 |
280 |
271 |
302 |
514 |
511 |
331 |
454 |
513 |
514 |
511 |
| Accounts Payable | 81.07 |
105 |
50.85 |
46.18 |
56.54 |
57.84 |
46.16 |
51.09 |
32.61 |
55.18 |
55.86 |
62.37 |
73.71 |
85.42 |
55.18 |
55.86 |
| Current Portion of Long-Term Debt | 1.76 |
1.40 |
1.52 |
2.58 |
1.86 |
16.36 |
28.60 |
8.56 |
9.40 |
7.83 |
5.16 |
9.67 |
7.79 |
8.77 |
7.83 |
5.16 |
| Other Current Liabilities | -- |
-0.00 |
18.11 |
17.53 |
18.19 |
4.82 |
-0.00 |
3.69 |
22.57 |
16.98 |
19.37 |
3.91 |
4.20 |
4.74 |
16.98 |
19.37 |
| Total Current Liabilities | 82.83 |
106 |
70.48 |
66.29 |
76.59 |
79.01 |
74.75 |
63.34 |
64.59 |
79.99 |
80.39 |
75.96 |
85.70 |
98.93 |
79.99 |
80.39 |
| Long-Term Debt | 273 |
275 |
288 |
277 |
347 |
346 |
304 |
309 |
298 |
411 |
402 |
276 |
359 |
396 |
411 |
402 |
| Other Long-Term Liabilities | 36.79 |
31.88 |
46.65 |
43.27 |
42.68 |
45.84 |
41.26 |
45.60 |
46.33 |
41.07 |
39.49 |
46.03 |
40.02 |
37.52 |
41.07 |
39.49 |
| Total Liabilities | 392 |
413 |
405 |
386 |
467 |
471 |
420 |
418 |
409 |
532 |
522 |
398 |
484 |
533 |
532 |
522 |
| Common Stock | 356 |
358 |
360 |
360 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | -170 |
-180 |
-169 |
-115 |
-126 |
-114 |
-295 |
-302 |
-279 |
-228 |
-219 |
-272 |
-243 |
-234 |
-228 |
-219 |
| Additional Paid-In Capital | -- |
-- |
-- |
360 |
362 |
363 |
364 |
371 |
394 |
437 |
438 |
427 |
435 |
436 |
437 |
438 |
| Treasury Stock | -1.26 |
-1.33 |
-1.04 |
-1.53 |
-1.56 |
-1.58 |
-1.58 |
-1.59 |
-1.88 |
-5.85 |
-9.28 |
-1.94 |
-1.94 |
-1.94 |
-5.85 |
-9.28 |
| Total Equity | -20.67 |
-34.10 |
-22.11 |
35.16 |
27.30 |
31.02 |
-141 |
-146 |
-106 |
-18.44 |
-11.12 |
-67.58 |
-29.75 |
-19.74 |
-18.44 |
-11.12 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -67.10 |
-10.56 |
11.87 |
54.21 |
-7.56 |
12.11 |
-181 |
-7.41 |
23.43 |
50.08 |
52.52 |
6.70 |
28.80 |
8.86 |
5.71 |
9.14 |
| Depreciation, Depletion and Amortization | 26.23 |
22.49 |
16.71 |
15.71 |
17.54 |
21.00 |
20.22 |
16.00 |
14.41 |
21.09 |
23.99 |
3.79 |
4.62 |
6.04 |
6.64 |
6.69 |
| Cash Flow from Others | 58.22 |
3.53 |
-20.53 |
-42.79 |
4.07 |
-13.52 |
200 |
12.47 |
-2.45 |
-54.16 |
-52.62 |
-8.76 |
-31.76 |
-9.73 |
-3.91 |
-7.22 |
| Cash Flow from Operations | 17.35 |
15.47 |
8.06 |
27.13 |
14.05 |
19.59 |
39.76 |
21.07 |
35.40 |
17.00 |
23.89 |
1.73 |
1.66 |
5.18 |
8.43 |
8.62 |
| Investment for Property, Plant & Equipement | -17.78 |
-11.22 |
-34.22 |
-27.52 |
-21.11 |
-14.79 |
-8.22 |
-11.18 |
-38.34 |
-32.32 |
-26.23 |
-13.50 |
-4.42 |
-9.51 |
-4.89 |
-7.41 |
| Cash Flow from Acquisitions | -- |
-- |
-4.47 |
-- |
-- |
-1.40 |
-- |
-- |
-8.59 |
-112 |
-112 |
-- |
-60.83 |
-34.32 |
-17.14 |
-- |
| Cash Flow from Investing | -12.38 |
-7.60 |
-15.08 |
-9.48 |
-63.40 |
-8.52 |
9.58 |
-1.08 |
-30.46 |
-132 |
-120 |
-10.91 |
-60.94 |
-43.34 |
-16.49 |
0.52 |
| Net Issuance of Stock | -- |
-- |
-- |
-0.20 |
-0.79 |
0.02 |
-- |
-- |
17.58 |
26.84 |
23.41 |
-- |
30.52 |
-0.03 |
-3.66 |
-3.43 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-15.37 |
-26.49 |
11.79 |
-15.15 |
87.13 |
101 |
-21.70 |
59.74 |
37.56 |
11.53 |
-7.37 |
| Cash Flow for Dividends | -0.15 |
-0.15 |
-0.15 |
-- |
-0.15 |
-0.15 |
-0.15 |
-0.15 |
-0.04 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -4.59 |
-5.93 |
6.00 |
-12.28 |
53.13 |
2.01 |
-23.88 |
-35.52 |
-5.03 |
-0.63 |
-31.17 |
30.70 |
-30.72 |
-0.57 |
-0.04 |
0.16 |
| Cash Flow from Financing | -4.73 |
-6.07 |
5.86 |
-12.47 |
52.19 |
-13.49 |
-50.52 |
-23.88 |
-2.64 |
113 |
93.70 |
9.00 |
59.54 |
36.96 |
7.84 |
-10.64 |
| Net Change in Cash | 0.24 |
1.79 |
-1.17 |
5.21 |
2.87 |
-2.92 |
-1.15 |
-3.88 |
2.30 |
-1.35 |
-2.67 |
-0.19 |
0.26 |
-1.20 |
-0.22 |
-1.50 |
| Free Cash Flow | -0.43 |
4.25 |
-26.16 |
-0.39 |
-7.06 |
4.80 |
31.54 |
9.89 |
-2.94 |
-15.32 |
-2.34 |
-11.77 |
-2.75 |
-4.34 |
3.54 |
1.21 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |