R has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
R has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 4.6 | 5.5 | 2 |
| EBITDA Growth (%) | 1.1 | 4.3 | 2.1 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 2.4 | 4.1 | 7.7 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 75.27 |
78.35 |
89.05 |
102 |
110 |
109 |
88.70 |
99.00 |
119 |
123 |
124 |
30.17 |
30.85 |
31.12 |
31.18 |
30.41 |
| EBITDA per Share | 17.34 |
18.29 |
29.74 |
35.65 |
23.85 |
21.45 |
21.74 |
20.45 |
23.42 |
25.46 |
24.61 |
5.57 |
6.37 |
7.59 |
4.67 |
5.98 |
| Free Cashflow per Share | 1.22 |
-3.17 |
-9.62 |
-13.66 |
-3.58 |
0.38 |
5.58 |
-0.99 |
-12.92 |
-19.75 |
-17.48 |
-5.61 |
-8.80 |
-3.86 |
-1.48 |
-3.34 |
| Earnings per Share ($) | 2.06 |
3.28 |
3.52 |
4.04 |
4.24 |
3.52 |
1.11 |
2.25 |
3.28 |
4.09 |
4.21 |
0.67 |
0.91 |
1.47 |
1.06 |
0.77 |
| Dividends Per Share | 0.60 |
0.60 |
0.64 |
0.72 |
0.84 |
0.92 |
0.96 |
1.04 |
1.12 |
1.20 |
1.22 |
0.29 |
0.29 |
0.31 |
0.31 |
0.31 |
| Book Value per Share | 21.07 |
22.97 |
23.69 |
27.92 |
31.53 |
23.69 |
25.90 |
27.07 |
25.91 |
28.92 |
29.01 |
26.93 |
27.31 |
29.23 |
28.90 |
29.01 |
| Month End Stock Price | 34.15 |
47.77 |
41.02 |
51.06 |
47.01 |
38.78 |
41.17 |
52.64 |
53.14 |
49.93 |
59.75 |
52.80 |
36.01 |
39.06 |
49.93 |
59.75 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 9.80 |
14.30 |
14.90 |
14.50 |
13.40 |
14.90 |
4.30 |
8.40 |
12.90 |
14.30 |
10.80 |
10.00 |
13.60 |
20.40 |
14.80 |
10.80 |
| Return on Assets % | 2.50 |
3.80 |
3.80 |
3.60 |
3.70 |
3.00 |
1.00 |
1.80 |
2.20 |
2.50 |
2.00 |
1.60 |
2.40 |
3.60 |
2.40 |
2.00 |
| Return on Capital - Joel Greenblatt % | 12.60 |
12.80 |
26.80 |
27.70 |
11.50 |
6.70 |
5.60 |
3.80 |
4.90 |
4.70 |
4.00 |
3.20 |
4.80 |
8.40 |
-1.20 |
4.00 |
| Debt to Equity | 1.35 |
1.18 |
1.43 |
1.64 |
1.47 |
2.13 |
1.75 |
1.96 |
2.57 |
2.60 |
2.62 |
2.62 |
2.71 |
2.63 |
2.60 |
2.62 |
| Gross Margin % | 44.70 |
44.80 |
55.20 |
41.50 |
41.80 |
51.20 |
53.00 |
47.40 |
20.60 |
20.00 |
19.00 |
18.70 |
20.30 |
20.80 |
20.50 |
19.00 |
| Operating Margin % | 10.00 |
9.60 |
20.30 |
22.80 |
9.30 |
5.60 |
5.60 |
3.60 |
4.60 |
4.80 |
4.00 |
3.10 |
4.70 |
8.50 |
-1.00 |
4.00 |
| Net Margin % | 2.70 |
4.20 |
4.00 |
3.90 |
3.90 |
3.20 |
1.30 |
2.30 |
2.80 |
3.40 |
2.60 |
2.20 |
3.00 |
4.80 |
3.40 |
2.60 |
| Days Sales Outstanding | 48.70 |
51.90 |
52.20 |
51.10 |
46.90 |
37.40 |
44.70 |
43.70 |
45.50 |
45.30 |
45.10 |
46.80 |
46.20 |
45.40 |
44.60 |
45.10 |
| Days Inventory | 7.50 |
7.60 |
8.50 |
5.90 |
5.60 |
5.80 |
8.00 |
7.90 |
5.00 |
4.70 |
4.50 |
4.90 |
4.70 |
4.90 |
4.60 |
4.50 |
| Inventory Turnover | 48.40 |
47.90 |
43.20 |
62.20 |
65.00 |
62.70 |
45.80 |
46.10 |
72.90 |
78.00 |
20.10 |
18.60 |
19.50 |
18.60 |
19.60 |
20.10 |
| Debt to Revenue | 0.38 |
0.35 |
0.38 |
0.45 |
0.42 |
0.46 |
0.51 |
0.54 |
0.56 |
0.61 |
2.50 |
2.34 |
2.40 |
2.47 |
2.41 |
2.50 |
| COGS to Revenue | 0.55 |
0.55 |
0.45 |
0.59 |
0.58 |
0.49 |
0.47 |
0.53 |
0.79 |
0.80 |
0.81 |
0.81 |
0.80 |
0.79 |
0.79 |
0.81 |
| Inventory to Revenue | 0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Interest Exp. to Revenue % | -2.00 |
-1.94 |
-2.10 |
-2.23 |
-2.44 |
-2.54 |
-2.95 |
-2.53 |
-2.20 |
-2.25 |
-2.20 |
-2.26 |
-2.28 |
-2.22 |
-2.23 |
-2.20 |
| Asset Turnover | 0.91 |
0.91 |
0.95 |
0.92 |
0.96 |
0.93 |
0.78 |
0.77 |
0.79 |
0.75 |
0.19 |
0.19 |
0.19 |
0.19 |
0.19 |
0.19 |
| Buyback Ratio | -35.40 |
-40.70 |
-12.50 |
-24.70 |
-16.70 |
-27.40 |
-12.00 |
-14.40 |
-19.60 |
-13.50 |
-56.40 |
-38.30 |
-- |
-- |
-5.60 |
-56.40 |
| Dividend Payout Ratio | 0.29 |
0.18 |
0.18 |
0.18 |
0.20 |
0.26 |
0.85 |
0.46 |
0.34 |
0.29 |
0.40 |
0.43 |
0.32 |
0.21 |
0.29 |
0.40 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 4,802 |
5,150 |
5,741 |
6,307 |
6,566 |
6,204 |
4,887 |
5,136 |
6,051 |
6,257 |
6,284 |
1,536 |
1,564 |
1,573 |
1,584 |
1,563 |
| Cost of Goods Sold | 2,654 |
2,841 |
2,572 |
3,691 |
3,821 |
3,030 |
2,297 |
2,703 |
4,806 |
5,003 |
5,018 |
1,249 |
1,247 |
1,246 |
1,259 |
1,266 |
| Gross Profit | 2,148 |
2,309 |
3,169 |
2,615 |
2,745 |
3,174 |
2,591 |
2,433 |
1,245 |
1,254 |
1,266 |
287 |
317 |
327 |
325 |
297 |
| Selling, General, &Admin. Expense | 1,243 |
1,233 |
1,262 |
1,397 |
1,410 |
1,763 |
1,295 |
1,312 |
771 |
767 |
763 |
196 |
190 |
184 |
199 |
190 |
| Earnings Before DDA | 1,106 |
1,202 |
1,917 |
2,197 |
1,428 |
1,218 |
1,198 |
1,061 |
1,192 |
1,292 |
1,252 |
283 |
323 |
384 |
237 |
307 |
| Depreciation, Depletion and Amortization | 625 |
706 |
755 |
757 |
816 |
868 |
923 |
875 |
912 |
989 |
998 |
236 |
249 |
251 |
253 |
245 |
| Operating Income | 482 |
496 |
1,163 |
1,440 |
612 |
350 |
275 |
186 |
279 |
303 |
253 |
47.70 |
73.77 |
133 |
-16.18 |
62.51 |
| Interest Income/Expense | -96.17 |
-100 |
-120 |
-141 |
-160 |
-157 |
-144 |
-130 |
-133 |
-141 |
-140 |
-34.77 |
-35.62 |
-34.88 |
-35.29 |
-34.45 |
| Net Income | 131 |
216 |
227 |
249 |
254 |
200 |
61.95 |
118 |
170 |
210 |
216 |
34.32 |
46.72 |
75.09 |
53.84 |
39.92 |
| Earnings per Share ($) | 2.06 |
3.28 |
3.52 |
4.04 |
4.24 |
3.52 |
1.11 |
2.25 |
3.28 |
4.09 |
4.21 |
0.67 |
0.91 |
1.47 |
1.06 |
0.77 |
| Total Shares Outstanding | 63.80 |
65.73 |
64.47 |
61.62 |
59.87 |
56.79 |
55.10 |
51.88 |
50.88 |
50.74 |
51.39 |
50.92 |
50.70 |
50.55 |
50.79 |
51.39 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 141 |
101 |
129 |
129 |
116 |
120 |
98.53 |
213 |
105 |
66.39 |
76.49 |
114 |
72.56 |
95.69 |
66.39 |
76.49 |
| Accounts Receivable | 641 |
733 |
821 |
883 |
844 |
635 |
599 |
615 |
755 |
776 |
774 |
789 |
794 |
784 |
776 |
774 |
| Inventory | 54.81 |
59.28 |
59.58 |
59.32 |
58.81 |
48.32 |
50.15 |
58.70 |
65.91 |
64.15 |
63.03 |
67.28 |
63.83 |
67.11 |
64.15 |
63.03 |
| Other Current Assets | 271 |
335 |
155 |
190 |
203 |
147 |
133 |
137 |
163 |
134 |
157 |
152 |
129 |
132 |
134 |
157 |
| Total Current Assets | 1,107 |
1,228 |
1,164 |
1,262 |
1,222 |
951 |
880 |
1,023 |
1,088 |
1,040 |
1,071 |
1,122 |
1,059 |
1,079 |
1,040 |
1,071 |
| Property, Plant and Equipment | 3,553 |
3,811 |
4,281 |
5,008 |
5,020 |
5,112 |
4,723 |
4,808 |
5,674 |
6,379 |
6,435 |
6,155 |
6,183 |
6,290 |
6,379 |
6,435 |
| Intangible Assets | 178 |
182 |
178 |
174 |
186 |
235 |
256 |
428 |
462 |
465 |
461 |
461 |
458 |
467 |
465 |
461 |
| Other Long Term Assets | 441 |
417 |
410 |
385 |
427 |
391 |
401 |
393 |
394 |
435 |
425 |
410 |
416 |
423 |
435 |
425 |
| Total Assets | 5,279 |
5,638 |
6,033 |
6,829 |
6,855 |
6,690 |
6,260 |
6,652 |
7,618 |
8,319 |
8,392 |
8,149 |
8,117 |
8,260 |
8,319 |
8,392 |
| Accounts Payable | 708 |
1,065 |
984 |
935 |
797 |
727 |
618 |
711 |
760 |
905 |
670 |
1,175 |
980 |
625 |
905 |
670 |
| Current Portion of Long-Term Debt | 366 |
390 |
269 |
333 |
223 |
384 |
233 |
420 |
274 |
368 |
313 |
587 |
382 |
444 |
368 |
313 |
| Other Current Liabilities | -0.00 |
-- |
-0.00 |
0.00 |
-- |
-- |
-- |
-- |
139 |
-0.00 |
195 |
0.00 |
0.00 |
266 |
-0.00 |
195 |
| Total Current Liabilities | 1,074 |
1,455 |
1,253 |
1,268 |
1,019 |
1,111 |
850 |
1,132 |
1,174 |
1,273 |
1,179 |
1,762 |
1,362 |
1,334 |
1,273 |
1,179 |
| Long-Term Debt | 1,449 |
1,394 |
1,916 |
2,484 |
2,553 |
2,479 |
2,265 |
2,327 |
3,108 |
3,453 |
3,592 |
3,006 |
3,364 |
3,444 |
3,453 |
3,592 |
| Other Long-Term Liabilities | 1,411 |
1,279 |
1,336 |
1,356 |
1,394 |
1,755 |
1,717 |
1,790 |
2,018 |
2,126 |
2,130 |
2,009 |
2,007 |
2,003 |
2,126 |
2,130 |
| Total Liabilities | 3,934 |
4,128 |
4,506 |
5,108 |
4,967 |
5,344 |
4,833 |
5,248 |
6,300 |
6,851 |
6,901 |
6,777 |
6,733 |
6,782 |
6,851 |
6,901 |
| Common Stock | 626 |
32.16 |
30.94 |
30.22 |
28.88 |
27.83 |
-- |
25.59 |
25.57 |
25.69 |
25.96 |
25.64 |
25.56 |
25.56 |
25.69 |
25.96 |
| Retained Earnings | 898 |
963 |
1,038 |
1,124 |
1,160 |
1,105 |
1,036 |
1,020 |
1,090 |
1,221 |
1,245 |
1,101 |
1,126 |
1,183 |
1,221 |
1,245 |
| Additional Paid-In Capital | -- |
668 |
667 |
713 |
729 |
756 |
743 |
736 |
769 |
808 |
836 |
784 |
788 |
794 |
808 |
836 |
| Total Equity | 1,344 |
1,510 |
1,527 |
1,721 |
1,888 |
1,345 |
1,427 |
1,404 |
1,318 |
1,467 |
1,491 |
1,371 |
1,384 |
1,478 |
1,467 |
1,491 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 131 |
216 |
227 |
249 |
254 |
200 |
61.95 |
118 |
170 |
210 |
216 |
34.32 |
-- |
-- |
176 |
39.92 |
| Depreciation, Depletion and Amortization | 625 |
706 |
755 |
757 |
816 |
868 |
923 |
875 |
912 |
989 |
998 |
236 |
249 |
251 |
253 |
245 |
| Cash Flow from Discontinued Operations | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-10.55 |
-0.64 |
-- |
0.19 |
-0.92 |
-1.33 |
-0.42 |
-- |
1.94 |
| Cash Flow from Others | 46.84 |
-38.60 |
-203 |
-153 |
33.12 |
187 |
-25.24 |
36.40 |
-39.87 |
-67.96 |
-20.16 |
-83.77 |
38.77 |
45.34 |
-65.62 |
-38.64 |
| Cash Flow from Operations | 803 |
883 |
779 |
854 |
1,103 |
1,256 |
959 |
1,019 |
1,041 |
1,131 |
1,194 |
185 |
287 |
296 |
363 |
248 |
| Investment for Property, Plant & Equipement | -725 |
-1,092 |
-1,399 |
-1,695 |
-1,317 |
-1,234 |
-652 |
-1,070 |
-1,699 |
-2,133 |
-2,082 |
-471 |
-733 |
-491 |
-438 |
-420 |
| Cash Flow from Acquisitions | -96.52 |
-149 |
-15.11 |
-4.11 |
-75.23 |
-247 |
-88.87 |
-212 |
-362 |
-5.11 |
-4.46 |
-2.08 |
-0.35 |
-1.35 |
-1.33 |
-1.42 |
| Cash Flow from Investing | -534 |
-727 |
-989 |
-1,340 |
-823 |
-1,103 |
-432 |
-981 |
-1,657 |
-1,504 |
-1,434 |
-366 |
-459 |
-363 |
-316 |
-296 |
| Net Issuance of Stock | 43.01 |
-61.28 |
-124 |
-97.46 |
-167 |
-201 |
-109 |
-106 |
-26.33 |
1.51 |
22.70 |
1.24 |
-8.76 |
-0.90 |
9.93 |
22.43 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
96.56 |
-369 |
240 |
594 |
397 |
240 |
203 |
158 |
110 |
-73.14 |
45.32 |
| Cash Flow for Dividends | -37.98 |
-38.73 |
-40.93 |
-43.96 |
-50.15 |
-52.24 |
-53.33 |
-54.47 |
-57.50 |
-61.27 |
-62.39 |
-14.85 |
-14.80 |
-15.80 |
-15.81 |
-15.98 |
| Other Financing | -238 |
-95.75 |
406 |
630 |
-82.37 |
6.47 |
-19.83 |
-4.48 |
-5.97 |
-3.53 |
-2.30 |
-1.42 |
0.03 |
-2.14 |
0.00 |
-0.19 |
| Cash Flow from Financing | -233 |
-196 |
242 |
488 |
-299 |
-151 |
-551 |
75.21 |
504 |
334 |
198 |
188 |
134 |
90.78 |
-79.02 |
51.57 |
| Net Change in Cash | 36.39 |
-39.66 |
27.76 |
-0.09 |
-12.18 |
3.85 |
-21.78 |
115 |
-108 |
-38.18 |
-37.13 |
9.05 |
-41.06 |
23.13 |
-29.30 |
10.10 |
| Free Cash Flow | 77.73 |
-209 |
-620 |
-841 |
-214 |
21.47 |
307 |
-51.33 |
-657 |
-1,002 |
-889 |
-286 |
-446 |
-195 |
-75.03 |
-172 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |