Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 31.30  20.90  15.90 
EBITDA Growth (%) 0.00  21.40  18.60 
EBIT Growth (%) 0.00  20.30  21.50 
EPS without NRI Growth (%) 38.30  25.00  28.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  22.60  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
0.55
2.15
3.40
4.61
4.94
5.85
7.42
9.27
10.73
12.42
12.42
2.84
2.93
3.06
3.17
3.26
EBITDA per Share ($)
0.10
0.62
0.82
1.14
1.42
1.76
2.30
2.99
3.12
3.71
3.70
0.80
0.88
0.86
0.96
1.00
EBIT per Share ($)
0.01
0.30
0.29
0.35
0.43
0.60
0.89
1.22
0.93
1.13
1.13
0.19
0.27
0.24
0.28
0.34
Earnings per Share (diluted) ($)
--
0.19
0.17
0.19
0.24
0.35
0.55
0.75
0.61
0.77
0.77
0.14
0.18
0.16
0.18
0.25
eps without NRI ($)
0.01
0.19
0.17
0.19
0.24
0.35
0.55
0.75
0.61
0.77
0.77
0.14
0.18
0.16
0.18
0.25
Free Cashflow per Share ($)
--
0.05
-0.34
-0.25
0.62
0.75
0.53
0.91
-0.06
0.78
0.77
-0.12
0.39
0.07
0.01
0.30
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.20
0.68
0.91
2.31
2.98
3.55
4.54
6.12
7.48
7.48
7.48
7.48
7.74
8.19
8.56
7.48
Tangible Book per share ($)
0.20
0.67
0.82
2.12
2.70
3.01
3.89
5.45
6.74
6.80
6.80
6.74
7.02
7.48
7.86
6.80
Month End Stock Price ($)
--
--
--
5.38
20.85
31.41
43.01
74.27
39.13
46.81
54.64
39.13
32.82
33.66
32.55
46.81
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
43.40
21.31
11.84
9.76
11.76
14.72
14.61
9.13
10.38
9.83
8.14
9.44
7.91
8.60
12.85
Return on Assets %
--
22.74
8.20
4.40
4.46
6.48
8.55
9.08
6.22
7.10
6.86
5.65
6.66
5.59
6.11
8.82
Return on Invested Capital %
--
49.50
14.83
10.35
9.92
12.06
15.52
17.27
11.49
12.05
12.26
10.17
11.92
10.28
11.71
15.03
Return on Capital - Joel Greenblatt %
--
60.99
18.58
13.63
13.90
17.15
22.00
25.54
16.48
16.79
16.82
12.47
17.24
14.28
16.31
19.31
Debt to Equity
--
0.27
1.15
1.11
0.48
0.30
0.23
0.15
0.06
0.15
0.15
0.06
0.06
0.07
0.08
0.15
   
Gross Margin %
65.72
71.03
67.34
67.56
68.05
67.99
69.85
68.00
67.91
67.55
67.55
67.21
66.65
67.12
68.91
67.42
Operating Margin %
1.91
13.95
8.46
7.55
8.78
10.20
12.05
13.19
8.67
9.11
9.11
6.65
9.29
7.68
8.81
10.58
Net Margin %
0.37
8.85
4.92
4.08
4.80
5.94
7.45
8.05
5.65
6.16
6.16
5.10
6.04
5.09
5.60
7.81
   
Total Equity to Total Asset
0.50
0.53
0.32
0.39
0.52
0.58
0.58
0.65
0.71
0.66
0.66
0.71
0.70
0.71
0.71
0.66
LT Debt to Total Asset
--
0.07
0.28
0.37
0.17
0.09
0.07
0.05
0.02
0.07
0.07
0.02
0.02
0.03
0.05
0.07
   
Asset Turnover
--
2.57
1.67
1.08
0.93
1.09
1.15
1.13
1.10
1.15
1.11
0.28
0.28
0.27
0.27
0.28
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
26.27
25.66
21.22
22.48
22.32
24.47
25.88
29.47
31.83
31.83
27.70
25.68
27.08
26.70
30.22
Days Accounts Payable
--
161.76
207.12
49.61
44.68
44.71
60.34
--
--
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
-135.49
-181.46
-28.39
-22.20
-22.39
-35.87
25.88
29.47
31.83
31.83
27.70
25.68
27.08
26.70
30.22
Inventory Turnover
COGS to Revenue
0.34
0.29
0.33
0.32
0.32
0.32
0.30
0.32
0.32
0.32
0.32
0.33
0.33
0.33
0.31
0.33
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
57
224
362
532
629
781
1,025
1,309
1,535
1,794
1,794
408
421
441
460
472
Cost of Goods Sold
19
65
118
173
201
250
309
419
492
582
582
134
140
145
143
154
Gross Profit
37
159
244
359
428
531
716
890
1,042
1,212
1,212
274
281
296
317
319
Gross Margin %
65.72
71.03
67.34
67.56
68.05
67.99
69.85
68.00
67.91
67.55
67.55
67.21
66.65
67.12
68.91
67.42
   
Selling, General, & Admin. Expense
27
95
157
229
248
295
397
411
506
560
560
135
129
142
147
142
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
57
90
117
117
25
25
30
31
31
Other Operating Expense
9
32
56
90
125
156
195
250
313
372
372
88
88
91
98
95
Operating Income
1
31
31
40
55
80
123
173
133
164
164
27
39
34
41
50
Operating Margin %
1.91
13.95
8.46
7.55
8.78
10.20
12.05
13.19
8.67
9.11
9.11
6.65
9.29
7.68
8.81
10.58
   
Interest Income
0
1
1
1
0
0
--
--
1
--
0
0
--
--
--
--
Interest Expense
-1
-1
-4
-8
-9
-8
-6
-5
-3
-4
-4
-1
-0
-1
-3
-1
Other Income (Expense)
--
--
--
--
-0
-0
-1
0
-0
0
0
-0
0
0
0
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1
31
28
33
47
71
116
168
131
160
160
27
39
34
38
49
Tax Provision
-0
-11
-10
-11
-16
-25
-40
-63
-44
-49
-49
-6
-13
-11
-12
-12
Tax Rate %
12.78
35.48
35.85
33.61
35.08
35.08
34.37
37.25
33.67
30.73
30.73
22.70
34.58
33.04
32.04
25.13
Net Income (Continuing Operations)
1
20
18
22
30
46
76
105
87
111
111
21
25
22
26
37
Net Income (Discontinued Operations)
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
0
20
18
22
30
46
76
105
87
111
111
21
25
22
26
37
Net Margin %
0.37
8.85
4.92
4.08
4.80
5.94
7.45
8.05
5.65
6.16
6.16
5.10
6.04
5.09
5.60
7.81
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.20
0.18
0.20
0.25
0.37
0.59
0.78
0.63
0.78
0.78
0.15
0.18
0.16
0.18
0.26
EPS (Diluted)
--
0.19
0.17
0.19
0.24
0.35
0.55
0.75
0.61
0.77
0.77
0.14
0.18
0.16
0.18
0.25
Shares Outstanding (Diluted)
102.7
104.0
106.6
115.4
127.4
133.4
138.1
141.3
143.0
144.5
145.1
143.9
143.8
144.1
144.9
145.1
   
Depreciation, Depletion and Amortization
9
32
56
90
125
156
195
250
313
372
372
88
88
91
98
95
EBITDA
10
64
88
131
181
235
318
423
447
535
536
115
127
125
139
145
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
10
8
25
238
125
105
160
292
260
214
214
260
314
340
349
214
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
10
8
25
238
125
105
160
292
260
214
214
260
314
340
349
214
Accounts Receivable
--
16
25
31
39
48
69
93
124
156
156
124
119
131
135
156
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-10
3
8
23
28
33
35
40
55
52
52
55
51
46
70
52
Total Current Assets
--
28
58
292
192
185
263
425
439
422
422
439
483
518
554
422
   
  Land And Improvements
--
--
14
14
14
14
14
16
29
28
28
29
29
29
28
28
  Buildings And Improvements
--
8
24
62
134
142
202
215
236
254
254
236
246
250
259
254
  Machinery, Furniture, Equipment
--
165
267
364
534
694
932
1,181
1,544
1,871
1,871
1,544
1,622
1,709
1,800
1,871
  Construction In Progress
--
3
43
111
50
69
63
51
66
155
155
66
79
110
114
155
Gross Property, Plant and Equipment
--
177
348
550
731
918
1,210
1,463
1,874
2,307
2,307
1,874
1,975
2,098
2,201
2,307
  Accumulated Depreciation
--
-74
-121
-188
-298
-423
-583
-738
-984
-1,250
-1,250
-984
-1,050
-1,125
-1,187
-1,250
Property, Plant and Equipment
--
102
227
362
433
495
627
725
891
1,058
1,058
891
925
973
1,014
1,058
Intangible Assets
--
1
9
22
33
67
86
93
105
98
98
105
103
101
99
98
   Goodwill
--
--
4
7
22
57
60
69
81
81
81
81
81
81
81
81
Other Long Term Assets
41
1
7
9
11
14
50
53
57
47
47
57
55
56
57
47
Total Assets
41
133
302
685
669
762
1,026
1,296
1,492
1,624
1,624
1,492
1,567
1,648
1,725
1,624
   
  Accounts Payable
--
29
67
23
25
31
51
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
0
13
20
17
22
11
12
12
11
19
19
24
12
  Other Accrued Expense
--
--
--
39
52
61
88
154
185
204
204
185
205
213
220
204
Accounts Payable & Accrued Expense
--
29
67
63
90
112
156
175
196
216
216
196
224
232
244
216
Current Portion of Long-Term Debt
--
10
28
45
51
62
67
63
40
40
40
40
33
27
20
40
DeferredTaxAndRevenue
--
8
14
16
17
16
15
17
23
21
21
23
22
21
20
21
Other Current Liabilities
--
0
0
8
--
0
0
0
-0
--
0
-0
-0
0
0
--
Total Current Liabilities
--
46
109
133
158
189
238
255
259
277
277
259
279
279
284
277
   
Long-Term Debt
--
9
83
256
116
70
72
62
25
119
119
25
38
51
78
119
Debt to Equity
--
0.27
1.15
1.11
0.48
0.30
0.23
0.15
0.06
0.15
0.15
0.06
0.06
0.07
0.08
0.15
  Capital Lease Obligation
--
8
23
51
63
69
72
60
25
119
119
25
38
51
78
119
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
17
33
38
96
107
116
123
123
116
110
105
99
123
Other Long-Term Liabilities
20
7
13
10
12
25
22
27
36
32
32
36
40
42
39
32
Total Liabilities
20
62
205
416
319
323
427
452
436
550
550
436
467
477
501
550
   
Common Stock
--
0
0
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
38
56
78
108
155
231
336
423
398
398
423
449
471
497
398
Accumulated other comprehensive income (loss)
--
1
1
-16
-10
-12
-15
-8
-5
-21
-21
-5
-2
4
-9
-21
Additional Paid-In Capital
--
31
40
208
251
297
383
515
637
696
696
637
653
696
736
696
Treasury Stock
--
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
21
70
97
270
349
439
599
844
1,055
1,074
1,074
1,055
1,100
1,171
1,224
1,074
Total Equity to Total Asset
0.50
0.53
0.32
0.39
0.52
0.58
0.58
0.65
0.71
0.66
0.66
0.71
0.70
0.71
0.71
0.66
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
20
18
22
30
46
76
105
87
111
111
21
25
22
26
37
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
20
18
22
30
46
76
105
87
111
111
21
25
22
26
37
Depreciation, Depletion and Amortization
--
32
56
90
125
156
195
250
313
372
372
88
88
91
98
95
  Change In Receivables
--
-10
-13
-25
-12
-10
-22
-29
-34
-42
-42
-10
4
-13
-7
-26
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
-1
-2
--
-2
-10
-3
-5
-12
-1
-1
6
3
4
-24
16
  Change In Payables And Accrued Expense
--
11
39
13
15
13
39
66
35
55
55
8
30
22
42
-38
Change In Working Capital
--
5
24
-9
-1
-8
13
34
15
16
16
29
35
11
9
-40
Change In DeferredTax
--
-0
-3
12
9
7
14
-1
-2
0
0
-12
-10
-9
-11
31
Stock Based Compensation
--
--
--
15
20
27
29
42
60
70
70
17
13
17
20
20
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
4
10
7
12
13
-4
-31
-28
-26
-26
-33
-10
-8
-17
8
Cash Flow from Operations
--
61
105
137
197
240
324
399
444
543
543
110
142
125
125
151
   
Purchase Of Property, Plant, Equipment
--
-55
-141
-165
-117
-141
-251
-270
-453
-430
-430
-127
-85
-114
-124
-107
Sale Of Property, Plant, Equipment
--
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-10
-7
-0
--
-6
-10
--
-4
-4
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-10
-55
-141
-175
-124
-171
-252
-276
-464
-428
-428
-130
-84
-113
-124
-107
   
Issuance of Stock
--
2
0
145
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-0
--
--
--
--
--
--
--
-200
-200
--
-14
--
--
-186
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-7
38
103
-202
-107
-73
-1
-68
-17
-17
-15
-0
-1
-33
18
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
0
14
7
14
18
56
9
56
59
59
25
10
15
44
-9
Cash Flow from Financing
--
-6
52
255
-187
-89
-17
7
-12
-157
-157
10
-4
14
10
-178
   
Net Change in Cash
--
0
17
213
-113
-20
55
132
-32
-46
-46
-10
54
27
9
-136
Capital Expenditure
--
-55
-141
-165
-117
-141
-251
-270
-453
-430
-430
-127
-85
-114
-124
-107
Free Cash Flow
--
6
-36
-29
80
99
73
129
-9
112
112
-17
57
10
1
44
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RAX and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RAX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK