Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 25.10  22.30  15.90 
EBITDA Growth (%) 0.00  23.40  11.10 
EBIT Growth (%) 0.00  25.30  -10.10 
Free Cash Flow Growth (%) 0.00  0.00  6.10 
Book Value Growth (%) 0.00  26.90  21.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
0.55
1.39
2.15
3.40
4.61
4.94
5.85
7.42
9.27
10.73
12.00
2.71
2.84
2.93
3.06
3.17
EBITDA per Share ($)
0.10
--
0.62
0.82
1.14
1.42
1.76
2.30
2.99
3.12
3.50
0.76
0.80
0.88
0.86
0.96
EBIT per Share ($)
0.01
--
0.30
0.29
0.35
0.43
0.60
0.89
1.22
0.93
0.98
0.19
0.19
0.27
0.24
0.28
Earnings per Share (diluted) ($)
--
0.11
0.19
0.17
0.19
0.24
0.35
0.55
0.75
0.61
0.66
0.11
0.14
0.18
0.16
0.18
eps without NRI ($)
0.01
0.11
0.19
0.17
0.19
0.24
0.35
0.55
0.75
0.61
0.66
0.11
0.14
0.18
0.16
0.18
Free Cashflow per Share ($)
--
--
0.05
-0.34
-0.25
0.62
0.75
0.53
0.91
-0.06
0.35
0.10
-0.12
0.39
0.07
0.01
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
0.20
--
0.68
0.91
2.31
2.98
3.55
4.54
6.12
7.48
8.56
7.07
7.48
7.74
8.19
8.56
Tangible Book per share ($)
0.20
--
0.67
0.82
2.12
2.70
3.01
3.89
5.45
6.74
7.86
6.34
6.74
7.02
7.48
7.86
Month End Stock Price ($)
--
--
--
--
5.38
20.85
31.41
43.01
74.27
39.13
45.91
52.76
39.13
32.82
33.66
32.38
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
103.39
56.23
21.31
11.84
9.76
11.76
14.72
14.61
9.13
8.52
6.79
8.14
9.44
7.91
8.60
Return on Assets %
--
52.15
29.81
8.20
4.40
4.46
6.48
8.55
9.08
6.22
5.99
4.61
5.65
6.66
5.59
6.11
Return on Capital - Joel Greenblatt %
--
--
60.99
18.58
13.63
13.90
17.15
22.00
25.54
16.48
15.11
13.43
12.47
17.24
14.28
16.31
Debt to Equity
--
--
0.27
1.15
1.11
0.48
0.30
0.23
0.15
0.06
0.08
0.07
0.06
0.06
0.07
0.08
   
Gross Margin %
65.72
--
71.03
67.34
67.56
68.05
67.99
69.85
71.93
67.91
67.50
67.22
67.21
66.65
67.12
68.91
Operating Margin %
1.91
--
13.95
8.46
7.55
8.78
10.20
12.05
13.19
8.67
8.13
7.14
6.65
9.29
7.68
8.81
Net Margin %
0.37
7.76
8.85
4.92
4.08
4.80
5.94
7.45
8.05
5.65
5.46
4.20
5.10
6.04
5.09
5.60
   
Total Equity to Total Asset
0.50
--
0.53
0.32
0.39
0.52
0.58
0.58
0.65
0.71
0.71
0.68
0.71
0.70
0.71
0.71
LT Debt to Total Asset
--
--
0.07
0.28
0.37
0.17
0.09
0.07
0.05
0.02
0.05
0.02
0.02
0.02
0.03
0.05
   
Asset Turnover
--
6.72
3.37
1.67
1.08
0.93
1.09
1.15
1.13
1.10
1.10
0.28
0.28
0.28
0.27
0.27
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
--
--
26.27
25.66
21.22
22.48
22.32
24.47
25.88
29.47
28.39
26.66
27.70
25.68
27.08
26.70
Days Accounts Payable
--
--
161.76
207.12
49.61
44.68
44.71
60.34
58.24
--
--
--
--
--
--
--
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
--
-135.49
-181.46
-28.39
-22.20
-22.39
-35.87
-32.36
29.47
28.39
26.66
27.70
25.68
27.08
26.70
Inventory Turnover
COGS to Revenue
0.34
--
0.29
0.33
0.32
0.32
0.32
0.30
0.28
0.32
0.32
0.33
0.33
0.33
0.33
0.31
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
57
139
224
362
532
629
781
1,025
1,309
1,535
1,730
389
408
421
441
460
Cost of Goods Sold
19
--
65
118
173
201
250
309
367
492
562
127
134
140
145
143
Gross Profit
37
--
159
244
359
428
531
716
942
1,042
1,168
261
274
281
296
317
Gross Margin %
65.72
--
71.03
67.34
67.56
68.05
67.99
69.85
71.93
67.91
67.50
67.22
67.21
66.65
67.12
68.91
   
Selling, General, &Admin. Expense
27
--
95
157
229
248
295
397
519
506
552
129
135
129
142
147
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
90
110
24
25
25
30
31
EBITDA
10
--
64
88
131
181
235
318
423
447
506
109
115
127
125
139
   
Depreciation, Depletion and Amortization
--
--
32
56
90
125
156
195
250
313
364
81
88
88
91
98
Other Operating Charges
-9
--
-32
-56
-90
-125
-156
-195
-250
-313
-364
-81
-88
-88
-91
-98
Operating Income
1
--
31
31
40
55
80
123
173
133
141
28
27
39
34
41
Operating Margin %
1.91
--
13.95
8.46
7.55
8.78
10.20
12.05
13.19
8.67
8.13
7.14
6.65
9.29
7.68
8.81
   
Interest Income
0
--
1
1
1
0
0
--
--
1
1
0
0
--
--
--
Interest Expense
-1
--
-1
-4
-8
-9
-8
-6
-5
-3
-4
-1
-1
-0
-1
-3
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
1
--
31
28
33
47
71
116
168
131
137
28
27
39
34
38
Tax Provision
-0
--
-11
-10
-11
-16
-25
-40
-63
-44
-43
-11
-6
-13
-11
-12
Tax Rate %
12.78
--
35.48
35.85
33.61
35.08
35.08
34.37
37.25
33.67
31.17
40.72
22.70
34.58
33.04
32.04
Net Income (Continuing Operations)
1
11
20
18
22
30
46
76
105
87
94
16
21
25
22
26
Net Income (Discontinued Operations)
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
0
11
20
18
22
30
46
76
105
87
94
16
21
25
22
26
Net Margin %
0.37
7.76
8.85
4.92
4.08
4.80
5.94
7.45
8.05
5.65
5.46
4.20
5.10
6.04
5.09
5.60
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
0.12
0.20
0.18
0.20
0.25
0.37
0.59
0.78
0.63
0.67
0.12
0.15
0.18
0.16
0.18
EPS (Diluted)
--
0.11
0.19
0.17
0.19
0.24
0.35
0.55
0.75
0.61
0.66
0.11
0.14
0.18
0.16
0.18
Shares Outstanding (Diluted)
102.7
99.7
104.0
106.6
115.4
127.4
133.4
138.1
141.3
143.0
144.9
143.5
143.9
143.8
144.1
144.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
10
--
8
25
238
125
105
160
292
260
349
270
260
314
340
349
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
10
--
8
25
238
125
105
160
292
260
349
270
260
314
340
349
Accounts Receivable
--
--
16
25
31
39
48
69
93
124
135
114
124
119
131
135
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
-10
--
3
8
23
28
33
35
40
55
70
59
55
51
46
70
Total Current Assets
--
--
28
58
292
192
185
263
425
439
554
443
439
483
518
554
   
  Land And Improvements
--
--
--
14
14
14
14
14
16
29
28
16
29
29
29
28
  Buildings And Improvements
--
--
8
24
62
134
142
202
215
236
259
231
236
246
250
259
  Machinery, Furniture, Equipment
--
--
165
267
364
534
694
932
1,181
1,544
1,800
1,454
1,544
1,622
1,709
1,800
  Construction In Progress
--
--
3
43
111
50
69
63
51
66
114
68
66
79
110
114
Gross Property, Plant and Equipment
--
--
177
348
550
731
918
1,210
1,463
1,874
2,201
1,769
1,874
1,975
2,098
2,201
  Accumulated Depreciation
--
--
-74
-121
-188
-298
-423
-583
-738
-984
-1,187
-918
-984
-1,050
-1,125
-1,187
Property, Plant and Equipment
--
--
102
227
362
433
495
627
725
891
1,014
851
891
925
973
1,014
Intangible Assets
--
--
1
9
22
33
67
86
93
105
99
102
105
103
101
99
Other Long Term Assets
41
--
1
7
9
11
14
50
53
57
57
56
57
55
56
57
Total Assets
41
--
133
302
685
669
762
1,026
1,296
1,492
1,725
1,452
1,492
1,567
1,648
1,725
   
  Accounts Payable
--
--
29
67
23
25
31
51
59
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
0
6
20
17
22
11
24
15
11
19
19
24
  Other Accrued Expenses
--
--
--
--
48
46
61
88
95
185
220
198
185
205
213
220
Accounts Payable & Accrued Expenses
--
--
29
67
71
77
112
156
175
196
244
213
196
224
232
244
Current Portion of Long-Term Debt
--
--
10
28
45
51
62
67
63
40
20
46
40
33
27
20
DeferredTaxAndRevenue
--
--
8
14
16
17
16
15
17
23
20
18
23
22
21
20
Other Current Liabilities
--
--
0
0
-0
13
0
0
0
-0
0
--
-0
-0
0
0
Total Current Liabilities
--
--
46
109
133
158
189
238
255
259
284
277
259
279
279
284
   
Long-Term Debt
--
--
9
83
256
116
70
72
62
25
78
26
25
38
51
78
Debt to Equity
--
--
0.27
1.15
1.11
0.48
0.30
0.23
0.15
0.06
0.08
0.07
0.06
0.06
0.07
0.08
  Capital Lease Obligation
--
--
8
23
51
63
69
72
60
25
78
26
25
38
51
78
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
4
33
38
96
107
116
99
125
116
110
105
99
Other Long-Term Liabilities
20
--
7
13
24
12
25
22
27
36
39
35
36
40
42
39
Total Liabilities
20
--
62
205
416
319
323
427
452
436
501
463
436
467
477
501
   
Common Stock
--
--
0
0
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
0
0
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
38
56
78
108
155
231
336
423
497
402
423
449
471
497
Accumulated other comprehensive income (loss)
--
--
1
1
-16
-10
-12
-15
-8
-5
-9
-8
-5
-2
4
-9
Additional Paid-In Capital
--
--
31
40
208
251
297
383
515
637
736
594
637
653
696
736
Treasury Stock
--
--
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
21
--
70
97
270
349
439
599
844
1,055
1,224
989
1,055
1,100
1,171
1,224
Total Equity to Total Asset
0.50
--
0.53
0.32
0.39
0.52
0.58
0.58
0.65
0.71
0.71
0.68
0.71
0.70
0.71
0.71
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
20
18
22
30
46
76
105
87
94
16
21
25
22
26
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
20
18
22
30
46
76
105
87
94
16
21
25
22
26
Depreciation, Depletion and Amortization
--
--
32
56
90
125
156
195
250
313
364
81
88
88
91
98
  Change In Receivables
--
--
-10
-13
-12
-12
-10
-22
-29
-34
-26
-11
-10
4
-13
-7
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
-1
-2
-15
--
-10
-3
-5
-12
-11
-18
6
3
4
-24
  Change In Payables And Accrued Expense
--
--
11
39
14
15
17
39
66
35
102
11
8
30
22
42
Change In Working Capital
--
--
5
24
-7
1
-4
13
34
-6
64
-18
8
35
11
9
Change In DeferredTax
--
--
-0
-3
12
9
7
14
-1
-2
-43
12
-12
-10
-9
-11
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
--
4
10
19
31
39
25
11
52
20
23
5
3
9
3
Cash Flow from Operations
--
--
61
105
137
197
244
324
399
444
501
115
110
142
125
125
   
Purchase Of Property, Plant, Equipment
--
--
-55
-141
-165
-117
-145
-251
-270
-453
-450
-100
-127
-85
-114
-124
Sale Of Property, Plant, Equipment
--
--
0
0
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-10
-7
-0
--
-6
-10
-4
--
-4
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-10
--
-55
-141
-175
-124
-175
-252
-276
-464
-452
-102
-130
-84
-113
-124
   
Issuance of Stock
--
--
2
0
145
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
--
--
--
--
--
--
--
-14
--
--
-14
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-7
38
105
-201
-107
-73
-83
-2
17
-52
51
-0
-1
-33
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
--
0
14
5
14
18
56
91
-10
28
45
-41
10
15
44
Cash Flow from Financing
--
--
-6
52
255
-187
-89
-17
7
-12
31
-7
10
-4
14
10
   
Net Change in Cash
--
--
0
17
213
-113
-20
55
132
-32
79
7
-10
54
27
9
Capital Expenditure
--
--
-55
-141
-165
-117
-145
-251
-270
-453
-450
-100
-127
-85
-114
-124
Free Cash Flow
--
--
6
-36
-29
80
99
73
129
-9
51
14
-17
57
10
1
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RAX and found 0 Severe Warning Signs, 2 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RAX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK