Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.10  6.90  5.50 
EBITDA Growth (%) 5.50  -1.20  -21.60 
EBIT Growth (%) 1.70  -8.70  -42.20 
EPS without NRI Growth (%) -1.00  -19.70  -75.80 
Free Cash Flow Growth (%) 15.30  -3.90  -1.70 
Book Value Growth (%) 8.70  7.40  -5.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
46.27
48.34
53.14
67.55
50.54
57.53
70.03
75.22
68.19
71.90
71.94
15.91
17.65
18.69
18.36
17.24
EBITDA per Share ($)
5.59
6.94
7.48
8.83
6.38
8.05
8.87
10.46
7.52
5.92
5.90
0.16
2.30
2.74
2.48
-1.62
EBIT per Share ($)
4.36
5.79
6.07
6.93
4.41
6.11
6.38
7.43
4.58
2.68
2.66
-0.61
1.54
1.93
1.65
-2.46
Earnings per Share (diluted) ($)
2.25
3.28
3.49
3.78
2.63
3.84
3.79
4.64
2.64
0.69
0.64
-0.74
0.96
1.24
1.05
-2.61
eps without NRI ($)
2.25
3.28
3.49
3.78
2.63
3.84
3.80
4.65
2.64
0.68
0.64
-0.74
0.96
1.24
1.05
-2.61
Free Cashflow per Share ($)
2.72
1.22
4.83
3.07
7.79
3.35
5.18
6.19
4.71
4.64
4.63
0.97
0.48
1.70
1.39
1.06
Dividends Per Share
0.51
0.55
0.59
0.63
0.64
0.67
0.71
0.75
0.79
0.86
0.86
0.20
0.20
0.22
0.22
0.22
Book Value Per Share ($)
21.16
24.25
27.37
25.59
31.71
35.28
36.94
43.51
45.59
43.28
43.28
45.59
46.22
47.58
47.68
43.28
Tangible Book per share ($)
1.83
5.19
2.37
1.01
10.52
10.65
2.45
11.34
16.19
16.29
16.29
16.19
15.94
17.54
17.22
16.29
Month End Stock Price ($)
35.40
52.51
44.95
37.99
51.94
66.76
50.97
70.47
73.72
75.20
76.37
73.72
72.71
78.56
64.25
75.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
11.73
15.71
14.72
14.91
9.53
11.81
10.51
11.21
5.99
1.55
1.50
-6.44
8.46
10.63
8.88
-22.92
Return on Assets %
5.16
7.88
7.16
6.46
4.60
6.55
5.33
5.72
3.33
0.88
0.85
-3.61
4.75
5.97
5.09
-13.17
Return on Invested Capital %
8.37
11.84
10.96
10.98
8.78
11.77
9.20
9.86
6.47
2.12
2.53
-4.22
8.56
10.49
8.81
-18.62
Return on Capital - Joel Greenblatt %
26.70
35.15
31.29
31.62
23.11
31.61
25.18
25.69
16.26
9.39
9.10
-8.70
21.20
25.87
21.72
-33.07
Debt to Equity
0.64
0.50
0.66
0.70
0.41
0.32
0.60
0.42
0.37
0.33
0.33
0.37
0.37
0.36
0.32
0.33
   
Gross Margin %
21.75
24.04
22.93
22.29
23.23
24.55
23.72
24.35
25.30
24.48
24.48
24.47
24.26
24.81
24.56
24.25
Operating Margin %
9.42
11.98
11.43
10.26
8.73
10.63
9.11
9.88
6.72
3.73
3.73
-3.82
8.70
10.31
9.00
-14.26
Net Margin %
4.87
6.78
6.57
5.59
5.20
6.68
5.42
6.18
3.88
0.95
0.95
-4.56
5.47
6.61
5.72
-15.02
   
Total Equity to Total Asset
0.48
0.52
0.46
0.41
0.55
0.56
0.47
0.55
0.56
0.57
0.57
0.56
0.56
0.57
0.58
0.57
LT Debt to Total Asset
0.29
0.22
0.30
0.28
0.22
0.18
0.28
0.21
0.17
0.18
0.18
0.17
0.16
0.16
0.18
0.18
   
Asset Turnover
1.06
1.16
1.09
1.16
0.88
0.98
0.98
0.93
0.86
0.92
0.89
0.20
0.22
0.23
0.22
0.22
Dividend Payout Ratio
0.23
0.17
0.17
0.17
0.24
0.17
0.19
0.16
0.30
1.25
1.26
--
0.21
0.18
0.21
--
   
Days Sales Outstanding
50.36
49.14
60.26
47.83
48.11
53.99
55.13
51.40
54.68
50.15
50.15
58.19
61.93
60.65
60.01
52.64
Days Accounts Payable
26.94
32.06
48.14
42.33
42.15
50.08
42.49
38.36
48.08
46.33
46.33
50.60
54.32
52.02
50.71
48.48
Days Inventory
76.91
74.10
77.95
70.90
81.84
71.27
82.33
86.29
92.78
97.22
97.86
101.73
95.09
93.15
97.74
106.64
Cash Conversion Cycle
100.33
91.18
90.07
76.40
87.80
75.18
94.97
99.33
99.38
101.04
101.68
109.32
102.70
101.78
107.04
110.80
Inventory Turnover
4.75
4.93
4.68
5.15
4.46
5.12
4.43
4.23
3.93
3.75
3.73
0.90
0.96
0.98
0.93
0.86
COGS to Revenue
0.78
0.76
0.77
0.78
0.77
0.75
0.76
0.76
0.75
0.76
0.76
0.76
0.76
0.75
0.75
0.76
Inventory to Revenue
0.17
0.15
0.17
0.15
0.17
0.15
0.17
0.18
0.19
0.20
0.20
0.84
0.79
0.77
0.81
0.89
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,429
1,620
1,802
2,246
1,826
2,238
2,808
3,167
3,096
3,257
3,257
727
801
850
830
776
Cost of Goods Sold
1,118
1,230
1,389
1,746
1,402
1,689
2,142
2,396
2,313
2,460
2,460
549
607
639
626
588
Gross Profit
311
389
413
501
424
549
666
771
783
797
797
178
194
211
204
188
Gross Margin %
21.75
24.04
22.93
22.29
23.23
24.55
23.72
24.35
25.30
24.48
24.48
24.47
24.26
24.81
24.56
24.25
   
Selling, General, & Admin. Expense
176
195
207
--
--
--
--
458
494
516
516
125
125
122
129
140
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
--
270
265
312
410
--
81
160
160
81
--
1
0
159
Operating Income
135
194
206
230
160
238
256
313
208
122
122
-28
70
88
75
-111
Operating Margin %
9.42
11.98
11.43
10.26
8.73
10.63
9.11
9.88
6.72
3.73
3.73
-3.82
8.70
10.31
9.00
-14.26
   
Interest Income
0
1
1
1
2
3
2
2
5
8
8
2
2
2
2
3
Interest Expense
-22
-20
-22
-33
-23
-20
-31
-45
-42
-39
-39
-11
-10
-10
-10
-9
Other Income (Expense)
--
--
0
-0
--
-0
0
-0
--
--
-0
--
--
-0
--
-0
   Other Income (Minority Interest)
-4
-3
-3
-3
-4
-5
-6
-5
-6
-5
-5
-0
-1
-2
-1
-1
Pre-Tax Income
113
175
185
199
138
221
226
270
171
90
90
-37
61
79
67
-117
Tax Provision
-40
-62
-64
-70
-39
-66
-68
-70
-45
-54
-54
4
-16
-21
-18
1
Tax Rate %
35.27
35.49
34.43
35.30
28.47
29.90
30.18
25.79
26.10
60.02
60.02
10.14
26.23
26.55
27.06
0.77
Net Income (Continuing Operations)
70
110
118
129
99
155
158
200
126
36
36
-33
45
58
49
-116
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
70
110
118
126
95
149
152
196
120
31
31
-33
44
56
48
-117
Net Margin %
4.87
6.78
6.57
5.59
5.20
6.68
5.42
6.18
3.88
0.95
0.95
-4.56
5.47
6.61
5.72
-15.02
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.34
3.56
3.79
4.00
2.76
3.91
3.84
4.68
2.66
0.69
0.66
-0.74
0.97
1.24
1.06
-2.61
EPS (Diluted)
2.25
3.28
3.49
3.78
2.63
3.84
3.79
4.64
2.64
0.69
0.64
-0.74
0.96
1.24
1.05
-2.61
Shares Outstanding (Diluted)
30.9
33.5
33.9
33.3
36.1
38.9
40.1
42.1
45.4
45.3
45.0
45.7
45.4
45.5
45.2
45.0
   
Depreciation, Depletion and Amortization
38
38
47
62
69
73
98
126
129
139
139
33
33
35
36
35
EBITDA
173
232
254
294
230
313
356
440
341
268
268
7
104
125
112
-73
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
33
37
43
65
262
175
143
375
466
334
334
466
406
445
327
334
  Marketable Securities
--
--
--
--
118
56
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
33
37
43
65
380
231
143
375
466
334
334
466
406
445
327
334
Accounts Receivable
197
218
298
294
241
331
424
446
464
448
448
464
544
565
546
448
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
284
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
362
--
--
--
  Inventories, Other
224
275
318
360
269
391
576
557
619
692
692
619
--
659
682
692
Total Inventories
224
275
318
360
269
391
576
557
619
692
692
619
646
659
682
692
Other Current Assets
33
45
70
142
90
136
149
162
177
179
179
177
162
172
164
179
Total Current Assets
487
575
728
861
979
1,088
1,291
1,540
1,726
1,652
1,652
1,726
1,758
1,842
1,719
1,652
   
  Land And Improvements
19
18
32
40
42
46
74
76
72
69
69
72
73
73
72
69
  Buildings And Improvements
100
105
118
127
127
141
189
213
231
235
235
231
244
247
241
235
  Machinery, Furniture, Equipment
336
361
436
457
484
551
667
748
795
812
812
795
809
823
832
812
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
455
484
585
624
654
738
931
1,036
1,098
1,116
1,116
1,098
1,127
1,143
1,145
1,116
  Accumulated Depreciation
-211
-216
-246
-266
-311
-341
-397
-463
-525
-585
-585
-525
-544
-563
-573
-585
Property, Plant and Equipment
244
269
339
358
343
396
534
573
573
532
532
573
583
580
572
532
Intangible Assets
592
589
784
793
780
951
1,434
1,444
1,326
1,206
1,206
1,326
1,366
1,355
1,361
1,206
   Goodwill
--
546
654
672
664
775
1,118
1,151
1,082
1,004
1,004
1,082
1,123
1,121
1,126
1,004
Other Long Term Assets
19
10
11
11
9
14
8
12
18
18
18
18
20
23
19
18
Total Assets
1,343
1,444
1,862
2,023
2,112
2,449
3,267
3,569
3,644
3,408
3,408
3,644
3,727
3,799
3,671
3,408
   
  Accounts Payable
83
108
183
202
162
232
249
252
305
312
312
305
361
365
348
312
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
88
97
119
133
139
159
239
212
227
211
211
227
218
232
229
211
Accounts Payable & Accrued Expense
170
205
302
335
301
391
488
464
531
523
523
531
579
596
577
523
Current Portion of Long-Term Debt
26
49
5
15
8
9
10
64
158
8
8
158
159
158
8
8
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
23
4
5
81
--
--
26
6
11
30
30
11
16
7
8
30
Total Current Liabilities
219
259
312
431
309
399
525
534
701
561
561
701
754
762
593
561
   
Long-Term Debt
386
324
559
560
468
428
909
755
609
625
625
609
609
609
669
625
Debt to Equity
0.64
0.50
0.66
0.70
0.41
0.32
0.60
0.42
0.37
0.33
0.33
0.37
0.37
0.36
0.32
0.33
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
44
39
51
61
69
40
65
65
40
41
41
40
65
  NonCurrent Deferred Liabilities
60
66
75
72
72
93
100
132
140
116
116
140
143
145
145
116
Other Long-Term Liabilities
29
45
58
90
56
116
136
126
97
106
106
97
95
97
94
106
Total Liabilities
695
694
1,004
1,198
944
1,087
1,731
1,616
1,587
1,473
1,473
1,587
1,642
1,653
1,540
1,473
   
Common Stock
0
0
0
--
--
--
0
0
1
0
0
1
1
1
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
343
436
535
631
704
827
951
1,115
1,199
1,189
1,189
1,199
1,234
1,280
1,318
1,189
Accumulated other comprehensive income (loss)
3
-0
2
-142
-49
-2
-105
-65
-60
-151
-151
-60
-70
-57
-77
-151
Additional Paid-In Capital
316
329
335
356
512
536
689
903
916
896
896
916
920
923
890
896
Treasury Stock
-15
-15
-15
-19
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
648
750
858
826
1,168
1,362
1,536
1,953
2,056
1,934
1,934
2,056
2,085
2,146
2,131
1,934
Total Equity to Total Asset
0.48
0.52
0.46
0.41
0.55
0.56
0.47
0.55
0.56
0.57
0.57
0.56
0.56
0.57
0.58
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
70
110
118
129
99
155
158
200
126
36
36
-33
45
58
49
-116
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
70
110
118
129
99
155
158
200
126
36
36
-33
45
58
49
-116
Depreciation, Depletion and Amortization
38
38
47
62
69
73
98
126
129
139
139
33
33
35
36
35
  Change In Receivables
-19
-18
1
32
49
-30
33
-15
-20
-3
-3
-20
--
--
--
-3
  Change In Inventory
28
-47
18
-9
87
-56
21
41
-53
-55
-55
-53
--
--
--
-55
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-23
17
20
-23
-39
24
-41
-5
45
7
7
45
--
--
--
7
Change In Working Capital
3
-60
28
-50
131
-63
-0
15
-44
-40
-40
-21
-34
2
-7
-1
Change In DeferredTax
-1
5
7
6
8
--
--
--
-6
-26
-26
-6
--
--
--
-26
Stock Based Compensation
--
--
--
5
5
7
14
9
11
12
12
3
3
4
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
1
1
3
3
4
-5
2
89
178
178
89
-1
1
2
176
Cash Flow from Operations
112
94
201
154
315
175
265
352
305
298
298
67
46
100
82
71
   
Purchase Of Property, Plant, Equipment
-28
-53
-37
-52
-34
-45
-58
-91
-91
-88
-88
-22
-24
-22
-19
-23
Sale Of Property, Plant, Equipment
16
20
1
2
1
1
15
--
--
12
12
--
--
--
--
12
Purchase Of Business
--
--
--
-50
-2
-212
-766
-110
-38
-128
-161
-32
-77
-0
-51
--
Sale Of Business
--
--
--
--
--
--
--
--
--
1
1
--
--
--
1
0
Purchase Of Investment
--
--
--
--
-118
-417
--
-13
-32
-47
-47
-8
-1
-21
-16
-9
Sale Of Investment
--
--
--
--
--
478
56
5
33
45
45
9
8
1
19
17
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-12
-43
-374
-100
-152
-195
-752
-198
-125
-205
-205
-53
-95
-42
-65
-3
   
Issuance of Stock
55
7
2
--
150
--
--
203
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-4
--
--
--
--
--
-35
-35
--
--
--
-35
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-136
-39
191
-10
-100
-51
483
-99
-56
-133
-133
-2
0
-1
-90
-43
Cash Flow for Dividends
-15
-17
-18
-19
-22
-25
-28
-31
-37
-38
-38
-11
-9
-9
-10
-10
Other Financing
-3
1
2
2
4
6
0
4
2
-12
-12
1
2
-8
0
-5
Cash Flow from Financing
-98
-47
177
-31
33
-70
456
77
-91
-218
-218
-11
-7
-18
-135
-58
   
Net Change in Cash
1
4
6
23
197
-88
-32
233
91
-132
-132
3
-60
39
-118
7
Capital Expenditure
-28
-53
-37
-52
-34
-45
-58
-91
-91
-88
-88
-22
-24
-22
-19
-23
Free Cash Flow
84
41
164
102
281
130
208
261
214
210
210
45
22
77
63
48
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RBC and found 2 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RBC Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK