Tfrontremy
ReplyTfrontremy - 6 days ago
beats dre economici | beats dre economici | beats dre economici


Beats By Dre Mixr economici Diamond | Dr Dre Beats economici con spedizione gratuita online !





http://it.versebeats.com/" />
http://it.versebeats.com/beats-by-dre-mixr-economici-diamante-c-8.html" />

http://it.versebeats.com/includes/templates/polo/css/style_imagehover.css" />
http://it.versebeats.com/includes/templates/polo/css/stylesheet.css" />
http://it.versebeats.com/includes/templates/polo/css/stylesheet_css_buttons.css" />
http://it.versebeats.com/includes/templates/polo/css/print_stylesheet.css" />














































Beats By Dre Mixr economici Diamante






http://it.versebeats.com/" method="get">









































Le novità di giugno - Beats By Dre Mixr economici Diamante








































n









beats by dre cuffie

beats by dre cuffie

Tfrontremy
ReplyTfrontremy - 6 days ago



Links of London Outlet Store online






http://www.thisisstarjewelry.com/it/" />

http://www.thisisstarjewelry.com/it/includes/templates/polo/css/style_imagehover.css" />
http://www.thisisstarjewelry.com/it/includes/templates/polo/css/stylesheet.css" />
http://www.thisisstarjewelry.com/it/includes/templates/polo/css/stylesheet_css_buttons.css" />
http://www.thisisstarjewelry.com/it/includes/templates/polo/css/print_stylesheet.css" />















































Le novità di luglio

Links di charme london - Killer Heel e Diamante

Links di charme london - Killer Heel e Diamante
€118.80 €18.00
Risparmi: 85% sconto


Links of London fascino - L Piastra

Links of London fascino - L Piastra
€118.80 €18.00
Risparmi: 85% sconto


Links of London Charm - Laughing Buddha

Links of London Charm - Laughing Buddha
€121.20 €18.00
Risparmi: 85% sconto

Links of London Charm - Lolly Pop

Links of London Charm - Lolly Pop
€121.20 €18.00
Risparmi: 85% sconto

Links of London Charm - Rossetto

Links of London Charm - Rossetto
€121.20 €18.00
Risparmi: 85% sconto


Links di charme london - Killer Heel 18kt Gold e Diamond

Links di charme london - Killer Heel 18kt Gold e Diamond
€118.80 €18.00
Risparmi: 85% sconto

Links of London Charm - Links of London Logo

Links of London Charm - Links of London Logo
€121.20 €18.00
Risparmi: 85% sconto

Links of London Charm - L lettera

Links of London Charm - L lettera
€121.20 €18.00
Risparmi: 85% sconto












Prodotti in vetrina

Links of London Sweetie Braccialetti - Lollipop del cuore

Links of London Sweetie Braccialetti - Lollipop del cuore
€214.80 €70.80
Risparmi: 67% sconto




Links di charme london - con tacco Scarpe

Links di charme london - con tacco Scarpe
€118.80 €18.00
Risparmi: 85% sconto

Links of London Bangles - Cuore Classic

Links of London Bangles - Cuore Classic
€227.10 €39.90
Risparmi: 82% sconto



A forma di cuore Links rosse di Londra Bracciale Amicizia

A forma di cuore Links rosse di Londra Bracciale Amicizia
€171.30 €56.10
Risparmi: 67% sconto


Links of London Bracciale - Nero & Golden doppia Wrap

Links of London Bracciale - Nero & Golden doppia Wrap
€177.30 €57.30
Risparmi: 68% sconto




Links of London Bracciale - Argento e Rosso

Links of London Bracciale - Argento e Rosso
€159.30 €53.70
Risparmi: 66% sconto


Links of collana london - Flutter & Wow cuore della pesca

Links of collana london - Flutter & Wow cuore della pesca
€250.80 €58.80
Risparmi: 77% sconto

Links of London Bangles 2

Links of London Bangles 2
€228.30 €42.30
Risparmi: 81% sconto



Links of London Sweetie Bracciali - chitarra

Links of London Sweetie Bracciali - chitarra
€214.80 €64.80
Risparmi: 70% sconto


Links of London Bracciale - Viola e Bianco Double Wrap

Links of London Bracciale - Viola e Bianco Double Wrap
€177.30 €57.30
Risparmi: 68% sconto



Links of London Bracciale - Black & Yellow doppia Wra

Links of London Bracciale - Black & Yellow doppia Wra
€177.30 €57.30
Risparmi: 68% sconto

Links of London Bracciale - Bianco e giallo Doppio Wrap

Links of London Bracciale - Bianco e giallo Doppio Wrap
€177.30 €57.30
Risparmi: 68% sconto


Links of London amicizia Grigio Bracciale

Links of London amicizia Grigio Bracciale
€171.30 €56.10
Risparmi: 67% sconto


Links di charme Londra - Gold Crown

Links di charme Londra - Gold Crown
€118.80 €18.00
Risparmi: 85% sconto



Links of London Sweetie Bracciali - Oro 18ct Laminati

Links of London Sweetie Bracciali - Oro 18ct Laminati
€214.80 €62.40
Risparmi: 71% sconto

Links of London Bracciale - Red & Green Doppio Wrap

Links of London Bracciale - Red & Green Doppio Wrap
€177.30 €57.30
Risparmi: 68% sconto


Links of London Bracciale - Black & Viola doppia Wrap

Links of London Bracciale - Black & Viola doppia Wrap
€177.30 €57.30
Risparmi: 68% sconto

Links of collana london - Flutter & Wow argento

Links of collana london - Flutter & Wow argento
€250.80 €58.80
Risparmi: 77% sconto

Links of London Bracciale -White & Golden doppia Wrap

Links of London Bracciale -White & Golden doppia Wrap
€177.30 €57.30
Risparmi: 68% sconto











































Links of London Outlet Store online

Links of London Outlet Store online

Tfrontremy
ReplyTfrontremy - 6 days ago
outlet pandora

argento pandora

argento pandora




Pandora Uscita Agate Birthstone Perle Charm - €17.11 : Professionali outlet Pandora, pandorajewellerybuy.com





http://it.pandorajewellerybuy.com/" />
http://it.pandorajewellerybuy.com/pandora-uscita-agate-birthstone-perle-charm-p-223.html" />

http://it.pandorajewellerybuy.com/includes/templates/polo/css/style_imagehover.css" />
http://it.pandorajewellerybuy.com/includes/templates/polo/css/stylesheet.css" />
http://it.pandorajewellerybuy.com/includes/templates/polo/css/stylesheet_css_buttons.css" />
http://it.pandorajewellerybuy.com/includes/templates/polo/css/print_stylesheet.css" />
































































http://it.pandorajewellerybuy.com/pandora-uscita-agate-birthstone-perle-charm-p-223.html?action=add_product" method="post" enctype="multipart/form-data">













http://it.pandorajewellerybuy.com/style/jqzoom.css" type="text/css" media="screen" />

http://it.pandorajewellerybuy.com/style/jqzoomimages.css" type="text/css" media="screen" />


















Pandora Uscita Agate Birthstone Perle Charm















Pandora Uscita Agate Birthstone Perle Charm



€40.44 €17.11
Risparmi: 58% sconto













Da inserire:

http://it.pandorajewellerybuy.com/includes/templates/polo/buttons/italian/button_in_cart.gif" alt="Nel carrello" title=" Nel carrello " />















  • Description






Sconto Pandora Agate Birthstone Perle Charm con una qualità superiore e piacevole modo, prezzo di risparmiare il 70 % OFF.2012 nuovi stili , nuove mode ! Pandora Singapore sono 925 argento o oro 18k . I gioielli hanno esagerato fabricate.The affetto della gioielleria è esteso l'effetto poetico , mostrando entrambi di uomini e donne completamente . Le merci indicano una sorta di legend.Pandora Gioielli farà la gente di salute con la felicità . Ogni gioielli pandora è elegante ed esclusivo con la storia pesante e alto tratto , essendo appeso sulla rete di forma ovale o serie .

































































pandora outlet on-line

pandora outlet on-line

Tfrontremy
ReplyTfrontremy - 6 days ago
mont blanc

penna Montblanc

penna Montblanc




Meisterstuck Fontana di Penne





http://it.discountmontblancpen.com/" />
http://it.discountmontblancpen.com/montblanc-meisterstuck-meisterstuck-fontana-di-penne-c-12_3.html" />

http://it.discountmontblancpen.com/includes/templates/polo/css/style_imagehover.css" />
http://it.discountmontblancpen.com/includes/templates/polo/css/stylesheet.css" />
http://it.discountmontblancpen.com/includes/templates/polo/css/stylesheet_css_buttons.css" />
http://it.discountmontblancpen.com/includes/templates/polo/css/stylesheet_topmenu.css" />
http://it.discountmontblancpen.com/includes/templates/polo/css/print_stylesheet.css" />























Welcome to Montblanc Online Outlet































Meisterstuck Fontana di Penne






http://it.discountmontblancpen.com/" method="get">











mont blanc Meisterstuck Classique penna rossa

mont blanc Meisterstuck Classique penna rossa


€486.05 €154.76
Risparmi: 68% sconto


Acquista


mont blanc platino placcato aspetto penna stilografica

mont blanc platino placcato aspetto penna stilografica


€454.94 €151.65
Risparmi: 67% sconto


Acquista


Montblanc Meisterstuck Argento Barley Fountain Pen

Montblanc Meisterstuck Argento Barley Fountain Pen


€1,275.40 €419.17
Risparmi: 67% sconto


Acquista





Montblanc Meisterstuck Classique Oro & Black Fountain Pen

Montblanc Meisterstuck Classique Oro & Black Fountain Pen


€454.94 €152.43
Risparmi: 66% sconto


Acquista



Montblanc Meisterstuck Classique Platino Stilografica

Montblanc Meisterstuck Classique Platino Stilografica


€416.06 €139.20
Risparmi: 67% sconto


Acquista


Montblanc Meisterstuck Classique Vino -Red Fountain Pen

Montblanc Meisterstuck Classique Vino -Red Fountain Pen


€400.51 €131.43
Risparmi: 67% sconto


Acquista


Montblanc Meisterstuck Doue Platinum e Black Stilografica

Montblanc Meisterstuck Doue Platinum e Black Stilografica


€672.69 €221.64
Risparmi: 67% sconto


Acquista



Montblanc Meisterstuck Le Grand Platinum Fountain Pen

Montblanc Meisterstuck Le Grand Platinum Fountain Pen


€567.71 €185.87
Risparmi: 67% sconto


Acquista


Montblanc Meisterstuck platino placcato Fountain Pen

Montblanc Meisterstuck platino placcato Fountain Pen


€933.22 €307.96
Risparmi: 67% sconto


Acquista


Montblanc Meisterstuck Platino Stilografica

Montblanc Meisterstuck Platino Stilografica


€769.90 €253.52
Risparmi: 67% sconto


Acquista



Montblanc Meisterstuck Silver Fountain Pen

Montblanc Meisterstuck Silver Fountain Pen


€594.93 €201.42
Risparmi: 66% sconto


Acquista


Montblanc Meisterstuck Stainless Steel Ii Stilografica

Montblanc Meisterstuck Stainless Steel Ii Stilografica


€999.32 €333.62
Risparmi: 67% sconto


Acquista


Montblanc Meisterstuck Sterling Silver Fountain Pen

Montblanc Meisterstuck Sterling Silver Fountain Pen


€781.57 €258.97
Risparmi: 67% sconto


Acquista






















Le novità di giugno - Montblanc Meisterstuck

Montblanc Meisterstuck Platino Stilografica

Montblanc Meisterstuck Platino Stilografica
€769.90 €253.52
Risparmi: 67% sconto

Montblanc Meisterstuck Classique Platino Stilografica

Montblanc Meisterstuck Classique Platino Stilografica
€416.06 €139.20
Risparmi: 67% sconto

Montblanc Meisterstuck Doue Platinum e Black Stilografica

Montblanc Meisterstuck Doue Platinum e Black Stilografica
€672.69 €221.64
Risparmi: 67% sconto


Montblanc Meisterstuck Le Grand Platinum Fountain Pen

Montblanc Meisterstuck Le Grand Platinum Fountain Pen
€567.71 €185.87
Risparmi: 67% sconto

Montblanc Meisterstuck Sterling Silver Fountain Pen

Montblanc Meisterstuck Sterling Silver Fountain Pen
€781.57 €258.97
Risparmi: 67% sconto

Montblanc Meisterstuck Stainless Steel Ii Stilografica

Montblanc Meisterstuck Stainless Steel Ii Stilografica
€999.32 €333.62
Risparmi: 67% sconto



mont blanc Meisterstuck Classique penna rossa

mont blanc Meisterstuck Classique penna rossa
€486.05 €154.76
Risparmi: 68% sconto

Montblanc Meisterstuck Classique Vino -Red Fountain Pen

Montblanc Meisterstuck Classique Vino -Red Fountain Pen
€400.51 €131.43
Risparmi: 67% sconto



Montblanc Meisterstuck Silver Fountain Pen

Montblanc Meisterstuck Silver Fountain Pen
€594.93 €201.42
Risparmi: 66% sconto

mont blanc platino placcato aspetto penna stilografica

mont blanc platino placcato aspetto penna stilografica
€454.94 €151.65
Risparmi: 67% sconto


Montblanc Meisterstuck Argento Barley Fountain Pen

Montblanc Meisterstuck Argento Barley Fountain Pen
€1,275.40 €419.17
Risparmi: 67% sconto

Montblanc Meisterstuck Classique Oro & Black Fountain Pen

Montblanc Meisterstuck Classique Oro & Black Fountain Pen
€454.94 €152.43
Risparmi: 66% sconto

Montblanc Meisterstuck platino placcato Fountain Pen

Montblanc Meisterstuck platino placcato Fountain Pen
€933.22 €307.96
Risparmi: 67% sconto


































penne Montblanc

penne Montblanc

Tfrontremy
ReplyTfrontremy - 6 days ago
outlet gioielli Tiffany | outlet tiffany | outlet tiffany


Bracciali Tiffany , Cheap Tiffany And Co Gioielli Bracciale Outlet online





http://it.qualityjewellery.net/" />
http://it.qualityjewellery.net/tiffany-bracciali-c-3.html" />

http://it.qualityjewellery.net/includes/templates/polo/css/style_imagehover.css" />
http://it.qualityjewellery.net/includes/templates/polo/css/stylesheet.css" />
http://it.qualityjewellery.net/includes/templates/polo/css/stylesheet_css_buttons.css" />
http://it.qualityjewellery.net/includes/templates/polo/css/print_stylesheet.css" />



















































Tiffany Bracciali






http://it.qualityjewellery.net/" method="get">












Bangles Gioielli Tiffany Argento Circle I X

Bangles Gioielli Tiffany Argento Circle I X


€104.99 €40.44
Risparmi: 61% sconto


Acquista


Bangles Gioielli Tiffany Argento curvo Semicerchio

Bangles Gioielli Tiffany Argento curvo Semicerchio


€101.88 €38.88
Risparmi: 62% sconto


Acquista



Bangles Gioielli Tiffany Argento semi trasparente

Bangles Gioielli Tiffany Argento semi trasparente


€98.77 €37.33
Risparmi: 62% sconto


Acquista



Bangles Gioielli Tiffany Belle Semi argento trasparente

Bangles Gioielli Tiffany Belle Semi argento trasparente


€101.88 €38.88
Risparmi: 62% sconto


Acquista



Bangles Gioielli Tiffany Belle Semi Transparent2

Bangles Gioielli Tiffany Belle Semi Transparent2


€92.54 €34.22
Risparmi: 63% sconto


Acquista


Bangles Gioielli Tiffany Cuore d'oro

Bangles Gioielli Tiffany Cuore d'oro


€94.10 €35.00
Risparmi: 63% sconto


Acquista


Bangles Gioielli Tiffany delicato Circle Lace

Bangles Gioielli Tiffany delicato Circle Lace


€104.21 €39.66
Risparmi: 62% sconto


Acquista



Bangles Gioielli Tiffany Exquisite a forma di cuore

Bangles Gioielli Tiffany Exquisite a forma di cuore


€107.32 €41.22
Risparmi: 62% sconto


Acquista


Bangles Gioielli Tiffany semi circolare curvo

Bangles Gioielli Tiffany semi circolare curvo


€104.21 €39.66
Risparmi: 62% sconto


Acquista


Bangles Gioielli Tiffany semicerchio rifinito con T CO

Bangles Gioielli Tiffany semicerchio rifinito con T CO


€98.77 €37.33
Risparmi: 62% sconto


Acquista




Bangles Gioielli Tiffany speciale Bead Grigio Argento

Bangles Gioielli Tiffany speciale Bead Grigio Argento


€97.99 €36.55
Risparmi: 63% sconto


Acquista


Bangles Gioielli Tiffany trasparente semi rasato T CO

Bangles Gioielli Tiffany trasparente semi rasato T CO


€109.65 €42.77
Risparmi: 61% sconto


Acquista



Bangles Gioielli Tiffany Tre Circle bloccaggio Serie

Bangles Gioielli Tiffany Tre Circle bloccaggio Serie


€101.88 €38.88
Risparmi: 62% sconto


Acquista


Bangles Gioielli Tiffany Unique semi circolare

Bangles Gioielli Tiffany Unique semi circolare


€104.99 €40.44
Risparmi: 61% sconto


Acquista


Beads Gioielli Bracciali Tiffany Argento rotondi

Beads Gioielli Bracciali Tiffany Argento rotondi


€91.77 €33.44
Risparmi: 64% sconto


Acquista






















Le novità di maggio - Tiffany Bracciali

Tiffany and co bracelets tiffbracelet886048

Tiffany and co bracelets tiffbracelet886048
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886038

Tiffany and co bracelets tiffbracelet886038
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886046

Tiffany and co bracelets tiffbracelet886046
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886036

Tiffany and co bracelets tiffbracelet886036
€166.42 €45.11
Risparmi: 73% sconto


Tiffany & co braccialetti tiffbracelet886039

Tiffany & co braccialetti tiffbracelet886039
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886044

Tiffany and co bracelets tiffbracelet886044
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886052

Tiffany and co bracelets tiffbracelet886052
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886042

Tiffany and co bracelets tiffbracelet886042
€166.42 €45.11
Risparmi: 73% sconto


Tiffany and co bracelets tiffbracelet886045

Tiffany and co bracelets tiffbracelet886045
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886049

Tiffany and co bracelets tiffbracelet886049
€166.42 €45.11
Risparmi: 73% sconto

Tiffany & co braccialetti tiffbracelet886051

Tiffany & co braccialetti tiffbracelet886051
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886050

Tiffany and co bracelets tiffbracelet886050
€166.42 €45.11
Risparmi: 73% sconto


Tiffany & co braccialetti tiffbracelet886043

Tiffany & co braccialetti tiffbracelet886043
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886040

Tiffany and co bracelets tiffbracelet886040
€166.42 €45.11
Risparmi: 73% sconto

Tiffany & co braccialetti tiffbracelet886047

Tiffany & co braccialetti tiffbracelet886047
€166.42 €45.11
Risparmi: 73% sconto

Tiffany and co bracelets tiffbracelet886041

Tiffany and co bracelets tiffbracelet886041
€166.42 €45.11
Risparmi: 73% sconto


































outlet tiffany

outlet tiffany

Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.30  6.70  0.30 
EBITDA Growth (%) 16.40  7.20  -2.50 
EBIT Growth (%) 24.20  7.00  -2.90 
Free Cash Flow Growth (%) 0.00  1.70  -1.10 
Book Value Growth (%) 5.50  5.00  20.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
5.43
11.71
11.71
15.61
14.50
18.09
21.14
22.43
24.11
22.42
22.85
5.97
6.02
5.73
5.32
5.78
EBITDA per Share ($)
1.63
3.36
3.90
4.86
5.00
6.99
8.11
8.41
9.48
8.75
8.83
2.53
2.43
2.04
2.06
2.30
EBIT per Share ($)
0.62
1.04
1.71
2.31
2.59
3.96
5.03
5.10
5.34
5.16
5.06
1.54
1.53
1.09
1.11
1.33
Earnings per Share (diluted) ($)
-0.11
-0.07
0.82
0.97
1.28
2.28
2.61
2.82
3.29
2.94
2.66
0.89
0.87
0.57
0.52
0.71
Free Cashflow per Share ($)
0.21
-0.26
0.95
1.48
0.16
2.64
2.71
2.90
2.30
2.97
2.46
0.97
0.91
0.60
-0.15
1.10
Dividends Per Share
0.04
0.05
0.07
0.40
0.82
1.11
1.29
1.40
1.59
1.59
1.66
0.42
0.42
0.40
0.42
0.43
Book Value Per Share ($)
3.41
4.86
5.62
7.13
6.07
6.90
7.17
6.69
7.37
8.29
9.27
7.94
8.43
8.29
8.69
9.27
Month End Stock Price ($)
13.08
21.13
29.80
45.25
30.08
31.00
34.63
38.51
45.52
45.25
40.79
39.20
43.01
45.25
41.44
40.18
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-0.46
-1.27
14.81
13.77
21.20
34.59
38.60
43.76
45.12
35.75
29.29
50.04
41.20
27.40
24.96
31.64
Return on Assets %
-0.10
-0.32
4.41
4.15
5.86
8.68
8.82
8.51
8.67
7.07
6.06
9.88
8.64
5.44
5.04
6.52
Return on Capital - Joel Greenblatt %
11.69
10.82
19.17
20.52
25.63
31.33
34.16
31.03
28.88
28.53
27.12
33.64
32.88
24.08
24.48
28.60
Debt to Equity
2.80
2.19
1.67
1.32
1.80
2.00
2.22
2.83
2.86
3.00
2.93
2.90
2.72
3.00
3.07
2.93
   
Gross Margin %
85.77
82.68
89.18
90.50
88.50
88.24
87.53
37.34
38.10
38.64
38.95
40.63
41.38
35.43
38.28
40.54
Operating Margin %
11.44
8.90
14.60
14.77
17.86
21.89
23.81
22.76
22.15
23.03
22.13
25.78
25.40
19.03
20.79
23.04
Net Margin %
-0.24
-0.60
7.04
6.29
8.84
12.60
12.54
12.58
13.62
13.14
11.82
16.56
14.39
9.87
10.17
12.61
   
Total Equity to Total Asset
0.22
0.26
0.30
0.30
0.28
0.25
0.23
0.20
0.19
0.20
0.21
0.20
0.21
0.20
0.20
0.21
LT Debt to Total Asset
0.56
0.54
0.46
0.39
0.50
0.50
0.50
0.55
0.53
0.52
0.54
0.49
0.49
0.52
0.56
0.54
   
Asset Turnover
0.42
0.54
0.63
0.66
0.66
0.69
0.70
0.68
0.64
0.54
0.51
0.15
0.15
0.14
0.12
0.13
Dividend Payout Ratio
--
--
0.09
0.41
0.64
0.49
0.49
0.50
0.49
0.54
0.62
0.47
0.48
0.70
0.80
0.60
   
Days Sales Outstanding
43.86
43.45
44.45
45.44
45.18
40.76
44.33
46.23
46.04
43.35
40.16
40.12
38.50
42.34
39.56
39.55
Days Inventory
70.72
--
43.12
53.92
71.71
41.26
--
--
13.84
--
--
--
--
--
--
--
Inventory Turnover
5.16
--
8.46
6.77
5.09
8.85
--
--
26.38
--
--
--
--
--
--
--
COGS to Revenue
0.14
0.17
0.11
0.09
0.11
0.12
0.12
0.63
0.62
0.61
0.61
0.59
0.59
0.65
0.62
0.59
Inventory to Revenue
0.03
--
0.01
0.01
0.02
0.01
--
--
0.02
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
4,578
6,467
7,516
10,023
9,253
11,237
12,260
12,269
12,587
11,614
11,815
3,088
3,112
2,964
2,748
2,991
Cost of Goods Sold
651
1,120
813
952
1,064
1,322
1,529
7,687
7,791
7,127
7,213
1,834
1,824
1,914
1,696
1,778
Gross Profit
3,927
5,347
6,702
9,071
8,189
9,915
10,730
4,581
4,795
4,487
4,602
1,255
1,288
1,050
1,052
1,212
   
Selling, General, &Admin. Expense
2,511
3,494
4,258
5,966
4,819
5,640
6,111
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,375
1,854
2,506
3,123
3,189
4,340
4,701
4,602
4,948
4,531
4,570
1,308
1,255
1,057
1,067
1,191
   
Depreciation, Depletion and Amortization
892
1,277
1,402
1,673
1,556
1,824
1,877
1,803
1,907
1,782
1,948
456
471
480
487
510
Other Operating Charges
-892
-1,277
-1,347
-1,624
-1,718
-1,815
-1,701
-1,790
-2,007
-1,813
-1,987
-459
-497
-486
-480
-523
Operating Income
524
575
1,098
1,481
1,652
2,460
2,919
2,792
2,788
2,675
2,615
796
791
564
571
689
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-426
-614
-528
-573
-469
-620
-673
-729
-669
-678
-729
-176
-170
-179
-205
-175
Other Income (Minority Interest)
-65
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
57
-37
577
877
1,164
1,897
2,151
2,071
2,371
2,070
1,893
676
614
398
376
506
Tax Provision
-3
-2
-48
-247
-346
-481
-614
-528
-625
-545
-496
-164
-166
-105
-96
-128
Net Income (Continuing Operations)
-11
-39
529
630
818
1,416
1,537
1,543
1,746
1,526
1,397
512
448
293
279
377
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-32
--
--
--
--
--
--
--
Net Income
-11
-39
529
630
818
1,416
1,537
1,543
1,714
1,526
1,397
512
448
293
279
377
   
Preferred dividends
42
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.11
-0.07
0.84
0.98
1.28
2.28
2.63
2.84
3.31
2.96
2.72
0.99
0.87
0.57
0.55
0.74
EPS (Diluted)
-0.11
-0.07
0.82
0.97
1.28
2.28
2.61
2.82
3.29
2.94
2.66
0.89
0.87
0.57
0.52
0.71
Shares Outstanding (Diluted)
843.3
552.4
641.9
642.0
638.0
621.0
580.0
547.0
522.0
518.0
517.0
517.0
517.0
517.0
517.0
517.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
199
--
--
--
--
367
--
--
215
2,103
8
841
815
2,103
1,985
8
  Marketable Securities
--
--
--
--
--
4
1
16
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
199
--
--
--
--
371
1
16
215
2,103
8
841
815
2,103
1,985
8
Accounts Receivable
550
770
915
1,248
1,145
1,255
1,489
1,554
1,588
1,379
1,300
1,362
1,317
1,379
1,195
1,300
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
103
--
82
139
171
143
--
--
298
--
--
--
--
--
--
--
Total Inventories
126
--
96
141
209
149
--
--
295
--
--
--
--
--
--
--
Other Current Assets
86
355
463
734
516
385
527
318
141
467
540
587
555
467
584
540
Total Current Assets
962
1,125
1,474
2,122
1,870
2,160
2,017
1,887
2,239
3,950
1,848
2,789
2,686
3,950
3,763
1,848
   
  Land And Improvements
285
350
477
656
622
793
826
854
901
--
--
--
--
--
--
--
  Buildings And Improvements
172
225
250
313
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
9,273
7,076
8,204
10,023
10,177
17,500
20,135
21,666
23,786
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
9,730
11,821
13,099
16,264
15,063
18,647
21,347
22,907
25,098
--
--
--
--
--
--
--
  Accumulated Depreciation
-5,250
-6,504
-7,374
-9,047
-8,616
-10,795
-12,803
-13,910
-15,445
--
--
--
--
--
--
--
Property, Plant and Equipment
4,479
5,317
5,725
7,217
6,447
7,852
8,544
8,997
9,653
9,374
9,641
9,469
9,618
9,374
9,343
9,641
Intangible Assets
5,097
4,895
4,192
5,133
4,748
5,422
5,819
5,924
6,216
6,364
9,510
6,603
6,601
6,364
6,328
9,510
Other Long Term Assets
296
620
603
702
888
867
1,054
1,318
1,668
1,886
2,067
1,813
1,845
1,886
2,732
2,067
Total Assets
10,835
11,957
11,994
15,174
13,953
16,301
17,435
18,126
19,776
21,573
23,066
20,674
20,750
21,573
22,167
23,066
   
  Accounts Payable
1,166
1,220
1,524
2,238
1,969
2,283
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
378
--
24
20
128
75
141
20
47
128
  Other Accrued Expenses
--
--
--
--
--
--
2,270
2,058
2,152
2,143
1,894
1,910
1,863
2,143
1,673
1,894
Accounts Payable & Accrued Expenses
1,166
1,220
1,524
2,238
1,969
2,283
2,648
2,058
2,176
2,163
2,021
1,985
2,004
2,163
1,721
2,021
Current Portion of Long-Term Debt
505
247
399
61
16
78
67
56
351
1,664
1,577
1,738
1,721
1,664
1,427
1,577
Other Current Liabilities
173
254
200
416
232
272
316
402
499
384
468
595
418
384
419
468
Total Current Liabilities
1,843
1,721
2,123
2,715
2,217
2,632
3,031
2,516
3,026
4,210
4,067
4,317
4,143
4,210
3,567
4,067
   
Long-Term Debt
6,067
6,442
5,558
5,973
6,944
8,106
8,771
9,905
10,525
11,127
12,416
10,141
10,105
11,127
12,317
12,416
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
--
--
--
103
322
380
680
1,372
1,513
1,556
1,507
1,541
1,568
1,556
1,551
1,507
Other Long-Term Liabilities
577
745
742
1,804
611
1,089
970
807
913
412
306
584
586
412
258
306
Total Liabilities
8,487
8,908
8,423
10,595
10,095
12,208
13,452
14,600
15,978
17,305
18,297
16,584
16,402
17,305
17,692
18,297
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
470
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-340
-520
-28
338
573
1,339
2,117
2,412
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
349
3,569
3,600
4,190
3,363
2,713
1,621
240
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,348
3,049
3,571
4,578
3,859
4,093
3,983
3,526
3,798
4,268
4,769
4,090
4,348
4,268
4,475
4,769
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-11
-39
529
630
818
1,416
1,537
1,543
1,714
1,526
1,397
512
448
293
279
377
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
53
-121
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-11
-39
529
630
871
1,295
1,537
1,543
1,714
1,526
1,397
512
448
293
279
377
Depreciation, Depletion and Amortization
892
1,277
1,402
1,673
1,556
1,824
1,877
1,803
1,907
1,782
1,948
456
471
480
487
510
  Change In Receivables
13
-158
-168
-121
-136
89
-164
-85
15
53
20
-22
37
-119
181
-79
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
11
-53
207
-114
94
48
86
-45
-141
165
42
94
54
191
-419
216
Change In Working Capital
-51
-280
64
-307
-176
253
-181
-167
-250
218
129
-10
124
153
-281
134
Change In DeferredTax
--
-7
52
248
344
275
290
528
615
545
330
164
--
105
96
128
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
211
109
47
553
104
-16
119
36
-537
-423
-318
-102
-27
-50
-210
-31
Cash Flow from Operations
1,042
1,061
2,093
2,797
2,700
3,630
3,642
3,742
3,449
3,647
3,486
1,020
1,015
980
371
1,119
   
Purchase Of Property, Plant, Equipment
-861
-1,203
-1,483
-1,845
-1,650
-1,777
-1,850
-2,100
-2,159
-2,048
-2,152
-505
-529
-643
-444
-536
Sale Of Property, Plant, Equipment
49
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-156
-11
-202
-525
--
-987
-3,278
-328
-6
-213
-599
-2,461
Sale Of Business
--
--
--
--
--
--
--
--
--
54
--
--
--
--
--
--
Purchase Of Investment
-4
--
--
--
--
-156
-75
--
-713
--
--
--
--
--
--
--
Sale Of Investment
6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-945
-216
-218
-55
-91
-63
-60
-12
-14
-26
-6
-14
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,335
-1,241
-1,399
-2,414
-2,724
-2,226
-2,213
-2,795
-2,857
-3,175
-5,551
-1,117
-575
-841
-1,067
-3,067
   
Net Issuance of Stock
247
87
63
27
-112
-1,290
-1,320
-1,085
-353
--
-21
-21
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,359
-121
-627
-146
930
941
-349
1,206
857
2,625
421
-102
--
1,415
-1,141
147
Cash Flow for Dividends
-46
-23
-40
-208
-456
-674
-738
-748
-809
-801
-844
-215
-216
-205
-204
-219
Other Financing
-59
-64
-18
-97
-303
5
553
-333
-14
-388
1,658
-102
-254
-17
1,932
-3
Cash Flow from Financing
2,501
-121
-621
-425
59
-1,019
-1,854
-960
-320
1,436
1,235
-440
-470
1,193
587
-74
   
Net Change in Cash
208
-301
72
-41
34
385
-426
-12
272
1,909
-830
-538
-30
1,332
-109
-2,022
Free Cash Flow
180
-142
610
952
104
1,638
1,573
1,587
1,199
1,537
1,273
504
472
312
-79
569
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK