Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.30  6.80  0.10 
EBITDA Growth (%) 16.70  7.30  -5.00 
EBIT Growth (%) 24.20  7.10  -7.70 
Free Cash Flow Growth (%) 0.00  1.40  -8.50 
Book Value Growth (%) 5.70  5.50  16.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Canada, USA, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.46
11.66
11.94
15.74
14.40
17.92
20.77
22.19
24.16
23.05
22.61
6.03
5.90
5.26
5.74
5.71
EBITDA per Share ($)
1.56
3.34
3.98
4.90
4.96
6.92
7.95
8.32
9.50
8.99
8.55
2.44
2.10
2.04
2.28
2.13
EBIT per Share ($)
0.62
1.04
1.74
2.33
2.57
3.92
4.93
5.05
5.35
5.31
4.72
1.53
1.12
1.09
1.32
1.19
Earnings per Share (diluted) ($)
-0.11
-0.07
0.84
0.98
1.27
2.26
2.57
2.79
3.29
3.03
2.38
0.87
0.58
0.51
0.70
0.58
eps without NRI ($)
-0.11
-0.07
0.84
0.98
1.27
2.26
2.57
2.79
3.35
3.03
2.42
0.87
0.58
0.53
0.72
0.58
Free Cashflow per Share ($)
0.18
-0.26
0.97
1.49
0.13
2.61
2.75
2.87
2.30
3.05
2.10
0.91
0.62
-0.15
1.09
0.54
Dividends Per Share
0.04
0.05
0.07
0.41
0.81
1.10
1.27
1.39
1.60
1.64
1.66
0.42
0.41
0.41
0.42
0.42
Book Value Per Share ($)
3.27
4.83
5.73
7.19
6.01
6.83
6.71
6.62
7.39
8.52
9.26
8.45
8.52
8.60
9.19
9.26
Tangible Book per share ($)
-6.03
-2.93
-1.00
-0.87
-1.36
-2.22
-3.46
-4.50
-4.70
-4.19
-8.99
-4.38
-4.19
-3.56
-9.13
-8.99
Month End Stock Price ($)
13.08
21.13
29.80
45.25
30.08
31.00
34.63
38.51
45.52
45.25
38.95
43.01
45.25
41.44
40.18
37.49
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-3.34
-1.52
16.16
15.39
19.25
35.61
38.28
42.29
47.08
38.29
27.63
42.32
27.51
25.08
32.67
25.40
Return on Assets %
-0.64
-0.33
4.47
4.62
5.57
9.35
9.02
8.76
9.10
7.47
5.64
8.62
5.60
5.01
6.68
5.23
Return on Capital - Joel Greenblatt %
12.62
11.69
20.11
22.77
23.99
34.37
35.40
31.98
30.09
28.48
25.68
33.02
24.07
23.95
29.07
25.84
Debt to Equity
3.58
2.19
1.85
1.32
1.82
2.00
2.31
2.83
2.86
3.00
2.92
2.72
3.00
3.07
2.93
2.92
   
Gross Margin %
85.77
82.67
89.18
90.50
88.50
88.24
37.65
37.34
38.10
38.64
38.56
41.38
35.43
38.28
40.54
40.07
Operating Margin %
11.44
8.89
14.60
14.77
17.86
21.89
23.73
22.76
22.15
23.03
20.92
25.40
19.03
20.79
23.04
20.88
Net Margin %
-1.20
-0.59
7.04
6.29
8.84
12.60
12.37
12.58
13.62
13.14
10.72
14.39
9.87
10.17
12.61
10.21
   
Total Equity to Total Asset
0.18
0.26
0.30
0.30
0.28
0.25
0.22
0.20
0.19
0.20
0.21
0.21
0.20
0.20
0.21
0.21
LT Debt to Total Asset
0.60
0.54
0.52
0.39
0.50
0.50
0.51
0.55
0.53
0.52
0.53
0.49
0.52
0.56
0.54
0.53
   
Asset Turnover
0.53
0.57
0.64
0.73
0.63
0.74
0.73
0.70
0.67
0.57
0.53
0.15
0.14
0.12
0.13
0.13
Dividend Payout Ratio
--
--
0.09
0.41
0.64
0.49
0.49
0.50
0.49
0.54
0.70
0.48
0.70
0.80
0.60
0.72
   
Days Sales Outstanding
43.86
43.46
44.45
44.90
45.18
40.76
43.38
46.23
44.90
43.35
41.19
38.61
42.46
39.67
39.66
40.74
Days Accounts Payable
653.41
397.08
683.76
858.20
675.66
630.29
--
--
--
--
--
--
--
--
--
--
Days Inventory
21.45
--
28.23
51.37
64.41
52.82
3.60
--
6.92
7.37
--
--
--
--
--
--
Cash Conversion Cycle
-588.10
-353.62
-611.08
-761.93
-566.07
-536.71
46.98
46.23
51.82
50.72
41.19
38.61
42.46
39.67
39.66
40.74
Inventory Turnover
17.02
--
12.93
7.11
5.67
6.91
101.49
--
52.76
49.52
--
--
--
--
--
--
COGS to Revenue
0.14
0.17
0.11
0.09
0.11
0.12
0.62
0.63
0.62
0.61
0.61
0.59
0.65
0.62
0.59
0.60
Inventory to Revenue
0.01
--
0.01
0.01
0.02
0.02
0.01
--
0.01
0.01
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,601
6,439
7,666
10,103
9,186
11,130
12,046
12,137
12,612
11,942
11,685
3,118
3,048
2,718
2,966
2,953
Cost of Goods Sold
655
1,116
830
959
1,056
1,309
7,511
7,604
7,807
7,328
7,179
1,828
1,968
1,678
1,764
1,770
Gross Profit
3,946
5,323
6,836
9,143
8,130
9,821
4,535
4,532
4,805
4,614
4,506
1,290
1,080
1,041
1,202
1,183
Gross Margin %
85.77
82.67
89.18
90.50
88.50
88.24
37.65
37.34
38.10
38.64
38.56
41.38
35.43
38.28
40.54
40.07
   
Selling, General, & Admin. Expense
2,524
3,479
4,343
6,013
4,784
5,586
6,026
--
--
--
--
--
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
896
1,272
1,374
1,637
1,706
1,798
-4,349
1,771
2,011
1,864
2,061
498
500
475
519
567
Operating Income
526
572
1,119
1,493
1,640
2,436
2,858
2,762
2,794
2,750
2,445
792
580
565
683
617
Operating Margin %
11.44
8.89
14.60
14.77
17.86
21.89
23.73
22.76
22.15
23.03
20.92
25.40
19.03
20.79
23.04
20.88
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-473
-611
-539
-578
-466
-614
-762
-721
-671
-697
-744
-174
-184
-203
-174
-183
Other Income (Minority Interest)
-65
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-52
-37
588
884
1,156
1,879
2,097
2,049
2,376
2,129
1,704
615
409
372
501
422
Tax Provision
-3
-2
-48
-249
-344
-476
-607
-522
-626
-560
-452
-166
-108
-95
-127
-121
Tax Rate %
-5.41
-5.41
8.25
28.14
29.73
25.35
28.95
25.50
26.36
26.31
26.50
27.04
26.44
25.67
25.41
28.60
Net Income (Continuing Operations)
-55
-38
540
635
812
1,402
1,490
1,526
1,749
1,569
1,253
449
301
276
374
302
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-32
--
--
--
--
--
--
--
Net Income
-55
-38
540
635
812
1,402
1,490
1,526
1,717
1,569
1,253
449
301
276
374
302
Net Margin %
-1.20
-0.59
7.04
6.29
8.84
12.60
12.37
12.58
13.62
13.14
10.72
14.39
9.87
10.17
12.61
10.21
   
Preferred dividends
42
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.11
-0.07
0.86
0.99
1.27
2.26
2.59
2.81
3.31
3.05
2.43
0.87
0.58
0.54
0.73
0.58
EPS (Diluted)
-0.11
-0.07
0.84
0.98
1.27
2.26
2.57
2.79
3.29
3.03
2.38
0.87
0.58
0.51
0.70
0.58
Shares Outstanding (Diluted)
843.3
552.4
641.9
642.0
638.0
621.0
580.0
547.0
522.0
518.0
517.0
517.0
517.0
517.0
517.0
517.0
   
Depreciation, Depletion and Amortization
896
1,272
1,430
1,686
1,545
1,806
1,753
1,783
1,911
1,833
1,979
472
493
482
506
498
EBITDA
1,317
1,846
2,556
3,148
3,166
4,299
4,612
4,553
4,958
4,659
4,427
1,261
1,086
1,056
1,181
1,103
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
200
--
--
--
--
363
--
--
215
2,163
94
816
2,163
1,963
8
94
  Marketable Securities
--
--
--
--
--
4
1
16
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
200
--
--
--
--
367
1
16
215
2,163
94
816
2,163
1,963
8
94
Accounts Receivable
553
767
934
1,243
1,137
1,243
1,432
1,537
1,552
1,418
1,319
1,319
1,418
1,182
1,289
1,319
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
111
141
187
140
--
--
299
--
--
--
--
--
--
--
Total Inventories
--
--
128
142
231
148
--
--
296
--
--
--
--
--
--
--
Other Current Assets
214
353
442
754
493
381
313
314
181
480
598
556
480
578
536
598
Total Current Assets
967
1,120
1,503
2,139
1,861
2,139
1,745
1,867
2,243
4,061
2,012
2,691
4,061
3,723
1,833
2,012
   
  Land And Improvements
--
349
487
661
618
786
813
845
903
--
--
--
--
--
--
--
  Buildings And Improvements
--
224
255
315
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
7,046
8,368
10,103
14,053
17,334
19,757
21,434
23,834
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
9,777
11,770
13,360
16,394
14,953
18,470
20,951
22,661
25,148
--
--
--
--
--
--
--
  Accumulated Depreciation
-5,276
-6,476
-7,521
-9,120
-8,553
-10,693
-12,581
-13,761
-15,476
--
--
--
--
--
--
--
Property, Plant and Equipment
4,501
5,294
5,839
7,274
6,400
7,777
8,370
8,900
9,673
9,638
9,530
9,636
9,638
9,242
9,560
9,530
Intangible Assets
5,123
4,873
4,276
5,174
4,688
5,371
5,654
5,860
6,228
6,543
9,395
6,614
6,543
6,259
9,431
9,395
Other Long Term Assets
298
618
615
708
894
859
1,129
1,304
1,672
1,939
2,277
1,848
1,939
2,703
2,050
2,277
Total Assets
10,888
11,905
12,234
15,295
13,843
16,146
16,898
17,932
19,816
22,181
23,214
20,790
22,181
21,927
22,874
23,214
   
  Accounts Payable
1,172
1,214
1,554
2,256
1,955
2,261
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
236
--
24
21
171
141
21
47
127
171
  Other Accrued Expense
--
--
--
--
--
--
2,116
2,036
2,157
2,203
2,181
1,867
2,203
1,655
1,878
2,181
Accounts Payable & Accrued Expense
1,172
1,214
1,554
2,256
1,955
2,261
2,352
2,036
2,181
2,224
2,351
2,008
2,224
1,702
2,005
2,351
Current Portion of Long-Term Debt
507
246
407
61
53
77
45
56
352
1,711
1,559
1,724
1,711
1,411
1,564
1,559
DeferredTaxAndRevenue
125
152
197
225
194
269
326
327
347
329
347
313
329
363
373
347
Other Current Liabilities
48
102
7
194
-0
-0
87
70
153
66
67
105
66
52
91
67
Total Current Liabilities
1,852
1,714
2,165
2,737
2,201
2,607
2,811
2,489
3,032
4,329
4,325
4,151
4,329
3,528
4,033
4,325
   
Long-Term Debt
6,499
6,414
6,336
6,020
6,893
8,029
8,585
9,799
10,546
11,441
12,362
10,125
11,441
12,184
12,313
12,362
Debt to Equity
3.58
2.19
1.85
1.32
1.82
2.00
2.31
2.83
2.86
3.00
2.92
2.72
3.00
3.07
2.93
2.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
104
279
377
650
1,357
1,516
1,600
1,479
1,571
1,600
1,534
1,495
1,479
Other Long-Term Liabilities
580
742
90
1,819
648
1,079
1,122
798
915
424
282
587
424
255
304
282
Total Liabilities
8,931
8,870
8,591
10,680
10,021
12,092
13,168
14,443
16,010
17,793
18,447
16,433
17,793
17,500
18,145
18,447
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
154
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-426
-517
-28
341
560
1,326
1,908
2,386
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
50
-77
41
279
423
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,229
3,554
3,672
4,223
3,339
2,687
1,104
237
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,957
3,035
3,642
4,615
3,822
4,054
3,730
3,488
3,806
4,388
4,767
4,357
4,388
4,427
4,729
4,767
Total Equity to Total Asset
0.18
0.26
0.30
0.30
0.28
0.25
0.22
0.20
0.19
0.20
0.21
0.21
0.20
0.20
0.21
0.21
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-55
-38
540
635
812
1,402
1,490
1,526
1,717
1,569
1,253
449
301
276
374
302
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
53
-120
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-55
-38
540
635
865
1,283
1,490
1,526
1,717
1,569
1,253
449
301
276
374
302
Depreciation, Depletion and Amortization
896
1,272
1,430
1,686
1,545
1,806
1,753
1,783
1,911
1,833
1,979
472
493
482
506
498
  Change In Receivables
13
-157
-172
-122
-135
88
-146
-84
15
55
-64
37
-122
179
-78
-43
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
11
-53
211
-115
93
47
-141
-45
-141
169
250
54
196
-415
214
254
Change In Working Capital
-51
-279
66
-309
-174
250
-383
-165
-251
224
168
124
157
-278
133
156
Change In DeferredTax
--
-7
53
250
341
272
607
522
616
560
331
--
108
95
127
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
229
108
47
557
86
-16
-1
35
-538
-435
-286
-27
-52
-208
-30
5
Cash Flow from Operations
1,020
1,056
2,135
2,819
2,662
3,596
3,466
3,702
3,456
3,750
3,445
1,017
1,008
367
1,110
960
   
Purchase Of Property, Plant, Equipment
-865
-1,198
-1,513
-1,859
-1,638
-1,760
-1,819
-2,077
-2,164
-2,105
-2,211
-530
-661
-439
-532
-579
Sale Of Property, Plant, Equipment
49
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-155
-10
-199
-520
--
-1,015
-3,257
-6
-219
-592
-2,440
--
Sale Of Business
--
--
--
--
--
--
--
--
--
55
--
--
--
--
--
--
Purchase Of Investment
-4
--
--
--
--
-155
-74
--
-714
--
--
--
--
--
--
--
Sale Of Investment
6
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-938
-213
-51
-55
-91
-65
-149
-15
-26
-6
-14
-103
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-3,351
-1,235
-1,427
-2,433
-2,686
-2,205
-2,048
-2,765
-2,863
-3,264
-5,603
-576
-865
-1,056
-3,042
-641
   
Issuance of Stock
248
86
65
27
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-111
-1,278
-1,302
-1,073
-354
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,371
-121
-640
-147
923
932
465
1,193
859
2,699
453
-254
1,455
-1,129
146
-19
Cash Flow for Dividends
-19
-23
-40
-210
-453
-668
-728
-740
-811
-823
-843
-217
-211
-202
-217
-213
Other Financing
-59
-62
-18
-98
-301
5
-274
-329
-14
-399
1,890
0
-18
1,911
-3
--
Cash Flow from Financing
2,540
-120
-634
-428
58
-1,009
-1,838
-949
-320
1,477
1,501
-471
1,227
581
-74
-232
   
Net Change in Cash
209
-299
74
-42
34
381
-420
-12
273
1,962
-658
-30
1,369
-108
-2,006
86
Capital Expenditure
-865
-1,198
-1,513
-1,859
-2,576
-1,973
-1,870
-2,132
-2,255
-2,170
-2,360
-544
-687
-446
-546
-682
Free Cash Flow
154
-142
622
959
86
1,622
1,596
1,570
1,201
1,580
1,084
473
320
-78
564
278
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RCI and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK