Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.80  5.80  40.70 
EBITDA Growth (%) -2.30  -17.50  -47.20 
EBIT Growth (%) 0.00  0.00  -119.70 
EPS without NRI Growth (%)     -119.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 12.30  9.70  23.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
9.67
13.53
18.66
19.52
15.58
8.70
7.51
11.24
12.69
14.70
15.98
3.03
3.39
3.74
4.48
4.37
EBITDA per Share ($)
4.06
5.41
7.78
7.18
5.99
4.88
2.84
3.89
4.84
1.27
2.17
1.18
1.12
1.51
-2.57
2.11
EBIT per Share ($)
3.08
4.35
6.54
5.81
4.41
3.23
1.20
2.06
2.66
-1.34
-0.56
0.61
0.50
0.85
-3.31
1.40
Earnings per Share (diluted) ($)
2.08
2.85
4.31
3.77
3.24
2.36
5.83
1.46
2.03
-0.93
-0.42
0.48
0.26
0.96
-2.63
0.99
eps without NRI ($)
1.97
2.84
4.31
3.77
3.24
2.25
1.07
1.64
2.03
-0.96
-0.42
0.45
0.26
0.96
-2.63
0.99
Free Cashflow per Share ($)
1.21
-1.67
-0.27
-1.19
-0.20
0.15
-11.38
-2.35
0.13
-12.37
-10.83
-3.63
-1.49
-4.23
-2.96
-2.15
Dividends Per Share
--
0.30
0.40
0.40
--
--
--
--
--
0.30
0.40
--
0.10
0.10
0.10
0.10
Book Value Per Share ($)
14.81
16.97
21.10
23.54
27.32
29.71
35.01
36.48
39.39
37.66
38.42
39.87
40.10
41.03
37.67
38.42
Tangible Book per share ($)
14.38
16.58
20.79
23.54
27.32
29.71
35.01
36.48
39.39
37.66
38.42
39.87
40.10
41.03
37.67
38.42
Month End Stock Price ($)
35.64
33.20
39.46
15.90
22.64
34.91
30.33
31.27
35.36
23.32
22.68
33.68
31.93
25.31
23.32
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.18
18.22
22.92
17.08
12.74
8.16
18.24
4.08
5.36
-2.40
-1.03
4.84
2.64
9.47
-26.68
10.42
Return on Assets %
8.41
9.93
13.24
10.15
7.53
4.90
11.50
2.53
3.22
-1.40
-0.59
2.84
1.49
5.42
-15.17
5.85
Return on Invested Capital %
13.67
16.75
20.37
15.91
11.89
7.20
3.28
5.36
5.66
-1.13
0.91
5.02
3.65
9.09
-16.98
8.33
Return on Capital - Joel Greenblatt %
17.84
21.57
26.20
19.67
13.18
8.23
2.73
4.23
5.19
-2.35
-0.91
4.56
3.51
5.64
-21.20
8.84
Debt to Equity
0.38
0.29
0.21
0.16
0.27
0.32
0.26
0.44
0.41
0.60
0.58
0.57
0.56
0.55
0.60
0.58
   
Gross Margin %
39.34
41.94
43.30
43.30
43.47
59.04
45.91
45.99
45.49
45.66
48.51
41.64
42.16
47.21
49.75
53.25
Operating Margin %
31.87
32.15
35.03
29.74
28.30
37.17
15.93
18.31
21.00
-9.14
-3.45
20.27
14.74
22.70
-74.04
31.91
Net Margin %
21.50
21.07
23.09
19.33
20.76
27.51
78.45
12.97
15.99
-6.30
-2.55
15.78
7.77
25.57
-58.77
22.61
   
Total Equity to Total Asset
0.54
0.55
0.61
0.59
0.60
0.60
0.66
0.59
0.61
0.56
0.57
0.56
0.57
0.58
0.56
0.57
LT Debt to Total Asset
0.19
0.14
0.11
0.08
0.15
0.18
0.17
0.26
0.25
0.33
0.33
0.32
0.32
0.32
0.33
0.33
   
Asset Turnover
0.39
0.47
0.57
0.53
0.36
0.18
0.15
0.20
0.20
0.22
0.23
0.05
0.05
0.05
0.07
0.07
Dividend Payout Ratio
--
0.11
0.09
0.11
--
--
--
--
--
--
0.10
--
0.39
0.10
--
0.10
   
Days Sales Outstanding
86.47
101.23
83.28
80.00
70.86
149.88
110.21
84.42
74.81
104.98
89.02
78.28
77.08
84.68
86.08
81.11
Days Accounts Payable
46.69
88.37
52.46
68.38
54.63
109.26
79.80
40.28
52.56
37.84
41.98
41.44
43.85
37.12
33.55
42.13
Days Inventory
101.38
112.59
123.12
146.60
182.93
350.05
124.95
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
141.16
125.45
153.94
158.22
199.16
390.67
155.36
44.14
22.25
67.14
47.04
36.84
33.23
47.56
52.53
38.98
Inventory Turnover
3.60
3.24
2.96
2.49
2.00
1.04
2.92
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.61
0.58
0.57
0.57
0.57
0.41
0.54
0.54
0.55
0.54
0.51
0.58
0.58
0.53
0.50
0.47
Inventory to Revenue
0.17
0.18
0.19
0.23
0.28
0.39
0.19
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,069
1,511
2,095
2,213
1,770
1,018
939
1,393
1,579
1,824
1,994
378
423
468
556
547
Cost of Goods Sold
648
877
1,188
1,255
1,001
417
508
752
861
991
1,027
220
245
247
279
256
Gross Profit
420
634
907
958
769
601
431
640
718
833
967
157
178
221
277
291
Gross Margin %
39.34
41.94
43.30
43.30
43.47
59.04
45.91
45.99
45.49
45.66
48.51
41.64
42.16
47.21
49.75
53.25
   
Selling, General, & Admin. Expense
65
87
95
115
103
79
88
100
131
126
124
30
29
33
34
28
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
15
61
78
185
166
144
193
286
255
874
912
51
87
82
655
89
Operating Income
341
486
734
658
501
378
150
255
332
-167
-69
77
62
106
-412
175
Operating Margin %
31.87
32.15
35.03
29.74
28.30
37.17
15.93
18.31
21.00
-9.14
-3.45
20.27
14.74
22.70
-74.04
31.91
   
Interest Income
17
28
21
6
1
1
1
1
2
2
1
1
1
0
0
0
Interest Expense
-22
-21
-16
-19
-8
-25
-20
-51
-70
-104
-116
-21
-28
-26
-30
-33
Other Income (Expense)
10
0
0
8
7
5
-0
-22
-2
-1
-1
-0
-1
0
-0
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
345
493
739
654
501
360
130
183
261
-270
-185
56
35
81
-441
141
Tax Provision
-128
-176
-255
-226
-134
-92
6
20
-9
151
134
-0
-2
38
115
-17
Tax Rate %
36.94
35.75
34.54
34.62
26.66
25.57
-4.35
-10.81
3.32
55.91
72.49
0.50
5.69
-47.34
25.95
12.24
Net Income (Continuing Operations)
218
317
484
428
368
268
136
203
253
-119
-51
56
33
120
-327
124
Net Income (Discontinued Operations)
12
1
--
--
--
12
601
-23
--
4
4
4
-0
--
--
--
Net Income
230
318
484
428
368
280
737
181
253
-115
-51
60
33
120
-327
124
Net Margin %
21.50
21.07
23.09
19.33
20.76
27.51
78.45
12.97
15.99
-6.30
-2.55
15.78
7.77
25.57
-58.77
22.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.11
2.89
4.36
3.80
3.24
2.39
5.89
1.47
2.04
-0.93
-0.42
0.48
0.26
0.96
-2.63
0.99
EPS (Diluted)
2.08
2.85
4.31
3.77
3.24
2.36
5.83
1.46
2.03
-0.93
-0.42
0.48
0.26
0.96
-2.63
0.99
Shares Outstanding (Diluted)
110.5
111.7
112.3
113.3
113.6
117.0
125.0
123.9
124.5
124.1
125.1
124.7
124.9
125.1
124.2
125.1
   
Depreciation, Depletion and Amortization
81
90
119
141
171
187
205
248
271
323
342
71
78
82
93
91
EBITDA
449
604
874
814
681
571
355
482
602
157
274
148
140
188
-319
264
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
676
258
284
222
640
437
439
1,024
1,093
339
57
1,440
1,247
708
339
57
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
676
258
284
222
640
437
439
1,024
1,093
339
57
1,440
1,247
708
339
57
Accounts Receivable
253
419
478
485
344
418
284
322
324
525
486
324
357
434
525
486
  Inventories, Raw Materials & Components
169
260
343
338
310
278
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
26
84
113
213
141
70
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
0
0
0
1
1
0
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
0
0
-0
-0
-0
0
--
--
--
--
--
--
--
--
--
--
Total Inventories
196
345
456
551
452
348
--
--
--
--
--
--
--
--
--
--
Other Current Assets
83
81
84
110
115
122
99
206
112
77
69
116
138
159
77
69
Total Current Assets
1,208
1,103
1,303
1,369
1,550
1,325
822
1,553
1,529
941
612
1,880
1,742
1,301
941
612
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,417
2,849
3,043
3,753
4,227
4,549
6,318
6,764
7,040
7,639
8,440
7,115
7,998
8,103
7,639
8,440
  Construction In Progress
113
137
374
425
529
1,585
712
756
1,009
1,024
737
1,448
817
1,287
1,024
737
Gross Property, Plant and Equipment
2,623
3,093
3,545
4,305
4,900
6,283
7,029
7,661
8,198
8,800
9,316
8,716
8,963
9,541
8,800
9,316
  Accumulated Depreciation
-902
-960
-1,057
-1,158
-1,320
-1,490
-1,351
-1,589
-1,812
-1,368
-1,452
-1,881
-1,953
-2,032
-1,368
-1,452
Property, Plant and Equipment
1,721
2,133
2,488
3,148
3,579
4,793
5,679
6,072
6,386
7,432
7,864
6,835
7,010
7,509
7,432
7,864
Intangible Assets
46
43
35
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
43
35
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
--
156
50
32
81
99
97
75
61
38
36
68
67
20
38
36
Total Assets
2,975
3,435
3,875
4,549
5,211
6,217
6,598
7,699
7,976
8,411
8,512
8,784
8,819
8,829
8,411
8,512
   
  Accounts Payable
83
212
171
235
150
125
111
83
124
103
118
100
118
100
103
118
  Total Tax Payable
--
--
--
58
41
11
10
--
8
13
26
18
0
4
13
26
  Other Accrued Expense
61
93
149
0
214
199
121
137
148
181
115
132
129
116
181
115
Accounts Payable & Accrued Expense
144
306
320
293
405
334
242
220
280
297
259
249
247
220
297
259
Current Portion of Long-Term Debt
65
65
65
65
65
52
45
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
74
146
111
174
139
153
36
52
55
36
37
41
38
32
36
37
Other Current Liabilities
57
0
--
212
-41
-11
25
21
20
0
22
10
10
10
0
22
Total Current Liabilities
341
517
496
745
568
529
348
294
355
333
318
300
294
262
333
318
   
Long-Term Debt
550
485
420
356
787
1,134
1,089
2,010
2,009
2,807
2,807
2,808
2,808
2,808
2,807
2,807
Debt to Equity
0.38
0.29
0.21
0.16
0.27
0.32
0.26
0.44
0.41
0.60
0.58
0.57
0.56
0.55
0.60
0.58
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
315
347
413
427
466
551
476
474
430
211
207
431
432
411
211
207
Other Long-Term Liabilities
150
212
198
362
279
251
358
390
289
368
373
289
293
238
368
373
Total Liabilities
1,355
1,561
1,527
1,889
2,100
2,465
2,272
3,168
3,082
3,720
3,706
3,827
3,827
3,719
3,720
3,706
   
Common Stock
14
14
14
14
14
16
16
16
16
16
16
16
16
16
16
16
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
724
982
1,419
1,802
2,170
2,450
3,186
3,367
3,620
3,467
3,578
3,679
3,699
3,806
3,467
3,578
Accumulated other comprehensive income (loss)
-88
-110
-96
-217
-150
-145
-226
-221
-142
-220
-217
-140
-138
-135
-220
-217
Additional Paid-In Capital
970
989
1,012
1,063
1,078
1,434
1,478
1,372
1,407
1,437
1,441
1,413
1,422
1,431
1,437
1,441
Treasury Stock
--
--
-1
-3
-1
-2
-129
-2
-6
-8
-11
-10
-7
-7
-8
-11
Total Equity
1,620
1,874
2,348
2,660
3,110
3,752
4,326
4,532
4,894
4,691
4,806
4,957
4,992
5,110
4,691
4,806
Total Equity to Total Asset
0.54
0.55
0.61
0.59
0.60
0.60
0.66
0.59
0.61
0.56
0.57
0.56
0.57
0.58
0.56
0.57
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
230
318
484
428
368
280
737
181
253
-115
-51
60
33
120
-327
124
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
230
318
484
428
368
280
737
181
253
-115
-51
60
33
120
-327
124
Depreciation, Depletion and Amortization
81
90
119
141
171
187
205
248
271
323
342
71
78
82
93
91
  Change In Receivables
-101
-135
-59
-7
147
-34
23
-106
31
-201
-120
-39
-39
-87
-35
42
  Change In Inventory
-35
-150
-111
-93
92
65
-104
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
2
-17
9
0
-10
10
16
8
12
-18
11
12
4
  Change In Payables And Accrued Expense
--
42
-58
161
-152
-65
39
8
15
-16
8
-4
-8
-15
12
19
Change In Working Capital
14
-222
-214
132
0
-35
68
-74
105
-173
-92
-54
-44
-95
19
27
Change In DeferredTax
122
94
51
51
-10
45
-21
-5
-34
-183
-189
-1
3
-44
-140
-8
Stock Based Compensation
--
--
--
16
13
16
22
25
34
35
32
8
8
8
11
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-113
11
-8
-73
1
16
-916
19
-6
536
545
-2
-8
-20
567
6
Cash Flow from Operations
333
292
433
694
544
508
95
394
623
423
587
81
69
51
223
245
   
Purchase Of Property, Plant, Equipment
-200
-479
-463
-829
-566
-491
-1,518
-685
-607
-1,958
-1,940
-533
-255
-580
-591
-514
Sale Of Property, Plant, Equipment
111
37
46
56
9
3
1,561
11
45
22
17
7
1
2
12
2
Purchase Of Business
--
--
--
--
--
-18
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
10
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-79
-596
-311
-681
-558
-520
59
-675
-563
-1,936
-1,923
-526
-253
-578
-579
-513
   
Issuance of Stock
34
9
13
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-1
-2
--
--
-125
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-24
-65
-65
-65
427
-198
-52
866
--
793
793
793
--
--
--
--
Cash Flow for Dividends
-54
-60
-44
-45
--
--
--
--
--
-38
-50
--
-13
-13
-13
-13
Other Financing
--
2
2
36
4
8
25
-0
8
4
2
-0
4
1
-0
-2
Cash Flow from Financing
-44
-114
-95
-75
431
-190
-152
866
8
760
-48
793
-9
-12
-13
-15
   
Net Change in Cash
210
-418
26
-62
417
-202
1
585
69
-754
-1,384
348
-193
-539
-369
-282
Capital Expenditure
-200
-479
-463
-829
-566
-491
-1,518
-685
-607
-1,958
-1,940
-533
-255
-580
-591
-514
Free Cash Flow
133
-187
-30
-135
-22
18
-1,423
-292
16
-1,535
-1,353
-452
-186
-529
-368
-269
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RDC and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RDC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK