Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -7  -23.4  -54.9 
EBITDA Growth (%) -358.2 
Free Cash Flow Growth (%)
Book Value Growth (%) -20.3  -20.3  -16.2 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
14.40
13.93
14.63
16.14
2.53
22.53
16.03
3.64
14.55
6.23
5.15
1.36
1.20
1.95
1.71
0.29
EBITDA per Share
5.97
6.21
6.76
7.80
-19.86
-8.94
-3.12
-13.55
3.22
-2.81
-2.84
-1.24
-0.75
0.20
-1.02
-1.27
Free Cashflow per Share
5.29
2.76
6.33
5.75
3.75
-4.20
0.68
-7.54
-6.73
-3.86
-3.84
-1.17
-1.57
-0.60
-0.52
-1.15
Earnings per Share ($)
4.08
5.33
5.91
7.08
-16.22
-5.12
-1.80
-15.74
2.26
-3.41
-3.43
-1.28
-0.90
0.11
-1.34
-1.30
Dividends Per Share
0.08
0.08
0.08
0.08
0.08
0.05
0.01
0.01
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Book Value per Share
34.08
37.68
41.27
49.45
34.20
25.30
24.47
7.50
8.83
5.56
6.45
7.70
6.81
6.83
5.56
6.45
Month End Stock Price
48.75
53.24
58.59
53.91
11.68
3.68
7.31
8.07
2.34
6.11
10.71
4.35
3.29
4.34
6.11
10.71
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
12.00
14.10
14.30
14.30
-47.40
-20.20
-7.40
-210
25.60
-61.30
-80.40
-66.40
-52.80
6.40
-96.40
-80.40
Return on Assets %
6.00
7.40
7.20
7.30
-15.70
-5.10
-1.80
-23.70
4.50
-7.60
-11.60
-10.40
-8.00
0.80
-12.00
-11.60
Return on Capital - Joel Greenblatt %
12,831
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.22
0.20
0.20
0.18
0.35
0.50
0.35
1.12
0.89
1.05
1.09
0.91
0.86
0.84
1.05
1.09
   
Operating Margin %
40.20
42.50
43.60
45.50
-796
-40.60
-21.00
-382
18.90
-53.80
-477
-98.80
-73.80
2.90
-69.40
-477
Net Margin %
28.30
38.00
40.30
43.80
-642
-22.70
-11.30
-433
15.50
-54.70
-442
-93.80
-75.40
5.50
-78.40
-442
   
Debt to Revenue
0.53
0.53
0.58
0.56
4.72
0.56
0.53
2.31
0.54
0.94
23.91
5.16
4.90
2.95
3.42
23.91
Interest Exp. to Revenue %
-2.75
-2.54
-3.32
-3.63
-26.40
-2.96
-3.50
-10.01
-3.15
-6.28
-37.47
-7.84
-7.95
-4.80
-5.57
-37.47
   
Asset Turnover
0.21
0.20
0.18
0.17
0.02
0.22
0.16
0.06
0.29
0.14
0.01
0.03
0.03
0.04
0.04
0.01
Buyback Ratio
-6.00
-4.40
-7.40
-4.60
2.00
--
--
29.10
--
--
160
--
--
--
--
160
Dividend Payout Ratio
0.02
0.02
0.01
0.01
--
--
--
--
0.00
--
--
--
--
0.03
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Total Premiums Earned
1,008
1,029
1,019
1,016
1,039
972
826
826
756
739
764
167
187
191
194
193
Net Investment Income
186
204
208
234
256
263
214
179
164
114
106
34.71
30.88
25.64
23.11
26.87
Fees and Other Income
169
130
71.06
77.75
-1,094
573
273
-587
1,028
-27.91
-183
-21.71
-59.46
44.19
9.07
-177
Revenue
1,363
1,364
1,298
1,328
201
1,808
1,313
417
1,948
825
687
180
158
261
226
42.38
   
Policyholder Benefits & Claims
476
--
--
--
--
2,314
1,399
1,754
1,297
959
825
266
211
176
306
132
Policy Acquisition Expense
129
122
116
112
113
392
267
53.47
52.76
61.88
51.03
28.05
10.81
12.93
10.10
17.20
Earnings Before DDA
565
608
600
641
-1,580
-718
-255
-1,555
432
-372
-391
-164
-99.84
27.45
-135
-183
   
Depreciation, Depletion and Amortization
17.31
27.96
34.04
37.00
19.33
16.19
20.08
39.79
63.12
72.39
77.49
13.79
16.97
19.85
21.78
18.89
   
Operating Income
547
580
566
604
-1,599
-734
-276
-1,594
368
-444
-468
-178
-117
7.60
-157
-202
Net Income
386
519
523
582
-1,290
-411
-148
-1,806
302
-451
-470
-169
-119
14.33
-177
-188
   
Earnings per Share ($)
4.08
5.33
5.91
7.08
-16.22
-5.12
-1.80
-15.74
2.26
-3.41
-3.43
-1.28
-0.90
0.11
-1.34
-1.30
Total Shares Outstanding
94.64
97.91
88.75
82.26
79.56
80.26
81.94
115
134
133
144
132
132
134
133
144
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Fixed Maturity Investment
4,444
4,585
4,734
5,060
4,698
4,339
4,255
285
4,332
41.38
38.73
4,276
4,307
4,213
41.38
38.73
Equity Investments
250
335
325
298
255
165
176
184
128
112
123
111
108
113
112
123
Short-term investments
255
460
362
239
697
1,029
1,401
1,537
1,262
4,872
5,331
1,146
706
780
4,872
5,331
Cash and cash equivalents
67.17
30.68
7.85
57.90
201
79.05
77.18
20.33
35.59
31.56
29.33
31.78
32.62
28.16
31.56
29.33
Accounts Receivable
122
115
84.52
68.15
131
90.16
173
116
103
87.52
84.55
150
91.15
142
87.52
84.55
Deferred Policy Acquisition Costs
219
212
208
222
235
161
160
148
140
88.20
74.60
108
99.39
91.27
88.20
74.60
Property, Plant and Equipment
71.44
69.34
52.06
33.94
24.57
18.18
16.20
13.02
11.04
7.46
7.11
10.33
7.34
6.67
7.46
7.11
Total Assets
6,446
7,001
7,231
7,929
8,210
8,116
8,076
7,621
6,657
5,903
6,371
6,449
6,032
6,041
5,903
6,371
   
Unpaid Loss & Loss Reserve
790
801
801
842
1,599
3,225
3,579
3,597
3,311
3,150
2,919
3,316
3,250
3,120
3,150
2,919
Unearned Premiums
719
770
849
944
1,095
917
824
686
637
649
674
573
588
614
649
674
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other liabilities
688
848
962
1,130
1,528
606
560
1,254
130
271
434
206
224
272
271
434
Long-Term Debt
717
718
747
748
948
1,018
698
965
1,047
772
1,014
930
775
769
772
1,014
Total Liabilities
3,220
3,312
3,568
3,861
5,489
6,085
6,071
6,761
5,474
5,167
5,440
5,429
5,131
5,126
5,167
5,440
   
Common Stock
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.15
0.15
0.15
0.19
0.15
0.15
0.15
0.15
0.19
Retained Earnings
1,887
2,398
2,914
3,489
2,181
1,767
1,602
-205
96.23
-355
-543
-73.01
-192
-178
-355
-543
Additional Paid-In Capital
1,260
1,282
1,319
1,347
1,332
1,351
1,363
1,963
1,967
1,967
2,342
1,965
1,967
1,967
1,967
2,342
Treasury Stock
-60.50
-176
-688
-931
-889
-888
-889
-892
-892
-892
-892
-892
-892
-892
-892
-892
Total Equity
3,226
3,689
3,663
4,068
2,721
2,031
2,005
860
1,182
736
931
1,019
901
915
736
931
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
386
519
523
582
-1,290
-411
-148
-1,806
302
-451
-470
-169
-119
14.33
-177
-188
Depreciation, Depletion and Amortization
17.31
27.96
34.04
37.00
19.33
16.19
20.08
39.79
63.12
72.39
77.49
13.79
16.97
19.85
21.78
18.89
Cash Flow from Others
132
-220
13.49
-131
1,573
60.58
188
903
-1,263
-131
-130
1.00
-105
-114
86.80
2.64
Cash Flow from Operations
535
327
570
488
302
-334
60.03
-863
-898
-511
-522
-154
-207
-79.87
-68.73
-166
   
Investment for Property, Plant & Equipement
-34.56
-57.18
-8.26
-15.41
-3.76
-3.57
-4.30
-2.52
-2.98
-0.91
-0.89
-0.38
-0.07
--
-0.46
-0.36
Cash Flow from Investing
-666
-263
-140
-195
-349
309
83.46
-47.79
1,073
661
-59.38
283
220
85.26
72.46
-437
   
Net Issuance of Stock
14.58
-92.86
-473
-237
2.46
--
--
526
--
--
300
--
--
--
--
300
Net Issuance of Debt
171
--
27.39
--
--
-100.00
-146
362
-160
-153
281
-132
-11.56
-9.49
--
302
Cash Flow for Dividends
-7.49
-7.58
-6.83
-6.53
-6.43
-3.67
-0.83
-1.20
-1.33
-1.34
-1.34
-0.33
-0.33
-0.34
-0.33
-0.33
Other Financing
-2.35
0.00
0.00
4.78
206
12.80
0.00
0.00
0.00
-0.00
0.05
0.00
-0.00
-0.00
--
0.05
Cash Flow from Financing
176
-100
-453
-238
202
-90.87
-146
887
-161
-155
579
-133
-11.89
-9.83
-0.33
601
   
Net Change in Cash
45.20
-36.49
-22.83
50.05
143
-122
-1.87
-21.24
15.26
-4.03
-2.45
-3.81
0.83
-4.46
3.39
-2.22
   
Free Cash Flow
500
270
562
473
298
-337
55.73
-865
-901
-511
-523
-155
-208
-79.87
-69.19
-166
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

RDN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK