Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.40  18.40  13.60 
EBITDA Growth (%) 32.80  46.80  18.30 
EBIT Growth (%) 0.00  75.50  15.70 
Free Cash Flow Growth (%) 0.00  0.00  652.40 
Book Value Growth (%) 13.80  21.40  26.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, India, India
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
2.92
3.58
9.36
7.38
8.07
9.12
9.78
11.29
12.53
12.70
13.61
3.09
3.35
3.34
3.46
3.46
EBITDA per Share ($)
0.23
0.55
2.17
1.08
0.17
0.85
2.22
2.89
3.04
3.36
3.61
0.90
1.03
0.80
0.90
0.88
EBIT per Share ($)
-0.04
0.21
1.61
0.35
-0.33
0.26
1.65
2.13
2.28
2.50
2.64
0.68
0.82
0.56
0.64
0.62
Earnings per Share (diluted) ($)
0.03
0.24
1.33
0.57
-0.60
0.14
1.45
1.66
1.81
2.07
2.14
0.64
0.59
0.46
0.54
0.55
eps without NRI ($)
0.03
0.24
1.34
0.57
-0.60
0.14
1.45
1.66
1.81
2.07
2.14
0.64
0.59
0.46
0.54
0.55
Free Cashflow per Share ($)
0.08
-0.04
1.02
-0.02
-0.03
1.16
-0.47
0.88
0.64
0.85
1.34
-0.27
-0.99
1.90
0.23
0.20
Dividends Per Share
0.06
0.06
0.06
0.09
0.06
0.12
0.23
0.21
0.23
0.26
0.28
0.25
--
--
--
0.28
Book Value Per Share ($)
3.14
3.28
5.67
6.99
4.88
5.59
6.05
6.73
7.87
8.76
9.54
7.21
8.10
8.76
9.51
9.54
Tangible Book per share ($)
2.75
-1.68
0.97
2.01
2.31
3.77
4.04
5.14
6.36
7.34
8.23
5.80
6.61
7.34
8.10
8.23
Month End Stock Price ($)
8.57
15.70
16.46
14.48
9.45
28.23
37.30
34.56
32.35
43.90
49.26
37.79
41.03
43.90
42.57
52.45
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
1.02
7.48
29.34
8.99
-10.10
2.66
24.98
26.17
24.88
24.97
24.90
34.54
30.73
22.03
23.71
23.24
Return on Assets %
0.77
3.31
12.12
4.67
-5.36
1.38
12.66
12.62
12.36
13.05
16.15
33.57
29.43
11.46
12.94
13.00
Return on Capital - Joel Greenblatt %
-2.66
10.32
60.99
10.58
-8.16
5.97
30.44
32.59
31.64
31.63
35.24
48.75
55.07
27.94
30.33
28.57
Debt to Equity
0.14
1.39
0.60
0.41
0.47
0.34
0.51
0.56
0.51
0.49
0.39
0.63
0.58
0.49
0.43
0.39
   
Gross Margin %
51.92
48.83
47.43
50.81
52.56
51.71
53.90
55.10
52.10
57.35
58.88
57.99
60.53
57.23
59.26
58.49
Operating Margin %
-1.48
5.94
17.24
4.68
-4.08
2.86
16.91
18.87
18.16
19.70
19.41
21.92
24.46
16.83
18.41
18.02
Net Margin %
1.08
6.71
14.33
7.69
-7.44
1.52
14.78
14.74
14.43
16.28
15.75
20.56
17.50
13.83
15.65
16.00
   
Total Equity to Total Asset
0.72
0.32
0.48
0.55
0.50
0.53
0.48
0.48
0.51
0.53
0.56
--
0.51
0.53
0.56
0.56
LT Debt to Total Asset
0.00
0.30
0.21
0.15
0.12
0.07
0.06
0.14
0.09
0.12
0.10
--
0.14
0.12
0.11
0.10
   
Asset Turnover
0.71
0.49
0.85
0.61
0.72
0.91
0.86
0.86
0.86
0.80
1.03
0.41
0.42
0.21
0.21
0.20
Dividend Payout Ratio
1.80
0.24
0.04
0.17
--
0.84
0.16
0.13
0.13
0.13
0.13
0.40
--
--
--
0.51
   
Days Sales Outstanding
67.08
72.22
42.16
49.80
76.70
62.12
86.08
95.16
100.37
94.82
98.73
90.48
89.89
90.01
94.41
97.23
Days Accounts Payable
55.05
106.97
50.72
80.53
66.34
100.26
89.90
79.85
77.75
--
--
70.05
63.75
--
--
--
Days Inventory
125.31
153.52
76.57
134.04
151.83
135.13
155.16
156.98
139.32
155.99
156.43
156.68
154.85
146.51
155.47
165.23
Cash Conversion Cycle
137.34
118.77
68.01
103.31
162.19
96.99
151.34
172.29
161.94
250.81
255.16
177.11
180.99
236.52
249.88
262.46
Inventory Turnover
2.91
2.38
4.77
2.72
2.40
2.70
2.35
2.33
2.62
2.34
2.33
0.58
0.59
0.62
0.59
0.55
COGS to Revenue
0.48
0.51
0.53
0.49
0.47
0.48
0.46
0.45
0.48
0.43
0.41
0.42
0.39
0.43
0.41
0.42
Inventory to Revenue
0.17
0.22
0.11
0.18
0.20
0.18
0.20
0.19
0.18
0.18
0.18
0.72
0.67
0.69
0.69
0.75
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
448
549
1,490
1,246
1,358
1,546
1,663
1,921
2,136
2,169
2,321
528
572
571
589
589
Cost of Goods Sold
215
281
783
613
644
747
767
862
1,023
925
954
222
226
244
240
245
Gross Profit
232
268
707
633
714
800
896
1,058
1,113
1,244
1,366
306
346
327
349
345
Gross Margin %
51.92
48.83
47.43
50.81
52.56
51.71
53.90
55.10
52.10
57.35
58.88
57.99
60.53
57.23
59.26
58.49
   
Selling, General, & Admin. Expense
156
182
322
419
411
495
527
573
630
636
684
153
169
161
179
175
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
64
49
56
88
79
83
113
117
141
203
246
47
48
65
65
68
Other Operating Expense
19
5
72
67
279
177
-25
5
-46
-23
-14
-10
-11
4
-3
-4
Operating Income
-7
33
257
58
-55
44
281
362
388
427
450
116
140
96
108
106
Operating Margin %
-1.48
5.94
17.24
4.68
-4.08
2.86
16.91
18.87
18.16
19.70
19.41
21.92
24.46
16.83
18.41
18.02
   
Interest Income
9
16
12
40
9
8
4
24
27
27
26
4
4
15
4
4
Interest Expense
-2
-7
-36
-27
-33
-8
-8
-21
-19
-21
-20
-6
-5
-6
-5
-4
Other Income (Minority Interest)
0
-0
0
0
--
--
--
--
--
--
0
0
0
--
--
--
Pre-Tax Income
2
43
240
71
-78
45
277
367
398
437
472
121
141
100
117
114
Tax Provision
2
-6
-27
24
-23
-22
-31
-83
-90
-84
-106
-12
-41
-21
-25
-20
Tax Rate %
-88.09
13.69
11.21
-33.94
-29.33
47.98
11.28
22.77
22.61
19.15
22.51
10.29
28.96
20.65
21.47
17.24
Net Income (Continuing Operations)
5
37
213
96
-101
23
246
283
308
353
365
108
100
79
92
94
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
5
37
213
96
-101
23
246
283
308
353
365
108
100
79
92
94
Net Margin %
1.08
6.71
14.33
7.69
-7.44
1.52
14.78
14.74
14.43
16.28
15.75
20.56
17.50
13.83
15.65
16.00
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.03
0.24
1.33
0.57
-0.60
0.14
1.45
1.67
1.82
2.08
2.15
0.64
0.59
0.46
0.54
0.55
EPS (Diluted)
0.03
0.24
1.33
0.57
-0.60
0.14
1.45
1.66
1.81
2.07
2.14
0.64
0.59
0.46
0.54
0.55
Shares Outstanding (Diluted)
153.1
153.4
159.3
168.7
168.3
169.6
170.0
170.2
170.4
170.7
170.3
170.6
170.6
170.8
170.1
170.3
   
Depreciation, Depletion and Amortization
30
35
69
84
75
92
92
104
102
117
125
27
29
32
31
32
EBITDA
35
85
345
182
29
145
377
491
519
574
616
154
175
137
153
151
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
213
84
412
185
109
145
128
149
94
139
135
427
344
139
109
135
  Marketable Securities
7
0
0
118
10
79
1
214
312
412
337
--
161
412
443
337
Cash, Cash Equivalents, Marketable Securities
220
84
412
303
120
224
128
363
406
550
472
427
505
550
552
472
Accounts Receivable
82
109
172
170
285
263
392
501
587
563
628
523
563
563
609
628
  Inventories, Raw Materials & Components
23
45
49
100
86
110
131
155
159
127
163
--
141
127
--
163
  Inventories, Work In Process
25
32
38
58
58
85
94
99
104
109
129
--
99
109
--
129
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
25
68
72
119
115
99
132
131
134
158
170
--
151
158
--
170
  Inventories, Other
7
10
13
-0
--
0
--
--
0
--
0
6
--
--
7
0
Total Inventories
80
156
173
277
259
294
358
384
397
394
462
375
391
394
424
462
Other Current Assets
38
106
101
96
99
144
182
141
185
195
202
-1,326
189
195
187
202
Total Current Assets
421
454
858
847
763
925
1,060
1,389
1,575
1,702
1,763
--
1,648
1,702
1,771
1,763
   
  Land And Improvements
12
19
20
36
38
44
80
72
68
63
--
--
--
63
--
--
  Buildings And Improvements
47
56
70
103
109
131
176
183
224
251
--
--
--
251
--
--
  Machinery, Furniture, Equipment
192
217
274
360
362
477
598
620
682
727
--
--
--
727
--
--
  Construction In Progress
13
26
64
100
--
107
134
144
112
110
--
--
--
110
--
--
Gross Property, Plant and Equipment
264
318
428
610
602
760
988
1,019
1,085
1,150
--
--
--
1,150
--
--
  Accumulated Depreciation
-102
-113
-144
-192
-193
-266
-328
-359
-390
-422
--
--
--
-422
--
--
Property, Plant and Equipment
162
205
284
418
408
494
660
660
695
729
765
667
709
729
759
765
Intangible Assets
59
761
788
841
434
307
339
269
258
241
224
240
254
241
239
224
Other Long Term Assets
30
134
37
28
34
40
56
55
89
121
143
-907
109
121
136
143
Total Assets
672
1,555
1,967
2,133
1,639
1,767
2,115
2,372
2,616
2,793
2,895
--
2,720
2,793
2,905
2,895
   
  Accounts Payable
32
82
109
135
117
205
189
189
218
--
--
170
158
--
--
--
  Total Tax Payable
--
--
--
--
12
32
27
14
18
20
29
--
28
20
23
29
  Other Accrued Expense
54
70
91
--
--
135
164
--
0
172
211
--
--
172
178
211
Accounts Payable & Accrued Expense
87
152
199
135
129
371
380
202
236
192
240
170
186
192
201
240
Current Portion of Long-Term Debt
64
227
158
166
187
205
407
315
443
394
344
--
426
394
379
344
DeferredTaxAndRevenue
--
--
--
--
--
2
2
--
--
--
--
--
--
--
--
--
Other Current Liabilities
23
44
67
187
203
60
123
346
314
301
314
-170
303
301
307
314
Total Current Liabilities
174
424
424
488
519
639
913
863
994
887
899
--
915
887
886
899
   
Long-Term Debt
1
473
409
316
198
120
118
324
232
340
294
773
372
340
321
294
Debt to Equity
0.14
1.39
0.60
0.41
0.47
0.34
0.51
0.56
0.51
0.49
0.39
0.63
0.58
0.49
0.43
0.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
14
--
--
--
16
14
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
13
144
173
141
91
61
52
22
34
45
47
--
36
45
48
47
Other Long-Term Liabilities
4
11
9
8
8
4
7
22
19
31
30
-773
19
31
30
30
Total Liabilities
191
1,051
1,015
954
817
823
1,091
1,232
1,279
1,303
1,270
--
1,342
1,303
1,286
1,270
   
Common Stock
--
--
--
21
16
19
19
17
16
14
14
--
14
14
14
14
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
230
253
460
603
358
397
454
627
823
1,067
1,194
--
937
1,067
1,181
1,194
Accumulated other comprehensive income (loss)
11
10
17
39
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
231
232
456
499
395
449
461
416
390
354
364
--
348
354
370
364
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
481
504
952
1,179
822
944
1,024
1,141
1,337
1,490
1,626
1,227
1,378
1,490
1,619
1,626
Total Equity to Total Asset
0.72
0.32
0.48
0.55
0.50
0.53
0.48
0.48
0.51
0.53
0.56
--
0.51
0.53
0.56
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
5
37
213
96
-101
23
246
283
308
353
365
108
100
79
92
94
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-0
-17
-0
-11
--
-17
1
-0
Net Income From Continuing Operations
5
37
213
96
-101
23
246
283
308
353
365
108
100
79
92
94
Depreciation, Depletion and Amortization
30
35
69
84
75
92
92
104
102
117
125
27
29
32
31
32
  Change In Receivables
2
-18
-71
15
-144
20
-102
-137
-116
2
-106
-44
-35
6
-43
-33
  Change In Inventory
-12
-42
-23
-97
-38
-35
-81
-86
-71
-65
-109
-25
-11
-8
-34
-56
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-18
34
20
31
-4
28
-40
-71
34
-35
21
11
-25
16
-2
32
Change In Working Capital
3
-42
-70
-67
-162
-34
-216
-268
-242
-170
-195
-121
-57
19
-80
-78
Change In DeferredTax
-2
-1
-25
-24
23
22
31
83
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
17
8
83
74
253
188
25
119
76
20
85
-1
26
2
33
24
Cash Flow from Operations
53
37
270
163
88
291
178
321
245
319
380
13
98
133
76
73
   
Purchase Of Property, Plant, Equipment
-40
-43
-108
-156
-88
-91
-202
-136
-123
-165
-140
-58
-262
192
-34
-36
Sale Of Property, Plant, Equipment
1
16
2
1
2
1
8
1
1
1
3
0
1
0
1
0
Purchase Of Business
--
--
--
-2
-62
--
-26
--
--
--
-5
--
--
--
--
-5
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-235
-115
-11
-395
-242
-530
-199
-522
-512
-735
-1,007
-106
--
-735
-148
-124
Sale Of Investment
300
119
8
311
321
464
281
312
401
619
757
191
144
259
129
224
Net Intangibles Purchase And Sale
--
--
--
-11
-5
-3
--
2
-8
-8
-10
-2
-4
0
-3
-3
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
15
-781
14
-233
-68
-154
-193
-371
-256
-273
-213
29
51
-273
-52
62
   
Issuance of Stock
--
2
230
0
0
0
1
0
0
0
0
--
--
0
0
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
54
631
-178
-178
-35
-78
193
140
42
148
-56
38
11
31
-55
-44
Cash Flow for Dividends
-10
-10
-10
-18
-14
-27
-68
-44
-50
-49
-59
-47
--
--
--
-59
Other Financing
0
-8
-2
0
--
-12
-134
-22
-25
-103
-102
-5
-3
-93
-1
-5
Cash Flow from Financing
44
615
40
-196
-49
-117
-8
74
-33
-4
-217
-13
8
-62
-56
-107
   
Net Change in Cash
113
-126
327
-267
-29
20
-23
24
-44
43
-50
29
157
-203
-32
28
Capital Expenditure
-40
-43
-108
-167
-93
-94
-258
-170
-135
-174
-150
-60
-266
192
-37
-39
Free Cash Flow
12
-6
162
-4
-5
197
-80
150
110
145
230
-47
-168
325
39
34
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/INR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RDY and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK