Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.60  11.30  9.90 
EBITDA Growth (%) 0.00  0.00  -0.70 
EBIT Growth (%) 0.00  0.00  -0.40 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 9.60  9.60  12.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
79.14
69.15
75.16
56.94
73.93
82.87
87.06
94.55
114.99
126.43
126.58
31.66
27.37
31.67
33.86
33.68
EBITDA per Share ($)
-3.13
16.23
17.59
-0.07
16.62
11.39
-3.37
19.08
32.64
32.41
32.43
9.59
7.73
8.08
7.38
9.24
EBIT per Share ($)
-3.61
16.23
16.16
-1.35
15.44
10.41
-4.34
18.04
31.70
31.57
31.59
9.44
7.57
7.89
7.10
9.03
Earnings per Share (diluted) ($)
-3.79
12.87
13.19
-0.30
13.22
10.70
-1.49
15.79
25.44
25.91
25.94
7.54
6.21
6.26
6.00
7.47
eps without NRI ($)
-3.79
12.87
13.19
-0.30
13.26
10.76
-1.50
15.92
25.44
25.91
26.00
7.54
6.27
6.26
6.00
7.47
Free Cashflow per Share ($)
Dividends Per Share
0.44
0.60
1.92
1.92
1.92
1.92
1.92
1.92
2.19
3.20
3.20
0.75
0.75
0.75
0.75
0.95
Book Value Per Share ($)
66.91
78.58
90.42
80.77
102.90
115.44
112.98
130.95
146.58
164.67
164.67
146.58
152.79
160.27
162.35
164.67
Tangible Book per share ($)
66.91
78.58
90.42
80.77
102.90
115.44
112.98
130.95
146.58
164.67
164.67
146.58
152.79
160.27
162.35
164.67
Month End Stock Price ($)
100.35
98.11
100.40
76.14
85.68
84.82
84.09
109.95
155.87
170.30
180.99
155.87
153.05
160.49
162.01
170.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-5.57
18.19
15.55
-0.35
14.59
9.86
-1.30
12.95
18.38
16.63
16.58
21.31
16.79
16.17
14.96
18.34
Return on Assets %
-1.39
5.01
4.78
-0.11
4.63
3.35
-0.43
4.29
6.36
5.90
5.80
7.32
5.89
5.62
5.15
6.43
Return on Invested Capital %
-3.24
18.78
18.79
-0.45
15.76
9.93
-1.36
13.92
21.47
21.74
21.00
24.50
21.18
19.85
19.12
23.20
Return on Capital - Joel Greenblatt %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.24
0.20
0.21
0.24
0.17
0.14
0.14
0.12
0.07
0.09
0.09
0.07
0.07
0.12
0.12
0.09
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
-4.56
23.47
21.50
-2.37
20.88
12.56
-4.98
19.09
27.57
24.97
24.97
29.80
27.67
24.91
20.97
26.80
Net Margin %
-4.79
18.61
17.55
-0.53
17.94
12.98
-1.71
16.84
22.33
20.71
20.71
24.03
22.90
19.98
17.90
22.40
   
Total Equity to Total Asset
0.25
0.30
0.32
0.29
0.34
0.34
0.32
0.34
0.35
0.36
0.36
0.35
0.35
0.35
0.34
0.36
LT Debt to Total Asset
0.06
0.06
0.07
0.07
0.05
0.04
0.04
0.03
0.01
0.03
0.03
0.01
0.01
0.03
0.03
0.03
   
Asset Turnover
0.29
0.27
0.27
0.20
0.26
0.26
0.25
0.26
0.29
0.29
0.28
0.08
0.06
0.07
0.07
0.07
Dividend Payout Ratio
--
0.05
0.15
--
0.15
0.18
--
0.12
0.09
0.12
0.12
0.10
0.12
0.12
0.13
0.13
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Total Premiums Earned
3,963
3,853
3,997
3,694
3,894
3,935
4,101
4,165
4,754
5,169
5,169
1,287
1,144
1,272
1,390
1,362
Net Investment Income
523
629
682
566
548
653
620
600
549
531
531
126
123
131
142
134
Fees and Other Income
77
35
102
-733
57
118
-27
158
339
91
91
103
16
49
4
22
Revenue
4,562
4,517
4,782
3,528
4,499
4,706
4,694
4,923
5,641
5,791
5,791
1,517
1,284
1,452
1,536
1,518
   
Selling, General, &Admin. Expense
--
--
962
931
946
947
967
977
1,002
1,159
1,159
262
251
288
300
320
Net Policyholder Benefits/Claims
7,449
2,434
2,548
2,439
4,748
2,946
3,726
2,745
2,800
2,907
2,907
726
619
736
838
714
Policy Acquisition Expense
130
138
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
73
69
92
79
72
56
52
54
46
39
39
8
8
9
12
10
Other Expense
-2,881
816
153
162
-2,207
166
182
208
237
240
240
69
51
58
63
68
Operating Income
-208
1,060
1,028
-84
939
591
-234
940
1,555
1,446
1,446
452
355
362
322
407
Operating Margin %
-4.56
23.47
21.50
-2.37
20.88
12.56
-4.98
19.09
27.57
24.97
24.97
29.80
27.67
24.91
20.97
26.80
   
Other Income (Expense)
-73
-69
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-6
-59
-59
-2
-8
-8
-26
-17
Pre-Tax Income
-281
992
1,028
-84
939
591
-234
940
1,555
1,446
1,446
452
355
362
322
407
Tax Provision
62
-151
-189
65
-132
20
153
-111
-290
-188
-188
-85
-53
-64
-21
-50
Tax Rate %
22.16
15.22
18.35
77.56
14.09
-3.30
65.60
11.77
18.63
12.98
12.98
18.88
14.98
17.65
6.47
12.21
Net Income (Continuing Operations)
-219
841
839
-19
807
611
-80
829
1,265
1,258
1,258
367
302
298
301
357
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-219
841
839
-19
807
611
-80
829
1,259
1,199
1,199
365
294
290
275
340
Net Margin %
-4.79
18.61
17.55
-0.53
17.94
12.98
-1.71
16.84
22.33
20.71
20.71
24.03
22.90
19.98
17.90
22.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-3.79
12.99
13.30
-0.30
13.26
10.73
-1.49
15.85
25.67
26.16
26.17
7.62
6.26
6.32
6.05
7.54
EPS (Diluted)
-3.79
12.87
13.19
-0.30
13.22
10.70
-1.49
15.79
25.44
25.91
25.94
7.54
6.21
6.26
6.00
7.47
Shares Outstanding (Diluted)
57.6
65.3
63.6
62.0
60.8
56.8
53.9
52.1
49.1
45.8
45.1
47.9
46.9
45.9
45.4
45.1
   
Depreciation, Depletion and Amortization
27
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
-180
1,060
1,120
-4
1,011
647
-182
993
1,601
1,485
1,485
460
363
371
335
417
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Fixed Maturity Investment
10,042
10,320
10,246
10,803
13,056
12,631
12,407
13,183
12,656
13,103
13,103
12,656
13,019
13,577
13,662
13,103
Equity Investments
1,091
1,614
1,550
137
396
1,085
1,698
1,399
1,606
1,588
1,588
1,606
1,552
1,576
1,487
1,588
Short-term investments
1,444
1,306
2,226
1,890
673
785
685
860
1,214
1,706
1,706
1,214
1,364
1,637
1,497
1,706
Net Loan
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash and cash equivalents
107
250
251
206
248
258
449
537
611
437
437
611
385
342
402
437
Accounts Receivable
1,189
1,910
1,037
1,598
1,760
1,678
1,119
1,306
1,631
1,583
1,583
1,631
1,564
1,694
1,892
1,583
Deferred Policy Acquisition Costs
353
388
400
355
362
384
378
303
364
398
398
364
375
368
393
398
Property, Plant and Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Intangible Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Assets
16,475
17,108
17,999
16,847
18,001
18,408
18,894
19,778
19,808
20,818
20,818
19,808
20,112
21,192
21,487
20,818
   
Unpaid Loss & Loss Reserve
9,450
9,012
9,041
8,841
8,938
9,340
10,123
10,069
9,739
9,809
9,809
9,739
9,611
9,704
9,866
9,809
Unearned Premiums
1,596
1,612
1,567
1,336
1,415
1,455
1,413
1,323
1,580
1,729
1,729
1,580
1,659
1,678
1,832
1,729
Future Policy Benefits
133
--
78
66
65
63
67
66
60
60
60
60
58
58
58
60
Policyholder Funds
191
--
76
83
92
99
3
3
3
4
4
3
3
3
4
4
Current Portion of Long-Term Debt
--
--
--
--
200
50
--
250
250
--
250
250
250
250
250
--
Long-Term Debt
995
996
1,179
1,179
818
818
818
568
238
638
638
238
238
638
638
638
Debt to Equity
0.24
0.20
0.21
0.24
0.17
0.14
0.14
0.12
0.07
0.09
0.09
0.07
0.07
0.12
0.12
0.09
Total Liabilities
12,335
12,000
12,315
11,886
11,900
12,124
12,822
13,044
12,840
13,367
13,367
12,840
13,075
13,869
14,105
13,367
   
Common Stock
1
--
--
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,186
2,988
3,957
3,819
4,567
5,069
4,885
5,613
6,766
7,819
7,819
6,766
7,025
7,281
7,522
7,819
Accumulated other comprehensive income (loss)
221
349
163
-292
272
332
367
537
158
48
48
158
211
299
185
48
Additional Paid-In Capital
1,732
1,770
1,806
1,825
1,845
1,863
1,893
1,946
2,030
2,069
2,069
2,030
2,036
2,053
2,060
2,069
Treasury Stock
--
--
-242
-392
-583
-981
-1,074
-1,364
-1,986
-2,486
-2,486
-1,986
-2,236
-2,311
-2,386
-2,486
Total Equity
4,140
5,108
5,685
4,960
6,102
6,284
6,071
6,733
6,968
7,451
7,451
6,968
7,038
7,323
7,382
7,451
Total Equity to Total Asset
0.25
0.30
0.32
0.29
0.34
0.34
0.32
0.34
0.35
0.36
0.36
0.35
0.35
0.35
0.34
0.36
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-219
841
839
-19
807
611
-80
829
1,265
1,258
1,258
367
302
298
301
357
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-219
841
839
-19
807
611
-80
829
1,265
1,258
1,258
367
302
298
301
357
Depreciation, Depletion and Amortization
27
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
253
375
156
36
-53
133
-236
-154
-218
45
45
184
26
-123
-158
301
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
-25
46
16
-13
-79
-79
9
2
-71
-33
22
  Change In Payables And Accrued Expense
8
2
--
-111
147
-15
88
74
169
61
61
-25
36
80
-29
-27
Change In Working Capital
--
3
93
-46
8
349
681
-95
-22
18
18
-40
60
-39
-19
16
Change In DeferredTax
-71
-26
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
17
16
13
15
18
32
32
21
21
17
4
5
5
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1,333
-182
-95
711
-44
-56
41
-72
-177
16
16
-70
1
-41
48
8
Cash Flow from Operations
1,071
636
854
663
785
918
660
695
1,098
1,314
1,314
273
367
223
336
388
   
Purchase Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-63
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-3,155
-2,080
-2,926
-3,516
-3,406
-3,834
-4,214
-3,848
-4,253
-5,386
-5,386
-960
-1,271
-1,418
-1,460
-1,237
Sale Of Investment
2,396
1,413
3,072
3,126
1,796
3,688
3,954
3,723
4,389
4,708
4,708
1,020
1,037
974
1,224
1,472
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,612
-528
-653
-390
-372
-270
-209
-265
-224
-1,180
-1,180
-279
-384
-695
-104
4
   
Issuance of Stock
733
24
18
2
7
3
12
21
52
18
18
-0
2
11
2
2
Repurchase of Stock
--
--
-242
-151
-191
-399
-92
-290
-622
-500
-500
-72
-250
-75
-75
-100
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
179
--
-83
-150
-50
--
-330
150
150
--
--
400
--
-250
Cash Flow for Dividends
-25
-39
-121
-119
-117
-108
-104
-100
-107
-156
-156
-36
-35
-34
-44
-43
Other Financing
-212
--
--
-0
-0
-0
0
0
231
176
176
143
71
131
-65
40
Cash Flow from Financing
495
-15
-166
-267
-383
-654
-234
-369
-776
-312
-312
35
-212
432
-182
-351
   
Net Change in Cash
-78
143
1
-45
42
11
190
88
74
-174
-174
22
-226
-44
60
36
Capital Expenditure
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RE and found 1 Severe Warning Sign, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RE Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK