REDF has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
REDF has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 5.1 | -8.8 | -28.2 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | -7.2 | 72.4 | 0 |
| Book Value Growth (%) | 9.4 | 9.4 | -100 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | TTM | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| Revenue per Share ($) | 0.67 |
0.37 |
0.49 |
0.68 |
0.96 |
1.09 |
0.87 |
0.65 |
0.79 |
0.72 |
0.56 |
0.19 |
0.17 |
0.13 |
0.12 |
0.14 |
| EBITDA per Share | -0.65 |
-0.07 |
-0.04 |
0.09 |
0.21 |
0.15 |
-0.32 |
-0.23 |
-0.18 |
-0.27 |
-0.40 |
-0.12 |
-0.09 |
-0.11 |
-0.09 |
-0.11 |
| Free Cashflow per Share | -0.36 |
-0.15 |
-0.09 |
-0.11 |
-0.04 |
-0.09 |
-0.01 |
-0.03 |
-0.13 |
-0.38 |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | -0.74 |
-0.23 |
-0.06 |
0.04 |
0.23 |
0.17 |
-0.39 |
-0.28 |
-0.24 |
-0.28 |
-0.27 |
-0.10 |
-0.04 |
-0.10 |
-0.07 |
-0.06 |
| Book Value per Share | 1.00 |
0.82 |
0.77 |
2.43 |
2.59 |
3.05 |
2.19 |
2.08 |
1.96 |
1.55 |
1.14 |
1.75 |
-- |
-- |
1.14 |
-- |
| Month End Stock Price | 3.09 |
11.60 |
7.05 |
21.07 |
16.67 |
7.96 |
1.86 |
2.61 |
7.50 |
6.81 |
3.79 |
6.57 |
7.62 |
4.07 |
3.79 |
2.85 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| Return on Equity % | -74.30 |
-27.20 |
-7.20 |
1.80 |
9.00 |
5.40 |
-17.60 |
-13.20 |
-12.10 |
-18.00 |
-25.20 |
-22.40 |
-- |
-- |
-25.20 |
-- |
| Return on Assets % | -62.60 |
-23.00 |
-5.60 |
1.60 |
8.10 |
4.80 |
-15.60 |
-11.50 |
-10.30 |
-15.20 |
-20.80 |
-18.40 |
-- |
-- |
-20.80 |
-- |
| Return on Capital - Joel Greenblatt % | -1,452 |
-244 |
-88.60 |
16.70 |
23.00 |
-8.00 |
-164 |
-237 |
-143 |
-129 |
-189 |
-189 |
-- |
-- |
-189 |
-- |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 25.40 |
49.80 |
59.50 |
73.00 |
81.10 |
81.40 |
75.20 |
46.30 |
50.50 |
46.00 |
34.60 |
44.90 |
47.20 |
32.20 |
34.60 |
38.30 |
| Operating Margin % | -109 |
-34.10 |
-13.60 |
5.20 |
10.70 |
-4.70 |
-61.10 |
-61.40 |
-39.90 |
-54.30 |
-73.40 |
-65.30 |
-52.80 |
-85.80 |
-73.40 |
-73.80 |
| Net Margin % | -110 |
-60.50 |
-11.30 |
6.50 |
24.30 |
15.20 |
-44.30 |
-42.60 |
-30.20 |
-38.50 |
-60.90 |
-51.80 |
-24.90 |
-71.40 |
-60.90 |
-75.60 |
| Days Sales Outstanding | 31.20 |
72.80 |
89.40 |
105 |
136 |
136 |
92.10 |
113 |
120 |
113 |
118 |
128 |
-- |
-- |
118 |
-- |
| Days Inventory | 7.80 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Inventory Turnover | 46.80 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.75 |
0.50 |
0.40 |
0.27 |
0.19 |
0.19 |
0.25 |
0.54 |
0.50 |
0.54 |
0.65 |
0.55 |
0.53 |
0.68 |
0.65 |
0.62 |
| Inventory to Revenue | 0.02 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Interest Exp. to Revenue % | 2.31 |
3.51 |
4.11 |
6.55 |
12.99 |
17.09 |
17.76 |
21.32 |
15.47 |
12.96 |
11.72 |
14.90 |
-- |
-- |
11.72 |
-- |
| Asset Turnover | 0.57 |
0.38 |
0.49 |
0.25 |
0.33 |
0.32 |
0.35 |
0.27 |
0.34 |
0.40 |
0.09 |
0.09 |
-- |
-- |
0.09 |
-- |
| Buyback Ratio | -- |
1.30 |
21.20 |
-3,722 |
-6.90 |
-0.70 |
-- |
-- |
-- |
17.80 |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | TTM | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| Revenue | 17.25 |
9.45 |
12.63 |
18.70 |
28.68 |
32.25 |
25.43 |
18.84 |
21.80 |
19.94 |
16.29 |
5.10 |
4.81 |
3.67 |
3.84 |
3.97 |
| Cost of Goods Sold | 12.87 |
4.74 |
5.11 |
5.04 |
5.42 |
6.00 |
6.31 |
10.12 |
10.80 |
10.77 |
9.99 |
2.81 |
2.54 |
2.49 |
2.51 |
2.45 |
| Gross Profit | 4.39 |
4.71 |
7.51 |
13.66 |
23.26 |
26.25 |
19.12 |
8.73 |
11.00 |
9.17 |
6.30 |
2.29 |
2.27 |
1.18 |
1.33 |
1.52 |
| Selling, General, &Admin. Expense | 11.75 |
6.33 |
7.39 |
10.11 |
16.35 |
21.78 |
14.25 |
12.69 |
11.96 |
13.28 |
12.85 |
2.75 |
4.00 |
3.45 |
1.88 |
3.52 |
| Research &Development | 2.13 |
1.60 |
1.83 |
2.58 |
3.85 |
5.98 |
6.41 |
2.66 |
3.83 |
3.14 |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings Before DDA | -16.75 |
-1.91 |
-0.98 |
2.49 |
6.17 |
4.39 |
-9.29 |
-6.57 |
-4.91 |
-7.34 |
-11.44 |
-3.33 |
-2.54 |
-3.15 |
-2.82 |
-2.93 |
| Depreciation, Depletion and Amortization | 2.05 |
1.31 |
0.74 |
1.51 |
3.11 |
5.90 |
6.25 |
5.00 |
3.79 |
3.50 |
-- | -- |
-- |
-- |
-- |
-- |
| Operating Income | -18.81 |
-3.22 |
-1.71 |
0.98 |
3.06 |
-1.52 |
-15.54 |
-11.57 |
-8.70 |
-10.84 |
-11.44 |
-3.33 |
-2.54 |
-3.15 |
-2.82 |
-2.93 |
| Interest Income/Expense | 0.40 |
0.33 |
0.52 |
1.23 |
3.73 |
5.51 |
4.52 |
4.02 |
3.37 |
2.58 |
2.04 |
0.76 |
0.56 |
0.52 |
0.45 |
0.51 |
| Net Income | -18.98 |
-5.72 |
-1.43 |
1.21 |
6.96 |
4.91 |
-11.26 |
-8.03 |
-6.57 |
-7.68 |
-9.16 |
-2.64 |
-1.20 |
-2.62 |
-2.34 |
-3.00 |
| Earnings per Share ($) | -0.74 |
-0.23 |
-0.06 |
0.04 |
0.23 |
0.17 |
-0.39 |
-0.28 |
-0.24 |
-0.28 |
-0.27 |
-0.10 |
-0.04 |
-0.10 |
-0.07 |
-0.06 |
| Total Shares Outstanding | 25.59 |
25.60 |
25.70 |
27.53 |
29.85 |
29.55 |
29.23 |
29.13 |
27.57 |
27.52 |
32.50 |
26.94 |
27.59 |
27.59 |
32.50 |
27.52 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| Cash and cash equivalents | 14.38 |
11.64 |
10.07 |
53.09 |
53.55 |
59.03 |
45.52 |
44.69 |
36.92 |
24.55 |
21.63 |
29.42 |
-- |
-- |
21.63 |
-- |
| Accounts Receivable | 1.48 |
1.88 |
3.09 |
5.38 |
10.67 |
12.04 |
6.42 |
5.81 |
7.18 |
6.15 |
4.96 |
7.15 |
-- |
-- |
4.96 |
-- |
| Inventory | 0.28 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Assets | 1.95 |
1.77 |
2.16 |
2.18 |
1.63 |
3.54 |
2.41 |
1.75 |
1.70 |
1.38 |
1.40 |
1.47 |
-- |
-- |
1.40 |
-- |
| Total Current Assets | 18.08 |
15.29 |
15.32 |
60.65 |
65.85 |
74.61 |
54.35 |
52.24 |
45.80 |
32.07 |
27.99 |
38.04 |
-- |
-- |
27.99 |
-- |
| Property, Plant and Equipment | 2.26 |
1.49 |
2.56 |
5.53 |
9.96 |
14.38 |
7.93 |
5.49 |
5.97 |
7.40 |
6.60 |
7.22 |
-- |
-- |
6.60 |
-- |
| Intangible Assets | 9.35 |
7.31 |
7.31 |
7.31 |
7.31 |
7.31 |
2.00 |
2.00 |
5.27 |
4.49 |
4.20 |
4.83 |
-- |
-- |
4.20 |
-- |
| Other Long Term Assets | 0.65 |
0.77 |
0.50 |
0.61 |
3.37 |
5.54 |
7.70 |
9.81 |
6.89 |
6.51 |
6.24 |
6.87 |
-- |
-- |
6.24 |
-- |
| Total Assets | 30.33 |
24.87 |
25.69 |
74.11 |
86.49 |
102 |
71.97 |
69.54 |
63.94 |
50.47 |
45.03 |
56.96 |
-- |
-- |
45.03 |
-- |
| Accounts Payable | 4.16 |
3.13 |
4.86 |
5.69 |
7.64 |
9.31 |
6.02 |
6.71 |
7.07 |
4.32 |
4.42 |
6.94 |
-- |
-- |
4.42 |
-- |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 0.51 |
0.70 |
1.01 |
1.55 |
1.29 |
1.68 |
1.27 |
1.45 |
1.71 |
2.21 |
2.58 |
1.84 |
-- |
-- |
2.58 |
-- |
| Total Current Liabilities | 4.66 |
3.83 |
5.88 |
7.24 |
8.93 |
11.00 |
7.29 |
8.16 |
8.77 |
6.53 |
7.00 |
8.78 |
-- |
-- |
7.00 |
-- |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | 0.13 |
0.01 |
0.02 |
0.00 |
0.34 |
0.70 |
0.68 |
0.77 |
1.07 |
1.20 |
1.07 |
1.04 |
-- |
-- |
1.07 |
-- |
| Total Liabilities | 4.79 |
3.84 |
5.89 |
7.24 |
9.27 |
11.70 |
7.97 |
8.94 |
9.84 |
7.73 |
8.07 |
9.82 |
-- |
-- |
8.07 |
-- |
| Common Stock | 1.53 |
1.54 |
1.54 |
1.73 |
1.73 |
1.74 |
1.74 |
1.74 |
1.74 |
1.76 |
1.76 |
1.76 |
-- |
-- |
1.76 |
-- |
| Retained Earnings | -48.67 |
-54.39 |
-55.82 |
-54.61 |
-47.65 |
-42.74 |
-54.00 |
-62.03 |
-68.60 |
-76.27 |
-81.68 |
-73.54 |
-- |
-- |
-81.68 |
-- |
| Additional Paid-In Capital | 76.90 |
76.97 |
77.27 |
122 |
124 |
126 |
127 |
128 |
129 |
131 |
131 |
131 |
-- |
-- |
131 |
-- |
| Treasury Stock | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-3.11 |
-4.43 |
-4.43 |
-4.43 |
-4.43 |
-- |
-- |
-4.43 |
-- |
| Total Equity | 25.54 |
21.03 |
19.80 |
66.87 |
77.22 |
90.15 |
64.01 |
60.61 |
54.10 |
42.74 |
36.96 |
47.14 |
-- |
-- |
36.96 |
-- |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | TTM | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| Net Income | -18.98 |
-5.72 |
-1.43 |
1.21 |
6.96 |
4.91 |
-11.26 |
-8.03 |
-6.57 |
-7.68 |
-- | -- |
-- |
-- |
-- |
-- |
| Depreciation, Depletion and Amortization | 2.05 |
1.31 |
0.74 |
1.51 |
3.11 |
5.90 |
6.25 |
5.00 |
3.79 |
3.50 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Others | 8.00 |
1.15 |
0.33 |
-1.05 |
-3.52 |
-3.10 |
9.71 |
4.01 |
3.28 |
-1.03 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Operations | -8.93 |
-3.26 |
-0.37 |
1.68 |
6.55 |
7.72 |
4.70 |
0.98 |
0.50 |
-5.20 |
-- | -- |
-- |
-- |
-- |
-- |
| Investment for Property, Plant & Equipement | -0.35 |
-0.60 |
-1.86 |
-4.62 |
-7.80 |
-10.33 |
-5.07 |
-1.76 |
-4.01 |
-5.38 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Acquisitions | -3.41 |
-- |
-- |
-- |
0.11 |
-- |
-- |
-- |
-3.03 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -3.72 |
-0.56 |
-1.42 |
-4.59 |
-8.25 |
-8.37 |
-6.66 |
-3.88 |
-7.28 |
-4.42 |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Stock | -- |
0.07 |
0.30 |
45.15 |
0.48 |
0.03 |
-- |
-3.11 |
-1.32 |
1.37 |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Financing | -- |
0.07 |
0.30 |
45.15 |
0.48 |
0.03 |
-- |
-3.11 |
-1.32 |
1.37 |
-- | -- |
-- |
-- |
-- |
-- |
| Net Change in Cash | -12.14 |
-2.75 |
-1.57 |
43.02 |
0.45 |
5.49 |
-1.96 |
-6.01 |
-8.10 |
-8.26 |
-- | -- |
-- |
-- |
-- |
-- |
| Free Cash Flow | -9.28 |
-3.86 |
-2.22 |
-2.94 |
-1.26 |
-2.62 |
-0.37 |
-0.78 |
-3.51 |
-10.58 |
-- | -- |
-- |
-- |
-- |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Sep11 | Dec11 | Jun12 | Sep12 | Dec12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |