Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.40  0.50  2.60 
EBITDA Growth (%) 4.70  3.80  -14.00 
EBIT Growth (%) 7.00  3.70  -14.00 
EPS without NRI Growth (%) 6.40  4.80  -16.50 
Free Cash Flow Growth (%) 10.30  0.10  0.50 
Book Value Growth (%) -9.60  23.20  2.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
4.12
5.10
6.18
5.81
6.93
7.15
6.70
7.22
7.88
7.41
7.70
3.65
3.61
4.11
3.71
3.99
EBITDA per Share ($)
1.39
1.94
2.40
2.25
2.11
2.41
2.49
2.63
3.09
2.61
2.20
1.23
1.33
1.26
1.32
0.88
EBIT per Share ($)
0.98
1.24
1.85
1.77
1.73
2.03
2.12
2.24
2.66
2.09
2.20
1.23
1.33
1.26
1.32
0.88
Earnings per Share (diluted) ($)
0.64
0.93
1.22
1.12
1.10
1.30
1.47
1.51
1.81
1.39
1.46
0.84
0.92
0.85
0.89
0.56
eps without NRI ($)
0.64
0.96
1.25
1.14
1.10
1.30
1.47
1.51
1.81
1.38
1.46
0.84
0.92
0.85
0.89
0.56
Free Cashflow per Share ($)
0.70
0.75
0.93
1.10
1.95
1.71
1.69
2.00
2.10
1.87
2.87
2.00
0.90
2.10
1.00
1.87
Dividends Per Share
0.19
0.26
0.37
0.51
0.58
0.77
0.88
0.90
1.01
1.01
1.10
--
0.96
--
1.10
--
Book Value Per Share ($)
3.70
4.72
5.78
5.65
1.04
1.42
1.88
2.28
3.16
2.95
2.95
2.28
2.17
3.16
2.86
2.95
Tangible Book per share ($)
2.33
3.36
4.11
3.69
-0.97
-0.51
-0.14
0.44
1.34
-0.49
-0.49
0.44
0.37
1.34
1.02
-0.49
Month End Stock Price ($)
18.78
22.36
21.56
19.14
21.10
18.33
21.28
25.25
35.10
33.99
36.24
25.25
30.93
35.10
37.30
33.99
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
18.17
22.40
23.62
19.94
32.74
105.69
88.09
71.27
66.92
45.90
49.43
88.02
82.92
63.99
60.19
39.42
Return on Assets %
8.73
11.37
13.15
11.61
10.86
13.21
15.53
15.01
17.86
13.00
13.97
17.13
19.00
17.55
17.80
10.62
Return on Invested Capital %
26.78
34.02
43.12
38.12
36.24
36.88
39.13
42.82
50.40
34.63
37.40
54.06
50.56
45.72
46.94
29.65
Return on Capital - Joel Greenblatt %
39.66
49.44
62.79
55.61
55.24
65.46
66.89
71.75
85.82
68.55
70.44
90.47
85.37
79.26
82.13
56.75
Debt to Equity
0.29
0.21
0.15
0.09
5.76
3.17
2.22
1.69
0.97
1.31
1.31
1.69
1.53
0.97
1.10
1.31
   
Gross Margin %
74.92
74.75
71.59
70.05
70.20
72.00
71.92
73.24
75.42
73.17
73.14
73.45
73.70
77.00
72.53
73.71
Operating Margin %
23.90
24.41
29.91
30.52
25.03
28.41
31.63
31.04
33.69
28.26
28.54
33.77
36.89
30.74
35.48
22.08
Net Margin %
16.03
18.74
20.18
19.66
15.87
18.25
21.97
20.72
22.97
18.71
18.93
22.66
25.50
20.63
24.08
14.13
   
Total Equity to Total Asset
0.48
0.53
0.58
0.59
0.10
0.16
0.20
0.22
0.31
0.26
0.26
0.22
0.24
0.31
0.28
0.26
LT Debt to Total Asset
0.14
0.08
0.05
0.04
0.49
0.46
0.38
0.28
0.26
0.26
0.26
0.28
0.30
0.26
0.24
0.26
   
Asset Turnover
0.55
0.61
0.65
0.59
0.69
0.72
0.71
0.73
0.78
0.70
0.74
0.38
0.37
0.43
0.37
0.38
Dividend Payout Ratio
0.29
0.28
0.30
0.46
0.53
0.59
0.60
0.60
0.56
0.73
0.73
--
1.05
--
1.23
--
   
Days Sales Outstanding
76.03
77.79
73.97
78.05
77.84
72.30
84.09
75.93
66.13
65.90
63.31
74.86
75.31
63.49
68.02
61.10
Days Accounts Payable
93.44
76.09
49.43
53.89
57.44
56.78
62.75
58.31
66.05
78.64
75.48
57.93
55.20
67.77
60.41
74.42
Days Inventory
202.59
176.48
151.14
159.55
136.30
141.21
150.49
157.95
172.29
193.58
185.21
161.47
171.17
180.73
179.01
190.66
Cash Conversion Cycle
185.18
178.18
175.68
183.71
156.70
156.73
171.83
175.57
172.37
180.84
173.04
178.40
191.28
176.45
186.62
177.34
Inventory Turnover
1.80
2.07
2.41
2.29
2.68
2.58
2.43
2.31
2.12
1.89
1.97
1.13
1.07
1.01
1.02
0.96
COGS to Revenue
0.25
0.25
0.28
0.30
0.30
0.28
0.28
0.27
0.25
0.27
0.27
0.27
0.26
0.23
0.27
0.26
Inventory to Revenue
0.14
0.12
0.12
0.13
0.11
0.11
0.12
0.12
0.12
0.14
0.14
0.24
0.25
0.23
0.27
0.28
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
28,320
34,745
42,435
40,015
47,622
48,992
45,585
49,402
54,437
51,129
53,219
25,055
24,968
28,351
25,646
27,573
Cost of Goods Sold
7,103
8,774
12,055
11,983
14,189
13,718
12,800
13,219
13,380
13,720
14,294
6,653
6,566
6,520
7,045
7,249
Gross Profit
21,217
25,971
30,380
28,032
33,433
35,273
32,786
36,182
41,057
37,409
38,925
18,403
18,402
21,831
18,601
20,324
Gross Margin %
74.92
74.75
71.59
70.05
70.20
72.00
71.92
73.24
75.42
73.17
73.14
73.45
73.70
77.00
72.53
73.71
   
Selling, General, & Admin. Expense
9,054
11,073
10,333
10,089
13,966
12,757
11,137
12,586
12,338
12,817
13,312
6,110
5,354
6,745
6,079
7,233
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
4,346
5,445
7,355
7,759
9,586
10,347
8,924
10,371
10,381
10,146
10,552
4,988
4,862
5,301
4,982
5,570
Other Operating Expense
1,048
970
0
-2,031
-2,039
-1,748
-1,696
-2,112
--
0
-127
-1,156
-1,025
1,071
-1,561
1,433
Operating Income
6,769
8,483
12,691
12,214
11,919
13,917
14,420
15,337
18,338
14,447
15,189
8,461
9,211
8,714
9,100
6,088
Operating Margin %
23.90
24.41
29.91
30.52
25.03
28.41
31.63
31.04
33.69
28.26
28.54
33.77
36.89
30.74
35.48
22.08
   
Interest Income
1,006
1,512
1,583
985
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-755
-805
-852
-778
--
--
--
--
--
--
--
--
--
--
--
--
Other Income (Expense)
1
1,213
2
1
-1,985
-2,348
-1,682
-2,135
-1,903
-1,615
-1,675
-1,155
-898
-964
-735
-940
   Other Income (Minority Interest)
-723
-1,067
-1,470
-1,645
-705
-232
-215
-253
-234
-208
-218
-130
-114
-115
-121
-97
Pre-Tax Income
7,021
10,402
13,425
12,422
9,934
11,570
12,738
13,202
16,436
12,832
13,514
7,306
8,313
7,750
8,366
5,148
Tax Provision
-1,750
-2,840
-3,392
-2,910
-1,672
-2,394
-2,509
-2,713
-3,700
-3,055
-3,224
-1,499
-1,832
-1,786
-2,069
-1,156
Tax Rate %
24.93
27.30
25.27
23.42
16.83
20.69
19.70
20.55
22.51
23.81
23.86
20.52
22.03
23.05
24.73
22.45
Net Income (Continuing Operations)
5,261
7,579
10,032
9,512
8,262
9,175
10,229
10,489
12,736
9,776
10,290
5,807
6,481
5,964
6,297
3,993
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,539
6,512
8,562
7,868
7,557
8,943
10,014
10,236
12,502
9,568
10,072
5,676
6,368
5,849
6,177
3,895
Net Margin %
16.03
18.74
20.18
19.66
15.87
18.25
21.97
20.72
22.97
18.71
18.93
22.66
25.50
20.63
24.08
14.13
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.66
0.95
1.25
1.14
1.10
1.31
1.47
1.53
1.84
1.41
1.48
0.84
0.94
0.86
0.91
0.57
EPS (Diluted)
0.64
0.93
1.22
1.12
1.10
1.30
1.47
1.51
1.81
1.39
1.46
0.84
0.92
0.85
0.89
0.56
Shares Outstanding (Diluted)
6,880.0
6,816.0
6,872.0
6,888.0
6,872.0
6,856.0
6,808.0
6,840.0
6,904.0
6,904.0
6,904.0
6,856.0
6,912.0
6,896.0
6,904.0
6,904.0
   
Depreciation, Depletion and Amortization
1,772
2,015
2,225
2,320
2,615
2,634
2,538
2,629
2,989
3,586
3,586
2,629
--
2,989
--
3,586
EBITDA
9,548
13,222
16,501
15,520
14,534
16,551
16,958
17,965
21,327
18,032
15,189
8,461
9,211
8,714
9,100
6,088
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
3,240
2,653
3,294
4,311
2,371
1,900
4,131
4,919
4,479
3,837
3,837
4,919
3,822
4,479
4,642
3,837
  Marketable Securities
12,764
17,455
17,936
13,909
15,638
9,350
7,967
10,273
8,886
8,163
8,163
10,273
4,496
8,886
6,833
8,163
Cash, Cash Equivalents, Marketable Securities
16,004
20,108
21,230
18,220
18,009
11,250
12,098
15,191
13,365
11,999
11,999
15,191
8,318
13,365
11,475
11,999
Accounts Receivable
5,899
7,405
8,600
8,557
10,156
9,704
10,503
10,277
9,863
9,231
9,231
10,277
10,303
9,863
9,559
9,231
  Inventories, Raw Materials & Components
--
--
529
616
790
818
876
898
1,031
1,093
1,093
898
--
1,031
--
1,093
  Inventories, Work In Process
--
--
1,025
880
254
174
3,490
4,208
4,744
5,717
5,717
4,208
--
4,744
--
5,717
  Inventories, Inventories Adjustments
--
--
-218
-299
-425
-469
-387
-426
-479
-430
-430
-426
--
-479
--
-430
  Inventories, Finished Goods
--
--
4,026
3,918
1,208
1,212
1,445
1,337
1,318
1,558
1,558
1,337
--
1,318
--
1,558
  Inventories, Other
2,960
3,819
--
--
3,656
3,395
0
0
--
0
0
0
6,751
--
8,045
0
Total Inventories
3,863
4,621
5,362
5,114
5,483
5,131
5,423
6,017
6,614
7,939
7,939
6,017
6,299
6,614
7,207
7,939
Other Current Assets
1,534
1,663
2,382
1,972
3,710
2,411
2,236
2,577
2,816
2,732
2,732
2,577
2,597
2,816
2,984
2,732
Total Current Assets
27,300
33,798
37,574
33,863
37,358
28,495
30,259
34,062
32,658
31,902
31,902
34,062
27,518
32,658
31,225
31,902
   
  Land And Improvements
--
--
958
941
1,023
1,001
987
955
922
889
889
955
--
922
--
889
  Buildings And Improvements
--
--
--
--
11,672
12,232
13,040
13,179
13,364
13,237
13,237
13,179
--
13,364
--
13,237
  Machinery, Furniture, Equipment
--
--
12,878
13,336
15,987
16,777
17,825
18,270
18,751
18,496
18,496
18,270
--
18,751
--
18,496
  Construction In Progress
--
--
3,004
2,152
2,308
1,969
1,441
1,527
2,180
2,585
2,585
1,527
--
2,180
--
2,585
Gross Property, Plant and Equipment
--
--
25,793
26,438
30,990
31,979
33,293
33,932
35,217
35,207
35,207
33,932
--
35,217
--
35,207
  Accumulated Depreciation
--
--
-10,151
-10,482
-13,809
-14,715
-15,928
-17,208
-17,569
-17,576
-17,576
-17,208
--
-17,569
--
-17,576
Property, Plant and Equipment
11,569
13,568
15,642
15,956
17,182
17,264
17,364
16,723
17,648
17,630
17,630
16,723
16,510
17,648
17,872
17,630
Intangible Assets
9,493
9,407
11,562
13,574
13,850
13,266
13,900
12,697
12,418
23,408
23,408
12,697
12,420
12,418
12,498
23,408
   Goodwill
4,699
4,888
5,996
7,327
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
4,662
4,726
3,963
3,352
4,003
3,946
4,474
6,885
6,891
4,616
4,616
6,885
7,233
6,891
7,581
4,616
Total Assets
53,023
61,499
68,741
66,745
72,393
62,972
65,998
70,367
69,616
77,557
77,557
70,367
63,681
69,616
69,176
77,557
   
  Accounts Payable
1,818
1,829
1,632
1,769
2,233
2,134
2,200
2,112
2,421
2,956
2,956
2,112
1,986
2,421
2,332
2,956
  Total Tax Payable
--
--
--
--
2,406
2,102
2,364
2,400
2,021
2,682
2,682
2,400
2,395
2,021
2,658
2,682
  Other Accrued Expense
3,929
4,665
5,113
5,239
-4,639
-4,236
-4,565
-4,511
-4,442
-5,638
-5,638
-4,511
-4,382
-4,442
-4,990
-5,638
Accounts Payable & Accrued Expense
5,747
6,494
6,746
7,009
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
267
1,689
2,660
980
6,090
2,271
3,638
7,307
2,486
6,528
6,528
7,307
3,860
2,486
4,889
6,528
DeferredTaxAndRevenue
621
1,681
1,943
1,924
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
638
625
1,331
705
15,334
13,186
13,736
14,635
15,162
17,165
17,165
14,635
13,508
15,162
15,080
17,165
Total Current Liabilities
7,274
10,489
12,679
10,618
21,424
15,457
17,374
21,942
17,648
23,693
23,693
21,942
17,368
17,648
19,970
23,693
   
Long-Term Debt
7,143
5,123
3,363
2,607
35,090
28,748
25,144
19,392
18,391
19,837
19,837
19,392
19,057
18,391
16,392
19,837
Debt to Equity
0.29
0.21
0.15
0.09
5.76
3.17
2.22
1.69
0.97
1.31
1.31
1.69
1.53
0.97
1.10
1.31
  Capital Lease Obligation
--
--
--
--
--
--
--
--
177
146
146
--
--
177
--
146
  PensionAndRetirementBenefit
3,378
3,488
3,242
4,096
4,588
4,507
--
--
6,788
9,222
9,222
--
--
6,788
--
9,222
  NonCurrent Deferred Liabilities
2,653
1,909
1,339
1,236
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
7,032
7,891
8,220
9,172
4,139
4,488
10,517
13,274
5,183
4,723
4,723
13,274
12,299
5,183
13,371
4,723
Total Liabilities
27,480
28,901
28,844
27,728
65,242
53,200
53,034
54,608
48,010
57,475
57,475
54,608
48,723
48,010
49,733
57,475
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
11,490
15,015
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
25,543
32,598
39,897
39,017
7,151
9,772
12,964
15,759
21,606
20,082
20,082
15,759
14,957
21,606
19,443
20,082
Total Equity to Total Asset
0.48
0.53
0.58
0.59
0.10
0.16
0.20
0.22
0.31
0.26
0.26
0.22
0.24
0.31
0.28
0.26
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
5,261
7,579
10,032
9,512
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
5,261
7,579
10,032
9,512
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
1,772
2,015
2,225
2,320
2,615
2,634
2,538
2,629
2,989
3,586
3,586
2,629
--
2,989
--
3,586
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
374
-1,568
-1,059
-460
339
-1,307
-1,250
-568
-234
-265
-1,458
-568
-1,687
-234
-1,193
-265
Change In DeferredTax
--
--
--
--
1,672
2,394
--
2,713
3,700
3,055
3,055
2,713
--
3,700
--
3,055
Stock Based Compensation
--
--
--
--
--
--
--
--
403
359
359
--
--
403
--
359
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
236
510
-911
-691
11,924
11,079
12,596
11,518
10,804
9,598
19,270
11,518
9,166
10,804
9,672
9,598
Cash Flow from Operations
7,644
8,536
10,288
10,682
16,550
14,801
13,884
16,292
17,662
16,333
24,812
16,292
7,479
17,662
8,478
16,333
   
Purchase Of Property, Plant, Equipment
-2,543
-2,943
-3,087
-2,754
-2,897
-2,756
-2,100
-2,357
-2,745
-3,041
-4,460
-2,357
-1,077
-2,745
-1,419
-3,041
Sale Of Property, Plant, Equipment
270
273
102
61
110
116
374
116
73
66
107
116
27
73
41
66
Purchase Of Business
-179
--
-2,026
-2,635
-95
-520
--
-39
-261
-9,877
-10,337
-39
-31
-261
-460
-9,877
Sale Of Business
--
--
217
449
15
--
--
--
2
--
2
--
--
2
--
--
Purchase Of Investment
-11,640
-8,007
-11,734
-11,191
-14,729
-37,508
-33,020
-46,860
-51,859
-69,606
-106,863
-46,860
-28,445
-51,859
-37,257
-69,606
Sale Of Investment
7,555
4,327
11,548
14,619
14,532
44,434
35,145
44,445
53,700
70,159
109,491
44,445
34,334
53,700
39,332
70,159
Net Intangibles Purchase And Sale
-223
-477
-830
-367
-225
-350
-264
-255
-451
-377
-515
-255
-195
-451
-137
-377
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4,357
-6,157
-5,077
-1,511
-2,988
3,647
-378
-4,901
-1,458
-12,308
-12,108
-4,901
4,650
-1,458
200
-12,308
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-1,662
-740
-14
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-90
-1,407
-1,381
-2,291
39,206
-9,042
-3,421
-2,347
-6,806
5,343
5,652
-2,347
-4,021
-6,806
309
5,343
Cash Flow for Dividends
--
--
-2,916
-3,743
-4,267
-5,433
-6,154
-6,393
-7,124
-6,888
-14,325
-6,393
-6,735
-7,124
-7,437
-6,888
Other Financing
-2,041
-1,664
1,336
-1,508
-49,263
-4,548
-1,919
-1,785
-2,496
-2,519
-3,902
-1,785
-2,282
-2,496
-1,383
-2,519
Cash Flow from Financing
-2,131
-3,070
-4,623
-8,282
-14,338
-19,024
-11,494
-10,526
-16,427
-4,064
-12,575
-10,526
-13,039
-16,427
-8,511
-4,064
   
Net Change in Cash
1,244
-841
478
1,018
-777
-576
2,158
865
-223
-39
128
865
-910
-223
167
-39
Capital Expenditure
-2,811
-3,433
-3,917
-3,120
-3,125
-3,106
-2,363
-2,612
-3,196
-3,418
-4,975
-2,612
-1,272
-3,196
-1,556
-3,418
Free Cash Flow
4,833
5,103
6,371
7,561
13,424
11,695
11,521
13,680
14,466
12,915
19,837
13,680
6,207
14,466
6,922
12,915
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CHF) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RHHBY and found 0 Severe Warning Signs, 2 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK