Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  7.80 
EBITDA Growth (%) 0.00  0.00  -294.40 
EBIT Growth (%) 0.00  0.00  -65.30 
EPS without NRI Growth (%) 0.00  0.00  -862.00 
Free Cash Flow Growth (%) 0.00  0.00  -216.30 
Book Value Growth (%) 0.00  0.00  -136.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
123.78
126.49
90.38
74.02
80.75
84.30
18.66
21.56
20.20
20.22
22.32
EBITDA per Share ($)
--
7.37
7.35
1.37
2.41
-4.73
-4.88
-0.14
0.70
0.18
-5.25
-0.51
EBIT per Share ($)
--
4.90
4.95
0.14
1.90
0.89
0.69
0.42
0.34
-0.17
-5.61
6.13
Earnings per Share (diluted) ($)
--
1.01
1.58
-1.61
0.76
-6.49
-6.44
0.19
-0.10
-0.58
-5.89
0.13
eps without NRI ($)
--
1.52
1.58
-1.61
0.76
-5.30
-5.41
0.19
-0.10
-0.28
-5.19
0.16
Free Cashflow per Share ($)
--
-0.73
3.80
1.02
0.82
-0.92
-0.93
0.17
-0.65
0.09
-0.60
0.23
Dividends Per Share
--
--
--
0.58
0.48
--
0.12
0.12
--
--
--
--
Book Value Per Share ($)
--
4.98
5.80
4.23
4.84
-1.75
-1.75
4.84
4.87
4.35
-1.35
-1.75
Tangible Book per share ($)
--
-18.91
-18.13
-9.04
-7.51
-7.78
-7.78
-7.51
-7.41
-7.31
-7.38
-7.78
Month End Stock Price ($)
--
--
--
4.45
9.86
4.84
4.93
9.86
6.88
5.51
2.99
4.84
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
27.27
29.14
-37.39
16.46
-442.54
-291.81
16.00
-7.71
-48.36
-1,525.57
--
Return on Assets %
--
3.15
3.25
-4.79
2.43
-24.00
-23.55
2.44
-1.24
-7.61
-88.87
2.22
Return on Invested Capital %
--
17.34
9.69
0.83
6.55
5.30
21.40
6.22
3.97
-2.21
-132.77
302.26
Return on Capital - Joel Greenblatt %
--
81.40
44.28
1.88
25.98
12.71
8.83
22.98
17.19
-7.97
-275.35
342.32
Debt to Equity
4.01
5.79
4.63
3.60
3.18
-7.44
-7.44
3.18
2.95
3.29
-9.83
-7.44
   
Gross Margin %
27.21
27.03
27.00
26.61
26.39
26.28
26.37
26.70
27.01
26.38
26.52
25.61
Operating Margin %
3.81
3.96
3.91
0.16
2.57
1.10
0.82
2.24
1.59
-0.86
-27.75
27.48
Net Margin %
1.26
1.23
1.25
-1.78
1.03
-8.04
-7.70
1.01
-0.45
-2.85
-29.15
0.57
   
Total Equity to Total Asset
0.13
0.11
0.12
0.14
0.16
-0.08
-0.08
0.16
0.17
0.15
-0.06
-0.08
LT Debt to Total Asset
0.50
0.57
0.54
0.50
0.49
0.57
0.57
0.49
0.49
0.48
0.60
0.57
   
Asset Turnover
--
2.57
2.60
2.69
2.36
2.99
3.06
0.60
0.69
0.67
0.76
0.97
Dividend Payout Ratio
--
--
--
--
0.63
--
--
0.64
--
--
--
--
   
Days Sales Outstanding
3.12
3.59
3.08
3.11
4.23
5.10
4.88
4.15
4.46
5.94
3.88
4.57
Days Accounts Payable
32.09
21.97
31.91
30.73
32.69
30.13
28.90
32.25
29.82
32.88
28.88
26.75
Days Inventory
--
33.73
35.45
37.02
41.48
34.92
36.22
40.99
36.37
40.02
38.98
32.73
Cash Conversion Cycle
-28.97
15.35
6.62
9.40
13.02
9.89
12.20
12.89
11.01
13.08
13.98
10.55
Inventory Turnover
--
10.82
10.30
9.86
8.80
10.45
10.08
2.23
2.51
2.28
2.34
2.79
COGS to Revenue
0.73
0.73
0.73
0.73
0.74
0.74
0.74
0.73
0.73
0.74
0.73
0.74
Inventory to Revenue
--
0.07
0.07
0.07
0.08
0.07
0.07
0.33
0.29
0.32
0.31
0.27
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
3,746
3,767
3,842
3,891
3,353
3,855
4,024
853
1,002
972
974
1,076
Cost of Goods Sold
2,727
2,749
2,805
2,855
2,468
2,842
2,963
625
731
716
716
800
Gross Profit
1,019
1,018
1,037
1,035
885
1,013
1,061
228
271
256
258
276
Gross Margin %
27.21
27.03
27.00
26.61
26.39
26.28
26.37
26.70
27.01
26.38
26.52
25.61
   
Selling, General, & Admin. Expense
877
869
887
908
799
971
1,017
209
255
249
248
265
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-0
0
121
--
0
11
0
-0
16
280
-285
Operating Income
143
149
150
6
86
43
33
19
16
-8
-270
296
Operating Margin %
3.81
3.96
3.91
0.16
2.57
1.10
0.82
2.24
1.59
-0.86
-27.75
27.48
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-49
-70
-72
-51
-4
-2
-14
--
--
-14
--
--
Other Income (Expense)
-6
--
--
-13
-42
-338
-328
-14
-24
-1
-14
-290
Pre-Tax Income
88
79
78
-58
40
-297
-309
5
-8
-23
-284
6
Tax Provision
-41
-33
-30
-11
-15
44
49
-1
4
9
34
2
Tax Rate %
46.28
41.85
38.47
-18.39
35.99
14.95
15.73
31.37
44.07
40.21
12.02
-32.99
Net Income (Continuing Operations)
47
46
48
-69
26
-253
-260
3
-5
-13
-250
8
Net Income (Discontinued Operations)
--
--
--
--
9
-57
-49
5
--
-14
-34
-1
Net Income
47
46
48
-69
35
-310
-310
9
-5
-28
-284
6
Net Margin %
1.26
1.23
1.25
-1.78
1.03
-8.04
-7.70
1.01
-0.45
-2.85
-29.15
0.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
1.01
1.58
-1.61
0.77
-6.49
-6.44
0.19
-0.10
-0.58
-5.89
0.13
EPS (Diluted)
--
1.01
1.58
-1.61
0.76
-6.49
-6.44
0.19
-0.10
-0.58
-5.89
0.13
Shares Outstanding (Diluted)
--
30.4
30.4
43.0
45.3
47.7
48.2
45.7
46.5
48.1
48.2
48.2
   
Depreciation, Depletion and Amortization
81
75
73
66
65
69
69
16
17
17
17
17
EBITDA
218
224
223
59
109
-226
-236
-6
33
8
-253
-25
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
75
36
87
73
78
59
59
78
32
36
47
59
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
75
36
87
73
78
59
59
78
32
36
47
59
Accounts Receivable
32
37
32
33
39
54
54
39
49
63
41
54
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
250
258
287
293
268
275
275
268
315
313
299
275
Total Inventories
250
258
287
293
268
275
275
268
315
313
299
275
Other Current Assets
28
27
25
15
63
32
32
63
32
105
23
32
Total Current Assets
385
359
431
414
449
420
420
449
428
517
410
420
   
  Land And Improvements
4
7
7
8
3
3
3
3
--
--
--
3
  Buildings And Improvements
21
24
24
30
28
15
15
28
--
--
--
15
  Machinery, Furniture, Equipment
508
542
582
626
603
652
652
603
--
--
--
652
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
730
780
826
885
809
854
854
809
--
--
--
854
  Accumulated Depreciation
-409
-470
-517
-571
-507
-534
-534
-507
--
--
--
-534
Property, Plant and Equipment
320
310
310
314
302
320
320
302
343
310
322
320
Intangible Assets
765
727
727
606
578
298
298
578
610
578
298
298
Other Long Term Assets
11
51
45
46
135
81
81
135
60
60
60
81
Total Assets
1,482
1,447
1,513
1,380
1,463
1,119
1,119
1,463
1,442
1,465
1,090
1,119
   
  Accounts Payable
240
165
245
240
221
235
235
221
239
258
226
235
  Total Tax Payable
--
2
4
2
0
--
--
0
--
--
--
--
  Other Accrued Expense
105
98
91
80
74
89
89
74
92
97
94
89
Accounts Payable & Accrued Expense
344
266
340
323
295
324
324
295
331
355
321
324
Current Portion of Long-Term Debt
11
64
11
11
1
1
1
1
9
8
6
1
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
-0
--
--
46
20
20
46
--
4
12
20
Total Current Liabilities
355
330
351
334
342
345
345
342
341
367
338
345
   
Long-Term Debt
737
820
809
686
718
641
641
718
704
701
650
641
Debt to Equity
4.01
5.79
4.63
3.60
3.18
-7.44
-7.44
3.18
2.95
3.29
-9.83
-7.44
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
51
62
66
59
78
40
40
78
76
81
22
40
Other Long-Term Liabilities
153
82
108
108
98
179
179
98
79
100
146
179
Total Liabilities
1,296
1,294
1,336
1,187
1,237
1,206
1,206
1,237
1,200
1,250
1,156
1,206
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
1
1
--
--
--
--
--
--
--
--
--
Retained Earnings
207
174
221
126
138
-173
-173
138
133
105
-179
-173
Accumulated other comprehensive income (loss)
-21
-23
-46
-47
-28
-54
-54
-28
-28
-28
-27
-54
Additional Paid-In Capital
6
4
--
114
117
140
140
117
137
138
139
140
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
186
153
177
193
226
-86
-86
226
242
216
-67
-86
Total Equity to Total Asset
0.13
0.11
0.12
0.14
0.16
-0.08
-0.08
0.16
0.17
0.15
-0.06
-0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
47
46
48
-69
35
-310
-310
9
-5
-28
-284
6
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
47
46
48
-69
35
-310
-310
9
-5
-28
-284
6
Depreciation, Depletion and Amortization
81
75
73
66
65
69
69
16
17
17
17
17
  Change In Receivables
-5
-5
5
-1
-6
-0
-0
-0
-5
3
4
-2
  Change In Inventory
4
-10
-33
-7
-10
18
18
-9
-13
-13
22
22
  Change In Prepaid Assets
0
-1
-2
9
-0
-9
-9
-1
-3
2
2
-9
  Change In Payables And Accrued Expense
2
-82
68
-27
5
-26
-26
16
-15
7
0
-18
Change In Working Capital
-1
-97
39
-26
-11
-17
-17
6
-37
-3
27
-4
Change In DeferredTax
28
12
18
-6
4
-42
-42
5
-0
-1
-60
19
Stock Based Compensation
--
--
--
1
3
4
4
1
1
1
1
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
20
4
4
139
8
344
344
5
11
43
299
-9
Cash Flow from Operations
175
41
182
106
104
48
48
41
-14
30
-0
31
   
Purchase Of Property, Plant, Equipment
-76
-63
-66
-62
-67
-92
-92
-33
-16
-26
-29
-20
Sale Of Property, Plant, Equipment
1
6
1
0
1
1
1
0
0
0
0
1
Purchase Of Business
-18
-1
--
--
-36
--
-36
-36
--
--
--
--
Sale Of Business
--
--
--
--
--
92
92
--
--
--
77
15
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-94
-58
-66
-62
-103
1
1
-69
-16
-26
48
-5
   
Issuance of Stock
--
0
--
113
--
19
19
--
19
--
--
-0
Repurchase of Stock
-4
-2
-0
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
-1
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-10
136
-64
-127
35
-86
-86
43
-33
0
-37
-15
Cash Flow for Dividends
-75
-148
--
-26
-22
-0
-6
-5
-0
-0
-0
--
Other Financing
-10
-8
-1
-18
-6
-6
-6
-5
-6
-1
-0
-0
Cash Flow from Financing
-99
-21
-66
-58
8
-73
-73
33
-20
-1
-37
-15
   
Net Change in Cash
-18
-38
51
-14
9
-24
-24
5
-50
4
11
12
Capital Expenditure
-76
-63
-66
-62
-67
-92
-92
-33
-16
-26
-29
-20
Free Cash Flow
99
-22
116
44
37
-44
-44
8
-30
4
-29
11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RNDY and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK