Switch to:
Also traded in: Germany
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  0.00 
EBITDA Growth (%) 0.00  0.00  0.00 
Operating Income Growth (%) 0.00  0.00  0.00 
EPS without NRI Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the quarterly per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 6-year and 11-year annual numbers. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the growth rate you want.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies' press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios,Scores or Rankings.
Export:Download financial data to Excel Download financial data to CSV Add to batch download list20-Y Financial Download PDF API Excel Add-In
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
TrendDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
43.08
36.18
40.18
45.69
37.00
40.87
45.94
16.56
17.80
19.26
4.56
4.64
4.73
4.95
4.94
EBITDA per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9.75
6.96
7.76
-3.41
6.18
7.83
10.26
3.56
3.93
4.08
1.19
0.93
0.99
1.09
1.07
EBIT per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
6.73
4.28
4.86
-6.91
2.52
4.55
6.91
2.44
2.72
2.71
0.89
0.59
0.66
0.73
0.73
Earnings per Share (diluted) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.52
1.37
4.16
-7.95
0.28
3.07
5.15
4.74
21.45
8.24
14.64
6.69
-0.28
0.64
1.19
eps without NRI Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.97
0.89
1.07
-8.58
0.06
2.82
3.64
2.91
0.72
1.68
0.11
0.17
0.29
0.47
0.75
Owner Earnings per Share (TTM) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Free Cashflow per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.57
1.74
2.28
0.98
2.91
3.87
2.12
3.86
2.43
1.69
1.29
0.50
-0.26
0.41
1.05
Dividends per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
1.05
1.70
1.80
0.45
0.45
0.45
0.45
0.45
Book Value per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11.31
15.19
21.28
11.12
11.47
13.86
17.68
20.68
39.20
35.00
32.07
39.20
38.42
37.21
35.00
Tangible Book per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-16.77
-13.69
-11.30
-11.47
-10.45
-5.44
0.01
11.33
28.54
24.90
21.48
28.54
27.82
26.28
24.90
Total Debt per Share Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
37.43
38.48
34.95
37.96
34.09
28.47
21.94
28.29
17.53
18.08
17.73
17.53
17.49
18.14
18.08
Month End Stock Price Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
19.73
25.26
33.22
10.80
23.56
39.12
39.37
49.46
71.92
79.20
66.90
71.92
74.40
76.26
77.87
   
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Premium Member OnlyDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
13.13
10.54
23.56
-49.13
2.52
25.16
34.10
25.43
73.47
23.12
239.37
76.31
-2.90
6.80
13.36
Return on Assets % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.88
2.05
5.91
-11.01
0.42
5.03
8.83
7.15
28.75
11.59
87.79
37.90
-1.51
3.48
6.65
Return on Capital - Joel Greenblatt % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
21.30
16.05
17.28
-22.99
8.08
15.71
24.69
8.63
9.35
8.88
10.51
7.84
8.81
9.47
9.34
Return on Invested Capital % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5.56
4.11
5.66
-13.59
0.31
13.40
14.70
15.84
9.80
9.18
-126.13
24.28
4.63
5.33
3.85
Weighted Average Cost Of Capital (WACC) % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
31.81
31.52
31.84
30.01
29.54
32.64
35.14
44.32
44.85
45.24
44.16
44.58
45.67
44.99
45.72
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11.82
11.36
12.11
-14.48
7.16
11.21
15.46
14.72
15.29
14.04
19.46
12.71
13.88
14.82
14.71
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.71
3.79
10.35
-17.41
0.76
7.50
11.21
28.64
120.47
43.07
321.34
144.03
-5.87
12.89
24.11
FCF Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.64
4.81
5.67
2.15
7.88
9.47
4.61
23.29
13.64
8.67
28.37
10.69
-5.59
8.36
21.19
   
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.31
2.53
1.64
3.41
2.97
2.05
1.24
1.37
0.45
0.52
0.55
0.45
0.46
0.49
0.52
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.17
0.22
0.29
0.16
0.18
0.22
0.30
0.27
0.52
0.49
0.47
0.52
0.52
0.50
0.49
LT Debt to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.55
0.52
0.45
0.53
0.51
0.36
0.31
0.36
0.23
0.25
0.26
0.23
0.23
0.24
0.25
   
Asset Turnover Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.51
0.54
0.57
0.63
0.56
0.67
0.79
0.25
0.24
0.27
0.07
0.07
0.06
0.07
0.07
Dividend Payout Ratio Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
0.36
2.36
1.12
4.09
2.65
1.55
0.96
0.60
   
Days Sales Outstanding Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
57.36
57.26
54.81
50.17
55.53
49.95
45.17
56.66
60.43
60.76
62.38
59.98
64.71
61.73
60.54
Days Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
52.87
52.17
49.88
40.24
40.54
42.38
38.20
36.25
44.29
37.08
30.57
43.75
38.38
39.88
37.27
Days Inventory Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
88.78
79.50
83.53
90.09
106.89
88.58
93.25
219.61
105.90
107.59
216.85
109.04
108.09
105.08
108.14
Cash Conversion Cycle Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
93.27
84.59
88.46
100.02
121.88
96.15
100.22
240.02
122.04
131.27
248.66
125.27
134.42
126.93
131.41
   
Inventory Turnover Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4.11
4.59
4.37
4.05
3.41
4.12
3.91
1.66
3.45
3.39
0.42
0.84
0.84
0.87
0.84
COGS to Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.68
0.68
0.68
0.70
0.70
0.67
0.65
0.56
0.55
0.55
0.56
0.55
0.54
0.55
0.54
Inventory to Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.17
0.15
0.16
0.17
0.21
0.16
0.17
0.34
0.16
0.16
1.33
0.66
0.64
0.63
0.64
   
Income StatementAnnual (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,585
2,715
3,065
3,380
2,769
3,192
3,669
1,324
1,378
1,420
346
347
355
362
356
Cost of Goods Sold Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,763
1,859
2,089
2,366
1,951
2,150
2,380
737
760
778
193
192
193
199
193
Gross Profit Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
822
856
976
1,014
818
1,042
1,289
587
618
643
153
155
162
163
163
Gross Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
31.81
31.52
31.84
30.01
29.54
32.64
35.14
44.32
44.85
45.24
44.16
44.58
45.67
44.99
45.72
   
Selling, General, & Admin. Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
505
540
598
661
597
668
706
356
402
430
100
99
109
109
114
Advertising Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11
7
7
842
23
16
16
36
6
13
-14
12
4
1
-3
Operating Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
306
309
371
-489
198
358
567
195
211
199
67
44
49
54
52
Operating Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11.82
11.36
12.11
-14.48
7.16
11.21
15.46
14.72
15.29
14.04
19.46
12.71
13.88
14.82
14.71
   
   Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
11
2
12
6
2
--
--
--
--
--
--
--
--
--
--
   Interest Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-222
-200
-219
-231
-178
-151
-96
-87
--
--
--
--
--
--
--
Net Interest Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-211
-198
-208
-225
-178
-151
-96
-65
-82
-56
-21
-14
-14
-14
-14
Other Income (Expense) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
87
10
-12
-28
-10
-2
-15
-22
-83
35
-47
-26
-1
6
55
   Other Income (Minority Interest) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
-8
84
4
-9
-41
-15
-1
-7
-0
-2
-1
-2
-2
Pre-Tax Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
182
121
152
-742
10
205
456
108
45
179
-1
4
35
46
94
Tax Provision Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-60
-61
-62
24
-10
25
-124
125
10
-54
9
11
-13
-12
-39
Tax Rate % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
32.80
50.49
41.07
3.22
95.10
-12.03
27.27
-115.45
-22.03
30.05
1,500.00
-270.00
37.10
26.51
42.00
Net Income (Continuing Operations) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
122
60
82
-718
1
229
332
233
55
125
8
15
22
34
54
Net Income (Discontinued Operations) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-27
43
236
46
17
19
120
161
1,606
493
1,103
487
-41
14
34
Net Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
96
103
317
-588
21
239
411
379
1,660
612
1,111
500
-21
47
86
Net Margin % Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.71
3.79
10.35
-17.41
0.76
7.50
11.21
28.64
120.47
43.07
321.34
144.03
-5.87
12.89
24.11
   
Preferred dividends Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.55
1.40
4.30
-7.95
0.28
3.19
5.37
4.88
21.90
8.40
14.96
6.82
-0.28
0.65
1.21
EPS (Diluted) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1.52
1.37
4.16
-7.95
0.28
3.07
5.15
4.74
21.45
8.24
14.64
6.69
-0.28
0.64
1.19
Shares Outstanding (Diluted Average) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
60.0
75.0
76.3
74.0
74.9
78.1
79.9
79.9
77.4
72.2
75.9
74.8
74.9
73.3
72.2
   
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
181
201
221
259
274
256
267
89
94
101
23
26
25
26
25
EBITDA Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
585
522
592
-252
463
612
819
284
304
301
90
70
74
80
77
   
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
101
28
350
469
286
324
322
1,266
1,523
710
932
1,523
1,461
696
710
  Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
101
28
350
469
286
324
322
1,266
1,523
710
932
1,523
1,461
696
710
Accounts Receivable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
406
426
460
465
421
437
454
206
228
236
236
228
251
245
236
  Inventories, Raw Materials & Components Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
128
155
191
212
165
189
230
55
65
60
65
65
63
64
60
  Inventories, Work In Process Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
49
53
61
74
69
80
89
51
53
54
54
53
57
60
54
  Inventories, Inventories Adjustments Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
198
215
276
355
268
273
355
106
110
113
113
110
108
107
113
  Inventories, Other Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
5
6
--
--
-0
-0
-0
--
--
-0
0
--
--
--
-0
Total Inventories Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
381
429
527
641
502
542
674
213
228
228
231
228
228
231
228
Other Current Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
524
798
167
88
231
316
85
2,639
1,685
1,605
1,790
1,685
1,670
1,677
1,605
Total Current Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,411
1,681
1,505
1,662
1,440
1,619
1,535
4,323
3,664
2,779
3,189
3,664
3,610
2,850
2,779
   
Investments And Advances Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
522
--
--
--
545
522
  Land And Improvements Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
123
134
157
156
153
152
142
84
87
--
--
87
--
--
--
  Buildings And Improvements Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
366
405
492
595
581
591
615
327
347
--
--
347
--
--
--
  Machinery, Furniture, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
884
974
1,229
1,513
1,596
1,602
1,750
509
563
--
--
563
--
--
--
  Construction In Progress Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
82
97
112
96
69
109
149
90
196
--
--
196
--
--
--
Gross Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,541
1,696
2,076
2,445
2,485
2,539
2,744
1,097
1,279
--
--
1,279
--
--
--
  Accumulated Depreciation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-304
-395
-568
-693
-849
-972
-1,125
-377
-436
--
--
-436
--
--
--
Property, Plant and Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,238
1,301
1,509
1,752
1,636
1,567
1,619
720
843
871
801
843
859
884
871
Intangible Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,072
2,131
2,406
1,673
1,626
1,465
1,359
734
788
720
774
788
784
778
720
   Goodwill Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
96
107
96
90
87
74
75
237
238
190
254
238
231
201
190
Total Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
4,817
5,220
5,515
5,177
4,788
4,724
4,588
6,014
5,532
5,082
5,018
5,532
5,484
5,258
5,082
   
  Accounts Payable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
255
266
286
261
217
250
249
73
92
79
65
92
81
87
79
  Total Tax Payable Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
4
17
20
46
24
14
35
--
14
13
14
35
  Other Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
224
256
246
291
232
330
291
145
159
178
174
159
177
147
178
Accounts Payable & Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
479
521
531
556
466
600
586
242
265
291
238
265
271
248
291
Current Portion of Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
100
118
107
91
94
466
251
38
10
10
8
10
10
10
10
  Current Deferred Revenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Current Deferred Taxes Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
7
9
3
3
4
4
2
3
8
2
3
2
3
DeferredTaxAndRevenue Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
7
9
3
3
4
4
2
3
8
2
3
2
3
Other Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
275
224
41
19
24
28
0
1,258
487
452
543
487
496
491
452
Total Current Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
854
863
686
675
587
1,096
840
1,542
764
756
797
764
780
751
756
   
Long-Term Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
2,661
2,721
2,474
2,720
2,434
1,695
1,437
2,181
1,285
1,279
1,287
1,285
1,284
1,282
1,279
   Capital Lease Obligation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3.31
2.53
1.64
3.41
2.97
2.05
1.24
1.37
0.45
0.52
0.55
0.45
0.46
0.49
0.52
PensionAndRetirementBenefit Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
352
410
400
451
276
269
246
273
269
268
266
246
NonCurrent Deferred Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
10
35
113
98
69
78
87
30
38
42
34
38
37
37
42
Minority Interest Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
25
34
175
315
290
289
298
253
153
153
156
153
153
155
153
Other Long-Term Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
431
447
495
194
147
114
115
108
127
113
127
127
119
115
113
Total Liabilities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
3,982
4,099
3,943
4,354
3,937
3,672
3,227
4,391
2,636
2,588
2,675
2,636
2,641
2,607
2,588
   
Common Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-368
-265
45
-543
-522
-283
129
393
1,923
1,936
1,464
1,923
1,869
1,883
1,936
Accumulated other comprehensive income (loss) Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
51
234
371
204
205
133
10
-13
104
-103
30
104
109
104
-103
Additional Paid-In Capital Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
1,152
1,152
1,156
1,164
1,169
1,203
1,222
1,243
1,270
1,275
1,250
1,270
1,274
1,279
1,275
Treasury Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-1
-1
-1
-1
-1
-1
-1
-1
-401
-616
-401
-401
-409
-616
-616
Total Equity Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
835
1,121
1,572
824
851
1,052
1,360
1,623
2,896
2,494
2,344
2,896
2,844
2,651
2,494
Total Equity to Total Asset Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
0.17
0.22
0.29
0.16
0.18
0.22
0.30
0.27
0.52
0.49
0.47
0.52
0.52
0.50
0.49
   
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Premium Member OnlyDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   
  Net Income Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
96
103
317
-672
17
249
452
398
1,661
615
1,161
500
-20
49
86
  Net Foreign Currency Exchange Gain Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
32
-16
1
-1
10
67
-36
31
25
1
-6
-55
Net Income From Continuing Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
96
103
317
-718
1
229
451
398
1,661
583
1,161
500
-20
49
54
Depreciation, Depletion and Amortization Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
181
201
221
259
274
256
267
89
94
101
23
26
25
26
25
  Change In Receivables Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-38
-25
7
37
25
-30
-30
-14
-18
-11
13
8
-23
6
-3
  Change In Inventory Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-24
-32
-35
-67
127
-58
-151
-13
-12
-5
2
3
0
-3
-6
  Change In Prepaid Assets Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
20
20
-19
11
-1
-17
-17
-28
-11
-8
11
-11
-1
0
4
  Change In Payables And Accrued Expense Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
50
9
-5
-82
-65
138
-7
-21
-5
40
-39
18
-5
-21
49
Change In Working Capital Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-5
-29
-50
-102
86
34
-204
-75
-45
16
-13
18
-29
-17
43
Change In DeferredTax Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
33
40
29
-65
-20
-61
26
-157
-54
-38
24
-53
4
1
10
Stock Based Compensation Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
4
5
14
13
11
13
10
3
3
3
3
2
Cash Flow from Discontinued Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
-2
17
-1
7
5
-1
8
-1
-1
-1
Cash Flow from Others Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-47
-13
-150
918
25
13
-121
184
-1,314
-376
-1,053
-421
38
19
-12
Cash Flow from Operations Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
258
303
367
297
370
482
449
449
360
301
144
81
21
79
121
   
Purchase Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-164
-172
-193
-224
-154
-180
-280
-141
-172
-178
-46
-44
-40
-48
-46
Sale Of Property, Plant, Equipment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9
4
14
--
8
4
1
2
--
--
--
--
--
--
--
Purchase Of Business Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
-227
-6
-4
-1
-69
--
-519
-30
--
--
-519
0
Sale Of Business Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-29
-36
724
116
-6
-1
301
-219
2,215
482
1,719
566
-1
-40
-43
Cash From Other Investing Activities Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-93
-46
-167
39
-46
0
-0
68
-32
16
-12
14
0
1
0
Cash Flow from Investing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-277
-249
378
-296
-204
-181
21
-359
2,011
-199
1,631
536
-41
-606
-88
   
Issuance of Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
471
0
2
2
1
26
15
9
25
17
4
15
1
1
0
Repurchase of Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-72
--
--
--
--
--
--
--
-400
-215
-184
--
-7
-207
-1
Net Issuance of Preferred Stock Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-360
-57
-392
-251
-307
-286
-458
798
-926
-5
-912
-1
-1
-2
-1
Cash Flow for Dividends Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
--
--
--
--
--
--
-19
-82
-128
-130
-33
-33
-33
-32
-32
Other Financing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-30
-46
-22
354
-15
-0
-20
132
-645
-11
-4
-2
0
1
-10
Cash Flow from Financing Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
9
-103
-412
105
-321
-260
-483
857
-2,075
-344
-1,128
-21
-40
-240
-43
   
Net Change in Cash Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-9
-63
322
119
-172
38
-3
951
257
-283
646
558
-62
-769
-10
Capital Expenditure Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
-164
-172
-193
-224
-152
-180
-280
-141
-172
-178
-46
-44
-40
-48
-46
Free Cash Flow Premium Member Only
Premium Member Only
Premium Member Only
Premium Member Only
94
131
174
73
218
302
169
308
188
123
98
37
-20
30
76
   
Valuation RatiosAnnualsQuarterly
Fiscal Period
Premium Member OnlyDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(TTM) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Owner Earnings (TTM)
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Operating-Cash-Flow Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Premium Member OnlyDec01 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net-Net Working Capital (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Power Value (EPV) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic Average) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (EOP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beta Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Restated Filing Date Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -- Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of ROC and found 0 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 15, 2016: Add 'Owner Earnings per Share (ttm)' below 'eps without NRI'. Add 'Price to Owner Earnings (ttm)' below 'PE Ratio (ttm)'. Feb 12, 2016: Change 'Filing Date' name to 'Restated Filing Date'. Add new 'Filing Date' above 'Restated Filing Date'. Remove 'Cumulative Effect Of Accounting Change' from Cashflow Statement (under Net Income). Jan 28, 2016: Add 'Total Debt per share' below 'Tangible Book per share'. Jan 20, 2016: Add 'Price-to-Operating-Cash-Flow ratio' below 'Price-to-Free-Cash-Flow ratio'. Jan 18, 2016: Add 'Net-Net Working Capital (per share)' below 'Net Current Asset Value (per share)'. Oct 19, 2015: Add 'Beta' above 'Filing Date'. Oct 16, 2015: Add 'Net Interest Income' below 'Interest Expense' for non-financial companies. Make 'Interest Expense' and 'Interest Income' as the sub-item of 'Net Interest Income'. Oct 6, 2015: Add 'Current Deferred Taxes Liabilities' and 'Current Deferred Revenue' above 'DeferredTaxAndRevenue' as the components of 'DeferredTaxAndRevenue'. Oct 5, 2015: Add 'Investments And Advances' below 'Total Current Assets'. Sep 9, 2015: Add 'Filing Date' below 'Shares Outstanding (EOP)'. Aug. 17, 2015: Add 'Weighted Average Cost of Capital (WACC) %' below 'Return on Invested Capital %'. Move 'Return on Capital - Joel Greenblatt %' above 'Return on Invested Capital %'. Jun. 19, 2015: Add 'Minority Interest' above 'Other Long-Term Liabilities'. Change 'Capital Lease Obligation' to be a sub-item of 'Long-Term Debt'. Add 'Other Liabilities' above 'Total Liabilities' for insurane companies. Add 'Other Assets' above 'Total Assets' for insurane companies. Add 'Accounts Payable & Accrued Expense', 'DeferredTaxAndRevenue', 'NonCurrent Deferred Liabilities', and 'Minority Interest' for insurance companies. Add 'Minority Interest' above 'Other Liabilities' for banks. Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK