Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -6.10  -14.20  -56.40 
EBITDA Growth (%) 0.00  -8.90  -48.00 
EBIT Growth (%) 0.00  0.60  -17.80 
Free Cash Flow Growth (%) 6.20  -9.70  21.40 
Book Value Growth (%) 6.50  33.40  101.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
52.75
52.02
39.65
41.12
45.69
39.58
40.87
45.94
43.87
17.80
18.88
10.44
4.56
4.64
4.73
4.95
EBITDA per Share ($)
3.05
9.95
7.32
7.91
-3.41
6.61
7.83
10.26
8.68
3.93
3.37
1.02
0.36
0.93
0.99
1.09
EBIT per Share ($)
4.12
4.77
4.51
5.01
-6.62
2.94
4.58
7.10
5.67
2.72
2.87
0.50
0.89
0.59
0.66
0.73
Earnings per Share (diluted) ($)
-6.66
1.52
1.37
4.16
-7.95
0.28
3.07
5.15
4.74
21.45
21.68
0.39
14.65
6.67
-0.28
0.64
eps without NRI ($)
-6.94
1.97
0.89
1.07
-8.58
0.06
2.82
3.64
2.91
0.72
1.04
0.33
0.11
0.17
0.29
0.47
Free Cashflow per Share ($)
2.01
1.02
1.74
2.26
0.98
2.88
3.87
2.12
1.95
2.43
2.50
0.37
1.84
0.51
-0.26
0.41
Dividends Per Share
--
--
--
--
--
--
--
--
1.05
1.70
1.80
0.40
0.45
0.45
0.45
0.45
Book Value Per Share ($)
18.88
11.31
15.19
21.28
11.12
11.47
13.86
17.68
21.11
39.19
36.53
18.09
31.37
39.19
38.39
36.53
Tangible Book per share ($)
-55.73
-18.21
-15.41
-11.81
-11.47
-10.69
-5.44
0.01
4.41
28.54
25.81
5.79
21.01
28.54
27.80
25.81
Month End Stock Price ($)
--
19.73
25.26
33.22
10.80
23.56
39.12
39.37
49.46
71.92
73.13
64.03
66.90
71.92
74.40
76.26
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-57.62
13.13
10.54
23.56
-49.13
2.52
25.16
34.10
25.42
72.92
67.59
9.07
239.52
76.10
-2.90
6.80
Return on Assets %
-6.30
1.88
2.05
5.91
-11.01
0.42
5.04
8.83
7.26
28.85
30.99
2.51
87.85
37.79
-1.51
3.48
Return on Capital - Joel Greenblatt %
10.92
15.01
17.31
18.47
-22.19
9.51
15.92
25.36
18.80
8.75
9.01
5.72
10.51
7.84
8.81
9.47
Debt to Equity
5.42
3.41
2.53
1.64
3.41
2.97
2.05
1.24
1.66
0.45
0.49
1.62
0.55
0.45
0.46
0.49
   
Gross Margin %
27.30
305.62
31.26
31.92
30.01
28.86
32.64
35.14
32.94
44.85
44.86
24.46
44.16
44.58
45.67
44.99
Operating Margin %
7.81
9.17
11.37
12.19
-14.48
7.42
11.21
15.46
12.93
15.29
15.20
4.74
19.46
12.71
13.88
14.82
Net Margin %
-12.39
3.07
3.46
10.11
-17.41
0.71
7.50
11.21
10.94
120.47
116.08
3.93
321.54
143.63
-5.87
12.89
   
Total Equity to Total Asset
0.12
0.17
0.22
0.29
0.16
0.18
0.22
0.30
0.28
0.52
0.50
0.27
0.47
0.52
0.52
0.50
LT Debt to Total Asset
0.62
0.57
0.52
0.45
0.53
0.51
0.36
0.31
0.37
0.23
0.24
0.43
0.26
0.23
0.23
0.24
   
Asset Turnover
0.51
0.61
0.59
0.58
0.63
0.60
0.67
0.79
0.66
0.24
0.27
0.16
0.07
0.07
0.06
0.07
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.22
0.08
0.08
1.03
0.03
0.07
--
0.70
   
Days Sales Outstanding
104.86
56.62
56.85
56.29
50.17
55.48
49.95
45.17
49.37
60.43
63.47
56.74
62.21
59.82
64.53
61.56
Days Inventory
81.30
78.74
80.63
83.83
90.75
100.27
89.88
93.25
116.18
252.47
150.73
109.84
216.26
108.75
107.80
104.79
Inventory Turnover
4.49
4.64
4.53
4.35
4.02
3.64
4.06
3.91
3.14
1.45
2.42
0.83
0.42
0.84
0.84
0.87
COGS to Revenue
0.73
0.69
0.69
0.68
0.70
0.71
0.67
0.65
0.67
0.55
0.55
0.76
0.56
0.55
0.54
0.55
Inventory to Revenue
0.16
0.15
0.15
0.16
0.17
0.20
0.17
0.17
0.21
0.38
0.23
0.91
1.33
0.66
0.64
0.63
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
1,744
3,121
2,975
3,136
3,380
2,963
3,192
3,669
3,507
1,378
1,410
822
346
347
355
362
Cost of Goods Sold
1,268
2,167
2,045
2,135
2,366
2,108
2,150
2,380
2,352
760
777
621
193
192
193
199
Gross Profit
476
9,539
930
1,001
1,014
855
1,042
1,289
1,155
618
632
201
153
155
162
163
Gross Margin %
27.30
305.62
31.26
31.92
30.01
28.86
32.64
35.14
32.94
44.85
44.86
24.46
44.16
44.58
45.67
44.99
   
Selling, General, &Admin. Expense
328
644
585
612
661
614
668
706
655
402
421
155
98
106
109
109
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
101
597
549
603
-252
495
612
819
694
304
251
80
27
70
74
80
   
Depreciation, Depletion and Amortization
123
217
201
222
259
283
256
267
265
94
36
41
-40
26
25
26
Other Operating Charges
-12
-8,609
-7
-7
-842
-21
-16
-16
-46
-6
3
-7
12
-4
-4
-1
Operating Income
136
286
338
382
-489
220
358
567
453
211
214
39
67
44
49
54
Operating Margin %
7.81
9.17
11.37
12.19
-14.48
7.42
11.21
15.46
12.93
15.29
15.20
4.74
19.46
12.71
13.88
14.82
   
Interest Income
--
11
2
11
6
2
--
--
--
--
--
--
--
--
--
--
Interest Expense
-162
-216
-196
-219
-231
-180
-151
-96
-87
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
3
--
-8
84
4
-9
-41
-15
-1
-5
-1
-0
-2
-1
-2
Pre-Tax Income
-184
165
153
162
-742
32
205
456
342
45
84
20
-1
4
35
46
Tax Provision
-32
-72
-73
-66
24
-17
25
-124
56
10
-5
-4
9
11
-13
-12
Tax Rate %
-17.57
43.62
47.48
40.95
3.22
54.26
-12.03
27.27
-16.33
-22.03
--
18.09
1,500.00
-270.00
37.10
26.51
Net Income (Continuing Operations)
-216
96
80
88
-718
15
229
332
398
55
79
16
8
15
22
34
Net Income (Discontinued Operations)
-2
-27
23
229
46
3
19
120
--
1,606
1,562
17
1,104
485
-41
14
Net Income
-216
96
103
317
-588
21
239
411
384
1,660
1,636
32
1,112
498
-21
47
Net Margin %
-12.39
3.07
3.46
10.11
-17.41
0.71
7.50
11.21
10.94
120.47
116.08
3.93
321.54
143.63
-5.87
12.89
   
Preferred dividends
4
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-6.66
1.55
1.40
4.30
-7.95
0.28
3.19
5.37
4.88
21.90
22.14
0.40
14.97
6.80
-0.28
0.65
EPS (Diluted)
-6.66
1.52
1.37
4.16
-7.95
0.28
3.07
5.15
4.74
21.45
21.68
0.39
14.65
6.67
-0.28
0.64
Shares Outstanding (Diluted)
33.1
60.0
75.0
76.3
74.0
74.9
78.1
79.9
79.9
77.4
73.3
78.7
75.9
74.8
74.9
73.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
111
102
28
350
469
301
324
322
1,274
1,523
696
322
932
1,523
1,461
696
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
111
102
28
350
469
301
324
322
1,274
1,523
696
322
932
1,523
1,461
696
Accounts Receivable
501
484
463
484
465
450
437
454
474
228
245
513
236
228
251
245
  Inventories, Raw Materials & Components
140
142
160
187
212
173
189
237
272
65
64
225
65
65
63
64
  Inventories, Work In Process
82
75
53
61
74
74
80
89
110
53
60
84
54
53
57
60
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
240
228
226
281
355
271
273
355
441
110
107
370
113
110
108
107
  Inventories, Other
15
14
6
6
--
--
-0
-7
--
--
--
8
0
--
--
--
Total Inventories
477
458
445
535
641
517
542
674
823
228
231
686
231
228
228
231
Other Current Assets
145
80
543
93
88
79
316
85
96
1,685
1,677
919
1,790
1,685
1,670
1,677
Total Current Assets
1,234
1,125
1,480
1,463
1,662
1,347
1,619
1,535
2,667
3,664
2,850
2,439
3,189
3,664
3,610
2,850
   
  Land And Improvements
190
148
135
157
156
161
152
142
147
87
--
--
--
87
--
--
  Buildings And Improvements
558
417
420
493
595
622
591
615
684
347
--
--
--
347
--
--
  Machinery, Furniture, Equipment
1,218
994
1,111
1,238
1,513
1,670
1,602
1,750
1,947
563
--
--
--
563
--
--
  Construction In Progress
138
103
99
112
96
69
109
149
169
196
--
--
--
196
--
--
Gross Property, Plant and Equipment
2,190
1,748
1,851
2,086
2,445
2,608
2,539
2,744
3,033
1,279
--
--
--
1,279
--
--
  Accumulated Depreciation
-623
-342
-476
-573
-693
-906
-972
-1,125
-1,318
-436
--
--
--
-436
--
--
Property, Plant and Equipment
1,567
1,407
1,375
1,513
1,752
1,703
1,567
1,619
1,715
843
884
1,423
801
843
859
884
Intangible Assets
2,466
2,178
2,257
2,444
1,673
1,644
1,465
1,359
1,311
788
778
931
774
788
784
778
Other Long Term Assets
133
101
108
96
90
88
74
75
281
238
746
314
254
238
231
746
Total Assets
5,400
4,810
5,220
5,515
5,177
4,782
4,724
4,588
5,974
5,532
5,258
5,108
5,018
5,532
5,484
5,258
   
  Accounts Payable
326
296
290
293
261
237
250
249
233
92
87
230
65
92
81
87
  Total Tax Payable
--
--
--
--
4
12
20
46
33
14
14
2
--
14
13
14
  Other Accrued Expenses
313
283
267
249
291
227
330
291
258
159
147
229
174
159
177
147
Accounts Payable & Accrued Expenses
639
579
557
542
556
476
600
586
524
265
248
460
238
265
271
248
Current Portion of Long-Term Debt
47
113
118
107
91
94
466
251
554
10
10
43
8
10
10
10
DeferredTaxAndRevenue
--
--
--
7
9
3
3
4
4
2
2
4
8
2
3
2
Other Current Liabilities
55
33
180
27
19
8
28
0
0
487
491
221
543
487
496
491
Total Current Liabilities
741
724
855
683
675
580
1,096
840
1,081
764
751
728
797
764
780
751
   
Long-Term Debt
3,333
2,731
2,721
2,474
2,720
2,434
1,695
1,437
2,198
1,285
1,282
2,178
1,287
1,285
1,284
1,282
Debt to Equity
5.42
3.41
2.53
1.64
3.41
2.97
2.05
1.24
1.66
0.45
0.49
1.62
0.55
0.45
0.46
0.49
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
352
410
400
451
577
269
266
486
273
269
268
266
  NonCurrent Deferred Liabilities
42
27
43
113
98
69
78
87
72
38
37
56
34
38
37
37
Other Long-Term Liabilities
660
493
481
673
509
437
404
413
389
280
270
290
283
280
272
270
Total Liabilities
4,776
3,975
4,099
3,943
4,354
3,931
3,672
3,227
4,317
2,636
2,607
3,737
2,675
2,636
2,641
2,607
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-463
-368
-265
45
-543
-522
-283
129
428
1,923
1,883
417
1,464
1,923
1,869
1,883
Accumulated other comprehensive income (loss)
370
51
234
371
204
205
133
10
-14
104
104
-73
30
104
109
104
Additional Paid-In Capital
719
1,152
1,152
1,156
1,164
1,169
1,203
1,222
1,243
1,270
1,279
1,244
1,250
1,270
1,274
1,279
Treasury Stock
-1
-1
-1
-1
-1
-1
-1
-1
-1
-401
-616
-218
-401
-401
-409
-616
Total Equity
624
835
1,121
1,572
824
851
1,052
1,360
1,657
2,896
2,651
1,370
2,344
2,896
2,844
2,651
Total Equity to Total Asset
0.12
0.17
0.22
0.29
0.16
0.18
0.22
0.30
0.28
0.52
0.50
0.27
0.47
0.52
0.52
0.50
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-216
96
103
317
-672
17
249
452
398
1,661
1,639
33
1,110
500
-20
49
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
32
-16
1
-1
10
67
-6
-4
31
25
1
-6
Net Income From Continuing Operations
-216
96
103
317
-640
1
229
451
398
1,661
1,678
-5
1,149
500
-20
49
Depreciation, Depletion and Amortization
123
217
201
222
259
283
256
267
265
94
36
41
-40
26
25
26
  Change In Receivables
3
-25
-25
7
37
26
-30
-30
-15
-18
79
-22
87
8
-23
6
  Change In Inventory
23
-23
-32
-34
-67
134
-58
-151
-63
-12
-53
48
-54
3
0
-3
  Change In Prepaid Assets
2
13
20
-19
11
0
-17
-17
-24
-11
12
-13
16
-4
-1
0
  Change In Payables And Accrued Expense
10
41
9
3
-82
-94
138
-7
-47
-5
-39
-33
-31
18
-5
-21
Change In Working Capital
70
-49
-29
-46
-102
66
34
-204
-150
-45
-1
-21
19
26
-29
-17
Change In DeferredTax
11
40
40
29
-65
-15
-61
26
-137
-54
-45
-2
3
-53
4
1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
-2
17
--
7
4
-0
-2
8
-1
-1
Cash Flow from Others
192
-44
-13
-156
844
34
27
-108
66
-1,301
-1,348
72
-985
-425
41
21
Cash Flow from Operations
179
261
303
367
297
370
482
449
442
360
325
85
145
82
21
79
   
Purchase Of Property, Plant, Equipment
-113
-199
-172
-194
-224
-154
-180
-280
-286
-172
-137
-56
-5
-44
-40
-48
Sale Of Property, Plant, Equipment
1
12
4
14
--
8
4
1
2
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-227
-6
-4
-1
-69
--
-519
-4
--
--
--
-519
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
2
-29
-36
725
116
-3
-1
301
--
2,215
2,202
-29
1,678
566
-1
-40
Cash Flow from Investing
-2,250
-280
-249
378
-296
-204
-181
21
-353
2,011
1,519
-88
1,630
536
-41
-606
   
Issuance of Stock
432
471
0
2
2
1
26
15
9
25
21
1
4
15
1
1
Repurchase of Stock
-0
-39
--
--
--
--
--
--
--
-400
-398
-127
-184
--
-7
-207
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,703
-376
-57
-392
-251
-307
-286
-463
1,034
-926
-409
-0
-405
-1
-1
-2
Cash Flow for Dividends
--
--
--
--
--
--
--
-19
-129
-128
-131
-31
-33
-33
-33
-32
Other Financing
-0
-48
-46
-22
354
-15
-0
-15
-55
-645
-513
-2
-511
-3
0
1
Cash Flow from Financing
2,134
9
-103
-412
105
-321
-260
-483
859
-2,075
-1,430
-159
-1,128
-22
-40
-240
   
Net Change in Cash
69
-9
-63
322
119
-168
38
-19
952
257
378
-169
618
591
-62
-769
Capital Expenditure
-113
-199
-172
-194
-224
-154
-180
-280
-286
-172
-137
-56
-5
-44
-40
-48
Free Cash Flow
67
61
131
173
73
216
302
169
156
188
188
30
139
38
-20
30
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

ROC Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK