ROLL has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
ROLL has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -7.1 | 2.4 | 8 |
| EBITDA Growth (%) | -2.8 | 4.1 | 18.6 |
| Free Cash Flow Growth (%) | 0 | 33.5 | -9 |
| Book Value Growth (%) | 0 | 13.6 | 20.8 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Revenue per Share ($) | 27.93 |
30.27 |
22.39 |
18.99 |
14.35 |
15.16 |
16.37 |
12.63 |
15.20 |
17.75 |
18.15 |
4.24 |
4.95 |
4.57 |
4.42 |
4.21 |
| EBITDA per Share | 3.35 |
5.06 |
3.91 |
3.40 |
2.90 |
3.37 |
3.09 |
2.14 |
3.13 |
4.10 |
4.46 |
0.97 |
1.22 |
1.14 |
1.10 |
1.00 |
| Free Cashflow per Share | -- |
0.42 |
0.03 |
0.99 |
1.85 |
0.43 |
0.79 |
1.44 |
1.79 |
1.21 |
1.11 |
0.49 |
0.29 |
0.91 |
-0.10 |
0.01 |
| Earnings per Share ($) | -0.20 |
-0.24 |
1.64 |
0.76 |
1.33 |
1.84 |
1.58 |
1.12 |
1.58 |
2.23 |
2.71 |
0.54 |
0.69 |
0.76 |
0.73 |
0.53 |
| Book Value per Share | -2.85 |
-2.63 |
-0.71 |
5.07 |
7.88 |
10.27 |
11.78 |
13.04 |
14.95 |
17.23 |
19.75 |
16.35 |
17.14 |
17.89 |
19.12 |
19.75 |
| Month End Stock Price | -- |
-- |
-- |
20.50 |
33.43 |
37.13 |
15.28 |
31.87 |
38.23 |
46.13 |
50.07 |
41.70 |
46.13 |
47.30 |
48.10 |
50.07 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Return on Equity % | -- |
-- |
-- |
17.00 |
16.90 |
18.00 |
13.50 |
8.60 |
10.60 |
13.00 |
10.80 |
13.20 |
16.00 |
16.80 |
15.20 |
10.80 |
| Return on Assets % | -- |
0.30 |
2.90 |
4.50 |
10.40 |
11.90 |
9.00 |
6.50 |
8.20 |
10.90 |
9.20 |
11.20 |
13.60 |
14.40 |
13.20 |
9.20 |
| Return on Capital - Joel Greenblatt % | -- |
13.10 |
17.70 |
20.10 |
26.50 |
26.10 |
20.80 |
13.10 |
21.10 |
26.20 |
23.60 |
25.60 |
32.40 |
30.00 |
27.20 |
23.60 |
| Debt to Equity | -- |
-13.24 |
-28.42 |
2.27 |
0.36 |
0.26 |
0.27 |
0.14 |
0.10 |
0.00 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
| Gross Margin % | 28.20 |
27.70 |
28.20 |
30.20 |
32.70 |
34.40 |
33.20 |
30.80 |
32.70 |
35.40 |
37.70 |
35.40 |
37.00 |
37.20 |
37.40 |
37.70 |
| Operating Margin % | 12.00 |
11.80 |
13.20 |
14.10 |
17.00 |
19.00 |
15.40 |
12.60 |
16.70 |
19.50 |
19.90 |
19.10 |
21.60 |
21.30 |
21.10 |
19.90 |
| Net Margin % | -- |
0.40 |
3.00 |
4.50 |
9.30 |
12.20 |
9.70 |
8.90 |
10.40 |
12.60 |
12.60 |
12.80 |
13.90 |
16.60 |
16.40 |
12.60 |
| Days Sales Outstanding | -- |
86.70 |
81.10 |
67.70 |
65.20 |
73.00 |
65.30 |
71.70 |
65.40 |
66.60 |
58.40 |
60.20 |
59.30 |
61.10 |
63.00 |
58.40 |
| Days Inventory | -- |
244 |
200 |
197 |
183 |
208 |
206 |
262 |
233 |
226 |
262 |
239 |
206 |
227 |
242 |
262 |
| Inventory Turnover | -- |
1.50 |
1.80 |
1.90 |
2.00 |
1.80 |
1.80 |
1.40 |
1.60 |
1.60 |
0.30 |
0.40 |
0.40 |
0.40 |
0.40 |
0.30 |
| Debt to Revenue | -- |
1.15 |
0.91 |
0.61 |
0.20 |
0.18 |
0.19 |
0.14 |
0.09 |
0.00 |
0.11 |
0.01 |
0.01 |
0.01 |
0.01 |
0.11 |
| COGS to Revenue | 0.72 |
0.72 |
0.72 |
0.70 |
0.67 |
0.66 |
0.67 |
0.69 |
0.67 |
0.65 |
0.62 |
0.65 |
0.63 |
0.63 |
0.63 |
0.62 |
| Inventory to Revenue | -- |
0.48 |
0.39 |
0.38 |
0.34 |
0.38 |
0.38 |
0.50 |
0.43 |
0.40 |
1.79 |
1.70 |
1.43 |
1.56 |
1.67 |
1.79 |
| Interest Exp. to Revenue % | -12.16 |
-- |
-8.09 |
-5.73 |
-1.80 |
-1.03 |
-- |
-- |
-0.53 |
-- |
-0.29 |
-0.26 |
-- |
-0.21 |
-0.18 |
-0.29 |
| Asset Turnover | 0.74 |
0.80 |
0.97 |
1.00 |
1.12 |
0.98 |
0.93 |
0.73 |
0.79 |
0.87 |
0.18 |
0.22 |
0.24 |
0.21 |
0.20 |
0.18 |
| Buyback Ratio | -- |
-- |
-0.50 |
-745 |
-214 |
-10.00 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Revenue | 173 |
187 |
243 |
275 |
306 |
331 |
356 |
275 |
336 |
398 |
411 |
95.10 |
111 |
103 |
100 |
96.34 |
| Cost of Goods Sold | 124 |
135 |
175 |
192 |
206 |
217 |
238 |
190 |
226 |
257 |
258 |
61.48 |
70.15 |
64.89 |
62.85 |
60.06 |
| Gross Profit | 48.77 |
51.90 |
68.41 |
82.95 |
100 |
114 |
118 |
84.57 |
110 |
141 |
153 |
33.63 |
41.17 |
38.44 |
37.53 |
36.28 |
| Selling, General, &Admin. Expense | 26.65 |
28.11 |
32.75 |
41.95 |
42.26 |
49.02 |
55.78 |
47.37 |
52.93 |
61.40 |
65.06 |
15.01 |
16.62 |
16.10 |
15.77 |
16.57 |
| Earnings Before DDA | 20.70 |
31.31 |
42.46 |
49.10 |
61.92 |
73.54 |
67.13 |
46.50 |
69.16 |
91.84 |
101 |
21.77 |
27.37 |
25.68 |
24.89 |
22.86 |
| Depreciation, Depletion and Amortization | -- |
9.18 |
10.32 |
10.53 |
10.00 |
10.69 |
12.16 |
11.83 |
12.97 |
14.19 |
14.38 |
3.56 |
3.30 |
3.68 |
3.69 |
3.70 |
| Operating Income | 20.70 |
22.13 |
32.14 |
38.58 |
51.92 |
62.85 |
54.97 |
34.67 |
56.19 |
77.65 |
86.41 |
18.20 |
24.06 |
21.99 |
21.20 |
19.16 |
| Interest Income/Expense | -21.02 |
-- |
-19.67 |
-15.74 |
-5.51 |
-3.41 |
-- |
-- |
-1.79 |
-- |
-0.68 |
-0.25 |
-- |
-0.22 |
-0.18 |
-0.28 |
| Net Income | 0.05 |
0.66 |
7.26 |
12.44 |
28.48 |
40.19 |
34.45 |
24.39 |
34.87 |
50.00 |
61.29 |
12.17 |
15.53 |
17.16 |
16.49 |
12.11 |
| Preferred dividends | -1.31 |
2.14 |
2.28 |
1.52 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | -0.20 |
-0.24 |
1.64 |
0.76 |
1.33 |
1.84 |
1.58 |
1.12 |
1.58 |
2.23 |
2.71 |
0.54 |
0.69 |
0.76 |
0.73 |
0.53 |
| Total Shares Outstanding | 6.19 |
6.19 |
10.86 |
14.45 |
21.34 |
21.80 |
21.74 |
21.75 |
22.08 |
22.39 |
22.86 |
22.45 |
22.51 |
22.60 |
22.71 |
22.86 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Cash and cash equivalents | -- |
3.25 |
2.64 |
16.13 |
5.18 |
9.86 |
30.56 |
28.62 |
67.89 |
68.62 |
113 |
59.71 |
68.62 |
90.92 |
100 |
113 |
| Accounts Receivable | -- |
44.52 |
53.97 |
50.94 |
54.64 |
66.14 |
63.69 |
53.98 |
60.10 |
72.56 |
61.83 |
62.89 |
72.56 |
69.37 |
69.49 |
61.83 |
| Inventory | -- |
90.50 |
95.65 |
103 |
103 |
124 |
134 |
136 |
144 |
159 |
173 |
162 |
159 |
162 |
167 |
173 |
| Other Current Assets | -- |
4.80 |
6.74 |
7.87 |
10.03 |
15.54 |
15.59 |
15.54 |
13.19 |
14.31 |
18.45 |
14.39 |
14.31 |
14.10 |
18.57 |
18.45 |
| Total Current Assets | -- |
143 |
159 |
178 |
173 |
215 |
244 |
235 |
285 |
314 |
366 |
299 |
314 |
336 |
355 |
366 |
| Property, Plant and Equipment | -- |
56.25 |
55.34 |
58.03 |
61.21 |
73.24 |
87.70 |
89.54 |
88.41 |
93.37 |
115 |
90.01 |
93.37 |
95.95 |
98.25 |
115 |
| Intangible Assets | -- |
28.00 |
28.48 |
33.36 |
36.63 |
43.23 |
45.67 |
47.38 |
46.83 |
46.09 |
45.56 |
46.25 |
46.09 |
45.74 |
45.69 |
45.56 |
| Other Long Term Assets | 232 |
7.43 |
7.35 |
6.46 |
3.00 |
5.29 |
4.58 |
4.54 |
5.40 |
5.75 |
6.50 |
5.68 |
5.75 |
5.62 |
6.14 |
6.50 |
| Total Assets | 232 |
235 |
250 |
276 |
274 |
337 |
382 |
376 |
426 |
460 |
533 |
441 |
460 |
483 |
505 |
533 |
| Accounts Payable | -- |
26.89 |
29.86 |
28.01 |
32.98 |
33.78 |
37.06 |
30.34 |
38.77 |
42.82 |
41.90 |
45.05 |
42.82 |
48.04 |
42.19 |
41.90 |
| Current Portion of Long-Term Debt | -- |
10.62 |
8.47 |
3.45 |
0.92 |
0.75 |
1.15 |
1.45 |
30.55 |
1.04 |
1.36 |
1.10 |
1.04 |
0.99 |
0.94 |
1.36 |
| Other Current Liabilities | -- |
-- |
-- |
-- |
0.00 |
4.57 |
-- |
0.00 |
0.24 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Current Liabilities | -- |
37.52 |
38.34 |
31.46 |
33.90 |
39.09 |
38.21 |
31.79 |
69.55 |
43.86 |
43.26 |
46.16 |
43.86 |
49.04 |
43.13 |
43.26 |
| Long-Term Debt | -- |
205 |
212 |
163 |
59.11 |
57.00 |
67.00 |
37.00 |
0.75 |
-- |
9.54 |
-- |
-- |
-- |
-- |
9.54 |
| Other Long-Term Liabilities | 250 |
8.49 |
7.55 |
8.42 |
12.53 |
17.11 |
20.85 |
23.62 |
25.61 |
29.84 |
28.30 |
27.33 |
29.84 |
29.87 |
27.83 |
28.30 |
| Total Liabilities | 250 |
251 |
258 |
203 |
106 |
113 |
126 |
92.41 |
95.92 |
73.70 |
81.10 |
73.48 |
73.70 |
78.90 |
70.96 |
81.10 |
| Common Stock | -- |
0.06 |
0.06 |
0.17 |
0.21 |
0.22 |
0.22 |
0.22 |
0.22 |
0.22 |
0.23 |
0.22 |
0.22 |
0.23 |
0.23 |
0.23 |
| Preferred Stock | -- |
0.00 |
0.00 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | -- |
-46.45 |
-39.19 |
-26.76 |
1.72 |
41.69 |
76.14 |
101 |
135 |
185 |
231 |
170 |
185 |
203 |
219 |
231 |
| Additional Paid-In Capital | -- |
33.45 |
34.25 |
103 |
169 |
184 |
187 |
189 |
198 |
205 |
231 |
203 |
205 |
210 |
223 |
231 |
| Treasury Stock | -- |
-- |
-- |
-- |
-1.05 |
-3.59 |
-4.16 |
-5.02 |
-5.57 |
-6.20 |
-10.38 |
-6.14 |
-6.20 |
-6.20 |
-6.20 |
-10.38 |
| Total Equity | -17.65 |
-16.29 |
-7.76 |
73.34 |
168 |
224 |
256 |
284 |
330 |
386 |
452 |
367 |
386 |
404 |
434 |
452 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | TTM | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Net Income | -- |
0.66 |
7.26 |
12.44 |
28.48 |
40.19 |
34.45 |
24.39 |
34.87 |
50.00 |
61.29 |
12.17 |
15.53 |
17.16 |
16.49 |
12.11 |
| Depreciation, Depletion and Amortization | -- |
9.18 |
10.32 |
10.53 |
10.00 |
10.69 |
12.16 |
11.83 |
12.97 |
14.19 |
14.38 |
3.56 |
3.30 |
3.68 |
3.69 |
3.70 |
| Cash Flow from Others | -- |
-2.30 |
-7.71 |
1.68 |
17.26 |
-23.81 |
-1.87 |
4.94 |
2.12 |
-19.16 |
-13.39 |
-0.92 |
-5.77 |
5.67 |
-17.02 |
3.73 |
| Cash Flow from Operations | -- |
7.54 |
9.87 |
24.64 |
55.74 |
27.08 |
44.74 |
41.15 |
49.96 |
45.03 |
62.28 |
14.81 |
13.06 |
26.52 |
3.17 |
19.54 |
| Investment for Property, Plant & Equipement | -- |
-4.95 |
-9.53 |
-10.34 |
-16.17 |
-17.76 |
-27.58 |
-9.91 |
-10.44 |
-17.84 |
-37.35 |
-3.88 |
-6.54 |
-6.06 |
-5.55 |
-19.20 |
| Cash Flow from Acquisitions | -- |
-5.94 |
-0.76 |
-2.68 |
-8.75 |
-13.90 |
-6.33 |
-1.94 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -- |
-10.79 |
-10.01 |
-12.98 |
-21.35 |
-31.61 |
-33.34 |
-19.05 |
-4.85 |
-13.66 |
-38.26 |
-3.88 |
-6.41 |
-6.05 |
-6.34 |
-19.47 |
| Net Issuance of Stock | -- |
-- |
0.04 |
58.00 |
59.86 |
0.34 |
-0.57 |
-0.86 |
-0.55 |
-0.63 |
-4.24 |
-0.41 |
-0.06 |
-- |
-- |
-4.18 |
| Net Issuance of Debt | -- |
-- |
4.03 |
-54.77 |
-108 |
-2.34 |
10.50 |
-30.47 |
-8.67 |
-30.26 |
9.60 |
-- |
-0.26 |
-- |
-- |
9.86 |
| Other Financing | -- |
2.88 |
-4.40 |
-1.31 |
2.51 |
10.60 |
-0.01 |
-0.05 |
3.85 |
3.50 |
22.18 |
1.20 |
1.27 |
3.78 |
10.88 |
6.25 |
| Cash Flow from Financing | -- |
2.88 |
-0.34 |
1.91 |
-45.47 |
8.59 |
9.92 |
-31.39 |
-5.38 |
-27.39 |
27.55 |
0.79 |
0.96 |
3.78 |
10.88 |
11.93 |
| Net Change in Cash | -- |
-0.30 |
-0.62 |
13.49 |
-10.94 |
4.68 |
20.70 |
-9.17 |
42.59 |
4.65 |
52.24 |
10.26 |
8.91 |
22.30 |
8.26 |
12.77 |
| Free Cash Flow | -- |
2.59 |
0.34 |
14.30 |
39.56 |
9.32 |
17.16 |
31.25 |
39.52 |
27.19 |
24.94 |
10.93 |
6.52 |
20.46 |
-2.37 |
0.33 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Mar03 | Mar04 | Mar05 | Mar06 | Mar07 | Mar08 | Mar09 | Mar10 | Mar11 | Mar12 | Latest Q. | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |