10 Year Financial Data of Rouse Properties Inc (RSE)

21.48 (1y: +72%)

Market Cap	1.03 B	P/E(ttm)
Enterprise Value	2.22 B	P/B	2.00

RSE- NYSE (USA)
Rouse Properties Inc

Not Rated

Top Ranked Predictable Companies

$21.48

4 Severe Warning Signs 1 Medium Warning Sign 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	0	0	215
EBITDA Growth (%)	0	0	179.5
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	0	0	-36.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	--	--	4.82	5.07	4.82	1.53	1.16	1.19	1.26	1.21
EBITDA per Share	--	--	2.52	2.67	2.18	0.78	0.64	0.62	0.66	0.26
Free Cashflow per Share	--	--	1.14	-0.56	-0.58	-0.01	0.09	-0.06	-0.55	-0.06
Earnings per Share ($)	--	--	-0.76	-1.49	-1.47	-0.71	-0.32	-0.27	-0.28	-0.60
Dividends Per Share	--	--	--	0.14	0.21	--	--	0.07	0.07	0.07
Book Value per Share	--	--	8.75	11.54	10.09	15.89	11.47	11.15	10.81	10.09
Month End Stock Price	--	--	12.74	16.92	18.10	13.54	13.55	14.35	16.92	18.10
Ratios	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	-8.50	-7.20	-6.30	-12.90	-23.60	-18.00	-11.20	-9.60	-10.40	-23.60
Return on Assets %	-1.80	-1.50	-1.70	-3.60	-6.80	-5.60	-3.60	-2.80	-2.80	-6.80
Return on Capital - Joel Greenblatt %	0.60	5.50	3.00	1.50	-2.00	1.20	2.00	2.00	1.60	-2.00
Debt to Equity	1.04	3.69	2.49	2.41	2.41	2.02	2.10	2.16	2.41	2.41

Gross Margin %	75.50	73.80	69.70	67.90	66.10	68.40	67.80	67.50	67.70	66.10
Operating Margin %	3.70	33.40	19.00	11.90	-13.90	7.10	13.90	14.50	12.10	-13.90
Net Margin %	-10.90	-9.40	-11.50	-29.30	-49.20	-46.20	-28.00	-22.30	-21.90	-49.20

Days Sales Outstanding	46.90	12.00	27.30	275	101	31.30	32.30	268	258	101

Debt to Revenue	1.34	4.77	4.51	5.49	20.01	20.91	20.83	20.31	20.65	20.01
COGS to Revenue	0.24	0.26	0.30	0.32	0.34	0.32	0.32	0.32	0.32	0.34
Interest Exp. to Revenue %	-26.09	-38.78	-30.21	-41.09	-35.30	-53.16	-41.60	-36.71	-33.78	-35.30

Asset Turnover	0.16	0.16	0.15	0.12	0.03	0.03	0.03	0.03	0.03	0.03
Buyback Ratio	--	--	--	291	--	--	1,255	--	--	--
Income Statement	Annuals (USD $) View: $ %					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	276	255	235	234	237	56.41	56.95	58.46	62.15	59.88
Cost of Goods Sold	67.61	66.94	71.11	75.19	77.71	17.84	18.34	18.99	20.10	20.28
Gross Profit	209	188	164	159	160	38.57	38.61	39.48	42.05	39.60

Selling, General, &Admin. Expense	15.21	12.11	15.39	24.44	24.29	5.61	5.90	6.00	6.86	5.53
Earnings Before DDA	88.72	154	123	123	107	28.69	31.27	30.71	32.50	13.01

Depreciation, Depletion and Amortization	78.60	68.47	78.22	95.24	91.86	24.71	23.35	22.22	24.97	21.33

Operating Income	10.13	85.20	44.51	27.92	15.63	3.98	7.92	8.49	7.53	-8.32
Interest Income/Expense	-72.07	-98.99	-70.95	-96.13	-87.28	-29.99	-23.69	-21.46	-21.00	-21.13
Net Income	-30.15	-23.90	-26.98	-68.66	-72.07	-26.08	-15.94	-13.06	-13.59	-29.49

Earnings per Share ($)	--	--	-0.76	-1.49	-1.47	-0.71	-0.32	-0.27	-0.28	-0.60
Total Shares Outstanding	--	--	48.72	46.15	49.33	36.79	49.24	49.25	49.28	49.33
Balance Sheet	Annuals (USD $) View: $ %					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	0.35	1.82	0.20	8.09	13.30	195	193	22.41	8.09	13.30
Accounts Receivable	35.48	8.39	17.56	176	66.25	19.38	20.22	172	176	66.25
Other Current Assets	37.06	210	176	184	185	193	188	193	184	185
Total Current Assets	72.90	220	194	369	264	407	401	388	369	264

Property, Plant and Equipment	1,645	1,424	1,390	1,536	1,512	1,441	1,436	1,437	1,536	1,512
Intangible Assets	4.34	--	--	--	82.81	--	--	--	--	82.81
Other Long Term Assets	-0.00	-0.00	-0.00	--	-82.81	0.00	-0.00	--	--	-82.81
Total Assets	1,722	1,644	1,584	1,905	1,777	1,848	1,838	1,825	1,905	1,777

Accounts Payable	41.71	95.13	96.30	85.49	40.97	82.66	86.47	88.46	85.49	40.97
Current Portion of Long-Term Debt	369	1,217	1,060	1,283	1,198	1,180	1,186	1,187	1,283	1,198
Other Current Liabilities	1.61	2.45	1.21	3.20	39.64	0.84	0.00	0.00	3.20	39.64
Total Current Liabilities	412	1,314	1,157	1,372	1,279	1,263	1,272	1,276	1,372	1,279

Long-Term Debt	--	--	--	--	--	--	--	--	--	--
Other Long-Term Liabilities	954	--	--	0.11	0.11	--	0.11	0.11	0.11	0.11
Total Liabilities	1,366	1,314	1,157	1,372	1,279	1,263	1,273	1,276	1,372	1,279

Common Stock	--	--	--	0.50	0.50	0.50	0.50	0.50	0.50	0.50
Retained Earnings	--	--	--	-56.38	-85.87	-13.80	-29.74	-42.79	-56.38	-85.87
Additional Paid-In Capital	--	--	--	589	583	598	594	591	589	583
Total Equity	356	330	426	533	498	585	565	549	533	498
Cashflow Statement	Annuals (USD $) View: $ %					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	-30.15	-23.90	-26.98	-68.66	-72.07	-26.08	-15.94	-13.06	-13.59	-29.49
Depreciation, Depletion and Amortization	78.60	68.47	78.22	95.24	91.86	24.71	23.35	22.22	24.97	21.33
Cash Flow from Others	37.26	3.89	29.48	11.69	22.13	8.75	9.42	0.70	-7.17	19.18
Cash Flow from Operations	85.71	48.47	80.72	38.28	41.92	7.38	16.82	9.86	4.22	11.02

Investment for Property, Plant & Equipement	-8.31	-23.48	-25.17	-64.34	-70.43	-7.90	-12.22	-13.04	-31.19	-13.98
Cash Flow from Acquisitions	--	--	--	--	-11.00	--	--	-10.00	--	-1.00
Cash Flow from Investing	-8.22	-23.55	-25.37	-237	-131	-19.59	-49.26	-145	-23.20	85.81

Net Issuance of Stock	--	--	--	200	200	--	200	--	-0.17	--
Net Issuance of Debt	-52.95	-47.35	-168	58.10	-75.14	46.27	3.69	-1.14	9.28	-86.97
Cash Flow for Dividends	--	--	--	-6.94	-10.41	--	--	-3.47	-3.47	-3.47
Other Financing	-24.55	23.90	111	-44.77	-207	161	-203	-1.58	-0.98	-1.18
Cash Flow from Financing	-77.50	-23.45	-56.97	206	-92.38	207	0.78	-6.19	4.66	-91.63

Net Change in Cash	-0.01	1.47	-1.61	7.89	-182	195	-31.66	-141	-14.32	5.20

Free Cash Flow	77.40	24.99	55.56	-26.07	-28.51	-0.52	4.61	-3.18	-26.97	-2.96
Valuation Ratios (Daily)	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Valuation and Quality	Annuals					Quarterly
Fiscal Period	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
Median PS (per share)
Altman Z-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles