Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.40  2.00  6.00 
EBITDA Growth (%) 7.50  -0.80  21.40 
EBIT Growth (%) 7.60  -5.40  35.90 
Free Cash Flow Growth (%) 2.30  4.20  -9.20 
Book Value Growth (%) 15.40  2.40  3.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
12.25
13.59
15.31
16.54
18.57
21.52
21.05
21.70
22.06
23.16
24.20
5.97
5.91
5.74
6.22
6.33
EBITDA per Share ($)
3.26
3.65
4.17
4.52
3.25
6.12
5.97
6.01
5.81
5.96
6.82
1.64
1.79
1.50
1.75
1.78
EBIT per Share ($)
2.05
2.26
2.59
2.79
1.43
4.17
4.00
4.11
3.59
3.33
4.09
0.97
1.11
0.85
1.06
1.07
Earnings per Share (diluted) ($)
1.08
1.20
1.39
1.51
0.37
1.30
1.32
1.56
1.55
1.62
2.04
0.47
0.65
0.37
0.50
0.52
eps without NRI ($)
1.08
1.20
1.39
1.51
0.37
1.30
1.32
1.56
1.55
1.62
2.04
0.47
0.65
0.37
0.50
0.52
Free Cashflow per Share ($)
1.73
2.08
0.92
1.92
0.63
1.50
1.66
2.20
1.66
1.84
1.77
0.41
0.60
0.51
0.19
0.47
Dividends Per Share
0.24
0.35
0.40
0.55
0.72
0.76
0.78
0.84
0.91
0.99
1.06
0.26
0.26
0.26
0.26
0.28
Book Value Per Share ($)
8.28
7.72
7.27
6.98
39.97
19.86
20.45
20.77
21.33
21.93
22.30
21.49
21.93
21.90
22.09
22.30
Tangible Book per share ($)
1.24
0.07
-0.88
-1.49
-20.88
-9.46
-8.50
-9.12
-9.26
-8.70
-8.75
-9.17
-8.70
-8.98
-8.98
-8.75
Month End Stock Price ($)
22.36
25.03
27.11
31.97
24.79
28.31
29.86
27.55
29.33
33.20
40.83
33.36
33.20
34.16
38.13
38.80
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
12.60
14.59
18.47
21.29
1.72
6.67
6.57
7.59
7.43
7.55
9.35
8.88
12.10
6.74
9.14
9.42
Return on Assets %
5.28
5.63
6.23
6.52
0.61
2.51
2.60
3.02
2.92
2.98
3.69
3.46
4.76
2.66
3.61
3.73
Return on Capital - Joel Greenblatt %
22.96
23.14
24.28
24.77
6.36
23.74
23.05
23.02
19.28
17.36
20.75
20.04
22.87
17.38
21.34
21.43
Debt to Equity
0.72
0.92
1.09
1.20
1.06
0.92
0.86
0.90
0.92
0.89
0.89
0.91
0.89
0.90
0.90
0.89
   
Gross Margin %
36.69
37.01
37.33
36.91
34.42
40.92
41.22
40.62
38.34
37.81
38.25
39.15
40.04
36.29
38.30
38.28
Operating Margin %
16.70
16.66
16.92
16.88
7.69
19.39
18.99
18.95
16.27
14.38
16.88
16.27
18.80
14.76
17.00
16.89
Net Margin %
8.78
8.86
9.11
9.14
2.00
6.04
6.25
7.19
7.04
7.00
8.43
7.92
11.05
6.39
8.04
8.21
   
Total Equity to Total Asset
0.42
0.35
0.32
0.29
0.37
0.39
0.40
0.39
0.39
0.40
0.40
0.39
0.40
0.39
0.40
0.40
LT Debt to Total Asset
0.30
0.32
0.35
0.35
0.36
0.33
0.30
0.35
0.36
0.35
0.35
0.35
0.35
0.35
0.35
0.35
   
Asset Turnover
0.60
0.64
0.68
0.71
0.30
0.42
0.42
0.42
0.42
0.43
0.44
0.11
0.11
0.10
0.11
0.11
Dividend Payout Ratio
0.22
0.29
0.29
0.37
1.95
0.59
0.59
0.54
0.59
0.61
0.52
0.55
0.40
0.70
0.52
0.54
   
Days Sales Outstanding
36.22
35.69
34.92
34.27
93.65
38.51
37.32
36.79
37.61
38.62
40.05
38.21
37.95
38.42
38.25
38.50
Days Accounts Payable
25.46
35.63
30.63
29.29
85.18
44.67
46.46
42.28
34.60
35.66
35.13
35.01
36.34
33.92
34.71
33.78
Days Inventory
--
1.66
3.17
2.67
3.73
2.67
2.49
2.49
2.54
2.52
2.06
2.52
2.65
1.31
1.28
2.51
Cash Conversion Cycle
10.76
1.72
7.46
7.65
12.20
-3.49
-6.65
-3.00
5.55
5.48
6.98
5.72
4.26
5.81
4.82
7.23
Inventory Turnover
--
219.99
115.23
136.78
97.84
136.84
146.61
146.32
143.64
144.80
177.41
36.15
34.38
69.90
71.14
36.39
COGS to Revenue
0.63
0.63
0.63
0.63
0.66
0.59
0.59
0.59
0.62
0.62
0.62
0.61
0.60
0.64
0.62
0.62
Inventory to Revenue
--
0.00
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
0.01
0.01
0.02
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,708
2,864
3,071
3,176
3,685
8,199
8,107
8,193
8,118
8,417
8,705
2,165
2,142
2,074
2,225
2,264
Cost of Goods Sold
1,714
1,804
1,924
2,004
2,417
4,844
4,765
4,865
5,006
5,235
5,376
1,318
1,284
1,321
1,373
1,397
Gross Profit
994
1,060
1,146
1,172
1,268
3,355
3,342
3,328
3,113
3,183
3,329
848
858
753
852
867
Gross Margin %
36.69
37.01
37.33
36.91
34.42
40.92
41.22
40.62
38.34
37.81
38.25
39.15
40.04
36.29
38.30
38.28
   
Selling, General, & Admin. Expense
268
290
315
314
435
880
858
825
821
854
873
210
210
214
221
229
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
273
293
312
323
551
885
945
950
971
1,118
986
286
245
233
253
255
Operating Income
452
477
520
536
283
1,590
1,539
1,553
1,321
1,210
1,469
352
403
306
378
382
Operating Margin %
16.70
16.66
16.92
16.88
7.69
19.39
18.99
18.95
16.27
14.38
16.88
16.27
18.80
14.76
17.00
16.89
   
Interest Income
7
11
16
13
10
2
1
0
1
1
1
0
0
0
0
0
Interest Expense
-77
-81
-96
-95
-132
-596
-507
-440
-389
-360
-351
-90
-90
-87
-87
-87
Other Income (Minority Interest)
--
--
--
--
-0
-2
-1
0
-0
-0
0
0
-0
-0
--
--
Pre-Tax Income
384
409
444
468
159
865
877
906
824
851
1,120
263
313
220
291
295
Tax Provision
-146
-156
-164
-178
-85
-369
-370
-317
-252
-262
-386
-92
-77
-88
-112
-110
Tax Rate %
38.00
38.00
36.98
38.00
53.61
42.60
42.13
35.02
30.56
30.79
34.44
35.04
24.47
39.78
38.42
37.10
Net Income (Continuing Operations)
238
254
280
290
74
497
508
589
572
589
734
171
237
133
179
186
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
238
254
280
290
74
495
507
589
572
589
734
171
237
133
179
186
Net Margin %
8.78
8.86
9.11
9.14
2.00
6.04
6.25
7.19
7.04
7.00
8.43
7.92
11.05
6.39
8.04
8.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.10
1.23
1.41
1.53
0.38
1.30
1.32
1.57
1.56
1.63
2.05
0.47
0.66
0.37
0.50
0.52
EPS (Diluted)
1.08
1.20
1.39
1.51
0.37
1.30
1.32
1.56
1.55
1.62
2.04
0.47
0.65
0.37
0.50
0.52
Shares Outstanding (Diluted)
221.1
210.8
200.6
192.0
198.4
381.0
385.1
377.6
368.0
363.4
357.7
363.0
362.2
361.0
357.6
357.7
   
Depreciation, Depletion and Amortization
259
279
296
306
354
870
914
922
927
954
983
244
245
233
250
255
EBITDA
720
769
836
868
645
2,331
2,299
2,268
2,139
2,165
2,454
597
649
540
627
638
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
142
132
29
22
69
48
88
66
68
213
113
97
213
176
50
113
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
142
132
29
22
69
48
88
66
68
213
113
97
213
176
50
113
Accounts Receivable
269
280
294
298
946
865
829
826
837
891
955
907
891
873
933
955
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
16
17
12
37
34
31
35
35
38
38
37
38
--
39
38
Total Inventories
--
16
17
12
37
34
31
35
35
38
38
37
38
--
39
38
Other Current Assets
86
54
54
82
274
318
298
338
293
280
255
249
280
258
204
255
Total Current Assets
497
482
393
414
1,326
1,265
1,246
1,266
1,231
1,422
1,361
1,290
1,422
1,307
1,225
1,361
   
  Land And Improvements
151
153
159
1,979
4,760
4,792
5,125
5,300
5,561
5,935
5,861
5,508
5,935
--
5,972
5,861
  Buildings And Improvements
287
287
308
335
706
742
769
803
864
936
955
904
936
--
949
955
  Machinery, Furniture, Equipment
1,618
1,747
1,887
1,965
3,432
3,815
4,169
4,515
4,946
5,404
5,784
5,332
5,404
--
5,717
5,784
  Construction In Progress
47
74
73
78
103
245
133
235
188
86
245
284
86
--
172
245
Gross Property, Plant and Equipment
3,589
3,890
4,149
4,358
9,001
9,594
10,196
10,853
11,559
12,360
13,009
12,195
12,360
12,547
12,810
13,009
  Accumulated Depreciation
-1,580
-1,775
-1,985
-2,193
-2,263
-2,937
-3,498
-4,060
-4,649
-5,323
-5,859
-5,148
-5,323
-5,494
-5,684
-5,859
Property, Plant and Equipment
2,009
2,115
2,164
2,164
6,738
6,658
6,699
6,792
6,910
7,037
7,149
7,047
7,037
7,053
7,127
7,149
Intangible Assets
1,593
1,591
1,594
1,582
11,086
11,167
11,107
11,057
11,049
11,040
11,040
11,040
11,040
11,029
11,044
11,040
Other Long Term Assets
366
362
278
308
772
451
411
437
427
451
437
449
451
453
480
437
Total Assets
4,465
4,551
4,429
4,468
19,921
19,540
19,462
19,552
19,617
19,949
19,987
19,826
19,949
19,843
19,876
19,987
   
  Accounts Payable
120
176
162
161
564
593
607
564
475
511
517
506
511
491
522
517
  Total Tax Payable
--
--
--
--
--
70
--
29
--
--
--
--
--
--
--
--
  Other Accrued Expense
135
166
188
267
341
1,012
792
980
810
801
653
927
801
826
859
653
Accounts Payable & Accrued Expense
255
342
350
428
905
1,675
1,398
1,573
1,284
1,313
1,170
1,433
1,313
1,317
1,381
1,170
Current Portion of Long-Term Debt
2
3
3
2
504
543
879
35
19
16
11
16
16
5
10
11
DeferredTaxAndRevenue
100
99
107
122
360
331
295
290
315
302
312
321
302
362
314
312
Other Current Liabilities
90
223
143
77
797
-0
105
0
76
87
233
0
87
13
0
233
Total Current Liabilities
447
667
602
629
2,566
2,549
2,677
1,898
1,695
1,717
1,725
1,769
1,717
1,697
1,706
1,725
   
Long-Term Debt
1,352
1,472
1,545
1,566
7,199
6,420
5,865
6,887
7,051
7,002
7,020
7,024
7,002
7,008
7,042
7,020
Debt to Equity
0.72
0.92
1.09
1.20
1.06
0.92
0.86
0.90
0.92
0.89
0.89
0.91
0.89
0.90
0.90
0.89
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
38
14
--
13
7
148
--
7
--
153
148
  NonCurrent Deferred Liabilities
407
390
420
489
1,240
1,056
1,073
1,161
1,233
1,185
1,158
1,156
1,185
1,166
1,150
1,158
Other Long-Term Liabilities
387
416
441
480
1,636
1,913
1,987
1,925
1,922
2,134
2,007
2,140
2,134
2,149
1,973
2,007
Total Liabilities
2,592
2,945
3,007
3,164
12,640
11,976
11,615
11,870
11,914
12,046
12,058
12,089
12,046
12,021
12,023
12,058
   
Common Stock
2
2
2
2
4
4
4
4
4
4
4
4
4
4
4
4
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,223
1,403
1,603
1,572
1,477
1,683
1,890
2,165
2,403
2,633
2,844
2,490
2,633
2,672
2,758
2,844
Accumulated other comprehensive income (loss)
-1
1
1
9
-3
19
22
-22
-6
3
-2
-1
3
1
5
-2
Additional Paid-In Capital
1,399
1,509
1,618
39
6,260
6,316
6,431
6,496
6,589
6,765
6,864
6,745
6,765
6,788
6,844
6,864
Treasury Stock
-750
-1,309
-1,801
-318
-457
-458
-501
-962
-1,287
-1,501
-1,780
-1,501
-1,501
-1,644
-1,757
-1,780
Total Equity
1,873
1,606
1,422
1,304
7,281
7,565
7,847
7,681
7,703
7,904
7,929
7,737
7,904
7,822
7,853
7,929
Total Equity to Total Asset
0.42
0.35
0.32
0.29
0.37
0.39
0.40
0.39
0.39
0.40
0.40
0.39
0.40
0.39
0.40
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
238
254
280
290
74
497
508
589
572
589
734
171
237
133
179
186
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
238
254
280
290
74
497
508
589
572
589
734
171
237
133
179
186
Depreciation, Depletion and Amortization
259
279
296
306
354
870
914
922
927
954
983
244
245
233
250
255
  Change In Receivables
-28
-18
-22
-14
21
53
9
-16
-37
-62
-69
-31
9
14
-63
-29
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
22
-0
-26
-17
16
-12
-77
-5
-14
-26
-46
-4
-18
-4
4
-27
  Change In Payables And Accrued Expense
15
57
-7
3
-165
-7
-35
12
-50
38
17
-22
20
-22
18
2
Change In Working Capital
77
134
-131
10
-79
-252
-379
-407
-377
-257
-311
-80
-87
-6
-116
-102
Change In DeferredTax
58
28
30
28
-30
-25
61
335
84
-39
11
1
15
-19
-7
22
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
34
54
36
28
194
307
330
328
308
300
96
40
1
56
21
19
Cash Flow from Operations
666
748
511
661
512
1,397
1,434
1,767
1,514
1,548
1,513
376
411
396
326
379
   
Purchase Of Property, Plant, Equipment
-284
-309
-327
-293
-387
-826
-795
-937
-904
-881
-875
-227
-192
-214
-259
-210
Sale Of Property, Plant, Equipment
6
10
19
6
8
32
37
35
29
24
26
5
12
3
4
7
Purchase Of Business
--
--
--
--
-554
-0
-59
-43
-95
-69
-93
-21
-20
-6
-40
-27
Sale Of Business
--
--
--
--
3
511
60
14
10
3
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
144
39
--
--
--
42
66
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-207
-278
-205
-260
-935
-243
-691
-950
-938
-934
-908
-235
-197
-210
-313
-188
   
Issuance of Stock
38
75
75
31
25
40
87
41
70
151
92
16
12
16
50
14
Repurchase of Stock
-266
-558
-492
-363
-142
-1
-43
-461
-326
-214
-278
-79
--
-132
-124
-21
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-163
76
72
11
713
-928
-454
-112
25
-59
-28
6
-17
-14
31
-29
Cash Flow for Dividends
-46
-72
-79
-94
-128
-288
-296
-309
-329
-349
-373
-85
-94
-94
-93
-93
Other Financing
0
-0
14
6
3
2
4
3
-16
2
-2
1
1
--
-3
1
Cash Flow from Financing
-437
-480
-409
-408
469
-1,175
-703
-839
-575
-469
-589
-140
-98
-224
-140
-127
   
Net Change in Cash
22
-10
-103
-7
47
-21
40
-22
1
146
16
1
116
-38
-126
64
Capital Expenditure
-284
-309
-327
-293
-387
-826
-795
-937
-904
-881
-875
-227
-192
-214
-259
-210
Free Cash Flow
383
439
185
369
125
570
639
830
610
667
637
149
219
183
67
169
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of RSG and found 0 Severe Warning Signs, 3 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

RSG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK