Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  -1.10  9.10 
EBITDA Growth (%) 0.00  28.90  13.80 
EBIT Growth (%) 0.00  0.00  12.60 
EPS without NRI Growth (%) 0.00  0.00  11.60 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 1.50  6.80  16.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
33.41
39.29
46.36
51.59
42.17
37.34
42.56
44.27
45.19
49.97
49.96
11.05
11.82
12.98
13.04
12.12
EBITDA per Share ($)
3.53
3.76
3.67
1.53
1.78
2.01
2.71
4.31
5.01
5.69
5.70
1.13
1.15
1.49
1.67
1.39
EBIT per Share ($)
2.23
2.25
1.81
-0.49
-0.18
0.50
1.16
2.37
2.95
3.37
3.36
0.58
0.60
0.89
1.06
0.81
Earnings per Share (diluted) ($)
1.21
-0.95
0.87
-1.04
-0.39
0.08
0.47
1.29
1.73
2.04
2.04
0.32
0.34
0.53
0.64
0.53
eps without NRI ($)
1.11
1.16
0.81
-0.99
-0.45
0.08
0.47
1.29
1.73
2.04
2.04
0.32
0.34
0.53
0.64
0.53
Free Cashflow per Share ($)
1.77
-0.77
-2.34
2.73
0.28
0.81
-0.52
0.59
-0.99
0.17
0.16
0.32
-0.17
-0.63
1.27
-0.31
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
10.52
9.18
10.01
9.06
8.52
8.65
9.17
10.57
12.45
14.41
14.82
12.45
12.76
13.38
14.10
14.82
Tangible Book per share ($)
9.04
7.48
8.05
8.91
8.42
8.58
9.11
10.17
12.09
14.09
14.49
12.09
12.41
13.03
13.76
14.49
Month End Stock Price ($)
14.17
15.47
8.87
7.24
9.88
11.06
8.32
15.41
32.05
--
44.37
32.05
38.21
43.93
49.56
55.36
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.45
-9.58
9.08
-10.79
-4.08
0.96
5.34
13.53
15.60
15.48
15.61
10.76
11.07
16.83
19.17
15.16
Return on Assets %
5.16
-3.97
3.50
-3.85
-1.60
0.43
2.45
6.44
7.68
7.98
7.86
5.28
5.44
8.18
9.56
7.95
Return on Invested Capital %
11.32
9.43
6.77
-2.59
-0.74
4.44
6.47
12.15
13.68
13.26
13.31
9.44
9.67
13.97
16.16
13.23
Return on Capital - Joel Greenblatt %
18.08
16.14
10.43
-2.57
-1.04
3.59
8.15
15.66
17.41
16.87
16.94
12.68
12.84
18.18
21.01
15.52
Debt to Equity
0.57
0.59
0.86
0.74
0.44
0.44
0.33
0.24
0.25
0.23
0.23
0.25
0.25
0.29
0.21
0.23
   
Gross Margin %
71.12
--
72.69
65.24
69.16
58.62
56.22
59.43
61.25
61.65
61.65
61.63
59.82
59.94
62.81
63.99
Operating Margin %
6.69
5.72
3.91
-0.96
-0.43
1.34
2.73
5.35
6.53
6.74
6.74
5.25
5.08
6.88
8.16
6.64
Net Margin %
3.64
-2.36
1.88
-2.01
-0.93
0.22
1.10
2.92
3.83
4.09
4.09
2.88
2.86
4.11
4.89
4.38
   
Total Equity to Total Asset
0.41
0.42
0.36
0.36
0.44
0.46
0.46
0.49
0.49
0.54
0.54
0.49
0.49
0.48
0.51
0.54
LT Debt to Total Asset
0.20
0.20
0.29
0.21
0.19
0.16
0.11
0.07
0.11
0.11
0.11
0.11
0.11
0.13
0.10
0.11
   
Asset Turnover
1.42
1.68
1.86
1.92
1.73
1.97
2.22
2.21
2.01
1.95
1.92
0.46
0.48
0.50
0.49
0.45
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
41.18
39.97
40.05
33.19
37.61
38.24
38.06
35.49
37.79
36.83
36.83
38.48
43.21
41.11
40.23
37.83
Days Accounts Payable
47.15
--
58.51
47.45
65.51
43.79
38.14
41.68
48.88
37.34
37.34
50.74
59.16
52.55
48.69
40.48
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
-5.97
39.97
-18.46
-14.26
-27.90
-5.55
-0.08
-6.19
-11.09
-0.51
-0.51
-12.26
-15.95
-11.44
-8.46
-2.65
Inventory Turnover
COGS to Revenue
0.29
--
0.27
0.35
0.31
0.35
0.37
0.35
0.33
0.33
0.33
0.33
0.34
0.33
0.32
0.31
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
754
875
976
1,030
849
903
1,030
1,099
1,139
1,272
1,272
280
300
330
333
310
Cost of Goods Sold
218
--
267
358
262
315
381
383
379
414
414
91
102
109
108
96
Gross Profit
536
--
710
672
587
529
579
653
698
784
784
172
179
198
209
198
Gross Margin %
71.12
--
72.69
65.24
69.16
58.62
56.22
59.43
61.25
61.65
61.65
61.63
59.82
59.94
62.81
63.99
   
Selling, General, & Admin. Expense
439
--
527
571
516
503
546
571
598
677
677
151
160
174
173
170
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
47
--
144
111
75
14
5
23
25
21
21
6
4
1
8
8
Operating Income
50
50
38
-10
-4
12
28
59
74
86
86
15
15
23
27
21
Operating Margin %
6.69
5.72
3.91
-0.96
-0.43
1.34
2.73
5.35
6.53
6.74
6.74
5.25
5.08
6.88
8.16
6.64
   
Interest Income
0
1
0
0
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-10
-9
-10
-12
-12
-11
-10
-8
-6
-5
-5
-2
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
41
42
28
-23
-16
2
18
51
68
81
81
13
14
22
26
20
Tax Provision
-16
-16
-11
3
7
0
-6
-19
-25
-29
-29
-5
-5
-8
-10
-6
Tax Rate %
38.64
38.36
39.82
13.31
42.23
-1.24
35.85
37.33
35.98
35.99
35.99
38.65
38.50
37.18
37.56
30.82
Net Income (Continuing Operations)
25
26
17
-20
-9
2
11
32
44
52
52
8
9
14
16
14
Net Income (Discontinued Operations)
2
-47
1
-1
1
--
--
--
--
--
--
--
--
--
--
--
Net Income
27
-21
18
-21
-8
2
11
32
44
52
52
8
9
14
16
14
Net Margin %
3.64
-2.36
1.88
-2.01
-0.93
0.22
1.10
2.92
3.83
4.09
4.09
2.88
2.86
4.11
4.89
4.38
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.25
-0.95
0.89
-1.04
-0.39
0.08
0.48
1.35
1.81
2.12
2.11
0.33
0.35
0.55
0.66
0.55
EPS (Diluted)
1.21
-0.95
0.87
-1.04
-0.39
0.08
0.47
1.29
1.73
2.04
2.04
0.32
0.34
0.53
0.64
0.53
Shares Outstanding (Diluted)
22.6
22.3
21.1
20.0
20.1
24.2
24.2
24.8
25.2
25.5
25.5
25.3
25.4
25.4
25.5
25.5
   
Depreciation, Depletion and Amortization
29
33
39
41
39
36
37
48
52
59
59
14
14
15
15
15
EBITDA
80
84
77
31
36
49
65
107
126
145
145
29
29
38
42
35
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
17
11
7
27
9
29
1
0
0
4
4
0
1
2
7
4
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
17
11
7
27
9
29
1
0
0
4
4
0
1
2
7
4
Accounts Receivable
85
96
107
94
88
95
107
107
118
128
128
118
142
149
147
128
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
72
27
38
34
38
30
34
37
52
57
57
52
44
44
40
57
Total Current Assets
174
134
152
155
135
153
143
144
170
190
190
170
186
195
193
190
   
  Land And Improvements
--
--
--
--
--
--
52
52
53
54
54
53
--
--
--
54
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
73
86
94
101
101
94
--
--
--
101
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
427
518
596
615
616
611
669
719
798
891
891
798
820
863
870
891
  Accumulated Depreciation
-180
-203
-228
-259
-292
-320
-345
-357
-365
-408
-408
-365
-377
-389
-397
-408
Property, Plant and Equipment
247
315
369
356
323
291
324
362
432
484
484
432
443
474
472
484
Intangible Assets
32
38
39
3
2
2
1
9
9
8
8
9
9
8
8
8
Other Long Term Assets
102
1
1
2
6
6
6
4
6
5
5
6
6
6
6
5
Total Assets
555
487
561
516
466
452
475
520
617
686
686
617
644
683
679
686
   
  Accounts Payable
28
30
43
47
47
38
40
44
51
42
42
51
66
63
57
42
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
65
30
71
71
56
51
49
60
63
58
58
63
30
35
40
58
Accounts Payable & Accrued Expense
93
60
114
118
103
89
89
104
114
100
100
114
96
97
97
100
Current Portion of Long-Term Debt
20
20
13
29
--
17
22
22
7
9
9
7
7
7
8
9
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
23
46
--
--
--
--
14
15
20
21
21
20
53
49
48
21
Total Current Liabilities
137
127
127
147
103
106
124
141
141
130
130
141
156
153
153
130
   
Long-Term Debt
110
99
160
108
90
73
51
39
70
74
74
70
73
89
65
74
Debt to Equity
0.57
0.59
0.86
0.74
0.44
0.44
0.33
0.24
0.25
0.23
0.23
0.25
0.25
0.29
0.21
0.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
41
45
56
51
42
39
51
56
70
78
78
70
69
68
69
78
Other Long-Term Liabilities
39
14
17
27
29
28
29
30
31
37
37
31
32
42
43
37
Total Liabilities
326
284
360
332
264
246
256
265
312
320
320
312
329
352
330
320
   
Common Stock
0
--
--
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
35
15
33
12
4
6
18
50
93
145
145
93
102
116
132
145
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
194
199
170
174
201
203
204
207
214
224
224
214
215
217
220
224
Treasury Stock
--
-9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
228
203
201
184
203
206
219
255
305
367
367
305
315
330
349
367
Total Equity to Total Asset
0.41
0.42
0.36
0.36
0.44
0.46
0.46
0.49
0.49
0.54
0.54
0.49
0.49
0.48
0.51
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
27
-21
18
-21
-8
2
11
32
44
52
52
8
9
14
16
14
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
27
-21
18
-21
-8
2
11
32
44
52
52
8
9
14
16
14
Depreciation, Depletion and Amortization
29
33
39
41
39
36
37
48
52
59
59
14
14
15
15
15
  Change In Receivables
-17
-4
-14
8
3
-10
-14
1
-13
-12
-12
-13
--
--
--
-12
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
10
-2
4
3
1
-10
2
3
5
-9
-9
5
--
--
--
-9
Change In Working Capital
35
15
-8
24
-19
-18
-2
17
-10
-24
-24
-2
-20
12
12
-28
Change In DeferredTax
0
2
-4
-5
-2
-1
8
-1
12
9
9
12
--
--
--
9
Stock Based Compensation
--
--
1
2
2
2
2
3
3
4
4
3
--
--
--
4
Cash Flow from Discontinued Operations
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-28
48
1
41
2
3
1
1
2
2
2
-1
2
2
2
-4
Cash Flow from Operations
84
76
46
82
14
23
58
101
101
102
102
34
4
43
45
10
   
Purchase Of Property, Plant, Equipment
-44
-93
-95
-28
-8
-4
-71
-86
-126
-98
-98
-26
-8
-59
-13
-18
Sale Of Property, Plant, Equipment
11
2
6
2
1
1
3
3
4
3
3
1
0
0
2
0
Purchase Of Business
--
-17
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
41
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-54
-72
-91
-26
-8
-3
-68
-90
-122
-95
-95
-24
-8
-58
-11
-18
   
Issuance of Stock
1
4
--
--
25
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-13
--
-23
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
62
-37
-47
--
-17
-12
16
-10
-10
-15
3
16
-31
1
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-20
-14
2
1
-3
0
-1
1
4
7
7
1
2
1
2
3
Cash Flow from Financing
-20
-10
41
-36
-25
0
-18
-11
21
-3
-3
-13
5
17
-29
5
   
Net Change in Cash
10
-6
-4
20
-18
20
-28
-1
-0
4
4
-4
1
1
5
-3
Capital Expenditure
-44
-93
-95
-28
-8
-4
-71
-86
-126
-98
-98
-26
-8
-59
-13
-18
Free Cash Flow
40
-17
-49
55
6
20
-13
15
-25
4
4
8
-4
-16
32
-8
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAIA and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SAIA Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK