Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.00  -5.30  -2.80 
EBITDA Growth (%) -8.10  -14.20  30.80 
EBIT Growth (%) -12.80  -18.90  60.00 
EPS without NRI Growth (%) -10.10  -19.50  26.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 1.30  1.30  4.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
4.27
4.94
7.02
7.40
7.55
7.86
7.69
7.12
6.12
5.27
5.56
1.48
1.33
1.20
1.99
1.04
EBITDA per Share ($)
1.64
2.00
2.83
1.56
1.90
1.82
1.13
0.44
0.89
1.05
0.84
0.37
0.24
0.40
-0.02
0.22
EBIT per Share ($)
1.44
1.77
2.55
1.33
1.61
1.53
0.83
0.15
0.59
0.82
0.61
0.30
0.17
0.34
-0.08
0.18
Earnings per Share (diluted) ($)
1.17
1.49
2.06
1.64
1.51
1.24
0.79
0.30
0.52
0.59
0.60
0.15
0.16
0.17
0.14
0.13
eps without NRI ($)
1.13
1.24
1.91
1.58
1.52
1.24
0.79
0.29
0.52
0.59
0.60
0.15
0.16
0.17
0.14
0.13
Free Cashflow per Share ($)
--
-10.85
-1.45
2.78
-4.18
7.07
4.78
2.70
-4.79
-1.23
--
0.27
-0.22
--
-1.23
-1.04
Dividends Per Share
0.40
0.57
0.80
0.85
0.93
0.63
0.63
0.80
0.82
0.70
0.70
0.21
0.20
0.20
0.14
0.16
Book Value Per Share ($)
6.96
8.87
12.70
11.14
12.16
11.73
10.48
8.68
8.51
8.31
7.07
8.66
8.67
8.34
8.31
7.07
Tangible Book per share ($)
3.88
5.29
8.96
7.65
7.62
7.34
6.53
5.29
5.34
5.18
4.63
5.54
5.28
5.40
5.18
4.63
Month End Stock Price ($)
13.19
18.66
21.54
9.49
16.44
10.65
7.52
8.17
9.07
8.33
7.06
9.58
10.42
9.50
8.33
7.45
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
16.91
20.28
19.59
14.97
13.78
10.86
7.11
3.12
6.01
7.31
7.67
7.33
7.81
8.19
7.19
7.47
Return on Assets %
0.80
0.97
1.09
0.92
0.86
0.67
0.43
0.18
0.36
0.46
0.49
0.46
0.49
0.51
0.45
0.49
Return on Invested Capital %
3.96
3.43
3.39
1.96
2.86
2.88
3.92
--
--
26.32
381.81
--
--
--
-14.30
16.31
Return on Capital - Joel Greenblatt %
69.79
94.30
120.03
6.98
4.88
6.15
8.30
10.76
47.03
56.17
32.90
68.92
34.89
69.40
-15.86
47.94
Debt to Equity
3.98
5.59
4.94
4.12
3.62
2.98
0.31
0.25
0.23
0.21
0.22
0.70
--
0.22
0.21
0.22
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
33.81
35.88
36.25
17.94
21.37
19.45
10.74
2.05
9.60
15.47
11.09
20.24
12.92
28.42
-4.05
17.20
Net Margin %
27.45
30.30
29.39
23.30
21.37
15.74
10.18
4.28
8.59
11.45
11.45
10.58
13.00
14.64
7.57
13.11
   
Total Equity to Total Asset
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.07
0.06
0.06
0.06
0.06
0.07
LT Debt to Total Asset
0.18
0.28
0.30
0.04
0.03
0.03
0.02
0.01
0.01
0.01
0.01
0.04
--
0.01
0.01
0.01
   
Asset Turnover
0.03
0.03
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.02
0.01
Dividend Payout Ratio
0.35
0.38
0.39
0.52
0.61
0.51
0.80
2.64
1.58
1.19
1.16
1.37
1.25
1.16
1.02
1.22
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
39,619
49,190
67,379
74,383
77,512
69,983
79,761
77,154
70,572
67,393
100,962
18,043
18,390
93
66,995
15,484
   Interest Expense
-26,984
-32,704
-45,080
-50,683
-39,176
-31,327
-39,505
-37,885
-34,996
-30,961
-15,161
-8,372
-8,376
--
--
-6,785
Net Interest Income
12,635
16,486
22,299
23,701
38,336
38,656
40,255
39,269
35,576
36,433
37,545
9,671
10,014
9,720
9,112
8,699
Non Interest Income
14,226
16,634
22,644
30,435
20,271
27,511
25,726
27,486
27,347
22,735
24,441
6,512
4,235
4,405
11,126
4,675
Revenue
26,861
33,120
44,942
54,135
61,007
68,741
68,918
69,997
66,643
62,644
67,197
17,026
15,186
14,125
23,714
14,172
   
Credit Losses Provision
2,072
3,281
5,097
--
--
13,581
14,429
24,343
14,901
13,025
9,376
3,728
--
3,579
3,023
2,774
Selling, General, & Admin. Expense
7,114
8,510
10,373
26,757
21,610
30,475
31,579
29,854
30,259
26,256
27,129
5,885
6,068
5,811
10,072
5,179
   SpecialCharges
64
88
2,307
9,908
19,235
3,836
6,874
29,357
19,263
16,924
8,019
3,010
4,501
--
186
3,331
Other Noninterest Expense
8,594
9,446
13,180
17,669
23,962
8,743
12,571
35,465
26,263
23,219
33,826
6,851
6,219
722
21,127
5,759
Operating Income
9,081
11,883
16,292
9,710
13,034
13,368
7,403
1,436
6,401
9,692
7,453
3,447
1,962
4,014
-961
2,437
Operating Margin %
33.81
35.88
36.25
17.94
21.37
19.45
10.74
2.05
9.60
15.47
11.09
20.24
12.92
28.42
-4.05
17.20
   
Other Income (Expense)
392
1,988
1,161
4,952
2,400
2,574
2,937
3,243
3,720
3,476
6,339
844
938
-720
5,324
798
   Other Income (Minority Interest)
-628
-858
-840
-616
-684
-1,218
-1,037
-1,008
-1,583
-1,380
-1,423
-347
-382
-381
-281
-379
Pre-Tax Income
9,473
13,871
17,454
14,661
15,434
15,942
10,339
4,678
10,121
13,168
13,792
4,290
2,899
3,294
4,364
3,235
Tax Provision
-1,472
-2,978
-3,405
-2,481
-1,759
-3,866
-2,309
-766
-2,790
-4,584
-4,640
-2,141
-543
-835
-2,264
-998
Tax Rate %
15.54
21.47
19.51
16.92
11.40
24.25
22.33
16.38
27.57
34.82
33.64
49.90
18.74
25.35
51.88
30.85
Net Income (Continuing Operations)
6,981
8,046
12,048
12,180
13,675
12,075
8,030
3,912
7,331
8,583
9,152
2,149
2,356
2,459
2,100
2,237
Net Income (Discontinued Operations)
392
1,988
1,161
431
45
-36
20
92
-21
-32
-34
--
--
-9
-25
--
Net Income
7,373
10,034
13,209
12,611
13,036
10,821
7,013
2,996
5,727
7,171
7,695
1,802
1,974
2,068
1,794
1,858
Net Margin %
27.45
30.30
29.39
23.30
21.37
15.74
10.18
4.28
8.59
11.45
11.45
10.58
13.00
14.64
7.57
13.11
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.18
1.50
2.09
1.65
1.52
1.24
0.79
0.30
0.53
0.59
0.60
0.15
0.16
0.17
0.14
0.13
EPS (Diluted)
1.17
1.49
2.06
1.64
1.51
1.24
0.79
0.30
0.52
0.59
0.60
0.15
0.16
0.17
0.14
0.13
Shares Outstanding (Diluted)
6,284.9
6,701.7
6,400.3
7,315.7
8,075.8
8,744.1
8,956.7
9,832.7
10,887.8
11,888.5
13,685.4
11,525.0
11,401.3
11,778.1
11,888.5
13,685.4
   
Depreciation, Depletion and Amortization
1,202
1,515
1,848
1,716
2,327
2,566
2,761
2,865
3,280
2,820
4,962
817
780
722
2,820
641
EBITDA
10,283
13,398
18,141
11,425
15,362
15,934
10,163
4,301
9,680
12,512
10,323
4,264
2,742
4,736
-233
3,078
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
19,068
18,276
45,286
61,867
50,859
102,892
127,005
155,496
105,765
85,608
73,313
224,355
113,963
131,620
85,608
73,313
Money Market Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Loan
545,000
718,690
844,896
945,425
1,111,352
1,063,503
1,052,983
1,040,698
1,020,329
1,006,688
917,628
960,712
1,026,174
1,024,062
1,006,688
917,628
Securities & Investments
328,357
282,863
319,044
306,155
308,150
327,152
337,517
344,337
275,903
335,416
370,278
303,191
342,162
316,604
335,416
370,278
Accounts Receivable
--
--
--
--
7,037
7,253
6,763
8,020
7,889
7,142
6,070
6,976
6,514
--
7,142
6,070
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
11,845
13,357
13,790
11,489
11,523
13,005
13,151
13,537
13,682
20,825
19,843
26,328
18,655
27,617
20,825
19,843
Intangible Assets
19,237
22,400
23,375
27,869
37,381
37,122
36,951
36,827
35,996
37,486
34,314
36,039
39,910
35,263
37,486
34,314
   Goodwill
--
--
--
25,454
33,331
32,569
33,012
32,318
31,936
33,968
31,025
36,039
36,227
35,263
33,968
31,025
Other Assets
35,559
45,963
84,546
65,616
92,545
59,525
71,693
67,286
70,975
68,237
60,903
58,882
66,811
64,034
68,237
60,903
Total Assets
959,066
1,101,548
1,330,937
1,418,421
1,618,848
1,610,451
1,646,064
1,666,201
1,530,539
1,561,401
1,482,348
1,616,484
1,614,189
1,599,200
1,561,401
1,482,348
   
Total Deposits
138,281
586,506
649,820
688,188
872,146
1,000,646
1,020,620
1,023,104
983,860
990,131
693,050
857,725
--
1,072,973
990,131
693,050
Accounts Payable
--
--
--
3,114
4,865
16,881
6,712
12,089
11,683
11,328
5,277
6,320
6,584
--
11,328
5,277
Current Portion of Long-Term Debt
--
--
--
314,640
308,984
255,122
101
--
--
--
--
--
--
--
--
--
Long-Term Debt
173,027
309,765
392,619
52,531
53,651
40,311
30,253
23,934
22,139
21,125
21,370
70,293
--
22,338
21,125
21,370
Debt to Equity
3.98
5.59
4.94
4.12
3.62
2.98
0.31
0.25
0.23
0.21
0.22
0.70
--
0.22
0.21
0.22
Other liabilities
604,254
149,821
209,075
270,912
279,104
198,262
490,405
512,852
416,385
439,181
663,175
582,039
1,505,461
403,906
439,181
663,175
Total Liabilities
915,563
1,046,092
1,251,514
1,329,385
1,518,751
1,511,221
1,548,091
1,571,979
1,434,067
1,461,764
1,382,872
1,516,376
1,512,045
1,499,216
1,461,764
1,382,872
   
Common Stock
3,707
4,131
4,559
--
--
--
--
--
--
--
7,608
7,996
--
--
--
7,608
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
7,373
10,034
13,209
28,201
13,036
9,142
7,013
2,996
5,727
7,171
1,858
1,802
3,745
5,620
7,171
1,858
Accumulated other comprehensive income (loss)
8,341
14,550
31,958
--
--
--
--
-12,430
-19,413
-13,388
-8,736
-18,331
-16,110
--
-13,388
-8,736
Additional Paid-In Capital
24,146
26,909
29,698
--
42,719
38,964
41,083
49,097
50,486
47,609
48,946
50,716
49,643
--
47,609
48,946
Treasury Stock
-63
-168
-0
-569
-43
-254
-330
-377
-12
-12
-258
-7
-186
--
-12
-258
Total Equity
43,504
55,457
79,423
89,036
100,097
99,230
97,974
94,222
96,472
99,636
99,476
100,108
102,144
99,983
99,636
99,476
Total Equity to Total Asset
0.05
0.05
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.06
0.07
0.06
0.06
0.06
0.06
0.07
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
8,001
10,893
14,049
12,611
13,720
12,040
8,050
4,004
7,310
8,551
13,144
2,149
2,356
--
8,551
2,237
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
8,001
10,893
14,049
12,611
13,720
12,040
8,050
4,004
7,310
8,551
13,144
2,149
2,356
--
8,551
2,237
Depreciation, Depletion and Amortization
1,202
1,515
1,848
1,716
2,327
2,566
2,761
2,865
3,280
2,820
4,241
817
780
--
2,820
641
  Change In Receivables
--
--
--
--
--
--
--
15,308
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-53,197
-87,603
-32,748
187,577
8,775
35,716
12,263
-185
-74,757
-34,888
-73,355
-5,557
-18,209
--
-34,888
-20,258
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3,330
6,317
9,256
-180,516
-51,113
18,295
24,168
24,987
16,359
18,660
39,609
6,804
16,128
--
18,660
4,821
Cash Flow from Operations
-40,664
-68,878
-7,596
21,388
-26,291
68,616
47,242
31,671
-47,808
-4,857
-16,361
4,213
1,054
--
-4,857
-12,558
   
Purchase Of Property, Plant, Equipment
--
-3,825
-1,697
-1,014
-2,740
-4,808
-2,445
-2,836
-2,575
-8,255
-13,004
-663
-3,224
--
-8,255
-1,525
Sale Of Property, Plant, Equipment
--
--
--
--
1,714
921
684
1,070
686
1,216
2,450
162
421
--
1,216
813
Purchase Of Business
--
--
--
--
-328
-212
-9,442
--
--
-1,621
-2,659
-194
--
--
-1,621
-1,038
Sale Of Business
--
--
--
1,119
1,102
44
1,374
1,301
2,165
1,238
1,302
918
--
--
1,238
64
Purchase Of Investment
-22
-3,559
-17,910
-1,018
-20
-13
-1
-43
-248
-22
-56
-26
-3
--
-22
-31
Sale Of Investment
2,074
9,878
1,427
60
20
138
13
3
405
400
420
333
10
--
400
11
Net Intangibles Purchase And Sale
--
--
--
1,025
-2,773
-1,979
-2,026
-2,257
-1,680
-1,502
-1,820
-354
-367
--
-1,502
49
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
4,916
3,307
-30,826
1,284
4,204
-3,485
-9,221
165
929
-7,404
-11,735
505
-2,872
--
-7,404
-1,458
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
45,633
68,029
62,465
-1,356
-863
-9,841
-6,787
-5,352
-1,218
750
4,405
2,097
1,455
--
750
2,200
Cash Flow for Dividends
-2,618
-3,672
-5,040
-5,734
-6,394
-5,433
-4,591
-1,689
-1,122
-1,121
-1,752
-325
-276
--
-1,121
-355
Other Financing
1,003
-1,920
6,363
7,674
7,888
325
705
6,118
41
295
8,030
12
-160
--
295
7,896
Cash Flow from Financing
44,019
62,437
63,788
584
631
-14,948
-10,672
-923
-2,299
-76
10,684
1,784
1,019
--
-76
9,741
   
Net Change in Cash
8,271
-3,134
25,366
19,890
-15,877
56,742
24,657
28,824
-56,770
-9,464
-9,285
7,329
2,004
--
-9,464
-1,826
Capital Expenditure
--
-3,825
-1,697
-1,014
-7,438
-6,799
-4,471
-5,101
-4,309
-9,757
--
-1,059
-3,549
--
-9,757
-1,703
Free Cash Flow
--
-72,704
-9,293
20,374
-33,729
61,817
42,771
26,570
-52,117
-14,614
--
3,154
-2,495
--
-14,614
-14,262
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAN and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK