Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 18.20  15.90  12.40 
EBITDA Growth (%) 25.50  26.30  15.70 
EBIT Growth (%) 0.00  27.80  21.60 
Free Cash Flow Growth (%) 41.80  35.00  -30.30 
Book Value Growth (%) 12.80  6.70  12.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.93
2.42
3.28
4.43
5.32
5.02
6.22
7.48
8.17
9.15
10.04
2.35
2.40
2.46
2.63
2.55
EBITDA per Share ($)
0.28
0.22
0.08
0.28
0.65
0.46
0.61
0.92
0.96
1.18
1.25
0.35
0.35
0.23
0.34
0.33
EBIT per Share ($)
0.23
0.16
-0.03
0.14
0.50
0.30
0.46
0.73
0.68
0.84
0.90
0.26
0.27
0.14
0.25
0.24
Earnings per Share (diluted) ($)
0.24
0.20
0.03
0.12
0.48
0.66
0.31
0.51
0.41
0.54
0.57
0.19
0.16
0.09
0.16
0.16
eps without NRI ($)
0.24
0.20
-0.01
0.12
0.48
0.66
0.31
0.51
0.41
0.54
0.57
0.19
0.16
0.09
0.16
0.16
Free Cashflow per Share ($)
0.04
0.06
0.03
0.30
0.52
0.22
0.36
0.68
0.51
0.83
0.53
0.18
0.50
-0.37
0.10
0.30
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
1.50
1.60
1.73
2.06
2.37
3.21
3.23
3.33
3.60
4.20
4.54
4.03
4.20
4.37
4.48
4.54
Tangible Book per share ($)
1.50
1.49
1.36
1.70
1.89
2.46
2.53
2.29
2.41
2.94
3.29
2.90
2.94
3.07
3.19
3.29
Month End Stock Price ($)
7.91
5.69
5.49
8.81
4.44
8.27
12.10
12.60
10.56
17.36
24.82
15.60
17.36
17.06
16.20
14.19
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
18.50
13.63
1.51
6.41
22.21
24.21
9.83
16.00
12.22
14.32
13.44
19.26
15.71
9.06
14.92
13.96
Return on Assets %
12.61
9.50
1.00
4.06
14.53
16.83
7.00
10.92
7.74
8.82
8.57
12.41
9.94
5.74
9.59
8.90
Return on Capital - Joel Greenblatt %
135.93
56.94
-6.75
37.53
122.63
53.29
62.48
80.20
56.46
67.44
57.37
75.35
81.89
37.38
54.41
56.59
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
45.60
40.34
33.38
30.76
33.00
30.45
30.01
31.06
30.05
30.93
30.53
31.10
32.92
27.46
30.57
31.22
Operating Margin %
12.09
6.55
-0.78
3.23
9.40
6.06
7.35
9.80
8.27
9.22
8.84
11.23
11.15
5.62
9.33
9.27
Net Margin %
12.61
8.42
0.77
2.69
9.09
13.22
4.94
6.84
5.06
5.96
5.69
7.87
6.65
3.86
6.15
6.11
   
Total Equity to Total Asset
0.69
0.70
0.63
0.64
0.67
0.72
0.71
0.66
0.61
0.62
0.64
0.65
0.62
0.65
0.64
0.64
LT Debt to Total Asset
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.00
1.13
1.29
1.51
1.60
1.27
1.42
1.60
1.53
1.48
1.51
0.39
0.37
0.37
0.39
0.37
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
75.42
89.48
98.64
53.15
47.21
61.31
57.61
53.63
53.09
51.50
52.49
47.85
49.32
49.40
50.62
51.73
Days Accounts Payable
16.56
10.53
13.26
6.77
5.53
15.14
11.30
12.65
23.68
22.46
11.05
9.95
22.15
11.41
11.72
11.00
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
58.86
78.95
85.38
46.38
41.68
46.17
46.31
40.98
29.41
29.04
41.44
37.90
27.17
37.99
38.90
40.73
Inventory Turnover
COGS to Revenue
0.54
0.60
0.67
0.69
0.67
0.70
0.70
0.69
0.70
0.69
0.69
0.69
0.67
0.73
0.69
0.69
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
248
314
406
566
687
667
864
1,062
1,162
1,305
1,437
335
341
353
379
365
Cost of Goods Sold
135
187
270
392
461
464
604
732
813
902
999
231
229
256
263
251
Gross Profit
113
126
135
174
227
203
259
330
349
404
439
104
112
97
116
114
Gross Margin %
45.60
40.34
33.38
30.76
33.00
30.45
30.01
31.06
30.05
30.93
30.53
31.10
32.92
27.46
30.57
31.22
   
Selling, General, &Admin. Expense
81
98
133
154
159
150
190
211
237
267
292
64
70
74
75
74
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
36
28
10
36
85
62
85
130
137
168
179
49
50
33
49
48
   
Depreciation, Depletion and Amortization
6
8
14
17
20
21
22
26
35
40
43
10
10
10
12
12
Other Operating Charges
-2
-7
-5
-2
-3
-13
-6
-15
-16
-17
-20
-2
-4
-4
-6
-6
Operating Income
30
21
-3
18
65
40
63
104
96
120
127
38
38
20
35
34
Operating Margin %
12.09
6.55
-0.78
3.23
9.40
6.06
7.35
9.80
8.27
9.22
8.84
11.23
11.15
5.62
9.33
9.27
   
Interest Income
3
4
4
5
7
3
4
6
6
7
8
1
2
2
2
2
Interest Expense
--
--
--
--
--
--
--
--
-2
-3
-3
-1
-1
-1
-1
-1
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
0
0
0
0
0
0
-0
Pre-Tax Income
33
25
3
24
72
44
67
110
101
125
133
39
39
21
37
35
Tax Provision
-2
1
-4
-9
-9
45
-25
-38
-42
-48
-51
-13
-17
-8
-13
-13
Tax Rate %
7.36
-2.47
147.10
37.06
12.88
-102.24
36.49
34.18
41.53
38.08
38.36
32.56
42.58
36.78
36.62
36.42
Net Income (Continuing Operations)
31
25
-1
15
62
88
43
73
59
78
82
26
23
14
23
22
Net Income (Discontinued Operations)
1
1
4
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
31
26
3
15
62
88
43
73
59
78
82
26
23
14
23
22
Net Margin %
12.61
8.42
0.77
2.69
9.09
13.22
4.94
6.84
5.06
5.96
5.69
7.87
6.65
3.86
6.15
6.11
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.25
0.21
0.03
0.12
0.50
0.69
0.32
0.53
0.43
0.56
0.58
0.19
0.16
0.10
0.16
0.16
EPS (Diluted)
0.24
0.20
0.03
0.12
0.48
0.66
0.31
0.51
0.41
0.54
0.57
0.19
0.16
0.09
0.16
0.16
Shares Outstanding (Diluted)
128.6
129.8
123.7
127.9
129.2
132.9
138.7
142.0
142.1
142.6
143.1
142.3
141.7
143.5
144.1
143.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
67
70
75
119
169
196
219
212
234
338
309
273
338
269
281
309
  Marketable Securities
38
86
52
58
3
16
9
8
6
6
6
7
6
6
6
6
Cash, Cash Equivalents, Marketable Securities
105
156
127
176
173
212
228
220
240
344
315
280
344
275
287
315
Accounts Receivable
51
77
110
82
89
112
136
156
169
184
207
176
184
191
210
207
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
29
11
21
57
64
100
96
108
133
140
193
166
140
182
188
193
Total Current Assets
185
244
258
315
326
424
461
484
542
668
715
622
668
649
685
715
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
12
10
16
--
--
--
--
--
23
23
--
--
23
--
--
--
  Machinery, Furniture, Equipment
19
17
22
52
60
71
89
109
130
146
--
--
146
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
13
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
32
34
48
72
80
94
117
158
188
214
--
--
214
--
--
--
  Accumulated Depreciation
-17
-14
-21
-37
-47
-65
-81
-93
-107
-129
--
--
-129
--
--
--
Property, Plant and Equipment
15
21
28
35
32
29
36
65
81
86
97
83
86
91
97
97
Intangible Assets
1
15
46
46
61
99
95
145
164
177
176
158
177
183
183
176
Other Long Term Assets
69
7
10
11
33
43
32
14
25
20
19
11
20
26
29
19
Total Assets
270
286
342
408
452
595
624
708
811
951
1,007
874
951
949
994
1,007
   
  Accounts Payable
6
5
10
7
7
19
19
25
53
55
30
25
55
32
34
30
  Total Tax Payable
--
--
--
1
7
9
1
3
4
24
15
17
24
1
7
15
  Other Accrued Expenses
47
49
84
104
99
100
121
125
109
133
213
155
133
149
163
213
Accounts Payable & Accrued Expenses
53
54
94
112
112
128
140
153
165
212
258
197
212
182
204
258
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
9
6
15
14
16
20
19
25
28
31
23
23
31
25
28
23
Other Current Liabilities
4
4
-0
0
0
-0
-0
0
-0
0
-0
0
0
--
-0
-0
Total Current Liabilities
67
64
109
126
128
148
159
178
193
243
281
221
243
207
232
281
   
Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
1
5
2
1
15
51
40
--
21
40
--
--
--
Other Long-Term Liabilities
17
20
19
20
17
20
22
49
71
78
84
67
78
128
127
84
Total Liabilities
84
85
128
147
150
169
181
241
315
361
366
309
361
335
359
366
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-290
-312
-309
-294
-232
-143
-100
-37
4
81
141
71
81
95
118
141
Accumulated other comprehensive income (loss)
4
-11
6
13
-25
-13
-12
-32
-26
-37
-43
-40
-37
-33
-29
-43
Additional Paid-In Capital
478
542
547
565
581
583
556
535
561
587
601
578
587
594
594
601
Treasury Stock
-7
-19
-31
-24
-24
-2
-2
-1
-44
-44
-60
-44
-44
-44
-49
-60
Total Equity
186
201
214
261
302
426
442
466
496
589
641
565
589
614
635
641
Total Equity to Total Asset
0.69
0.70
0.63
0.64
0.67
0.72
0.71
0.66
0.61
0.62
0.64
0.65
0.62
0.65
0.64
0.64
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
31
26
3
15
62
88
43
73
59
78
82
26
23
14
23
22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
31
26
3
15
62
88
43
73
59
78
82
26
23
14
23
22
Depreciation, Depletion and Amortization
6
8
14
17
20
21
22
26
35
40
43
10
10
10
12
12
  Change In Receivables
-22
-10
-23
-4
-7
-9
-24
-15
-19
-25
-33
-30
14
-30
-15
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
-2
1
-2
0
-3
2
-2
-14
10
-24
10
4
-12
-7
-9
  Change In Payables And Accrued Expense
2
-1
0
9
6
-15
4
21
5
39
70
16
33
-35
12
60
Change In Working Capital
-26
-9
-8
8
-13
-28
-28
-5
-7
22
-14
-6
54
-72
-13
18
Change In DeferredTax
-0
0
1
1
0
1
17
18
11
-16
-20
-3
-13
-2
-1
-4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
-3
9
17
16
-43
18
20
14
32
27
8
7
7
5
8
Cash Flow from Operations
15
22
18
58
85
39
71
132
111
155
118
35
80
-43
26
55
   
Purchase Of Property, Plant, Equipment
-10
-14
-14
-20
-18
-9
-21
-36
-38
-37
-44
-9
-9
-11
-12
-12
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
0
--
0
--
--
0
0
0
Purchase Of Business
--
--
--
-1
-24
-19
-3
-45
-18
--
-13
--
--
-13
-0
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-142
-47
-116
-109
-21
--
-9
-7
-0
-3
-8
-2
-1
-6
--
--
Sale Of Investment
122
64
152
104
55
4
17
6
2
3
2
--
2
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
5
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-25
-7
-2
-26
-8
-24
-17
-81
-59
-49
-72
-12
-18
-29
-13
-12
   
Issuance of Stock
8
7
6
--
--
--
--
--
--
--
0
--
--
0
--
--
Repurchase of Stock
--
-18
-18
-4
-10
--
--
--
-45
-1
-16
--
-1
--
-5
-11
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
-0
-0
-1
-0
4
-8
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
-47
-49
--
--
--
--
--
--
--
--
Other Financing
--
--
--
11
6
1
9
15
11
6
3
1
1
0
3
-2
Cash Flow from Financing
8
-10
-13
7
-5
1
-34
-43
-33
6
-13
1
1
0
-2
-12
   
Net Change in Cash
-1
3
5
44
51
26
24
-7
22
104
36
23
65
-68
12
28
Capital Expenditure
-10
-14
-14
-20
-18
-9
-21
-36
-38
-37
-44
-9
-9
-11
-12
-12
Free Cash Flow
5
8
4
38
67
29
50
96
73
119
74
26
70
-53
14
43
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAPE and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SAPE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK