Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.90  5.60  11.50 
EBITDA Growth (%) 8.70  -22.40  51.00 
EBIT Growth (%) 5.40  -34.40  885.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.90  8.50  -0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.42
6.36
11.05
15.86
15.12
16.67
16.96
18.47
19.87
19.26
20.12
5.32
5.80
4.61
4.65
5.06
EBITDA per Share ($)
0.74
1.10
2.18
3.66
4.70
4.24
4.18
3.13
2.98
1.35
2.07
0.74
0.55
0.49
0.54
0.49
EBIT per Share ($)
0.41
0.51
0.88
1.44
1.62
1.87
2.00
2.19
1.88
0.23
0.93
0.33
0.25
0.21
0.25
0.22
Earnings per Share (diluted) ($)
0.30
0.36
0.57
1.46
1.37
1.18
1.28
1.35
1.36
-0.25
0.81
0.16
0.49
0.10
0.12
0.11
eps without NRI ($)
0.30
0.36
0.56
1.46
1.36
1.18
1.28
1.35
1.37
-0.25
0.82
0.15
0.49
0.10
0.12
0.11
Free Cashflow per Share ($)
0.22
-0.06
--
-0.58
-0.72
-1.05
-0.34
0.65
-1.20
-0.75
-0.42
-0.74
-0.02
-1.26
0.81
0.05
Dividends Per Share
--
--
--
--
--
--
0.24
0.27
--
0.32
--
--
--
--
--
--
Book Value Per Share ($)
2.29
2.26
2.36
3.92
4.23
5.72
6.35
7.05
7.95
7.32
6.70
7.23
7.32
7.45
7.42
6.70
Tangible Book per share ($)
1.04
1.11
1.10
2.64
3.08
4.48
5.18
5.95
6.81
6.15
5.61
6.06
6.15
6.26
6.26
5.61
Month End Stock Price ($)
--
--
--
--
--
17.50
24.60
21.15
19.50
10.56
7.94
11.03
10.56
12.27
13.35
10.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
16.68
15.68
24.81
47.50
34.94
25.52
22.68
20.18
13.23
-3.21
5.92
8.95
5.94
5.17
6.20
6.19
Return on Assets %
4.80
4.50
5.12
8.74
6.91
5.72
5.94
5.86
4.08
-0.95
2.78
4.88
3.29
1.90
2.27
3.28
Return on Capital - Joel Greenblatt %
19.62
19.38
28.73
30.51
23.65
20.84
18.68
19.03
14.80
1.67
7.12
10.27
7.55
6.32
7.42
6.75
Debt to Equity
0.95
1.16
1.76
1.71
1.34
1.13
1.02
0.89
1.08
1.29
1.10
--
1.29
--
1.36
1.10
   
Gross Margin %
29.33
30.30
25.85
25.73
27.77
29.72
30.88
30.52
30.46
25.66
28.59
27.98
26.84
30.14
31.52
26.47
Operating Margin %
7.60
8.06
7.97
9.10
10.73
11.23
11.82
11.86
9.47
1.18
4.57
6.13
4.30
4.49
5.33
4.27
Net Margin %
5.51
5.72
5.15
9.21
9.23
7.53
8.01
7.31
5.01
-1.28
2.13
2.93
1.87
2.07
2.48
2.17
   
Total Equity to Total Asset
0.30
0.28
0.17
0.20
0.20
0.25
0.28
0.30
0.31
0.28
0.28
--
0.28
0.54
0.28
--
LT Debt to Total Asset
0.10
0.08
0.09
0.08
0.08
0.13
0.19
0.16
0.21
0.17
0.18
--
0.17
--
0.18
--
   
Asset Turnover
0.87
0.79
1.00
0.95
0.75
0.76
0.74
0.80
0.81
0.74
1.30
0.42
0.44
0.23
0.23
0.38
Dividend Payout Ratio
--
--
--
--
--
--
0.19
0.20
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
87.19
--
--
--
--
143.28
141.62
--
--
--
--
--
--
--
--
--
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
40.91
52.60
49.47
45.06
57.76
59.75
45.75
45.32
67.90
85.57
49.57
39.43
38.25
50.28
69.23
59.30
Cash Conversion Cycle
128.10
52.60
49.47
45.06
57.76
203.03
187.37
45.32
67.90
85.57
49.57
39.43
38.25
50.28
69.23
59.30
Inventory Turnover
8.92
6.94
7.38
8.10
6.32
6.11
7.98
8.05
5.38
4.27
7.36
2.31
2.39
1.81
1.32
1.54
COGS to Revenue
0.71
0.70
0.74
0.74
0.72
0.70
0.69
0.69
0.70
0.74
0.71
0.72
0.73
0.70
0.68
0.74
Inventory to Revenue
0.08
0.10
0.10
0.09
0.11
0.12
0.09
0.09
0.13
0.17
0.10
0.31
0.31
0.39
0.52
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,664
5,495
9,762
14,035
13,370
14,682
14,920
16,249
17,475
16,939
17,705
4,696
5,102
4,065
4,091
4,447
Cost of Goods Sold
4,003
3,830
7,239
10,424
9,657
10,318
10,313
11,289
12,152
12,593
12,644
3,382
3,733
2,840
2,801
3,270
Gross Profit
1,661
1,665
2,523
3,611
3,713
4,364
4,607
4,960
5,323
4,346
5,061
1,314
1,369
1,225
1,290
1,177
Gross Margin %
29.33
30.30
25.85
25.73
27.77
29.72
30.88
30.52
30.46
25.66
28.59
27.98
26.84
30.14
31.52
26.47
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
--
--
--
52
52
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
4
4
--
--
--
--
EBITDA
772
951
1,926
3,236
4,156
3,736
3,678
2,755
2,621
1,187
1,818
655
481
430
479
428
   
Depreciation, Depletion and Amortization
239
211
299
414
468
625
687
785
932
986
782
367
49
233
261
238
Other Operating Charges
-1,231
-1,222
-1,745
-2,334
-2,278
-2,715
-2,844
-3,034
-3,668
-4,146
-4,252
-970
-1,150
-1,043
-1,072
-987
Operating Income
430
443
778
1,277
1,434
1,649
1,763
1,926
1,656
200
810
288
219
182
218
190
Operating Margin %
7.60
8.06
7.97
9.10
10.73
11.23
11.82
11.86
9.47
1.18
4.57
6.13
4.30
4.49
5.33
4.27
   
Interest Income
55
238
791
1,072
1,861
1,571
1,138
676
--
--
--
--
--
--
--
--
Interest Expense
-110
-303
-921
-1,168
-2,077
-1,592
-1,330
-756
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
4
5
4
4
24
61
67
-85
-72
-31
-20
-11
-10
--
--
--
Pre-Tax Income
400
407
706
1,654
1,612
1,516
1,656
1,779
1,471
-41
575
217
161
124
149
141
Tax Provision
-88
-92
-204
-361
-377
-411
-461
-506
-523
-144
-188
-68
-56
-40
-47
-44
Tax Rate %
21.97
22.69
28.86
21.82
23.42
27.09
27.85
28.43
35.53
-353.33
32.65
31.45
34.75
32.22
31.82
31.53
Net Income (Continuing Operations)
308
309
499
1,289
1,211
1,044
1,128
1,274
948
-185
387
149
105
84
101
96
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
312
314
503
1,293
1,234
1,106
1,195
1,188
876
-217
377
138
95
84
101
96
Net Margin %
5.51
5.72
5.15
9.21
9.23
7.53
8.01
7.31
5.01
-1.28
2.13
2.93
1.87
2.07
2.48
2.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.30
0.36
0.57
1.47
1.39
1.20
1.29
1.35
1.36
-0.25
0.81
0.16
0.49
0.10
0.12
0.11
EPS (Diluted)
0.30
0.36
0.57
1.46
1.37
1.18
1.28
1.35
1.36
-0.25
0.81
0.16
0.49
0.10
0.12
0.11
Shares Outstanding (Diluted)
1,044.4
864.4
883.7
884.7
884.0
880.6
879.7
879.9
879.7
879.4
878.7
882.8
879.4
882.6
879.3
878.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
781
1,064
1,717
3,196
1,852
1,407
1,243
1,328
1,762
1,842
1,896
--
1,842
--
1,896
--
  Marketable Securities
29
--
5
--
48
51
--
--
--
35
--
--
35
--
--
--
Cash, Cash Equivalents, Marketable Securities
781
1,064
1,722
3,196
1,899
1,458
1,243
1,328
1,762
1,877
1,896
--
1,877
--
1,896
--
Accounts Receivable
1,353
--
--
--
--
5,763
5,789
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
190
--
--
--
408
461
529
608
634
--
685
--
--
--
685
--
  Inventories, Work In Process
319
--
--
--
1,442
1,067
528
1,138
2,467
--
3,566
--
--
--
3,566
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
722
1,776
1,776
--
--
--
--
-433
4,264
-0
--
4,264
--
-0
--
Total Inventories
509
595
1,368
1,206
1,850
1,528
1,057
1,746
2,775
3,129
4,250
--
3,129
--
4,250
--
Other Current Assets
656
2,104
4,812
6,271
6,730
933
755
5,595
5,517
5,757
5,008
--
5,757
--
5,008
--
Total Current Assets
3,299
3,763
7,901
10,673
10,479
9,682
8,845
8,668
10,055
10,764
11,154
--
10,764
--
11,154
--
   
  Land And Improvements
97
--
--
--
19
20
20
142
130
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
462
489
479
938
1,020
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,000
--
--
--
6,944
8,271
9,551
10,765
14,069
--
--
--
--
--
--
--
  Construction In Progress
87
--
--
--
2,657
3,910
3,817
3,366
1,453
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,215
--
--
--
10,318
13,110
14,317
15,385
16,927
--
17,739
--
--
--
17,739
--
  Accumulated Depreciation
--
--
--
--
-3,469
-4,130
-4,420
-5,031
-5,951
--
-7,035
--
--
--
-7,035
--
Property, Plant and Equipment
2,247
2,309
3,045
5,246
6,849
8,980
9,897
10,354
10,976
10,861
10,100
11,231
10,861
11,051
10,704
10,100
Intangible Assets
1,096
1,016
1,103
1,105
1,000
1,078
1,016
970
1,005
1,033
961
1,031
1,033
1,047
1,027
961
Other Long Term Assets
100
154
329
187
205
392
333
462
516
561
-11,061
-12,262
561
180
612
-11,061
Total Assets
6,741
7,243
12,378
17,211
18,534
20,133
20,091
20,454
22,552
23,219
23,497
--
23,219
12,278
23,497
--
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
118
170
243
348
279
341
365
508
504
368
386
--
368
--
386
--
  Other Accrued Expenses
-118
-170
-243
-348
-279
-341
-365
-508
-504
-368
-386
--
-368
--
-386
--
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,285
1,726
2,475
4,474
3,470
3,063
1,777
2,222
2,846
4,437
4,650
--
4,437
--
4,650
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,575
2,683
6,135
7,442
9,347
8,846
8,337
8,053
7,253
7,723
7,525
--
7,723
--
7,525
--
Total Current Liabilities
3,860
4,409
8,610
11,916
12,817
11,909
10,114
10,275
10,098
12,161
12,175
--
12,161
--
12,175
--
   
Long-Term Debt
639
587
1,149
1,312
1,465
2,562
3,860
3,324
4,711
3,895
6,502
--
3,895
--
4,229
6,502
Debt to Equity
0.95
1.16
1.76
1.71
1.34
1.13
1.02
0.89
1.08
1.29
1.10
--
1.29
--
1.36
1.10
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
110
107
219
246
229
260
258
258
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,133
161
345
356
371
504
432
521
918
826
-6,502
--
826
5,767
635
-6,502
Total Liabilities
6,741
5,265
10,325
13,831
14,882
15,234
14,663
14,378
15,727
16,881
17,038
--
16,881
5,767
17,038
--
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,224
1,400
1,319
2,574
3,245
4,220
4,816
5,501
6,108
5,619
5,754
--
5,619
--
5,754
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
59
71
81
73
78
74
71
73
75
74
--
75
--
74
--
Treasury Stock
-28
-62
-95
-113
-167
-170
-112
-94
-57
-59
-58
--
-59
--
-58
--
Total Equity
2,016
1,994
2,058
3,386
3,679
4,986
5,553
6,223
7,021
6,463
5,916
6,379
6,463
6,577
6,524
5,916
Total Equity to Total Asset
0.30
0.28
0.17
0.20
0.20
0.25
0.28
0.30
0.31
0.28
0.28
--
0.28
0.54
0.28
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
15
5
13
-23
54
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
15
5
13
-23
54
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
239
211
299
414
468
625
687
785
932
986
782
367
49
233
261
238
  Change In Receivables
-125
-283
-1,103
32
-849
-31
-418
1,048
310
-406
161
--
-406
--
567
--
  Change In Inventory
-102
-107
-256
81
-766
471
392
-710
-1,004
-501
-1,631
--
-501
--
-1,130
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-161
-216
-43
430
872
-472
-294
-225
-1,581
275
-4
-911
638
-1,152
612
-101
Change In DeferredTax
88
92
204
361
377
411
--
--
523
144
231
--
144
--
87
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
320
294
318
351
375
762
1,377
1,439
424
-826
-429
149
-535
84
-74
96
Cash Flow from Operations
486
396
783
1,568
2,069
1,379
1,770
1,999
298
580
580
-396
296
-834
885
233
   
Purchase Of Property, Plant, Equipment
-244
-439
-779
-2,072
-2,690
-2,284
-2,049
-1,419
-1,332
-1,217
-919
-259
-290
-282
-162
-185
Sale Of Property, Plant, Equipment
9
4
4
12
61
11
7
4
20
3
-53
--
-54
10
-9
1
Purchase Of Business
-16
-8
--
-336
--
--
--
-120
--
-37
-37
--
-37
--
--
--
Sale Of Business
5
--
--
573
--
--
19
9
--
--
--
--
--
--
--
--
Purchase Of Investment
-1
--
-65
-59
-4
--
-5
--
-1
--
-5
--
--
--
-3
-3
Sale Of Investment
--
--
13
74
411
1
94
10
1
--
9
--
--
--
9
--
Net Intangibles Purchase And Sale
-14
-6
-6
-13
-17
-20
-16
-8
-17
-20
-27
--
-20
--
-7
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-255
-450
-835
-1,822
-2,248
-2,013
-1,945
-1,528
-1,346
-688
-438
-259
191
-272
-171
-186
   
Issuance of Stock
--
--
--
--
--
10
47
14
39
--
--
--
--
--
--
--
Repurchase of Stock
-13
-36
-38
-19
-114
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
106
434
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-46
495
1,027
1,585
-527
312
346
26
1,887
715
1,275
--
715
--
560
--
Cash Flow for Dividends
-85
-79
-106
-186
-254
-341
-352
-383
-468
-511
-570
--
-511
--
-60
--
Other Financing
-121
-398
-0
--
--
0
--
--
--
1
1
--
1
--
--
--
Cash Flow from Financing
-159
416
883
1,380
-895
-19
41
-343
1,457
206
1,164
-52
717
-61
560
--
   
Net Change in Cash
60
342
578
1,249
-1,023
-588
-75
128
410
98
1,357
-707
1,203
-1,167
1,275
47
Capital Expenditure
-259
-445
-786
-2,085
-2,707
-2,304
-2,066
-1,427
-1,350
-1,237
-947
-259
-311
-282
-169
-185
Free Cash Flow
227
-50
-3
-517
-638
-924
-295
572
-1,052
-657
-367
-655
-15
-1,116
716
48
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAPMY and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK