Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.00  5.60  11.50 
EBITDA Growth (%) 8.80  -22.40  51.00 
EBIT Growth (%) 5.40  -34.40  885.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.90  8.50  -0.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Italy, UK, Italy, Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.54
6.09
11.24
15.68
15.43
17.04
16.78
18.83
19.60
19.39
20.27
5.21
5.84
4.61
4.67
5.15
EBITDA per Share ($)
0.75
1.05
2.22
3.61
4.80
4.34
4.14
3.19
2.94
1.36
2.09
0.73
0.55
0.49
0.55
0.50
EBIT per Share ($)
0.42
0.49
0.90
1.43
1.66
1.91
1.98
2.23
1.86
0.23
0.93
0.32
0.25
0.21
0.25
0.22
Earnings per Share (diluted) ($)
0.30
0.35
0.58
1.44
1.40
1.21
1.27
1.38
0.98
-0.25
0.43
0.15
0.11
0.10
0.12
0.11
eps without NRI ($)
0.31
0.34
0.57
1.44
1.39
1.21
1.27
1.38
0.98
-0.25
0.44
0.15
0.11
0.10
0.12
0.12
Free Cashflow per Share ($)
0.22
-0.06
--
-0.58
-0.74
-1.07
-0.33
0.66
-1.18
-0.75
-0.41
-0.73
-0.02
-1.27
0.82
0.06
Dividends Per Share
--
--
--
--
--
--
0.24
0.28
--
0.32
--
--
--
--
--
--
Book Value Per Share ($)
2.33
2.21
2.40
3.88
4.32
5.85
6.28
7.19
7.85
7.37
6.81
7.07
7.37
7.46
7.45
6.81
Tangible Book per share ($)
1.07
1.08
1.12
2.61
3.14
4.58
5.13
6.07
6.73
6.20
5.71
5.93
6.20
6.27
6.28
5.71
Month End Stock Price ($)
--
--
--
--
--
17.50
24.60
21.15
19.50
10.56
5.49
11.03
10.56
12.27
13.35
10.34
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.05
15.33
25.29
46.98
35.48
25.53
22.33
20.47
13.03
-3.25
5.96
8.82
6.02
5.15
6.21
6.24
Return on Assets %
4.91
4.40
5.20
8.64
7.01
5.72
5.85
5.95
4.01
-0.96
2.78
4.74
3.29
1.89
2.27
3.32
Return on Capital - Joel Greenblatt %
20.08
18.96
29.22
30.18
23.98
20.85
18.40
19.31
14.58
1.68
7.16
10.11
7.65
6.30
7.43
6.80
Debt to Equity
0.95
1.16
1.76
1.71
1.34
1.13
1.02
0.89
1.08
1.29
1.10
--
1.29
--
1.36
1.10
   
Gross Margin %
29.33
30.30
25.85
25.73
27.77
29.72
30.88
30.52
30.46
25.66
28.58
27.98
26.84
30.14
31.52
26.47
Operating Margin %
7.60
8.06
7.97
9.10
10.73
11.23
11.82
11.86
9.47
1.18
4.57
6.13
4.30
4.49
5.33
4.27
Net Margin %
5.51
5.72
5.15
9.21
9.23
7.53
8.01
7.31
5.01
-1.28
2.13
2.93
1.87
2.07
2.48
2.17
   
Total Equity to Total Asset
0.30
0.28
0.17
0.20
0.20
0.25
0.28
0.30
0.31
0.28
0.28
--
0.28
0.54
0.28
--
LT Debt to Total Asset
0.10
0.08
0.09
0.08
0.08
0.13
0.19
0.16
0.21
0.17
0.18
--
0.17
--
0.18
--
   
Asset Turnover
0.89
0.77
1.01
0.94
0.76
0.76
0.73
0.81
0.80
0.75
1.30
0.40
0.44
0.23
0.23
0.38
Dividend Payout Ratio
--
--
--
--
--
--
0.19
0.20
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
87.19
--
--
--
--
143.28
141.62
--
--
--
--
--
--
--
--
--
Days Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Days Inventory
40.07
53.69
48.88
45.76
57.05
59.70
46.64
44.81
68.77
84.78
49.49
40.61
38.25
50.55
69.23
58.56
Cash Conversion Cycle
127.26
53.69
48.88
45.76
57.05
202.98
188.26
44.81
68.77
84.78
49.49
40.61
38.25
50.55
69.23
58.56
Inventory Turnover
9.11
6.80
7.47
7.98
6.40
6.11
7.83
8.15
5.31
4.31
7.37
2.25
2.39
1.81
1.32
1.56
COGS to Revenue
0.71
0.70
0.74
0.74
0.72
0.70
0.69
0.69
0.70
0.74
0.71
0.72
0.73
0.70
0.68
0.74
Inventory to Revenue
0.08
0.10
0.10
0.09
0.11
0.12
0.09
0.09
0.13
0.17
0.10
0.32
0.31
0.39
0.52
0.47
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
5,786
5,371
9,930
13,872
13,641
15,003
14,762
16,570
17,245
17,055
17,837
4,595
5,137
4,071
4,107
4,522
Cost of Goods Sold
4,088
3,744
7,363
10,303
9,853
10,544
10,204
11,512
11,992
12,679
12,740
3,310
3,759
2,844
2,813
3,325
Gross Profit
1,697
1,628
2,567
3,569
3,788
4,459
4,558
5,058
5,253
4,376
5,097
1,286
1,379
1,227
1,295
1,197
Gross Margin %
29.33
30.30
25.85
25.73
27.77
29.72
30.88
30.52
30.46
25.66
28.58
27.98
26.84
30.14
31.52
26.47
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
51
51
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
4
4
--
--
--
--
Other Operating Expense
1,257
1,195
1,775
2,307
2,324
2,774
2,813
3,093
3,619
4,174
4,282
949
1,158
1,044
1,076
1,004
Operating Income
440
433
791
1,262
1,464
1,685
1,745
1,964
1,634
202
815
282
221
183
219
193
Operating Margin %
7.60
8.06
7.97
9.10
10.73
11.23
11.82
11.86
9.47
1.18
4.57
6.13
4.30
4.49
5.33
4.27
   
Interest Income
56
233
804
1,060
1,899
1,605
1,126
689
--
--
--
--
--
--
--
--
Interest Expense
-113
-297
-937
-1,154
-2,119
-1,627
-1,316
-771
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
4
5
4
4
24
63
66
-87
-71
-32
-20
-11
-10
--
--
--
Pre-Tax Income
409
397
719
1,635
1,645
1,550
1,639
1,814
1,451
-41
579
212
162
124
149
143
Tax Provision
-90
-90
-207
-357
-385
-420
-456
-516
-516
-145
-189
-67
-56
-40
-48
-45
Tax Rate %
21.97
22.69
28.86
21.82
23.42
27.09
27.85
28.43
35.53
-353.33
32.65
31.45
34.75
32.22
31.82
31.53
Net Income (Continuing Operations)
315
302
507
1,274
1,235
1,067
1,116
1,299
936
-187
390
146
106
84
102
98
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
319
307
511
1,278
1,259
1,130
1,183
1,212
865
-218
380
135
96
84
102
98
Net Margin %
5.51
5.72
5.15
9.21
9.23
7.53
8.01
7.31
5.01
-1.28
2.13
2.93
1.87
2.07
2.48
2.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.30
0.35
0.59
1.46
1.42
1.22
1.28
1.38
0.98
-0.25
0.43
0.15
0.11
0.10
0.12
0.11
EPS (Diluted)
0.30
0.35
0.58
1.44
1.40
1.21
1.27
1.38
0.98
-0.25
0.43
0.15
0.11
0.10
0.12
0.11
Shares Outstanding (Diluted)
1,044.4
882.0
883.7
884.7
884.0
880.6
879.7
879.9
879.7
879.4
878.7
882.8
879.4
882.6
879.3
878.7
   
Depreciation, Depletion and Amortization
244
206
304
409
477
638
680
800
920
993
788
359
49
234
262
242
EBITDA
788
930
1,959
3,198
4,241
3,818
3,639
2,809
2,587
1,195
1,831
641
484
430
481
436
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
798
1,040
1,746
3,159
1,889
1,437
1,230
1,354
1,739
1,855
1,904
--
1,855
--
1,904
--
  Marketable Securities
29
--
5
--
49
52
--
--
--
36
--
--
36
--
--
--
Cash, Cash Equivalents, Marketable Securities
798
1,040
1,752
3,159
1,938
1,490
1,230
1,354
1,739
1,890
1,904
--
1,890
--
1,904
--
Accounts Receivable
1,382
--
--
--
--
5,889
5,728
--
--
--
--
--
--
--
--
--
  Inventories, Raw Materials & Components
194
--
--
--
416
471
524
620
626
--
688
--
--
--
688
--
  Inventories, Work In Process
326
--
--
--
1,472
1,090
522
1,161
2,434
--
3,580
--
--
--
3,580
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
690
1,838
1,735
--
0
--
--
-422
4,322
--
--
4,322
--
--
--
Total Inventories
520
581
1,391
1,192
1,888
1,561
1,046
1,780
2,739
3,151
4,268
--
3,151
--
4,268
--
Other Current Assets
670
2,057
4,894
6,198
6,866
953
747
5,705
5,445
5,797
5,029
--
5,797
--
5,029
--
Total Current Assets
3,370
3,679
8,037
10,549
10,692
9,894
8,751
8,839
9,923
10,838
11,200
--
10,838
--
11,200
--
   
  Land And Improvements
99
--
--
--
19
20
20
145
129
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
472
500
474
957
1,007
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
2,043
--
--
--
7,085
8,452
9,450
10,978
13,885
--
--
--
--
--
--
--
  Construction In Progress
88
--
--
--
2,711
3,996
3,776
3,433
1,434
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,263
--
--
--
10,527
13,397
14,165
15,688
16,705
--
17,811
--
--
--
17,811
--
  Accumulated Depreciation
--
--
--
--
-3,539
-4,220
-4,373
-5,130
-5,873
--
-7,064
--
--
--
-7,064
--
Property, Plant and Equipment
2,295
2,257
3,098
5,185
6,988
9,176
9,792
10,558
10,832
10,936
10,269
10,991
10,936
11,066
10,747
10,269
Intangible Assets
1,119
993
1,122
1,092
1,020
1,102
1,005
989
992
1,040
977
1,009
1,040
1,048
1,031
977
Other Long Term Assets
102
151
334
185
209
401
329
471
509
565
-11,246
-12,000
565
180
614
-11,246
Total Assets
6,886
7,079
12,590
17,010
18,909
20,573
19,878
20,858
22,256
23,379
23,592
--
23,379
12,295
23,592
--
   
  Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
121
166
247
344
285
348
361
518
497
370
387
--
370
--
387
--
  Other Accrued Expense
-121
-166
-247
-344
-285
-348
-361
-518
-497
-370
-387
--
-370
--
-387
--
Accounts Payable & Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,312
1,687
2,518
4,422
3,541
3,130
1,758
2,266
2,808
4,468
4,668
--
4,468
--
4,668
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,630
2,623
6,240
7,355
9,536
9,039
8,249
8,212
7,157
7,776
7,556
--
7,776
--
7,556
--
Total Current Liabilities
3,942
4,310
8,758
11,777
13,077
12,169
10,007
10,478
9,966
12,244
12,224
--
12,244
--
12,224
--
   
Long-Term Debt
653
574
1,169
1,297
1,495
2,618
3,819
3,389
4,650
3,922
6,611
--
3,922
--
4,246
6,611
Debt to Equity
0.95
1.16
1.76
1.71
1.34
1.13
1.02
0.89
1.08
1.29
1.10
--
1.29
--
1.36
1.10
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
113
104
223
243
234
265
255
263
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,178
158
351
352
378
515
427
532
906
831
-6,611
--
831
5,775
637
-6,611
Total Liabilities
6,886
5,146
10,502
13,670
15,184
15,567
14,508
14,662
15,521
16,997
17,107
--
16,997
5,775
17,107
--
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,251
1,369
1,342
2,544
3,311
4,312
4,765
5,609
6,028
5,657
5,777
--
5,657
--
5,777
--
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
58
73
80
74
80
73
72
72
75
75
--
75
--
75
--
Treasury Stock
-28
-60
-96
-112
-170
-173
-111
-96
-56
-59
-58
--
-59
--
-58
--
Total Equity
2,059
1,949
2,094
3,346
3,754
5,095
5,495
6,346
6,929
6,508
6,015
6,243
6,508
6,586
6,550
6,015
Total Equity to Total Asset
0.30
0.28
0.17
0.20
0.20
0.25
0.28
0.30
0.31
0.28
0.28
--
0.28
0.54
0.28
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
14
5
13
-23
55
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
14
5
13
-23
55
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
244
206
304
409
477
638
680
800
920
993
788
359
49
234
262
242
  Change In Receivables
-127
-276
-1,122
32
-866
-32
-414
1,068
306
-409
161
--
-409
--
569
--
  Change In Inventory
-105
-104
-260
80
-781
481
388
-724
-991
-505
-1,639
--
-505
--
-1,135
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-165
-211
-44
425
889
-483
-291
-229
-1,560
277
-1
-892
642
-1,154
614
-103
Change In DeferredTax
90
90
207
357
385
420
--
--
516
145
232
--
145
--
87
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
327
287
324
346
382
778
1,362
1,467
419
-831
-432
146
-539
84
-75
98
Cash Flow from Operations
496
387
797
1,550
2,111
1,410
1,751
2,038
294
584
588
-387
298
-835
889
237
   
Purchase Of Property, Plant, Equipment
-249
-429
-793
-2,048
-2,745
-2,334
-2,028
-1,447
-1,315
-1,225
-926
-254
-292
-282
-163
-188
Sale Of Property, Plant, Equipment
9
4
4
12
62
12
7
4
20
3
-53
--
-55
10
-10
1
Purchase Of Business
-16
-8
--
-332
--
--
--
-122
--
-37
-37
--
-37
--
--
--
Sale Of Business
5
--
--
566
--
--
19
9
--
--
--
--
--
--
--
--
Purchase Of Investment
-1
--
-66
-58
-4
--
-5
--
-1
--
-5
--
--
--
-3
-3
Sale Of Investment
--
--
13
73
419
1
93
11
1
--
10
--
--
--
10
--
Net Intangibles Purchase And Sale
-15
-6
-7
-13
-18
-20
-16
-8
-17
-21
-27
--
-21
--
-7
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-260
-440
-849
-1,801
-2,293
-2,057
-1,925
-1,558
-1,328
-693
-441
-254
192
-272
-171
-189
   
Issuance of Stock
--
--
--
--
--
10
46
14
38
--
--
--
--
--
--
--
Repurchase of Stock
-13
-36
-38
-19
-116
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
109
425
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-47
484
1,045
1,566
-538
319
343
26
1,862
720
1,283
--
720
--
563
--
Cash Flow for Dividends
-87
-77
-108
-183
-259
-348
-348
-391
-462
-514
-574
--
-514
--
-60
--
Other Financing
-123
-389
0
0
--
0
-0
--
--
1
1
--
1
--
--
--
Cash Flow from Financing
-162
407
898
1,364
-914
-19
41
-350
1,438
207
1,172
-51
722
-61
563
--
   
Net Change in Cash
62
335
588
1,234
-1,043
-601
-74
130
404
99
1,370
-692
1,211
-1,169
1,280
48
Capital Expenditure
-264
-435
-799
-2,061
-2,762
-2,354
-2,044
-1,455
-1,332
-1,246
-953
-254
-313
-282
-170
-188
Free Cash Flow
232
-49
-3
-511
-651
-945
-292
583
-1,038
-661
-365
-641
-15
-1,118
719
49
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SAPMY and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK