Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.70  9.50  11.70 
EBITDA Growth (%) 13.60  13.50  6.20 
EBIT Growth (%) 14.30  13.30  5.40 
Free Cash Flow Growth (%) 15.00  10.10  13.10 
Book Value Growth (%) 0.00  2.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
12.65
13.18
13.78
14.49
14.38
15.84
17.38
18.68
20.56
22.97
22.98
5.34
5.61
5.53
5.84
6.00
EBITDA per Share ($)
1.27
1.21
1.53
1.86
1.88
2.13
2.70
2.99
3.36
3.59
3.58
0.87
0.84
0.86
0.95
0.93
EBIT per Share ($)
1.10
1.00
1.25
1.55
1.62
1.85
2.38
2.65
2.95
3.10
3.11
0.75
0.73
0.75
0.83
0.80
Earnings per Share (diluted) ($)
0.18
0.61
0.25
0.42
0.54
0.78
1.14
1.24
1.48
1.51
1.51
0.38
0.35
0.35
0.42
0.39
eps without NRI ($)
0.18
0.61
0.24
0.42
0.54
0.78
1.14
1.24
1.48
1.51
1.51
0.38
0.35
0.35
0.42
0.39
Free Cashflow per Share ($)
0.35
0.70
0.76
0.36
1.01
0.92
1.23
1.21
1.28
1.46
1.47
0.55
0.28
0.49
0.09
0.61
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.05
5.59
-4.25
-3.88
-3.38
-2.53
-1.19
-0.64
-1.85
-2.24
-2.24
-1.85
-1.78
-1.66
-2.33
-2.24
Tangible Book per share ($)
2.80
3.26
-6.90
-6.69
-6.53
-5.76
-4.64
-4.30
-5.91
-6.43
-6.43
-5.91
-5.84
-5.73
-6.60
-6.43
Month End Stock Price ($)
--
--
8.45
8.60
7.11
11.20
16.60
25.09
26.16
27.54
30.94
26.16
30.23
27.40
25.08
27.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.81
11.56
37.35
--
--
--
--
--
--
--
--
--
--
--
--
--
Return on Assets %
10.01
8.59
3.24
5.29
6.57
9.34
12.88
12.28
13.01
12.36
12.14
13.38
11.57
11.23
13.25
12.31
Return on Capital - Joel Greenblatt %
41.71
35.27
45.63
55.95
60.13
70.89
86.25
83.78
75.17
67.30
66.24
69.07
65.16
65.93
69.30
63.56
Debt to Equity
0.04
0.00
-2.31
-2.60
-2.73
-3.39
-6.45
-14.05
-5.57
-5.22
-5.22
-5.57
-6.23
-6.75
-5.02
-5.22
   
Gross Margin %
45.56
45.80
45.90
46.62
47.16
48.16
48.78
49.47
49.56
49.56
49.56
49.57
48.97
49.64
50.11
49.51
Operating Margin %
8.72
7.59
9.09
10.68
11.26
11.69
13.72
14.17
14.37
13.51
13.51
14.13
12.95
13.50
14.22
13.36
Net Margin %
5.17
4.64
1.77
2.93
3.76
4.93
6.54
6.61
7.21
6.55
6.55
7.15
6.17
6.36
7.14
6.54
   
Total Equity to Total Asset
0.74
0.75
-0.55
-0.46
-0.41
-0.29
-0.13
-0.06
-0.16
-0.17
-0.17
-0.16
-0.14
-0.13
-0.18
-0.17
LT Debt to Total Asset
0.02
--
1.25
1.13
1.11
0.98
0.82
0.78
0.83
0.89
0.89
0.83
0.88
0.86
0.91
0.89
   
Asset Turnover
1.94
1.85
1.83
1.81
1.75
1.89
1.97
1.86
1.80
1.89
1.85
0.47
0.47
0.44
0.46
0.47
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
6.53
6.99
7.46
6.13
6.04
6.88
10.67
6.16
5.75
9.58
9.58
5.74
5.11
8.97
9.19
9.52
Days Accounts Payable
44.94
50.12
47.41
44.40
50.72
54.31
57.13
53.76
54.63
50.02
50.02
54.59
47.13
52.39
49.11
49.66
Days Inventory
149.98
156.08
153.56
150.74
151.67
140.53
138.37
143.57
154.20
157.77
158.49
158.56
154.24
160.98
159.89
159.65
Cash Conversion Cycle
111.57
112.95
113.61
112.47
106.99
93.10
91.91
95.97
105.32
117.33
118.05
109.71
112.22
117.56
119.97
119.51
Inventory Turnover
2.43
2.34
2.38
2.42
2.41
2.60
2.64
2.54
2.37
2.31
2.30
0.58
0.59
0.57
0.57
0.57
COGS to Revenue
0.54
0.54
0.54
0.53
0.53
0.52
0.51
0.51
0.50
0.50
0.50
0.50
0.51
0.50
0.50
0.50
Inventory to Revenue
0.22
0.23
0.23
0.22
0.22
0.20
0.19
0.20
0.21
0.22
0.22
0.88
0.86
0.89
0.87
0.88
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,254
2,373
2,514
2,648
2,637
2,916
3,269
3,524
3,622
3,753
3,753
906
940
919
949
944
Cost of Goods Sold
1,227
1,286
1,360
1,414
1,393
1,512
1,675
1,780
1,827
1,893
1,893
457
480
463
474
477
Gross Profit
1,027
1,087
1,154
1,235
1,243
1,404
1,595
1,743
1,795
1,860
1,860
449
461
456
476
468
Gross Margin %
45.56
45.80
45.90
46.62
47.16
48.16
48.78
49.47
49.56
49.56
49.56
49.57
48.97
49.64
50.11
49.51
   
Selling, General, & Admin. Expense
830
865
861
903
899
1,012
1,086
1,179
1,203
1,274
1,274
302
319
313
321
320
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
41
64
49
47
51
60
65
72
80
80
19
19
19
20
21
Operating Income
197
180
229
283
297
341
448
499
520
507
507
128
122
124
135
126
Operating Margin %
8.72
7.59
9.09
10.68
11.26
11.69
13.72
14.17
14.37
13.51
13.51
14.13
12.95
13.50
14.22
13.36
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-3
-0
-146
-159
-132
-113
-113
-138
-108
-116
-116
-27
-28
-29
-29
-29
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
190
180
83
124
165
228
336
361
413
391
391
101
93
95
106
97
Tax Provision
-73
-70
-38
-46
-66
-84
-122
-128
-152
-145
-145
-36
-35
-36
-38
-35
Tax Rate %
38.58
38.82
46.14
37.34
39.86
36.90
36.38
35.43
36.72
37.03
37.03
35.77
37.84
38.32
35.89
36.25
Net Income (Continuing Operations)
116
110
44
78
99
144
214
233
261
246
246
65
58
58
68
62
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
116
110
44
78
99
144
214
233
261
246
246
65
58
58
68
62
Net Margin %
5.17
4.64
1.77
2.93
3.76
4.93
6.54
6.61
7.21
6.55
6.55
7.15
6.17
6.36
7.14
6.54
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.18
0.61
0.25
0.43
0.55
0.79
1.17
1.27
1.52
1.54
1.54
0.39
0.35
0.36
0.43
0.40
EPS (Diluted)
0.18
0.61
0.25
0.42
0.54
0.78
1.14
1.24
1.48
1.51
1.51
0.38
0.35
0.35
0.42
0.39
Shares Outstanding (Diluted)
178.3
180.1
182.4
182.7
183.3
184.1
188.1
188.6
176.2
163.4
157.5
169.8
167.8
166.1
162.5
157.5
   
Depreciation, Depletion and Amortization
34
38
50
57
47
51
60
65
72
80
80
19
19
19
20
21
EBITDA
226
218
279
340
344
392
508
564
593
587
587
147
141
144
155
147
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
39
108
38
100
54
59
63
240
47
107
107
47
158
202
46
107
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
39
108
38
100
54
59
63
240
47
107
107
47
158
202
46
107
Accounts Receivable
40
45
51
44
44
55
96
59
57
99
99
57
53
90
96
99
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
525
575
569
598
560
604
665
735
808
828
828
808
814
820
840
828
Total Inventories
525
575
569
598
560
604
665
735
808
828
828
808
814
820
840
828
Other Current Assets
47
42
53
63
58
76
55
129
103
71
71
103
102
65
68
71
Total Current Assets
651
770
712
806
716
795
879
1,164
1,016
1,104
1,104
1,016
1,127
1,178
1,050
1,104
   
  Land And Improvements
10
10
10
10
10
11
11
11
11
11
11
11
--
--
--
11
  Buildings And Improvements
134
145
168
180
189
214
59
60
60
60
60
60
--
--
--
60
  Machinery, Furniture, Equipment
165
175
192
210
218
234
258
295
322
358
358
322
616
--
--
358
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
308
330
370
399
417
459
500
555
605
651
651
605
616
626
643
651
  Accumulated Depreciation
-159
-187
-216
-243
-265
-291
-318
-352
-375
-413
-413
-375
-388
-396
-410
-413
Property, Plant and Equipment
149
143
154
156
151
168
182
203
230
238
238
230
228
229
233
238
Intangible Assets
402
418
477
510
573
588
636
661
668
651
651
668
666
661
663
651
Other Long Term Assets
23
8
61
55
51
39
31
38
36
37
37
36
39
38
37
37
Total Assets
1,226
1,339
1,405
1,527
1,491
1,589
1,729
2,066
1,950
2,030
2,030
1,950
2,060
2,106
1,984
2,030
   
  Accounts Payable
151
177
177
172
194
225
262
262
273
259
259
273
248
266
255
259
  Total Tax Payable
--
--
--
--
2
12
9
13
6
4
4
6
33
7
8
4
  Other Accrued Expense
104
114
143
155
154
167
186
181
164
177
177
164
155
188
160
177
Accounts Payable & Accrued Expense
255
291
319
327
350
405
457
456
444
441
441
444
435
461
423
441
Current Portion of Long-Term Debt
14
1
17
101
25
3
3
2
78
1
1
78
2
2
10
1
DeferredTaxAndRevenue
--
--
11
--
--
--
--
19
21
22
22
21
--
--
--
22
Other Current Liabilities
0
0
10
11
--
-0
-0
-0
-0
-0
-0
-0
--
-0
--
-0
Total Current Liabilities
269
291
358
438
374
408
460
477
543
464
464
543
437
462
433
464
   
Long-Term Debt
19
1
1,759
1,725
1,653
1,560
1,410
1,615
1,613
1,811
1,811
1,613
1,812
1,812
1,811
1,811
Debt to Equity
0.04
0.00
-2.31
-2.60
-2.73
-3.39
-6.45
-14.05
-5.57
-5.22
-5.22
-5.57
-6.23
-6.75
-5.02
-5.22
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
16
22
30
37
34
42
51
64
74
75
75
74
74
74
74
75
Other Long-Term Liabilities
21
19
25
30
45
42
26
24
24
28
28
24
28
27
29
28
Total Liabilities
325
333
2,172
2,230
2,106
2,051
1,948
2,181
2,254
2,377
2,377
2,254
2,351
2,375
2,346
2,377
   
Common Stock
--
--
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
823
928
-1,415
-1,336
-1,237
-1,093
-879
-646
-385
-320
-320
-385
-327
-269
-361
-320
Accumulated other comprehensive income (loss)
13
16
35
9
-16
-20
-23
-11
-10
-29
-29
-10
-7
-10
-3
-29
Additional Paid-In Capital
64
62
611
623
636
650
681
540
91
--
--
91
42
9
--
--
Treasury Stock
--
--
--
--
-0
-0
-0
--
-1
--
--
-1
--
-1
--
--
Total Equity
900
1,006
-768
-703
-615
-461
-219
-115
-303
-347
-347
-303
-291
-269
-363
-347
Total Equity to Total Asset
0.74
0.75
-0.55
-0.46
-0.41
-0.29
-0.13
-0.06
-0.16
-0.17
-0.17
-0.16
-0.14
-0.13
-0.18
-0.17
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
116
110
44
78
99
144
214
--
261
246
246
65
58
58
68
62
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
116
110
44
78
99
144
214
--
261
246
246
65
58
58
68
62
Depreciation, Depletion and Amortization
34
38
50
57
47
51
60
65
72
80
80
19
19
19
20
21
  Change In Receivables
-5
-4
3
6
4
-5
-8
-27
25
-4
-4
13
4
2
-5
-5
  Change In Inventory
-23
-41
40
-30
46
-34
-48
-56
-70
-28
-28
-21
-5
-7
-16
0
  Change In Prepaid Assets
-0
1
-2
-5
1
-4
-3
-3
3
--
4
4
--
--
--
--
  Change In Payables And Accrued Expense
-14
38
25
-11
18
44
52
34
2
1
1
36
-28
32
-38
35
Change In Working Capital
-49
1
84
-35
51
2
-4
-49
-41
-20
-20
30
-23
26
-60
37
Change In DeferredTax
10
2
4
3
10
-1
0
2
10
-1
-1
-2
-1
-0
0
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
5
9
7
16
21
22
279
8
12
12
1
6
-4
7
3
Cash Flow from Operations
115
157
192
110
223
217
292
298
310
316
316
113
60
99
35
123
   
Purchase Of Property, Plant, Equipment
-52
-30
-53
-46
-37
-49
-60
-69
-85
-77
-77
-20
-13
-17
-19
-27
Sale Of Property, Plant, Equipment
1
1
8
0
0
0
0
0
0
0
0
0
--
--
--
0
Purchase Of Business
--
--
--
--
-81
-36
-87
-44
-22
-5
-5
-6
--
--
-5
-0
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-22
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
45
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-126
-52
-121
-98
-119
-85
-147
-113
-107
-82
-82
-26
-13
-17
-24
-27
   
Issuance of Stock
--
--
577
1
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-0
-0
--
-200
-510
-333
-333
-103
-66
-59
-176
-32
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
16
-27
1,775
45
-150
-128
-149
180
74
122
122
-0
124
-1
8
-9
Cash Flow for Dividends
-12
-6
-2,387
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
1
-107
2
1
1
9
11
39
37
37
9
6
23
1
7
Cash Flow from Financing
4
-32
-142
48
-149
-127
-140
-9
-397
-174
-174
-94
64
-37
-167
-34
   
Net Change in Cash
-7
69
-69
62
-45
5
4
177
-193
59
59
-6
111
45
-156
60
Capital Expenditure
-52
-30
-53
-46
-37
-49
-60
-69
-85
-77
-77
-20
-13
-17
-19
-27
Free Cash Flow
63
126
139
65
186
169
232
228
226
239
239
93
47
82
15
95
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SBH and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SBH Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK