Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.60  2.90  3.40 
EBITDA Growth (%) -3.40  -0.30  -2.20 
EBIT Growth (%) -2.70  -2.10  28.90 
EPS without NRI Growth (%) -1.80    -4.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 1.50  5.90  3.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
50.98
48.63
44.70
56.27
49.45
51.98
55.88
67.48
55.32
56.07
57.19
11.67
16.75
8.76
19.99
11.69
EBITDA per Share ($)
6.54
6.55
6.32
8.24
3.20
6.52
6.32
9.78
4.25
3.71
3.63
-0.62
1.80
-1.23
3.78
-0.72
EBIT per Share ($)
3.31
3.41
3.39
5.27
1.88
3.49
3.09
5.85
2.10
1.94
2.14
-1.07
1.48
-1.65
3.39
-1.08
Earnings per Share (diluted) ($)
0.08
1.63
1.42
-0.44
-0.39
1.52
1.16
3.21
0.95
1.36
1.18
-0.38
0.86
-1.05
2.05
-0.68
eps without NRI ($)
1.54
1.72
1.75
2.99
0.35
1.59
1.34
3.39
1.10
1.36
1.19
-0.38
0.86
-1.05
2.06
-0.68
Free Cashflow per Share ($)
4.82
3.81
3.10
6.42
2.29
4.66
4.59
6.51
4.15
-3.82
4.55
-7.98
1.95
-1.95
4.22
0.33
Dividends Per Share
--
--
--
--
0.30
0.30
0.35
0.45
0.50
0.58
0.60
0.15
0.15
0.15
0.15
0.15
Book Value Per Share ($)
23.26
25.06
27.93
22.80
21.57
22.91
23.89
26.40
27.22
28.38
28.01
27.20
28.38
27.28
29.00
28.01
Tangible Book per share ($)
15.00
14.38
22.08
17.06
15.97
17.96
18.04
20.86
21.79
23.52
23.26
22.32
23.52
22.49
24.22
23.26
Month End Stock Price ($)
37.52
26.32
31.99
31.10
19.60
26.15
27.24
26.95
30.24
31.88
44.13
35.28
31.88
35.04
35.50
37.01
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
7.21
6.91
5.75
-1.77
-1.72
6.95
5.02
13.04
3.67
4.99
4.44
-5.50
12.55
-15.09
29.77
-9.47
Return on Assets %
3.42
3.44
3.15
-0.96
-0.85
3.50
2.55
6.49
2.00
2.99
2.53
-3.06
7.21
-8.50
16.45
-5.52
Return on Invested Capital %
6.17
6.63
6.72
10.12
2.48
7.12
6.25
13.52
5.39
5.94
4.20
-4.35
11.42
-12.70
26.39
-8.67
Return on Capital - Joel Greenblatt %
15.30
15.96
15.91
24.48
9.93
20.40
16.86
31.40
12.42
10.33
10.44
-22.41
27.74
-29.69
63.26
-20.97
Debt to Equity
0.61
0.54
0.29
0.47
0.46
0.37
0.35
0.26
0.07
0.15
0.09
0.21
0.15
0.22
0.11
0.09
   
Gross Margin %
52.93
51.13
53.51
52.23
52.32
55.05
53.72
53.97
53.72
53.58
52.60
48.94
54.01
47.08
56.63
47.66
Operating Margin %
6.49
7.00
7.58
9.37
3.81
6.71
5.52
8.66
3.79
3.46
3.87
-9.18
8.85
-18.82
16.95
-9.21
Net Margin %
3.09
3.34
3.17
-0.78
-0.77
2.93
2.10
4.79
1.74
2.44
2.15
-3.24
5.12
-12.02
10.29
-5.78
   
Total Equity to Total Asset
0.49
0.51
0.59
0.50
0.49
0.52
0.50
0.50
0.60
0.60
0.59
0.55
0.60
0.53
0.57
0.59
LT Debt to Total Asset
0.28
0.11
0.13
0.20
0.19
0.16
0.15
0.13
0.04
0.08
0.04
0.11
0.08
0.11
0.06
0.04
   
Asset Turnover
1.11
1.03
0.99
1.23
1.10
1.19
1.22
1.36
1.15
1.23
1.18
0.24
0.35
0.18
0.40
0.24
Dividend Payout Ratio
--
--
--
--
--
0.20
0.30
0.14
0.53
0.42
0.49
--
0.18
--
0.07
--
   
Days Sales Outstanding
47.31
47.45
43.81
34.87
38.96
40.55
42.83
53.56
43.76
50.74
39.67
50.33
42.08
76.88
39.43
48.81
Days Accounts Payable
52.72
51.57
49.72
37.97
53.07
42.88
50.49
44.34
68.72
62.69
76.48
76.46
52.49
141.37
58.03
85.23
Days Inventory
150.53
152.20
164.83
128.81
147.60
140.20
131.38
112.18
126.14
118.82
138.11
162.19
109.87
201.45
116.47
156.93
Cash Conversion Cycle
145.12
148.08
158.92
125.71
133.49
137.87
123.72
121.40
101.18
106.87
101.30
136.06
99.46
136.96
97.87
120.51
Inventory Turnover
2.42
2.40
2.21
2.83
2.47
2.60
2.78
3.25
2.89
3.07
2.64
0.56
0.83
0.45
0.78
0.58
COGS to Revenue
0.47
0.49
0.46
0.48
0.48
0.45
0.46
0.46
0.46
0.46
0.47
0.51
0.46
0.53
0.43
0.52
Inventory to Revenue
0.19
0.20
0.21
0.17
0.19
0.17
0.17
0.14
0.16
0.15
0.18
0.91
0.55
1.17
0.55
0.90
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
2,080
2,052
1,922
2,206
1,849
1,913
1,878
2,139
1,792
1,822
1,881
374
549
284
666
382
Cost of Goods Sold
979
1,003
893
1,054
882
860
869
985
830
846
892
191
253
150
289
200
Gross Profit
1,101
1,049
1,029
1,152
968
1,053
1,009
1,155
963
976
989
183
297
134
377
182
Gross Margin %
52.93
51.13
53.51
52.23
52.32
55.05
53.72
53.97
53.72
53.58
52.60
48.94
54.01
47.08
56.63
47.66
   
Selling, General, & Admin. Expense
903
843
819
881
777
803
835
879
815
813
834
203
207
174
248
206
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
63
63
64
65
120
121
70
91
80
101
82
14
41
14
16
12
Operating Income
135
144
146
207
70
128
104
185
68
63
73
-34
49
-53
113
-35
Operating Margin %
6.49
7.00
7.58
9.37
3.81
6.71
5.52
8.66
3.79
3.46
3.87
-9.18
8.85
-18.82
16.95
-9.21
   
Interest Income
1
4
3
3
1
2
2
1
1
1
--
--
--
--
--
--
Interest Expense
-36
-36
-34
-33
-24
-18
-17
-17
-16
-8
--
--
--
--
--
--
Other Income (Expense)
--
--
3
3
-13
-1
-4
-0
-0
-6
-4
-7
-2
-1
-0
-1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
100
111
118
180
35
112
84
170
53
50
69
-41
47
-54
112
-36
Tax Provision
-35
-39
-43
-69
-21
-53
-39
-62
-18
-6
-28
29
-18
20
-44
14
Tax Rate %
35.51
35.01
36.19
38.38
61.85
47.40
46.14
36.30
32.96
12.10
40.76
70.42
39.35
37.38
38.97
38.44
Net Income (Continuing Operations)
64
72
75
111
13
59
45
108
36
44
41
-12
28
-34
69
-22
Net Income (Discontinued Operations)
--
-4
-14
-128
-28
-3
-6
-6
-5
0
-0
--
-0
-0
-0
--
Net Income
64
69
61
-17
-14
56
39
102
31
44
40
-12
28
-34
69
-22
Net Margin %
3.09
3.34
3.17
-0.78
-0.77
2.93
2.10
4.79
1.74
2.44
2.15
-3.24
5.12
-12.02
10.29
-5.78
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.08
1.65
1.43
-0.44
-0.39
1.54
1.18
3.27
0.97
1.39
1.23
-0.38
0.87
-1.05
2.09
-0.68
EPS (Diluted)
0.08
1.63
1.42
-0.44
-0.39
1.52
1.16
3.21
0.95
1.36
1.18
-0.38
0.86
-1.05
2.05
-0.68
Shares Outstanding (Diluted)
40.8
42.2
43.0
39.2
37.4
36.8
33.6
31.7
32.4
32.5
32.7
32.0
32.8
32.4
33.3
32.7
   
Depreciation, Depletion and Amortization
131
129
120
111
61
111
111
124
69
63
54
15
16
14
13
12
EBITDA
267
276
272
323
120
240
212
310
138
121
121
-20
59
-40
126
-24
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
111
205
22
118
144
244
105
195
87
21
15
22
21
15
43
15
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
111
205
22
118
144
244
105
195
87
21
15
22
21
15
43
15
Accounts Receivable
270
267
231
211
197
213
220
314
215
253
204
206
253
239
288
204
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
405
432
375
368
345
316
310
295
278
273
341
336
273
391
347
341
Total Inventories
405
432
375
368
345
316
310
295
278
273
341
336
273
391
347
341
Other Current Assets
154
175
289
222
134
115
123
126
141
117
155
148
117
179
134
155
Total Current Assets
939
1,079
917
919
820
887
758
930
721
663
715
712
663
824
811
715
   
  Land And Improvements
13
13
--
--
11
13
37
37
37
77
--
--
77
--
--
--
  Buildings And Improvements
282
295
--
--
92
97
102
101
101
243
--
--
243
--
--
--
  Machinery, Furniture, Equipment
414
460
--
--
449
227
246
462
481
439
--
--
439
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
710
768
781
793
731
729
800
784
792
931
--
--
931
--
--
--
  Accumulated Depreciation
-317
-371
-423
-435
-416
-413
-461
-456
-480
-464
--
--
-464
--
--
--
Property, Plant and Equipment
393
397
359
358
315
317
339
327
312
467
447
482
467
461
452
447
Intangible Assets
333
447
224
220
204
179
181
174
173
157
156
157
157
157
156
156
   Goodwill
--
253
174
172
157
157
154
158
158
145
144
145
145
145
145
144
Other Long Term Assets
267
129
318
265
270
218
209
239
236
241
234
237
241
239
232
234
Total Assets
1,931
2,052
1,817
1,762
1,609
1,600
1,487
1,670
1,441
1,529
1,552
1,588
1,529
1,681
1,651
1,552
   
  Accounts Payable
141
142
122
110
128
101
120
120
156
145
187
160
145
233
184
187
  Total Tax Payable
--
--
--
--
--
--
--
10
35
32
30
28
32
27
47
30
  Other Accrued Expense
175
191
173
219
181
199
209
316
179
187
188
194
187
179
189
188
Accounts Payable & Accrued Expense
316
333
295
328
309
300
329
446
370
364
404
381
364
438
419
404
Current Portion of Long-Term Debt
36
337
72
60
57
51
44
8
2
16
20
5
16
14
10
20
DeferredTaxAndRevenue
23
19
24
36
34
40
49
47
48
49
84
83
49
88
116
84
Other Current Liabilities
0
0
23
18
7
3
1
2
1
1
1
1
1
1
1
1
Total Current Liabilities
375
689
414
442
407
393
423
503
422
430
508
470
430
541
546
508
   
Long-Term Debt
540
235
233
352
305
258
215
209
58
120
66
175
120
185
96
66
Debt to Equity
0.61
0.54
0.29
0.47
0.46
0.37
0.35
0.26
0.07
0.15
0.09
0.21
0.15
0.22
0.11
0.09
  Capital Lease Obligation
63
61
60
57
55
55
55
56
58
--
1
--
--
--
1
1
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
80
79
101
95
112
119
109
128
97
63
60
67
63
62
61
60
Total Liabilities
994
1,003
749
889
824
770
747
840
577
613
634
712
613
788
703
634
   
Common Stock
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
543
612
612
588
563
608
636
724
739
765
763
742
765
726
790
763
Accumulated other comprehensive income (loss)
-31
-22
-35
-35
-77
-85
-54
-74
-65
-55
-71
-68
-55
-54
-64
-71
Additional Paid-In Capital
424
459
490
539
553
569
577
583
583
581
586
580
581
582
585
586
Treasury Stock
--
--
--
-220
-254
-262
-419
-403
-392
-376
-361
-378
-376
-362
-363
-361
Total Equity
937
1,049
1,068
873
785
830
740
830
864
915
918
876
915
893
948
918
Total Equity to Total Asset
0.49
0.51
0.59
0.50
0.49
0.52
0.50
0.50
0.60
0.60
0.59
0.55
0.60
0.53
0.57
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
64
69
61
-17
-14
56
--
--
31
44
40
-12
28
-34
69
-22
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
64
69
61
-17
13
59
45
108
36
44
41
-12
28
-34
69
-22
Depreciation, Depletion and Amortization
131
129
120
111
61
111
111
124
69
63
54
15
16
14
13
12
  Change In Receivables
-62
-8
-24
4
-18
-22
-13
-109
94
-49
-14
77
-49
13
-55
77
  Change In Inventory
3
-45
-15
-17
-26
3
-10
-40
-10
-21
-40
-2
56
-123
33
-7
  Change In Prepaid Assets
-0
-6
-3
12
7
--
-1
-6
-21
17
-12
-21
30
-54
37
-25
  Change In Payables And Accrued Expense
-13
33
-26
-1
-5
-8
15
116
-76
-4
43
-38
-9
74
-8
-14
Change In Working Capital
-64
-7
-58
22
-51
-30
7
-25
-36
-105
-47
-43
-19
-60
30
1
Change In DeferredTax
20
-2
-1
19
39
29
-3
-38
20
9
-5
12
-3
-0
-2
0
Stock Based Compensation
--
--
--
--
12
14
14
12
6
9
10
1
2
2
5
2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
96
31
56
174
115
94
54
79
94
137
128
31
48
23
32
26
Cash Flow from Operations
247
219
180
309
189
276
228
260
189
157
180
4
72
-56
147
18
   
Purchase Of Property, Plant, Equipment
-50
-59
-46
-57
-45
-55
-74
-54
-55
-281
-28
-259
-8
-7
-6
-7
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-4
-1
-10
-10
-0
-1
-1
--
--
--
-1
--
Sale Of Business
--
--
--
--
33
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
-10
-7
-5
-1
--
--
-0
4
--
--
--
--
--
--
--
Cash Flow from Investing
-160
-133
-107
-123
-73
-105
-141
-121
-124
-346
-85
-275
-25
-22
-16
-23
   
Issuance of Stock
30
29
27
38
2
3
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-220
-34
-11
-167
-13
-12
-6
-4
--
--
--
-4
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-23
-9
-270
105
-46
-52
-54
-42
-157
134
-95
170
-44
63
-95
-20
Cash Flow for Dividends
--
--
--
--
-8
-11
-11
-13
-16
-18
-20
-5
-5
-5
-5
-5
Other Financing
--
0
-1
1
0
-0
2
21
12
13
17
10
1
14
0
2
Cash Flow from Financing
7
20
-244
-77
-86
-71
-231
-47
-173
123
-102
176
-48
72
-103
-23
   
Net Change in Cash
93
95
-183
98
23
101
-139
90
-108
-67
-7
-95
-1
-6
28
-28
Capital Expenditure
-50
-59
-46
-57
-103
-104
-74
-54
-55
-281
-28
-259
-8
-7
-6
-7
Free Cash Flow
197
161
133
252
86
172
154
207
135
-124
152
-255
64
-63
141
11
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
May05 May06 May07 May08 May09 May10 May11 May12 May13 May14 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCHL and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCHL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK