Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.40  11.30  18.20 
EBITDA Growth (%) 11.50  13.00  42.00 
EBIT Growth (%) 14.70  15.00  59.20 
EPS without NRI Growth (%) 12.60  10.60  15.90 
Free Cash Flow Growth (%) 0.00  -3.00  -36.50 
Book Value Growth (%) 2.50  2.70  -1.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
5.60
5.89
7.87
8.26
8.13
8.74
9.79
11.00
11.83
13.98
13.99
3.09
3.44
3.46
3.37
3.72
EBITDA per Share ($)
0.99
1.22
2.43
1.79
1.95
2.08
2.29
2.60
2.69
3.82
3.82
0.65
0.77
0.80
0.91
1.34
EBIT per Share ($)
0.63
0.66
1.19
1.12
1.28
1.41
1.54
1.82
1.80
2.84
2.85
0.41
0.50
0.67
0.63
1.05
Earnings per Share (diluted) ($)
-0.42
0.19
0.85
0.37
0.49
0.50
0.61
0.70
0.68
0.81
0.81
0.14
0.19
0.12
0.08
0.42
eps without NRI ($)
0.18
0.18
0.83
0.37
0.49
0.50
0.61
0.70
0.68
0.80
0.80
0.14
0.19
0.12
0.08
0.41
Free Cashflow per Share ($)
0.70
0.76
0.69
0.75
1.14
1.02
1.14
1.16
1.26
0.81
0.80
0.11
0.47
0.05
0.22
0.06
Dividends Per Share
0.08
0.10
0.12
0.16
0.16
0.16
0.19
0.28
0.27
0.34
0.34
0.07
0.08
0.08
0.09
0.09
Book Value Per Share ($)
5.33
5.45
5.35
5.18
5.84
6.14
6.24
6.36
6.66
6.68
6.59
6.66
6.73
6.71
6.49
6.59
Tangible Book per share ($)
1.54
0.56
1.05
0.02
0.65
0.03
0.14
-0.19
-4.38
-4.08
-4.03
-4.38
-2.54
-2.28
-2.59
-4.03
Month End Stock Price ($)
8.18
10.25
14.05
4.97
8.19
8.25
10.65
13.81
18.13
22.70
26.98
18.13
19.88
20.72
21.14
22.70
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-7.46
3.56
16.05
6.97
8.87
8.54
10.09
11.15
10.43
12.39
12.33
7.27
11.53
7.27
5.09
25.76
Return on Assets %
-1.62
0.65
2.65
1.14
1.45
1.40
1.56
1.60
1.27
1.39
1.37
0.89
1.27
0.80
0.56
2.90
Return on Invested Capital %
4.71
3.63
6.50
5.63
6.40
6.43
7.47
7.90
6.06
6.02
6.11
4.99
6.10
5.96
2.30
10.19
Return on Capital - Joel Greenblatt %
8.01
7.23
11.24
9.68
10.61
11.39
11.63
12.80
11.41
16.71
16.77
10.38
11.82
16.00
14.93
24.43
Debt to Equity
0.76
1.23
1.24
1.45
1.29
1.25
1.35
1.45
2.34
2.25
2.25
2.34
2.26
2.22
2.26
2.25
   
Gross Margin %
17.65
19.98
20.50
19.43
20.51
20.51
20.66
21.79
21.50
22.57
22.56
22.15
22.27
20.87
20.65
26.22
Operating Margin %
11.19
11.22
15.15
13.58
15.77
16.16
15.70
16.59
15.18
20.29
20.29
13.16
14.40
19.38
18.81
28.12
Net Margin %
-7.45
3.22
10.84
4.50
5.99
5.77
6.26
6.33
5.63
5.76
5.76
3.86
5.50
3.47
2.46
11.21
   
Total Equity to Total Asset
0.21
0.16
0.17
0.16
0.17
0.16
0.15
0.14
0.11
0.12
0.12
0.11
0.11
0.11
0.11
0.12
LT Debt to Total Asset
0.16
0.20
0.20
0.23
0.21
0.20
0.20
0.20
0.25
0.25
0.25
0.25
0.24
0.24
0.24
0.25
   
Asset Turnover
0.22
0.20
0.25
0.25
0.24
0.24
0.25
0.25
0.23
0.24
0.24
0.06
0.06
0.06
0.06
0.07
Dividend Payout Ratio
--
0.53
0.14
0.43
0.33
0.32
0.31
0.40
0.40
0.42
0.43
0.52
0.42
0.67
1.13
0.22
   
Days Sales Outstanding
20.78
18.60
18.17
14.36
13.72
16.01
14.17
13.37
15.53
16.05
16.04
14.84
12.92
12.50
11.78
15.33
Days Accounts Payable
59.81
19.53
68.99
16.52
19.83
24.43
--
20.14
26.08
21.61
21.60
25.14
--
--
--
21.67
Days Inventory
19.34
14.03
7.61
7.12
7.01
6.91
5.99
4.85
5.38
5.06
5.18
5.19
5.43
5.25
5.28
4.91
Cash Conversion Cycle
-19.69
13.10
-43.21
4.96
0.90
-1.51
20.16
-1.92
-5.17
-0.50
-0.38
-5.11
18.35
17.75
17.06
-1.43
Inventory Turnover
18.87
26.01
47.98
51.23
52.05
52.86
60.96
75.30
67.88
72.15
70.42
17.59
16.82
17.39
17.29
18.60
COGS to Revenue
0.82
0.80
0.79
0.81
0.79
0.79
0.79
0.78
0.79
0.77
0.77
0.78
0.78
0.79
0.79
0.74
Inventory to Revenue
0.04
0.03
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.01
0.04
0.05
0.05
0.05
0.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,717
1,753
2,285
2,156
2,054
2,191
2,316
2,410
2,556
2,994
2,996
669
747
747
718
783
Cost of Goods Sold
1,414
1,403
1,817
1,737
1,632
1,741
1,838
1,885
2,007
2,318
2,320
521
581
591
570
578
Gross Profit
303
350
469
419
421
449
479
525
550
676
676
148
166
156
148
205
Gross Margin %
17.65
19.98
20.50
19.43
20.51
20.51
20.66
21.79
21.50
22.57
22.56
22.15
22.27
20.87
20.65
26.22
   
Selling, General, & Admin. Expense
85
95
137
87
102
104
104
124
155
185
185
59
56
46
40
43
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
26
59
-15
39
-5
-9
11
2
6
-117
-117
1
3
-35
-27
-58
Operating Income
192
197
346
293
324
354
364
400
388
608
608
88
108
145
135
220
Operating Margin %
11.19
11.22
15.15
13.58
15.77
16.16
15.70
16.59
15.18
20.29
20.29
13.16
14.40
19.38
18.81
28.12
   
Interest Income
17
31
12
5
84
75
85
68
--
--
10
--
--
--
10
--
Interest Expense
-104
-123
-147
-134
-129
-128
-134
-135
-142
-178
-178
-39
-45
-46
-43
-43
Other Income (Expense)
-18
-7
176
-0
-80
-82
-89
-87
-0
-27
-37
0
2
-29
-10
0
   Other Income (Minority Interest)
--
--
--
-0
0
-1
-1
-2
-5
-6
-6
-3
-0
-6
-0
-0
Pre-Tax Income
87
97
387
163
199
219
226
246
246
403
403
50
64
69
92
178
Tax Provision
-32
-45
-144
-66
-76
-92
-79
-92
-97
-226
-226
-21
-23
-37
-75
-91
Tax Rate %
36.77
46.02
37.13
40.24
38.26
42.13
35.19
37.26
39.32
56.13
56.11
42.53
35.43
53.89
81.69
51.23
Net Income (Continuing Operations)
55
53
243
98
123
127
146
154
149
177
177
29
41
32
17
87
Net Income (Discontinued Operations)
5
4
4
-0
--
--
--
--
0
2
2
-0
--
-0
1
1
Net Income
-128
57
248
97
123
126
145
153
144
172
172
26
41
26
18
88
Net Margin %
-7.45
3.22
10.84
4.50
5.99
5.77
6.26
6.33
5.63
5.76
5.76
3.86
5.50
3.47
2.46
11.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.42
0.19
0.87
0.38
0.49
0.51
0.62
0.71
0.70
0.82
0.81
0.14
0.19
0.12
0.08
0.42
EPS (Diluted)
-0.42
0.19
0.85
0.37
0.49
0.50
0.61
0.70
0.68
0.81
0.81
0.14
0.19
0.12
0.08
0.42
Shares Outstanding (Diluted)
306.7
297.4
290.4
261.0
252.5
250.6
236.7
219.1
216.0
214.2
210.7
216.4
217.2
216.0
213.0
210.7
   
Depreciation, Depletion and Amortization
113
141
173
170
163
174
184
189
193
237
237
52
58
58
59
63
EBITDA
304
362
706
468
492
522
543
570
581
817
817
141
167
174
194
283
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
447
40
169
34
31
78
129
52
145
177
177
145
149
141
266
177
  Marketable Securities
--
--
--
95
149
92
61
40
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
447
40
169
128
180
171
129
93
145
177
177
145
149
141
266
177
Accounts Receivable
98
89
114
85
77
96
90
88
109
132
132
109
106
102
93
132
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
68
40
36
32
31
35
26
25
35
30
30
35
35
33
32
30
Total Inventories
68
40
36
32
31
35
26
25
35
30
30
35
35
33
32
30
Other Current Assets
38
70
103
111
89
80
84
81
106
58
58
106
87
79
76
58
Total Current Assets
650
238
421
356
377
382
328
286
394
397
397
394
376
356
468
397
   
  Land And Improvements
--
2,012
1,946
473
485
509
515
524
610
604
604
610
--
--
--
604
  Buildings And Improvements
--
1,364
1,380
1,371
1,414
1,496
1,526
1,597
1,787
1,783
1,783
1,787
--
--
--
1,783
  Machinery, Furniture, Equipment
--
415
464
562
620
428
457
482
502
501
501
502
--
--
--
501
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,306
3,790
3,790
3,889
4,033
4,121
4,189
4,303
4,863
4,882
4,882
4,863
--
--
--
4,882
  Accumulated Depreciation
--
-653
-769
-862
-953
-985
-1,073
-1,172
-1,191
-1,282
-1,282
-1,191
--
--
--
-1,282
Property, Plant and Equipment
2,306
3,137
3,021
3,027
3,080
3,136
3,116
3,131
3,672
3,601
3,601
3,672
3,608
3,627
3,612
3,601
Intangible Assets
1,124
1,431
1,198
1,288
1,318
1,473
1,361
1,382
2,345
2,205
2,205
2,345
1,979
1,898
1,899
2,205
   Goodwill
1,124
1,264
1,198
1,179
1,201
1,307
1,361
1,382
1,922
1,811
1,811
1,922
1,979
1,898
1,899
1,811
Other Long Term Assets
3,465
4,924
4,292
3,440
4,115
4,199
4,522
4,884
6,496
5,722
5,722
6,496
6,943
6,976
6,352
5,722
Total Assets
7,545
9,729
8,932
8,111
8,891
9,191
9,328
9,684
12,906
11,924
11,924
12,906
12,906
12,857
12,330
11,924
   
  Accounts Payable
232
75
343
79
89
117
--
104
143
137
137
143
--
--
--
137
  Total Tax Payable
--
--
--
4
2
15
3
7
20
22
22
20
3
2
16
22
  Other Accrued Expense
--
266
--
131
148
212
359
270
324
274
274
324
477
455
460
274
Accounts Payable & Accrued Expense
232
341
343
214
239
344
362
381
488
433
433
488
481
457
476
433
Current Portion of Long-Term Debt
21
46
37
49
68
23
24
31
152
119
119
152
106
101
109
119
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
20
21
46
64
58
--
0
--
3
0
0
3
5
6
0
0
Total Current Liabilities
273
408
426
327
366
367
386
412
643
552
552
643
591
565
586
552
   
Long-Term Debt
1,186
1,913
1,820
1,821
1,841
1,832
1,861
1,917
3,156
2,964
2,964
3,156
3,134
3,050
2,959
2,964
Debt to Equity
0.76
1.23
1.24
1.45
1.29
1.25
1.35
1.45
2.34
2.25
2.25
2.34
2.26
2.22
2.26
2.25
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
33
33
74
--
87
101
36
36
101
--
--
--
36
  NonCurrent Deferred Liabilities
139
177
141
3,485
3,895
4,125
4,239
4,493
5,479
5,281
5,281
5,479
5,492
5,543
5,468
5,281
Other Long-Term Liabilities
4,365
5,637
5,053
1,151
1,274
1,313
1,450
1,431
2,113
1,723
1,723
2,113
2,252
2,282
1,961
1,723
Total Liabilities
5,963
8,135
7,440
6,818
7,408
7,711
7,936
8,341
11,492
10,555
10,555
11,492
11,469
11,440
10,973
10,555
   
Common Stock
295
293
263
249
254
241
223
211
212
205
205
212
214
211
209
205
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-963
-906
-798
-727
-604
-477
-367
-287
-146
-82
-82
-146
-106
-118
-148
-82
Accumulated other comprehensive income (loss)
67
72
153
37
97
113
106
112
88
59
59
88
77
91
78
59
Additional Paid-In Capital
2,183
2,136
1,875
1,734
1,735
1,603
1,430
1,307
1,259
1,186
1,186
1,259
1,252
1,233
1,218
1,186
Treasury Stock
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,582
1,595
1,492
1,293
1,483
1,479
1,392
1,343
1,414
1,369
1,369
1,414
1,436
1,417
1,357
1,369
Total Equity to Total Asset
0.21
0.16
0.17
0.16
0.17
0.16
0.15
0.14
0.11
0.12
0.12
0.11
0.11
0.11
0.11
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
-128
57
248
97
123
127
146
154
149
179
179
29
41
32
18
88
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-128
57
248
97
123
127
146
154
149
177
177
29
41
32
17
87
Depreciation, Depletion and Amortization
113
141
173
170
163
174
184
189
193
237
237
52
58
58
59
63
  Change In Receivables
10
-0
-25
43
-31
-68
1
-68
-15
-32
-32
-13
11
-26
-0
-17
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
15
-3
51
-144
31
16
15
25
-0
-12
-12
-25
6
3
29
-50
Change In Working Capital
100
28
71
-86
6
-44
-46
-93
-73
-112
-112
-65
14
-34
6
-98
Change In DeferredTax
25
38
35
--
58
77
67
73
74
--
45
18
10
16
--
--
Stock Based Compensation
--
--
--
10
10
9
9
11
12
13
13
3
3
3
3
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
1
1
1
0
--
1
0
--
Cash Flow from Others
203
61
-169
158
12
12
29
35
29
1
-25
21
2
-34
0
6
Cash Flow from Operations
313
324
356
350
372
354
388
369
385
317
317
58
128
43
85
61
   
Purchase Of Property, Plant, Equipment
-99
-100
-157
-154
-84
-98
-118
-116
-113
-144
-144
-33
-25
-32
-38
-49
Sale Of Property, Plant, Equipment
--
--
411
33
33
91
25
10
13
424
579
13
3
152
--
424
Purchase Of Business
--
--
--
-9
-85
-299
-100
-65
-1,057
-15
-15
-1,049
-1
-7
-3
-5
Sale Of Business
--
--
--
--
33
91
25
10
--
--
397
--
--
--
397
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
159
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-1
10
-9
1
--
--
--
--
-0
5
5
-0
--
-0
5
-0
Cash Flow from Investing
171
-1,298
378
-151
-152
-280
-190
-175
-1,157
257
257
-1,079
-36
113
207
-27
   
Issuance of Stock
8
6
53
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-225
-28
-505
-142
--
-117
-197
-187
-2
-243
-243
--
-1
-59
-70
-113
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-81
642
350
-62
-147
79
-5
5
963
-231
-231
1,055
-61
-97
-77
3
Cash Flow for Dividends
-23
-29
-35
-42
-40
-40
-45
-60
-57
-72
-72
-15
-17
-17
-19
-18
Other Financing
-6
-25
-471
15
9
-10
8
11
-79
8
8
-57
-8
9
-1
7
Cash Flow from Financing
-326
565
-608
-231
-178
-88
-239
-232
825
-538
-538
983
-87
-164
-166
-122
   
Net Change in Cash
159
-407
129
-40
51
-9
-42
-36
52
36
36
-38
4
-5
126
-89
Capital Expenditure
-99
-100
-157
-154
-84
-98
-118
-116
-113
-144
-144
-33
-25
-32
-38
-49
Free Cash Flow
214
225
199
196
288
256
270
254
272
173
173
25
103
11
48
12
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCI and found 0 Severe Warning Signs, 4 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK