Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.00  10.30  14.80 
EBITDA Growth (%) 10.50  9.10  18.10 
EBIT Growth (%) 13.50  9.80  18.80 
Free Cash Flow Growth (%) 0.00  3.30  -39.30 
Book Value Growth (%) 2.50  3.00  -3.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
5.61
5.60
5.89
7.87
8.26
8.13
8.74
9.79
11.00
11.83
13.38
2.81
3.11
3.44
3.46
3.37
EBITDA per Share ($)
1.24
0.99
1.22
2.43
1.79
1.95
2.08
2.29
2.60
2.69
3.13
0.61
0.65
0.77
0.80
0.91
EBIT per Share ($)
0.69
0.63
0.66
1.19
1.12
1.28
1.41
1.54
1.82
1.80
2.21
0.38
0.41
0.50
0.67
0.63
Earnings per Share (diluted) ($)
0.34
-0.42
0.19
0.85
0.37
0.49
0.50
0.61
0.70
0.67
0.51
0.12
0.12
0.19
0.12
0.08
eps without NRI ($)
0.36
0.18
0.18
0.83
0.37
0.49
0.50
0.61
0.70
0.67
0.51
0.12
0.12
0.19
0.12
0.08
Free Cashflow per Share ($)
--
0.70
0.76
0.69
0.75
1.14
1.02
1.14
1.16
1.26
0.85
0.33
0.11
0.47
0.05
0.22
Dividends Per Share
--
0.08
0.10
0.12
0.16
0.16
0.16
0.19
0.28
0.27
0.32
0.07
0.07
0.08
0.08
0.09
Book Value Per Share ($)
5.60
5.33
5.45
5.35
5.18
5.84
6.14
6.24
6.36
6.66
6.49
6.73
6.66
6.73
6.71
6.49
Tangible Book per share ($)
2.06
1.54
0.56
1.05
0.02
0.65
0.03
0.14
-1.41
-4.38
-2.59
0.23
-4.38
-2.54
-2.28
-2.59
Month End Stock Price ($)
7.45
8.18
10.25
14.05
4.97
8.19
8.25
10.65
13.81
18.13
22.45
18.62
18.13
19.88
20.80
21.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.56
-7.46
3.56
16.05
6.97
8.87
8.54
10.09
11.15
10.43
7.84
7.57
7.27
11.53
7.27
5.09
Return on Assets %
1.39
-1.62
0.65
2.65
1.14
1.45
1.40
1.56
1.60
1.27
0.90
1.06
0.89
1.27
0.80
0.56
Return on Capital - Joel Greenblatt %
8.44
8.01
7.23
11.24
9.68
10.61
11.39
11.63
12.80
11.41
13.50
10.69
10.46
11.82
16.00
14.93
Debt to Equity
0.68
0.76
1.23
1.24
1.45
1.29
1.25
1.35
1.47
2.34
2.26
1.61
2.34
2.26
2.22
2.26
   
Gross Margin %
17.98
17.65
19.98
20.50
19.43
20.52
20.51
20.66
21.71
21.50
21.45
19.03
22.05
22.27
20.87
20.65
Operating Margin %
12.23
11.19
11.22
15.15
13.58
15.77
16.16
15.70
16.59
15.18
16.50
13.65
13.17
14.40
19.38
18.81
Net Margin %
6.06
-7.45
3.22
10.84
4.50
5.99
5.77
6.26
6.33
5.63
3.83
4.40
3.84
5.50
3.47
2.46
   
Total Equity to Total Asset
0.23
0.21
0.16
0.17
0.16
0.17
0.16
0.15
0.14
0.11
0.11
0.14
0.11
0.11
0.11
0.11
LT Debt to Total Asset
0.14
0.16
0.20
0.20
0.23
0.21
0.20
0.20
0.20
0.25
0.24
0.22
0.25
0.24
0.24
0.24
   
Asset Turnover
0.23
0.22
0.20
0.25
0.25
0.24
0.24
0.25
0.25
0.23
0.24
0.06
0.06
0.06
0.06
0.06
Dividend Payout Ratio
--
--
0.53
0.14
0.43
0.33
0.32
0.31
0.40
0.40
0.63
0.58
0.59
0.42
0.67
1.13
   
Days Sales Outstanding
20.52
20.78
18.60
18.17
14.36
13.72
16.01
14.17
16.14
15.53
11.73
11.84
14.74
12.92
12.50
11.78
Days Accounts Payable
54.08
59.81
19.53
68.99
16.52
19.83
24.43
--
20.12
26.08
--
--
24.94
--
--
--
Days Inventory
26.61
19.34
14.03
7.61
7.12
7.01
6.91
5.99
4.84
5.38
5.14
4.53
5.15
5.43
5.25
5.28
Cash Conversion Cycle
-6.95
-19.69
13.10
-43.21
4.96
0.90
-1.51
20.16
0.86
-5.17
16.87
16.37
-5.05
18.35
17.75
17.06
Inventory Turnover
13.72
18.87
26.01
47.98
51.23
52.04
52.86
60.96
75.38
67.88
71.00
20.16
17.73
16.82
17.39
17.29
COGS to Revenue
0.82
0.82
0.80
0.79
0.81
0.79
0.79
0.79
0.78
0.79
0.79
0.81
0.78
0.78
0.79
0.79
Inventory to Revenue
0.06
0.04
0.03
0.02
0.02
0.02
0.02
0.01
0.01
0.01
0.01
0.04
0.04
0.05
0.05
0.05
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,826
1,717
1,753
2,285
2,156
2,054
2,191
2,316
2,410
2,556
2,885
609
673
747
747
718
Cost of Goods Sold
1,497
1,414
1,403
1,817
1,737
1,632
1,741
1,838
1,887
2,007
2,266
493
525
581
591
570
Gross Profit
328
303
350
469
419
421
449
479
523
550
619
116
148
166
156
148
Gross Margin %
17.98
17.65
19.98
20.50
19.43
20.52
20.51
20.66
21.71
21.50
21.45
19.03
22.05
22.27
20.87
20.65
   
Selling, General, & Admin. Expense
131
85
95
137
87
103
104
104
122
155
201
34
59
56
46
40
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-26
26
59
-15
39
-5
-9
11
2
6
-58
-1
1
3
-35
-27
Operating Income
223
192
197
346
293
324
354
364
400
388
476
83
89
108
145
135
Operating Margin %
12.23
11.19
11.22
15.15
13.58
15.77
16.16
15.70
16.59
15.18
16.50
13.65
13.17
14.40
19.38
18.81
   
Interest Income
13
17
31
12
5
84
75
85
--
--
10
11
--
--
--
10
Interest Expense
-119
-104
-123
-147
-134
-129
-128
-134
-135
-142
-173
-38
-39
-45
-46
-43
Other Income (Minority Interest)
--
--
--
--
-0
0
-1
-1
-2
-5
-9
-1
-3
-0
-6
-0
Pre-Tax Income
109
87
97
387
163
199
219
226
246
246
275
46
50
64
69
92
Tax Provision
8
-32
-45
-144
-66
-76
-92
-79
-92
-97
-156
-18
-21
-23
-37
-75
Tax Rate %
-7.41
36.77
46.02
37.13
40.24
38.26
42.13
35.19
37.26
39.32
56.75
40.34
42.37
35.43
53.89
81.69
Net Income (Continuing Operations)
117
55
53
243
98
123
127
146
154
149
119
27
29
41
32
17
Net Income (Discontinued Operations)
44
5
4
4
-0
--
--
--
--
--
1
0
--
--
-0
1
Net Income
111
-128
57
248
97
123
126
145
153
144
111
27
26
41
26
18
Net Margin %
6.06
-7.45
3.22
10.84
4.50
5.99
5.77
6.26
6.33
5.63
3.83
4.40
3.84
5.50
3.47
2.46
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.35
-0.42
0.19
0.87
0.38
0.49
0.51
0.62
0.71
0.68
0.51
0.13
0.12
0.19
0.12
0.08
EPS (Diluted)
0.34
-0.42
0.19
0.85
0.37
0.49
0.50
0.61
0.70
0.67
0.51
0.12
0.12
0.19
0.12
0.08
Shares Outstanding (Diluted)
325.5
306.7
297.4
290.4
261.0
252.5
250.6
236.7
219.1
216.0
213.0
216.4
216.4
217.2
216.0
213.0
   
Depreciation, Depletion and Amortization
174
113
141
173
170
163
174
184
189
193
227
48
52
58
58
59
EBITDA
402
304
362
706
468
492
522
543
570
581
676
132
142
167
174
194
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
288
447
40
169
34
31
78
68
93
145
266
183
145
149
141
266
  Marketable Securities
--
--
--
--
95
149
92
61
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
288
447
40
169
128
180
171
129
93
145
266
183
145
149
141
266
Accounts Receivable
103
98
89
114
85
77
96
90
107
109
93
79
109
106
102
93
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
82
68
40
36
32
31
35
26
25
35
32
25
35
35
33
32
Total Inventories
82
68
40
36
32
31
35
26
25
35
32
25
35
35
33
32
Other Current Assets
62
38
70
103
111
89
80
84
59
106
76
72
106
87
79
76
Total Current Assets
534
650
238
421
356
377
382
328
282
394
468
358
394
376
356
468
   
  Land And Improvements
1,552
--
2,012
1,946
473
485
509
515
524
610
--
--
610
--
--
--
  Buildings And Improvements
1,030
--
1,364
1,380
1,371
1,414
1,496
1,526
1,597
1,787
--
--
1,787
--
--
--
  Machinery, Furniture, Equipment
249
--
415
464
562
620
428
457
482
502
--
--
502
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
3,082
2,306
3,790
3,790
3,889
4,033
4,121
4,189
4,303
4,863
--
--
4,863
--
--
--
  Accumulated Depreciation
-602
--
-653
-769
-862
-953
-985
-1,073
-1,172
-1,191
--
--
-1,191
--
--
--
Property, Plant and Equipment
2,480
2,306
3,137
3,021
3,027
3,080
3,136
3,116
3,131
3,672
3,612
3,109
3,672
3,608
3,627
3,612
Intangible Assets
1,169
1,124
1,431
1,198
1,288
1,318
1,473
1,361
1,640
2,345
1,899
1,378
2,345
1,979
1,898
1,899
Other Long Term Assets
4,023
3,465
4,924
4,292
3,440
4,115
4,199
4,522
4,630
6,496
6,352
5,544
6,496
6,943
6,976
6,352
Total Assets
8,206
7,545
9,729
8,932
8,111
8,891
9,191
9,328
9,684
12,906
12,330
10,389
12,906
12,906
12,857
12,330
   
  Accounts Payable
222
232
75
343
79
89
117
--
104
143
--
--
143
--
--
--
  Total Tax Payable
--
--
--
--
4
2
15
3
21
20
16
3
20
3
2
16
  Other Accrued Expense
--
--
266
--
131
148
212
359
233
324
460
392
324
477
455
460
Accounts Payable & Accrued Expense
222
232
341
343
214
239
344
362
358
488
476
395
488
481
457
476
Current Portion of Long-Term Debt
75
21
46
37
49
68
23
24
54
152
109
37
152
106
101
109
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
15
20
21
46
64
58
--
0
--
3
0
0
3
5
6
0
Total Current Liabilities
312
273
408
426
327
366
367
386
412
643
586
432
643
591
565
586
   
Long-Term Debt
1,179
1,186
1,913
1,820
1,821
1,841
1,832
1,861
1,917
3,156
2,959
2,257
3,156
3,134
3,050
2,959
Debt to Equity
0.68
0.76
1.23
1.24
1.45
1.29
1.25
1.35
1.47
2.34
2.26
1.61
2.34
2.26
2.22
2.26
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
33
33
74
--
87
101
--
--
101
--
--
--
  NonCurrent Deferred Liabilities
277
139
177
141
3,485
3,895
4,125
4,239
4,493
5,479
5,468
4,743
5,479
5,492
5,543
5,468
Other Long-Term Liabilities
4,590
4,365
5,637
5,053
1,151
1,274
1,313
1,450
1,431
2,113
1,961
1,531
2,113
2,252
2,282
1,961
Total Liabilities
6,357
5,963
8,135
7,440
6,818
7,408
7,711
7,936
8,341
11,492
10,973
8,963
11,492
11,469
11,440
10,973
   
Common Stock
323
295
293
263
249
254
241
223
211
212
209
212
212
214
211
209
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-829
-963
-906
-798
-727
-604
-477
-367
-287
-146
-148
-170
-146
-106
-118
-148
Accumulated other comprehensive income (loss)
-40
67
72
153
37
97
113
106
112
88
78
102
88
77
91
78
Additional Paid-In Capital
2,395
2,183
2,136
1,875
1,734
1,735
1,603
1,430
1,307
1,259
1,218
1,283
1,259
1,252
1,233
1,218
Treasury Stock
--
--
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,849
1,582
1,595
1,492
1,293
1,483
1,479
1,392
1,343
1,414
1,357
1,427
1,414
1,436
1,417
1,357
Total Equity to Total Asset
0.23
0.21
0.16
0.17
0.16
0.17
0.16
0.15
0.14
0.11
0.11
0.14
0.11
0.11
0.11
0.11
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
111
-128
57
248
97
123
127
146
154
149
119
27
29
41
32
18
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
111
-128
57
248
97
123
127
146
154
149
119
27
29
41
32
17
Depreciation, Depletion and Amortization
174
113
141
173
170
163
174
184
189
193
227
48
52
58
58
59
  Change In Receivables
38
10
-0
-25
43
-31
-22
1
-68
-15
-28
-3
-13
11
-26
-0
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-46
15
-3
51
-144
31
16
15
25
-0
13
32
-25
6
3
29
Change In Working Capital
-20
100
28
71
-86
2
-44
-46
-93
-73
-79
5
-65
14
-34
6
Change In DeferredTax
18
25
38
35
--
58
77
67
73
74
58
14
18
10
16
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
1
0
--
--
1
0
Cash Flow from Others
-188
203
61
-169
168
25
20
38
46
42
2
5
24
5
-30
4
Cash Flow from Operations
94
313
324
356
350
372
354
388
369
385
314
99
58
128
43
85
   
Purchase Of Property, Plant, Equipment
-96
-99
-100
-157
-154
-84
-98
-118
-116
-113
-129
-29
-34
-25
-32
-38
Sale Of Property, Plant, Equipment
--
--
--
411
33
33
91
25
10
13
162
4
3
3
152
--
Purchase Of Business
--
--
--
--
-9
-85
-299
-100
-65
-1,057
-1,059
-5
-1,049
-1
-7
-3
Sale Of Business
--
--
--
--
--
33
91
25
10
--
397
10
--
--
--
397
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
159
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-3
-1
10
-9
1
--
--
--
--
--
6
-0
--
--
1
5
Cash Flow from Investing
290
171
-1,298
378
-151
-152
-280
-190
-175
-1,157
-795
-29
-1,079
-36
113
207
   
Issuance of Stock
11
8
6
53
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-110
-225
-28
-505
-142
--
-117
-197
-187
-2
-130
--
--
-1
-59
-70
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-236
-81
642
350
-62
-147
79
-5
24
963
825
-75
1,059
-61
-97
-77
Cash Flow for Dividends
--
-23
-29
-35
-42
-40
-40
-45
-60
-57
-68
-15
-15
-17
-17
-19
Other Financing
-0
-6
-25
-471
15
9
-10
8
-9
-79
-60
-20
-61
-8
9
-1
Cash Flow from Financing
-336
-326
565
-608
-231
-178
-88
-239
-232
825
567
-110
983
-87
-164
-166
   
Net Change in Cash
48
159
-407
129
-40
51
-9
-42
-36
52
86
-38
-38
4
-5
126
Capital Expenditure
-96
-99
-100
-157
-154
-84
-98
-118
-116
-113
-129
-29
-34
-25
-32
-38
Free Cash Flow
-1
214
225
199
196
288
256
270
254
272
186
71
25
103
11
48
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCI and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK