Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.60  7.30  2.50 
EBITDA Growth (%) 10.60  0.90  -6.70 
EBIT Growth (%) 20.00  -2.90  -17.40 
EPS without NRI Growth (%) 24.80  -1.40  -21.50 
Free Cash Flow Growth (%) 0.00  0.00  -134.30 
Book Value Growth (%) 13.40  12.40  -2.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
55.44
63.15
65.75
75.84
59.11
64.52
82.13
79.35
82.04
84.10
84.09
20.66
20.79
21.98
21.48
19.84
EBITDA per Share ($)
3.30
2.95
3.50
4.80
6.51
6.70
7.19
7.78
7.09
6.59
6.65
1.23
1.68
2.29
1.60
1.08
EBIT per Share ($)
1.31
0.85
1.74
3.35
4.86
4.86
5.28
5.66
4.76
3.96
3.95
0.61
0.98
1.61
0.97
0.39
Earnings per Share (diluted) ($)
0.68
0.32
0.75
1.76
2.92
2.95
3.21
3.49
3.18
2.49
2.49
0.46
0.57
1.06
0.59
0.27
eps without NRI ($)
0.70
0.32
0.75
1.76
2.92
2.95
3.21
3.49
3.18
2.49
2.49
0.46
0.57
1.06
0.59
0.27
Free Cashflow per Share ($)
0.03
-0.38
0.36
-0.98
5.73
-0.34
-0.26
1.14
2.51
-0.87
-0.86
1.87
-1.28
0.24
0.28
-0.10
Dividends Per Share
0.39
0.40
0.41
0.43
0.45
0.37
0.53
0.50
0.65
0.69
0.69
0.17
0.17
0.17
0.17
0.18
Book Value Per Share ($)
8.46
9.08
10.33
10.10
13.85
16.65
18.95
21.80
24.73
24.06
24.07
24.73
25.17
26.22
25.78
24.07
Tangible Book per share ($)
7.56
8.25
9.73
9.55
13.38
16.06
18.06
21.07
23.15
22.61
22.62
23.15
23.62
24.70
24.30
22.62
Month End Stock Price ($)
13.45
15.84
16.27
23.50
32.41
38.14
40.08
55.54
65.63
40.08
44.55
65.63
64.56
52.86
44.38
40.08
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
7.85
3.84
7.82
17.95
25.35
20.49
19.18
18.04
14.12
10.50
10.16
7.86
9.34
16.97
9.31
4.50
Return on Assets %
2.61
1.26
2.70
6.27
10.12
9.05
8.41
8.42
6.77
4.90
4.85
3.67
4.45
8.18
4.52
2.13
Return on Invested Capital %
7.07
4.78
7.01
14.30
21.37
19.25
17.32
16.10
12.96
9.70
9.43
8.15
9.09
14.49
8.71
5.06
Return on Capital - Joel Greenblatt %
8.40
4.96
10.26
19.19
28.70
25.61
22.00
20.85
15.71
11.87
11.65
7.46
11.91
18.72
11.21
4.56
Debt to Equity
0.75
0.73
0.62
0.69
0.36
0.55
0.50
0.38
0.49
0.51
0.51
0.49
0.48
0.46
0.46
0.51
   
Gross Margin %
11.39
10.73
10.63
10.60
18.26
16.49
13.87
16.16
14.98
12.95
12.95
12.85
13.20
14.20
13.25
10.97
Operating Margin %
2.36
1.35
2.64
4.42
8.22
7.54
6.43
7.14
5.80
4.71
4.71
2.93
4.72
7.32
4.53
1.98
Net Margin %
1.22
0.57
1.14
2.32
4.94
4.57
3.91
4.40
3.87
2.96
2.96
2.25
2.73
4.83
2.75
1.37
   
Total Equity to Total Asset
0.32
0.33
0.36
0.34
0.46
0.43
0.45
0.49
0.47
0.46
0.46
0.47
0.48
0.48
0.49
0.46
LT Debt to Total Asset
0.21
0.20
0.17
0.17
0.15
0.20
0.18
0.15
0.20
0.21
0.21
0.20
0.20
0.19
0.19
0.21
   
Asset Turnover
2.14
2.21
2.38
2.70
2.05
1.98
2.15
1.91
1.75
1.66
1.64
0.41
0.41
0.42
0.41
0.39
Dividend Payout Ratio
0.58
1.28
0.55
0.24
0.15
0.13
0.17
0.14
0.20
0.28
0.28
0.37
0.30
0.16
0.29
0.66
   
Days Sales Outstanding
50.74
49.97
50.58
42.99
44.93
50.82
51.64
51.77
51.57
51.22
51.22
51.12
56.63
55.54
53.57
54.33
Days Accounts Payable
39.06
37.69
38.41
29.91
33.12
35.20
31.67
34.19
35.90
34.15
34.15
34.72
36.96
38.56
35.95
35.42
Days Inventory
29.14
27.76
25.98
24.19
31.13
26.15
23.88
32.97
38.16
38.68
40.99
38.71
39.41
41.10
42.89
42.88
Cash Conversion Cycle
40.82
40.04
38.15
37.27
42.94
41.77
43.85
50.55
53.83
55.75
58.06
55.11
59.08
58.08
60.51
61.79
Inventory Turnover
12.53
13.15
14.05
15.09
11.73
13.96
15.28
11.07
9.56
9.44
8.90
2.36
2.32
2.22
2.13
2.13
COGS to Revenue
0.89
0.89
0.89
0.89
0.82
0.84
0.86
0.84
0.85
0.87
0.87
0.87
0.87
0.86
0.87
0.89
Inventory to Revenue
0.07
0.07
0.06
0.06
0.07
0.06
0.06
0.08
0.09
0.09
0.10
0.37
0.38
0.39
0.41
0.42
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,078
1,173
1,330
1,600
1,276
1,431
1,843
1,804
1,881
1,927
1,927
474
477
504
491
454
Cost of Goods Sold
956
1,047
1,189
1,431
1,043
1,195
1,588
1,512
1,599
1,678
1,678
413
414
433
426
404
Gross Profit
123
126
141
170
233
236
256
292
282
250
250
61
63
72
65
50
Gross Margin %
11.39
10.73
10.63
10.60
18.26
16.49
13.87
16.16
14.98
12.95
12.95
12.85
13.20
14.20
13.25
10.97
   
Selling, General, & Admin. Expense
68
80
76
83
92
90
97
117
125
109
109
35
29
23
32
27
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
30
30
31
34
36
38
41
46
47
45
45
11
12
12
11
10
Other Operating Expense
0
-0
-1
-18
--
-0
--
--
1
4
4
1
--
-0
0
4
Operating Income
25
16
35
71
105
108
118
129
109
91
91
14
23
37
22
9
Operating Margin %
2.36
1.35
2.64
4.42
8.22
7.54
6.43
7.14
5.80
4.71
4.71
2.93
4.72
7.32
4.53
1.98
   
Interest Income
--
0
0
--
--
0
0
0
0
0
--
--
--
--
--
--
Interest Expense
-8
-9
-10
-10
-6
-7
-9
-10
-10
-12
-9
-3
--
-3
-3
-3
Other Income (Expense)
-0
0
-2
-6
-1
-0
-4
-3
-3
-4
-6
-1
-4
-1
-1
-0
   Other Income (Minority Interest)
0
0
0
-0
-0
-0
-1
-0
0
0
0
0
0
-0
0
0
Pre-Tax Income
18
7
24
55
97
101
105
116
96
76
76
10
18
33
18
6
Tax Provision
-4
-1
-9
-18
-34
-36
-32
-36
-23
-18
-18
0
-5
-9
-5
0
Tax Rate %
23.63
12.18
36.63
32.10
35.03
35.36
30.79
31.14
24.36
24.43
24.43
-2.20
28.09
26.62
26.05
-3.54
Net Income (Continuing Operations)
13
7
15
37
63
66
73
80
72
57
57
11
13
24
13
6
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
13
7
15
37
63
65
72
79
73
57
57
11
13
24
13
6
Net Margin %
1.22
0.57
1.14
2.32
4.94
4.57
3.91
4.40
3.87
2.96
2.96
2.25
2.73
4.83
2.75
1.37
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.69
0.32
0.77
1.91
3.16
3.18
3.44
3.71
3.22
2.51
2.50
0.47
0.57
1.07
0.59
0.27
EPS (Diluted)
0.68
0.32
0.75
1.76
2.92
2.95
3.21
3.49
3.18
2.49
2.49
0.46
0.57
1.06
0.59
0.27
Shares Outstanding (Diluted)
19.5
18.6
20.2
21.1
21.6
22.2
22.4
22.7
22.9
22.9
22.9
23.0
23.0
22.9
22.9
22.9
   
Depreciation, Depletion and Amortization
39
38
37
37
37
40
47
51
56
64
64
15
16
16
15
16
EBITDA
64
55
71
101
141
149
161
177
162
151
153
28
39
53
37
25
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
17
5
6
8
99
111
84
77
133
85
85
133
97
96
89
85
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
17
5
6
8
99
111
84
77
133
85
85
133
97
96
89
85
Accounts Receivable
150
161
184
188
157
199
261
256
266
270
270
266
296
307
288
270
  Inventories, Raw Materials & Components
28
27
27
34
29
34
38
48
49
57
57
49
61
67
60
57
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
48
56
60
69
46
63
73
114
123
126
126
123
125
137
137
126
  Inventories, Other
-0
--
--
-0
--
0
--
--
0
0
0
0
--
0
--
0
Total Inventories
76
83
86
103
75
97
111
162
172
183
183
172
186
204
197
183
Other Current Assets
16
20
18
28
19
21
24
28
37
37
37
37
35
34
35
37
Total Current Assets
259
268
294
328
350
428
480
523
609
576
576
609
613
642
609
576
   
  Land And Improvements
8
11
11
12
12
12
12
12
13
12
12
13
--
--
--
12
  Buildings And Improvements
96
101
105
106
109
139
144
152
162
172
172
162
--
--
--
172
  Machinery, Furniture, Equipment
686
723
771
771
791
832
890
970
1,086
1,119
1,119
1,086
--
--
--
1,119
  Construction In Progress
16
25
22
22
23
72
74
67
56
82
82
56
--
--
--
82
Gross Property, Plant and Equipment
806
860
909
911
936
1,056
1,120
1,200
1,316
1,386
1,386
1,316
1,332
1,355
1,361
1,386
  Accumulated Depreciation
-595
-634
-675
-673
-688
-702
-736
-778
-822
-862
-862
-822
-837
-854
-857
-862
Property, Plant and Equipment
211
226
234
238
249
354
384
422
494
524
524
494
495
501
504
524
Intangible Assets
16
15
11
11
9
12
18
16
35
32
32
35
35
34
33
32
   Goodwill
--
8
5
4
5
7
7
7
12
12
12
12
12
12
12
12
Other Long Term Assets
30
37
34
35
27
18
19
24
29
30
30
29
31
31
32
30
Total Assets
516
546
573
612
634
811
901
985
1,167
1,162
1,162
1,167
1,175
1,208
1,179
1,162
   
  Accounts Payable
102
108
125
117
95
115
138
142
157
157
157
157
168
183
168
157
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
44
49
45
57
58
59
61
73
76
65
65
76
66
64
68
65
Accounts Payable & Accrued Expense
146
157
170
174
153
174
199
214
234
222
222
234
234
247
236
222
Current Portion of Long-Term Debt
17
24
31
38
10
32
34
33
35
27
27
35
35
37
36
27
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
-0
-0
--
--
--
-0
--
--
-0
-0
-0
--
--
Total Current Liabilities
163
180
201
212
163
206
233
247
269
250
250
269
269
284
272
250
   
Long-Term Debt
109
107
97
105
94
160
165
150
235
247
247
235
235
234
229
247
Debt to Equity
0.75
0.73
0.62
0.69
0.36
0.55
0.50
0.38
0.49
0.51
0.51
0.49
0.48
0.46
0.46
0.51
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
34
--
38
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
2
2
4
2
3
38
9
52
21
16
16
21
19
23
23
16
Other Long-Term Liabilities
75
75
66
85
85
24
93
19
90
114
114
90
89
82
80
114
Total Liabilities
349
365
367
404
345
462
500
506
615
626
626
615
612
623
604
626
   
Common Stock
10
10
10
11
11
12
12
25
26
26
26
26
26
26
26
26
Preferred Stock
14
14
14
14
14
13
13
--
--
--
--
--
--
--
--
--
Retained Earnings
163
161
168
197
251
306
366
420
479
521
521
479
488
509
518
521
Accumulated other comprehensive income (loss)
-24
-14
0
-41
-26
-26
-41
-38
-30
-84
-84
-30
-29
-25
-44
-84
Additional Paid-In Capital
27
34
38
55
71
84
95
127
136
140
140
136
137
139
139
140
Treasury Stock
-23
-24
-25
-28
-32
-39
-43
-55
-58
-66
-66
-58
-59
-63
-65
-66
Total Equity
167
181
206
208
289
349
401
479
552
536
536
552
563
585
574
536
Total Equity to Total Asset
0.32
0.33
0.36
0.34
0.46
0.43
0.45
0.49
0.47
0.46
0.46
0.47
0.48
0.48
0.49
0.46
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
13
7
15
37
63
66
73
80
72
57
57
11
13
24
13
6
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
13
7
15
37
63
66
73
80
72
57
57
11
13
24
13
6
Depreciation, Depletion and Amortization
39
38
37
37
37
40
47
51
56
64
64
15
16
16
15
16
  Change In Receivables
-19
-8
-14
-19
36
-34
-61
4
-13
-21
-21
28
-30
-9
8
10
  Change In Inventory
-2
-5
-1
-24
32
-17
-13
-50
-4
-19
-19
6
-13
-17
2
10
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
9
8
10
8
-17
5
26
24
26
-4
-4
-0
6
10
-8
-13
Change In Working Capital
-7
-1
-13
-37
45
-51
-55
-30
8
-40
-40
37
-37
-16
4
10
Change In DeferredTax
-5
-10
5
1
8
5
7
0
0
5
5
-3
-2
4
0
3
Stock Based Compensation
--
--
--
4
5
4
4
3
3
-0
-0
1
0
1
-0
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
2
4
3
-14
8
2
2
4
11
-5
-5
7
1
-4
-3
2
Cash Flow from Operations
42
39
47
29
166
66
77
109
150
82
82
69
-9
24
30
37
   
Purchase Of Property, Plant, Equipment
-42
-46
-40
-50
-43
-74
-83
-83
-93
-102
-102
-26
-21
-19
-23
-39
Sale Of Property, Plant, Equipment
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-20
-14
--
-68
--
--
--
--
--
--
--
Sale Of Business
--
--
--
10
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
1
4
1
2
1
1
1
1
0
1
0
--
0
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-42
-48
-35
-43
-35
-97
-101
-87
-168
-109
-109
-28
-23
-19
-25
-42
   
Issuance of Stock
1
3
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-2
-5
-2
-2
-2
-8
-8
--
-0
-4
-2
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
18
3
-6
17
-39
53
19
-18
87
6
6
-7
-1
2
-4
10
Cash Flow for Dividends
-8
-8
-8
-9
-10
-11
-12
-13
-14
-15
-15
-4
-4
-4
-4
-4
Other Financing
-0
0
0
9
9
5
-8
3
6
2
2
0
1
1
-0
0
Cash Flow from Financing
10
-2
-12
17
-42
42
-2
-29
76
-15
-15
-10
-4
-6
-10
5
   
Net Change in Cash
10
-11
0
3
90
13
-27
-7
56
-48
-48
30
-37
-0
-8
-3
Capital Expenditure
-42
-46
-40
-50
-43
-74
-83
-83
-93
-102
-102
-26
-21
-19
-23
-39
Free Cash Flow
1
-7
7
-21
124
-8
-6
26
57
-20
-20
43
-29
5
6
-2
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCL and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK