Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.80  9.00  6.00 
EBITDA Growth (%) 12.50  3.30  -8.40 
EBIT Growth (%) 24.60  1.10  -20.60 
Free Cash Flow Growth (%) 0.00  0.00  8.80 
Book Value Growth (%) 14.00  15.40  8.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
51.77
55.44
63.15
65.75
75.84
59.11
64.52
82.13
79.35
82.04
84.91
20.73
20.66
20.79
21.98
21.48
EBITDA per Share ($)
3.38
3.30
2.95
3.50
4.80
6.51
6.70
7.19
7.78
7.09
6.80
1.95
1.23
1.68
2.29
1.60
EBIT per Share ($)
1.06
1.31
0.85
1.74
3.35
4.86
4.86
5.28
5.66
4.76
4.17
1.36
0.61
0.98
1.61
0.97
Earnings per Share (diluted) ($)
0.53
0.68
0.32
0.75
1.76
2.92
2.95
3.21
3.49
3.18
2.68
0.89
0.46
0.57
1.06
0.59
eps without NRI ($)
0.53
0.70
0.32
0.75
1.76
2.92
2.95
3.21
3.49
3.18
2.68
0.89
0.46
0.57
1.06
0.59
Free Cashflow per Share ($)
0.56
0.03
-0.38
0.36
-0.98
5.73
-0.34
-0.26
1.14
2.51
1.11
0.65
1.87
-1.28
0.24
0.28
Dividends Per Share
0.39
0.39
0.40
0.41
0.43
0.45
0.37
0.53
0.50
0.65
0.68
0.16
0.17
0.17
0.17
0.17
Book Value Per Share ($)
8.55
8.46
9.08
10.33
10.10
13.85
16.65
18.95
21.80
24.73
25.78
23.81
24.73
25.17
26.22
25.78
Tangible Book per share ($)
7.53
7.56
8.25
9.73
9.55
13.38
16.06
18.06
21.07
23.15
24.30
22.19
23.15
23.62
24.70
24.30
Month End Stock Price ($)
12.18
13.45
15.84
16.27
23.50
32.41
38.14
40.08
55.54
65.63
42.36
57.73
65.63
64.56
52.35
45.16
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.25
7.85
3.84
7.82
17.95
25.35
20.49
19.18
18.04
14.12
10.96
15.72
7.86
9.34
16.97
9.31
Return on Assets %
2.16
2.61
1.26
2.70
6.27
10.12
9.05
8.41
8.42
6.77
5.23
7.17
3.67
4.45
8.18
4.52
Return on Capital - Joel Greenblatt %
6.39
8.40
4.96
10.26
19.19
28.70
25.61
22.00
20.85
15.71
12.39
16.72
7.46
11.91
18.72
11.21
Debt to Equity
0.67
0.75
0.73
0.62
0.69
0.36
0.55
0.50
0.38
0.49
0.46
0.52
0.49
0.48
0.46
0.46
   
Gross Margin %
11.86
11.39
10.73
10.63
10.60
18.26
16.49
13.87
16.16
14.98
13.39
15.64
12.85
13.20
14.20
13.25
Operating Margin %
2.05
2.36
1.35
2.64
4.42
8.22
7.54
6.43
7.14
5.80
4.91
6.54
2.93
4.72
7.32
4.53
Net Margin %
1.10
1.22
0.57
1.14
2.32
4.94
4.57
3.91
4.40
3.87
3.16
4.29
2.25
2.73
4.83
2.75
   
Total Equity to Total Asset
0.34
0.32
0.33
0.36
0.34
0.46
0.43
0.45
0.49
0.47
0.49
0.46
0.47
0.48
0.48
0.49
LT Debt to Total Asset
0.19
0.21
0.20
0.17
0.17
0.15
0.20
0.18
0.15
0.20
0.19
0.21
0.20
0.20
0.19
0.19
   
Asset Turnover
1.96
2.14
2.21
2.38
2.70
2.05
1.98
2.15
1.91
1.75
1.66
0.42
0.41
0.41
0.42
0.41
Dividend Payout Ratio
0.74
0.58
1.28
0.55
0.24
0.15
0.13
0.17
0.14
0.20
0.25
0.18
0.37
0.30
0.16
0.29
   
Days Sales Outstanding
53.04
50.74
49.97
50.58
42.99
44.93
50.82
51.64
51.77
51.57
54.08
56.26
51.12
56.63
55.54
53.57
Days Accounts Payable
43.51
39.06
37.69
38.41
29.91
33.12
35.20
31.67
34.19
35.90
36.35
35.52
34.72
36.96
38.56
35.95
Days Inventory
32.46
29.14
27.76
25.98
24.19
31.13
26.15
23.88
32.97
38.16
40.56
39.83
38.71
39.41
41.10
42.89
Cash Conversion Cycle
41.99
40.82
40.04
38.15
37.27
42.94
41.77
43.85
50.55
53.83
58.29
60.57
55.11
59.08
58.08
60.51
Inventory Turnover
11.24
12.53
13.15
14.05
15.09
11.73
13.96
15.28
11.07
9.56
9.00
2.29
2.36
2.32
2.22
2.13
COGS to Revenue
0.88
0.89
0.89
0.89
0.89
0.82
0.84
0.86
0.84
0.85
0.87
0.84
0.87
0.87
0.86
0.87
Inventory to Revenue
0.08
0.07
0.07
0.06
0.06
0.07
0.06
0.06
0.08
0.09
0.10
0.37
0.37
0.38
0.39
0.41
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
936
1,078
1,173
1,330
1,600
1,276
1,431
1,843
1,804
1,881
1,947
475
474
477
504
491
Cost of Goods Sold
825
956
1,047
1,189
1,431
1,043
1,195
1,588
1,512
1,599
1,687
401
413
414
433
426
Gross Profit
111
123
126
141
170
233
236
256
292
282
261
74
61
63
72
65
Gross Margin %
11.86
11.39
10.73
10.63
10.60
18.26
16.49
13.87
16.16
14.98
13.39
15.64
12.85
13.20
14.20
13.25
   
Selling, General, &Admin. Expense
66
68
80
76
83
92
90
97
117
125
117
31
35
29
23
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
26
30
30
31
34
36
38
41
46
47
47
12
11
12
12
11
EBITDA
61
64
55
71
101
141
149
161
177
162
156
45
28
39
53
37
   
Depreciation, Depletion and Amortization
39
39
38
37
37
37
40
47
51
56
63
14
15
16
16
15
Other Operating Charges
0
-0
0
1
18
--
0
--
--
-1
-1
0
-1
--
0
-0
Operating Income
19
25
16
35
71
105
108
118
129
109
96
31
14
23
37
22
Operating Margin %
2.05
2.36
1.35
2.64
4.42
8.22
7.54
6.43
7.14
5.80
4.91
6.54
2.93
4.72
7.32
4.53
   
Interest Income
--
--
0
0
--
--
0
0
0
0
--
--
--
--
--
--
Interest Expense
-7
-8
-9
-10
-10
-6
-7
-9
-10
-10
-9
-3
-3
--
-3
-3
Other Income (Minority Interest)
0
0
0
0
-0
-0
-0
-1
-0
0
0
0
0
0
-0
0
Pre-Tax Income
15
18
7
24
55
97
101
105
116
96
80
28
10
18
33
18
Tax Provision
-4
-4
-1
-9
-18
-34
-36
-32
-36
-23
-18
-8
0
-5
-9
-5
Tax Rate %
29.52
23.63
12.18
36.63
32.10
35.03
35.36
30.79
31.14
24.36
23.10
27.64
-2.20
28.09
26.62
26.05
Net Income (Continuing Operations)
10
13
7
15
37
63
66
73
80
72
61
20
11
13
24
13
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
10
13
7
15
37
63
65
72
79
73
62
20
11
13
24
13
Net Margin %
1.10
1.22
0.57
1.14
2.32
4.94
4.57
3.91
4.40
3.87
3.16
4.29
2.25
2.73
4.83
2.75
   
Preferred dividends
1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.53
0.69
0.32
0.77
1.91
3.16
3.18
3.44
3.71
3.22
2.70
0.90
0.47
0.57
1.07
0.59
EPS (Diluted)
0.53
0.68
0.32
0.75
1.76
2.92
2.95
3.21
3.49
3.18
2.68
0.89
0.46
0.57
1.06
0.59
Shares Outstanding (Diluted)
18.1
19.5
18.6
20.2
21.1
21.6
22.2
22.4
22.7
22.9
22.9
22.9
23.0
23.0
22.9
22.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
6
17
5
6
8
99
111
84
77
133
89
103
133
97
96
89
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
6
17
5
6
8
99
111
84
77
133
89
103
133
97
96
89
Accounts Receivable
136
150
161
184
188
157
199
261
256
266
288
293
266
296
307
288
  Inventories, Raw Materials & Components
23
28
27
27
34
29
34
38
48
49
60
58
49
61
67
60
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
53
48
56
60
69
46
63
73
114
123
137
121
123
125
137
137
  Inventories, Other
--
-0
--
--
-0
--
0
--
--
0
0
-0
0
--
0
--
Total Inventories
76
76
83
86
103
75
97
111
162
172
197
178
172
186
204
197
Other Current Assets
17
16
20
18
28
19
21
24
28
37
35
34
37
35
34
35
Total Current Assets
235
259
268
294
328
350
428
480
523
609
609
609
609
613
642
609
   
  Land And Improvements
9
8
11
11
12
12
12
12
12
13
--
--
13
--
--
--
  Buildings And Improvements
87
96
101
105
106
109
139
144
152
162
--
--
162
--
--
--
  Machinery, Furniture, Equipment
666
686
723
771
771
791
832
890
970
1,086
--
--
1,086
--
--
--
  Construction In Progress
16
16
25
22
22
23
72
74
67
56
--
--
56
--
--
--
Gross Property, Plant and Equipment
777
806
860
909
911
936
1,056
1,120
1,200
1,316
1,361
1,294
1,316
1,332
1,355
1,361
  Accumulated Depreciation
-569
-595
-634
-675
-673
-688
-702
-736
-778
-822
-857
-813
-822
-837
-854
-857
Property, Plant and Equipment
209
211
226
234
238
249
354
384
422
494
504
481
494
495
501
504
Intangible Assets
18
16
15
11
11
9
12
18
16
35
33
36
35
35
34
33
Other Long Term Assets
30
30
37
34
35
27
18
19
24
29
32
27
29
31
31
32
Total Assets
493
516
546
573
612
634
811
901
985
1,167
1,179
1,153
1,167
1,175
1,208
1,179
   
  Accounts Payable
98
102
108
125
117
95
115
138
142
157
168
156
157
168
183
168
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
41
44
49
45
57
58
59
61
73
76
68
75
76
66
64
68
Accounts Payable & Accrued Expenses
140
146
157
170
174
153
174
199
214
234
236
231
234
234
247
236
Current Portion of Long-Term Debt
18
17
24
31
38
10
32
34
33
35
36
35
35
35
37
36
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
0
--
--
--
-0
-0
--
--
--
-0
-0
0
-0
-0
-0
--
Total Current Liabilities
158
163
180
201
212
163
206
233
247
269
272
266
269
269
284
272
   
Long-Term Debt
94
109
107
97
105
94
160
165
150
235
229
242
235
235
234
229
Debt to Equity
0.67
0.75
0.73
0.62
0.69
0.36
0.55
0.50
0.38
0.49
0.46
0.52
0.49
0.48
0.46
0.46
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
34
--
38
15
--
--
15
--
--
--
  NonCurrent Deferred Liabilities
8
2
2
4
2
3
38
9
52
75
23
13
75
19
23
23
Other Long-Term Liabilities
65
75
75
66
85
85
24
93
19
20
80
101
20
89
82
80
Total Liabilities
325
349
365
367
404
345
462
500
506
615
604
622
615
612
623
604
   
Common Stock
10
10
10
10
11
11
12
12
25
26
26
26
26
26
26
26
Preferred Stock
15
14
14
14
14
14
13
13
--
--
--
--
--
--
--
--
Retained Earnings
157
163
161
168
197
251
306
366
420
479
518
472
479
488
509
518
Accumulated other comprehensive income (loss)
-17
-24
-14
0
-41
-26
-26
-41
-38
-30
-44
-43
-30
-29
-25
-44
Additional Paid-In Capital
24
27
34
38
55
71
84
95
127
136
139
135
136
137
139
139
Treasury Stock
-22
-23
-24
-25
-28
-32
-39
-43
-55
-58
-65
-58
-58
-59
-63
-65
Total Equity
168
167
181
206
208
289
349
401
479
552
574
531
552
563
585
574
Total Equity to Total Asset
0.34
0.32
0.33
0.36
0.34
0.46
0.43
0.45
0.49
0.47
0.49
0.46
0.47
0.48
0.48
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
10
13
7
15
37
63
66
73
80
72
61
20
11
13
24
13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
10
13
7
15
37
63
66
73
80
72
61
20
11
13
24
13
Depreciation, Depletion and Amortization
39
39
38
37
37
37
40
47
51
56
63
14
15
16
16
15
  Change In Receivables
-16
-19
-8
-14
-19
36
-34
-61
4
-13
-3
8
28
-30
-9
8
  Change In Inventory
-4
-2
-5
-1
-24
32
-17
-13
-50
-4
-22
-6
6
-13
-17
2
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
21
9
8
10
8
-17
5
26
24
26
8
-3
-0
6
10
-8
Change In Working Capital
-0
-7
-1
-13
-37
45
-51
-55
-30
8
-12
-0
37
-37
-16
4
Change In DeferredTax
-4
-5
-10
5
1
8
5
7
0
0
-1
3
-3
-2
4
0
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
2
4
3
-10
13
6
6
7
13
2
4
8
1
-4
-3
Cash Flow from Operations
44
42
39
47
29
166
66
77
109
150
114
40
69
-9
24
30
   
Purchase Of Property, Plant, Equipment
-34
-42
-46
-40
-50
-43
-74
-83
-83
-93
-88
-25
-26
-21
-19
-23
Sale Of Property, Plant, Equipment
--
--
--
--
9
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
-20
-14
--
-68
-6
-6
--
--
--
--
Sale Of Business
--
--
--
--
10
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
1
4
1
2
1
1
1
0
0
1
0
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-42
-48
-35
-43
-35
-97
-101
-87
-168
-95
-32
-28
-23
-19
-25
   
Issuance of Stock
1
1
3
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
--
--
--
--
-2
-5
-2
-2
-2
-7
-0
--
-0
-4
-2
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-7
18
3
-6
17
-39
53
19
-18
87
-10
-10
-7
-1
2
-4
Cash Flow for Dividends
-8
-8
-8
-8
-9
-10
-11
-12
-13
-14
-15
-4
-4
-4
-4
-4
Other Financing
-0
-0
0
0
9
9
5
-8
3
6
2
0
0
1
1
-0
Cash Flow from Financing
-14
10
-2
-12
17
-42
42
-2
-29
76
-30
-13
-10
-4
-6
-10
   
Net Change in Cash
2
10
-11
0
3
90
13
-27
-7
56
-14
-4
30
-37
-0
-8
Capital Expenditure
-34
-42
-46
-40
-50
-43
-74
-83
-83
-93
-88
-25
-26
-21
-19
-23
Free Cash Flow
10
1
-7
7
-21
124
-8
-6
26
57
25
15
43
-29
5
6
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCL and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK