Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.40  7.20  18.70 
EBITDA Growth (%) 0.00  0.00  -0.90 
EBIT Growth (%) 0.00  0.00  -13.40 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  167.60 
Book Value Growth (%) 0.00  0.00  14.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
11.96
14.50
16.55
13.77
11.78
10.96
13.17
16.38
17.72
21.35
21.35
4.73
5.04
4.32
5.99
6.00
EBITDA per Share ($)
1.46
1.67
1.43
-1.03
0.93
1.19
1.85
2.46
2.25
2.61
2.62
0.38
0.64
0.42
0.85
0.71
EBIT per Share ($)
1.19
1.31
0.90
-1.57
0.45
0.95
1.60
2.10
1.67
1.88
1.87
0.20
0.47
0.23
0.65
0.52
Earnings per Share (diluted) ($)
0.76
0.85
0.57
-1.59
0.77
0.57
1.07
1.37
1.25
1.25
1.26
0.29
0.31
0.16
0.44
0.35
eps without NRI ($)
0.76
0.85
0.57
-1.59
0.77
0.57
1.07
1.37
1.25
1.25
1.26
0.29
0.31
0.16
0.44
0.35
Free Cashflow per Share ($)
1.07
0.51
0.01
-0.66
1.39
1.16
1.20
0.86
0.21
1.25
1.24
-0.43
0.40
-0.23
1.25
-0.18
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.30
2.20
0.54
-0.93
0.41
1.05
2.29
3.47
4.10
4.82
4.82
4.10
4.28
4.34
4.67
4.82
Tangible Book per share ($)
2.30
2.20
0.54
-0.93
0.41
1.05
2.29
3.41
3.80
4.52
4.52
3.80
3.95
4.03
4.37
4.52
Month End Stock Price ($)
18.23
17.39
7.01
0.25
6.52
9.13
21.69
26.17
21.09
--
34.70
21.09
18.08
20.66
20.92
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
37.14
39.81
39.51
--
--
78.49
64.56
48.34
28.68
28.20
28.41
11.39
29.72
14.59
39.09
29.96
Return on Assets %
20.28
20.13
13.17
-43.07
28.03
21.91
27.96
25.83
16.60
15.88
16.09
6.66
17.54
8.68
21.83
15.97
Return on Invested Capital %
72.59
73.97
44.64
-167.89
335.50
--
--
327.32
70.71
54.16
53.33
25.20
57.77
25.01
70.83
60.30
Return on Capital - Joel Greenblatt %
140.30
128.58
62.24
-103.91
45.46
148.32
235.55
194.45
86.83
68.98
68.42
31.23
77.28
35.18
90.94
68.66
Debt to Equity
--
--
1.57
-1.92
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
58.95
60.85
60.86
58.92
61.64
62.45
63.29
63.80
62.67
61.11
61.11
60.87
62.00
60.66
61.41
60.36
Operating Margin %
9.95
9.03
5.44
-11.41
3.80
8.65
12.17
12.81
9.44
8.80
8.80
4.18
9.33
5.41
10.93
8.65
Net Margin %
6.35
5.85
3.46
-11.53
6.53
5.21
8.14
8.35
6.26
5.88
5.88
2.78
6.15
3.61
7.28
5.88
   
Total Equity to Total Asset
0.51
0.51
0.13
-0.31
0.19
0.34
0.49
0.57
0.59
0.54
0.54
0.59
0.59
0.60
0.52
0.54
LT Debt to Total Asset
--
--
--
0.01
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
3.20
3.44
3.81
3.73
4.29
4.20
3.44
3.09
2.65
2.70
2.74
0.60
0.71
0.60
0.75
0.68
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
3.30
5.51
8.63
2.96
3.42
2.75
6.80
6.49
5.69
6.21
6.21
5.92
5.14
5.57
8.23
5.58
Days Accounts Payable
55.01
53.28
81.41
58.81
65.64
67.45
67.07
73.02
74.74
68.31
68.31
74.14
55.07
58.65
62.59
60.15
Days Inventory
27.38
26.67
33.04
37.38
30.01
28.32
29.76
32.58
38.55
38.00
37.34
41.14
36.81
43.34
33.59
36.52
Cash Conversion Cycle
-24.33
-21.10
-39.74
-18.47
-32.21
-36.38
-30.51
-33.95
-30.50
-24.10
-24.76
-27.08
-13.12
-9.74
-20.77
-18.05
Inventory Turnover
13.33
13.69
11.05
9.77
12.16
12.89
12.26
11.20
9.47
9.60
9.77
2.22
2.48
2.11
2.72
2.50
COGS to Revenue
0.41
0.39
0.39
0.41
0.38
0.38
0.37
0.36
0.37
0.39
0.39
0.39
0.38
0.39
0.39
0.40
Inventory to Revenue
0.03
0.03
0.04
0.04
0.03
0.03
0.03
0.03
0.04
0.04
0.04
0.18
0.15
0.19
0.14
0.16
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
690
806
799
609
544
606
743
935
960
1,157
1,157
231
276
235
323
322
Cost of Goods Sold
283
316
313
250
209
227
273
338
358
450
450
90
105
92
125
128
Gross Profit
406
491
486
359
335
378
470
597
602
707
707
141
171
142
199
194
Gross Margin %
58.95
60.85
60.86
58.92
61.64
62.45
63.29
63.80
62.67
61.11
61.11
60.87
62.00
60.66
61.41
60.36
   
Selling, General, & Admin. Expense
336
407
437
390
309
323
376
470
502
597
597
129
144
128
161
164
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
2
5
6
3
2
2
4
6
9
8
8
2
2
2
2
3
Other Operating Expense
0
6
0
35
4
0
0
0
-1
0
-0
-1
-0
-0
0
-0
Operating Income
69
73
44
-69
21
52
90
120
91
102
102
10
26
13
35
28
Operating Margin %
9.95
9.03
5.44
-11.41
3.80
8.65
12.17
12.81
9.44
8.80
8.80
4.18
9.33
5.41
10.93
8.65
   
Interest Income
2
3
1
0
0
0
0
0
0
--
0
--
0
0
--
--
Interest Expense
--
--
-1
-5
-9
-1
-0
-0
-0
--
-0
--
-0
-0
--
--
Other Income (Expense)
--
--
-0
2
3
-1
--
-0
--
0
0
0
0
--
0
0
Pre-Tax Income
71
76
43
-73
15
50
90
120
91
102
102
10
26
13
35
28
Tax Provision
-27
-29
-16
3
21
-19
-30
-42
-31
-34
-34
-3
-9
-4
-12
-9
Tax Rate %
38.15
37.78
36.46
3.53
-142.01
37.48
33.11
34.92
33.98
33.43
33.43
34.00
34.40
33.69
33.54
32.27
Net Income (Continuing Operations)
44
47
28
-70
36
32
60
78
60
68
68
6
17
8
24
19
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
44
47
28
-70
36
32
60
78
60
68
68
6
17
8
24
19
Net Margin %
6.35
5.85
3.46
-11.53
6.53
5.21
8.14
8.35
6.26
5.88
5.88
2.78
6.15
3.61
7.28
5.88
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.82
0.89
0.59
-1.59
0.78
0.58
1.10
1.41
1.27
1.27
1.27
0.29
0.31
0.16
0.44
0.36
EPS (Diluted)
0.76
0.85
0.57
-1.59
0.77
0.57
1.07
1.37
1.25
1.25
1.26
0.29
0.31
0.16
0.44
0.35
Shares Outstanding (Diluted)
57.7
55.6
48.3
44.2
46.2
55.3
56.4
57.1
54.2
54.2
53.7
48.8
54.8
54.3
54.0
53.7
   
Depreciation, Depletion and Amortization
16
20
25
22
19
15
14
20
31
40
40
9
9
10
10
10
EBITDA
84
93
69
-46
43
66
104
140
122
142
142
19
35
23
46
38
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
44
9
7
13
18
81
116
88
58
52
52
58
60
37
78
52
  Marketable Securities
24
38
--
--
--
--
20
51
52
70
70
52
52
46
55
70
Cash, Cash Equivalents, Marketable Securities
68
47
7
13
18
81
136
139
110
122
122
110
113
83
134
122
Accounts Receivable
6
12
19
5
5
5
14
17
15
20
20
15
16
14
29
20
  Inventories, Raw Materials & Components
7
7
11
4
3
5
5
5
7
--
10
7
8
8
10
--
  Inventories, Work In Process
0
0
0
0
0
0
0
0
1
--
0
1
1
0
0
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
15
17
22
14
12
15
20
30
33
--
38
33
36
34
38
--
  Inventories, Other
-0
--
--
--
--
-0
--
--
-0
54
54
-0
0
--
--
54
Total Inventories
22
24
33
19
16
20
25
36
40
54
54
40
45
43
49
54
Other Current Assets
20
20
20
32
16
11
16
19
24
38
38
24
23
29
26
38
Total Current Assets
116
103
79
69
54
117
191
211
190
233
233
190
196
169
238
233
   
  Land And Improvements
--
--
2
2
2
2
2
2
2
--
--
2
--
--
--
--
  Buildings And Improvements
64
77
94
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
61
69
87
74
72
78
92
116
152
--
--
152
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
5
13
33
--
--
33
--
--
--
--
Gross Property, Plant and Equipment
125
146
183
166
153
158
176
211
273
--
--
273
--
--
--
--
  Accumulated Depreciation
-71
-86
-103
-113
-115
-125
-132
-132
-144
--
--
-144
--
--
--
--
Property, Plant and Equipment
54
59
80
53
38
33
44
79
130
165
165
130
138
151
159
165
Intangible Assets
--
--
--
--
--
--
--
3
17
16
16
17
18
16
16
16
   Goodwill
--
--
--
--
--
--
--
3
9
--
9
9
9
9
9
--
Other Long Term Assets
70
66
31
13
26
20
28
49
46
60
60
46
42
52
61
60
Total Assets
240
229
190
135
118
170
263
342
382
474
474
382
393
388
475
474
   
  Accounts Payable
43
46
70
40
38
42
50
68
73
84
84
73
63
59
86
84
  Total Tax Payable
--
--
--
--
--
--
10
9
13
10
10
13
17
11
27
10
  Other Accrued Expense
40
29
23
20
20
30
30
22
25
48
48
25
30
34
43
48
Accounts Payable & Accrued Expense
83
75
93
61
58
72
90
99
111
143
143
111
110
104
156
143
Current Portion of Long-Term Debt
--
--
38
79
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
14
15
15
29
29
15
20
18
29
29
Other Current Liabilities
23
22
18
20
22
25
16
19
11
16
16
11
10
11
16
16
Total Current Liabilities
106
98
149
160
80
97
119
133
137
187
187
137
141
134
200
187
   
Long-Term Debt
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
--
--
1.57
-1.92
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
13
16
17
17
16
15
14
15
19
30
30
19
21
22
25
30
Total Liabilities
118
113
166
177
96
112
133
148
157
217
217
157
161
155
226
217
   
Common Stock
1
1
0
--
--
--
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
64
111
24
-46
-11
21
81
159
219
256
256
219
232
232
248
256
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
0
0
0
-0
-0
0
0
0
0
-0
Additional Paid-In Capital
57
4
--
4
33
37
48
34
5
--
--
5
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
121
116
24
-42
22
58
129
194
225
257
257
225
232
233
249
257
Total Equity to Total Asset
0.51
0.51
0.13
-0.31
0.19
0.34
0.49
0.57
0.59
0.54
0.54
0.59
0.59
0.60
0.52
0.54
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
44
47
28
-70
36
32
60
78
60
68
68
6
17
8
24
19
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
44
47
28
-70
36
32
60
78
60
68
68
6
17
8
24
19
Depreciation, Depletion and Amortization
16
20
25
22
19
15
14
20
31
40
40
9
9
10
10
10
  Change In Receivables
-0
-6
-7
-12
-0
1
-4
-3
2
-5
-5
0
-1
1
-15
9
  Change In Inventory
-2
-2
-8
14
3
-4
-5
-11
-4
-13
-13
1
-4
1
-6
-5
  Change In Prepaid Assets
-4
-1
-1
8
-2
2
-2
-2
-3
-10
-10
2
1
-5
0
-6
  Change In Payables And Accrued Expense
5
6
12
-23
25
21
17
9
1
44
44
-18
13
-4
61
-27
Change In Working Capital
28
-5
-7
-12
26
20
11
-5
-5
31
31
-15
14
-9
52
-27
Change In DeferredTax
-1
-8
-7
25
-18
2
3
3
2
-0
-0
-2
-1
-1
-2
4
Stock Based Compensation
--
--
--
4
3
4
5
10
4
7
7
1
-0
2
2
3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
6
6
35
1
-1
-2
-6
-4
-1
-1
-1
-0
-1
-0
-0
Cash Flow from Operations
87
59
44
3
67
71
91
101
88
144
144
-2
39
11
86
9
   
Purchase Of Property, Plant, Equipment
-26
-31
-44
-32
-2
-7
-24
-52
-77
-77
-77
-19
-17
-23
-19
-18
Sale Of Property, Plant, Equipment
--
--
--
--
0
0
0
0
0
0
0
--
0
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-16
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-39
-28
--
--
--
--
-40
-87
-49
-92
-92
-20
-14
-15
-30
-33
Sale Of Investment
37
26
81
--
--
--
10
26
54
55
55
22
10
14
15
16
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-28
-33
38
-32
-2
-7
-56
-112
-87
-114
-114
-17
-21
-24
-34
-35
   
Issuance of Stock
8
9
5
1
27
1
4
5
8
3
3
1
0
1
0
1
Repurchase of Stock
-50
-77
-134
--
--
-1
-0
-35
-42
-46
-46
-10
-10
-11
-10
-15
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1
-1
45
34
-85
-1
-1
6
-0
6
6
4
-6
-0
-1
14
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
--
9
1
0
-1
1
2
6
4
1
1
1
0
1
0
0
Cash Flow from Financing
-41
-61
-83
35
-60
-0
5
-17
-30
-36
-36
-4
-16
-10
-11
0
   
Net Change in Cash
19
-35
-2
6
5
64
40
-28
-30
-6
-6
-23
2
-23
41
-26
Capital Expenditure
-26
-31
-44
-32
-2
-7
-24
-52
-77
-77
-77
-19
-17
-23
-19
-18
Free Cash Flow
62
28
1
-29
64
64
68
49
11
68
68
-21
22
-12
68
-10
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SCSS and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SCSS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK