Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -2.80  3.60  -1.70 
EBITDA Growth (%) 1.40  2.90  -8.80 
EBIT Growth (%) 2.80  2.50  1.10 
EPS without NRI Growth (%) 0.00  2.10  -16.30 
Free Cash Flow Growth (%) 0.00  0.00  8.30 
Book Value Growth (%) 0.20  2.30  -9.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
9.76
3.90
7.41
8.13
7.08
7.61
8.19
7.74
8.22
8.78
8.44
2.74
1.86
1.79
2.38
2.41
EBITDA per Share ($)
3.90
2.19
4.14
4.66
3.86
4.31
4.74
4.27
4.50
4.69
4.34
1.51
0.94
1.04
1.20
1.16
EBIT per Share ($)
1.91
1.07
2.23
2.37
2.29
2.58
2.70
2.40
2.48
2.86
2.71
0.95
0.50
0.57
0.84
0.80
Earnings per Share (diluted) ($)
1.88
1.97
1.51
1.81
1.32
1.61
1.81
1.43
1.55
1.61
1.39
0.62
0.22
0.30
0.47
0.40
eps without NRI ($)
2.61
1.48
1.48
1.81
1.31
1.60
1.77
1.43
1.55
1.61
1.39
0.62
0.22
0.30
0.47
0.40
Free Cashflow per Share ($)
0.08
-0.25
0.42
0.49
1.21
0.10
0.42
-0.13
0.12
0.29
0.39
0.46
0.10
-0.38
0.11
0.56
Dividends Per Share
--
--
0.88
0.96
1.00
1.00
1.06
1.15
1.22
1.38
1.41
0.34
0.34
0.34
0.37
0.37
Book Value Per Share ($)
11.87
8.93
10.84
9.07
10.88
12.03
12.39
13.43
12.68
12.16
11.48
12.62
12.90
12.45
12.16
11.48
Tangible Book per share ($)
7.98
3.38
4.60
3.53
4.78
5.40
5.60
6.68
5.50
5.14
4.64
5.48
5.68
5.35
5.14
4.64
Month End Stock Price ($)
--
27.75
25.82
15.74
20.51
24.99
30.75
27.38
35.62
36.30
36.10
36.94
42.48
39.26
36.30
36.17
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
4.80
14.51
15.32
18.21
13.50
14.13
14.92
11.03
11.89
12.99
11.25
19.76
6.82
9.45
15.31
13.46
Return on Assets %
1.48
4.49
4.42
5.03
3.69
4.13
4.32
3.20
3.24
3.20
2.76
5.01
1.73
2.37
3.72
3.19
Return on Invested Capital %
4.16
5.04
6.79
6.86
6.63
6.98
6.58
5.63
5.47
6.50
6.34
8.28
4.42
5.16
8.25
7.47
Return on Capital - Joel Greenblatt %
7.38
8.62
10.56
10.44
10.03
10.31
9.95
8.24
7.97
8.66
8.26
11.72
6.15
6.84
10.07
9.79
Debt to Equity
0.89
1.53
1.22
1.81
1.41
1.45
1.45
1.43
1.73
1.80
1.86
1.70
1.67
1.76
1.80
1.86
   
Gross Margin %
38.43
68.34
69.90
68.74
75.88
78.65
78.66
79.57
79.36
79.35
80.24
71.35
83.32
88.82
78.31
73.38
Operating Margin %
19.60
27.47
30.04
29.17
32.40
33.85
32.95
31.03
30.19
32.59
32.13
34.67
26.98
31.65
35.31
33.33
Net Margin %
7.13
27.45
20.34
22.25
18.65
21.21
22.13
18.52
18.81
18.33
16.36
22.73
11.65
16.65
19.75
16.45
   
Total Equity to Total Asset
0.33
0.28
0.30
0.25
0.29
0.29
0.29
0.29
0.25
0.24
0.23
0.25
0.26
0.25
0.24
0.23
LT Debt to Total Asset
0.25
0.38
0.36
0.38
0.37
0.38
0.36
0.35
0.37
0.38
0.40
0.38
0.39
0.38
0.38
0.40
   
Asset Turnover
0.21
0.16
0.22
0.23
0.20
0.20
0.20
0.17
0.17
0.18
0.17
0.06
0.04
0.04
0.05
0.05
Dividend Payout Ratio
--
--
0.58
0.53
0.76
0.62
0.59
0.80
0.79
0.85
1.02
0.54
1.52
1.12
0.79
0.93
   
Days Sales Outstanding
74.71
62.74
70.38
57.19
62.38
75.14
65.62
69.76
88.37
82.61
73.99
68.23
88.99
90.87
76.19
64.77
Days Accounts Payable
115.19
62.57
93.57
65.59
110.70
127.54
159.17
163.32
141.00
137.14
136.51
105.59
226.16
323.09
120.44
88.72
Days Inventory
43.45
106.96
88.16
65.13
99.73
105.08
108.67
123.54
91.65
86.23
92.05
35.51
92.78
244.35
99.80
57.56
Cash Conversion Cycle
2.97
107.13
64.97
56.73
51.41
52.68
15.12
29.98
39.02
31.70
29.53
-1.85
-44.39
12.13
55.55
33.61
Inventory Turnover
8.40
3.41
4.14
5.60
3.66
3.47
3.36
2.95
3.98
4.23
3.97
2.57
0.98
0.37
0.91
1.59
COGS to Revenue
0.62
0.32
0.30
0.31
0.24
0.21
0.21
0.20
0.21
0.21
0.20
0.29
0.17
0.11
0.22
0.27
Inventory to Revenue
0.07
0.09
0.07
0.06
0.07
0.06
0.06
0.07
0.05
0.05
0.05
0.11
0.17
0.30
0.24
0.17
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
9,454
4,532
4,704
5,074
4,552
4,945
5,351
5,075
5,518
5,903
5,683
1,843
1,253
1,207
1,600
1,623
Cost of Goods Sold
5,821
1,435
1,416
1,586
1,098
1,056
1,142
1,037
1,139
1,219
1,123
528
209
135
347
432
Gross Profit
3,633
3,097
3,288
3,488
3,454
3,889
4,209
4,038
4,379
4,684
4,560
1,315
1,044
1,072
1,253
1,191
Gross Margin %
38.43
68.34
69.90
68.74
75.88
78.65
78.66
79.57
79.36
79.35
80.24
71.35
83.32
88.82
78.31
73.38
   
Selling, General, & Admin. Expense
--
--
--
--
--
--
--
--
--
--
1,204
1,204
--
--
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
1,780
1,852
1,875
2,008
1,979
2,215
2,446
2,463
2,713
2,760
2,734
-528
706
690
688
650
Operating Income
1,853
1,245
1,413
1,480
1,475
1,674
1,763
1,575
1,666
1,924
1,826
639
338
382
565
541
Operating Margin %
19.60
27.47
30.04
29.17
32.40
33.85
32.95
31.03
30.19
32.59
32.13
34.67
26.98
31.65
35.31
33.33
   
Interest Income
41
32
26
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-675
-605
-633
-636
-610
-630
-625
-625
-657
-679
-660
-178
-176
-167
-158
-159
Other Income (Expense)
1,116
659
653
844
406
462
606
465
569
420
294
170
91
115
44
44
   Other Income (Minority Interest)
-511
-45
-62
-65
-75
-80
-98
-107
-121
-201
-211
-48
-42
-53
-58
-58
Pre-Tax Income
2,335
1,331
1,459
1,688
1,271
1,506
1,744
1,415
1,578
1,665
1,460
631
253
330
451
426
Tax Provision
-926
-395
-440
-496
-352
-383
-487
-370
-419
-382
-319
-164
-65
-76
-77
-101
Tax Rate %
39.66
29.68
30.16
29.38
27.69
25.43
27.92
26.15
26.55
22.94
21.85
25.99
25.69
23.03
17.07
23.71
Net Income (Continuing Operations)
1,409
936
940
1,192
919
1,123
1,257
1,045
1,159
1,283
1,141
467
188
254
374
325
Net Income (Discontinued Operations)
-731
308
17
2
5
6
25
2
--
--
--
--
--
--
--
--
Net Income
674
1,244
957
1,129
849
1,049
1,184
940
1,038
1,082
930
419
146
201
316
267
Net Margin %
7.13
27.45
20.34
22.25
18.65
21.21
22.13
18.52
18.81
18.33
16.36
22.73
11.65
16.65
19.75
16.45
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.94
1.97
1.51
1.82
1.32
1.62
1.82
1.44
1.55
1.61
1.39
0.63
0.22
0.30
0.47
0.40
EPS (Diluted)
1.88
1.97
1.51
1.81
1.32
1.61
1.81
1.43
1.55
1.61
1.39
0.62
0.22
0.30
0.47
0.40
Shares Outstanding (Diluted)
969.1
1,162.4
635.0
624.0
643.0
650.0
653.0
656.0
671.0
672.0
673.0
672.0
673.0
673.0
672.0
673.0
   
Depreciation, Depletion and Amortization
774
606
534
581
598
664
725
760
787
809
802
203
202
205
199
196
EBITDA
3,784
2,542
2,626
2,905
2,479
2,800
3,094
2,800
3,022
3,153
2,922
1,012
631
702
808
781
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
491
299
94
214
166
130
174
94
201
215
409
193
300
221
215
409
  Marketable Securities
521
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,012
299
94
214
166
130
174
94
201
215
409
193
300
221
215
409
Accounts Receivable
1,935
779
907
795
778
1,018
962
970
1,336
1,336
1,152
1,378
1,222
1,202
1,336
1,152
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
444
397
287
279
321
287
393
309
263
313
232
148
277
446
313
232
Total Inventories
444
397
287
279
321
287
393
309
263
313
232
148
277
446
313
232
Other Current Assets
3,217
150
91
162
164
203
235
290
281
468
270
453
406
383
468
270
Total Current Assets
6,608
1,625
1,379
1,450
1,429
1,638
1,764
1,663
2,081
2,332
2,063
2,172
2,205
2,252
2,332
2,063
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
415
306
557
--
--
660
1,305
1,884
630
1,113
1,113
--
--
--
1,113
--
Gross Property, Plant and Equipment
20,078
15,695
--
17,986
19,960
22,162
23,932
26,257
28,456
29,211
28,434
28,283
29,223
29,137
29,211
28,434
  Accumulated Depreciation
-3,655
-3,245
-3,854
-3,930
-4,613
-5,182
-5,674
-6,352
-6,627
-6,904
-6,790
-6,673
-6,963
-6,936
-6,904
-6,790
Property, Plant and Equipment
16,423
12,450
14,300
14,056
15,347
16,980
18,258
19,905
21,829
22,307
21,644
21,610
22,260
22,201
22,307
21,644
Intangible Assets
3,775
3,507
3,948
3,381
3,948
4,305
4,420
4,513
4,810
4,714
4,595
4,788
4,841
4,768
4,714
4,595
   Goodwill
3,775
3,507
--
3,381
3,948
4,305
4,420
4,513
4,810
4,714
4,595
4,788
4,841
4,768
4,714
4,595
Other Long Term Assets
8,250
2,763
3,343
3,037
3,367
3,763
3,696
4,506
4,813
4,687
4,618
4,814
4,640
4,780
4,687
4,618
Total Assets
35,056
20,345
22,970
21,924
24,091
26,686
28,138
30,587
33,533
34,040
32,920
33,384
33,946
34,001
34,040
32,920
   
  Accounts Payable
1,837
246
363
285
333
369
498
464
440
458
420
611
518
478
458
420
  Total Tax Payable
258
214
--
105
139
59
82
67
72
91
125
87
103
104
91
125
  Other Accrued Expense
155
149
1,006
158
167
167
178
185
201
181
143
160
193
150
181
143
Accounts Payable & Accrued Expense
2,250
609
1,369
548
639
595
758
716
713
730
688
858
814
732
730
688
Current Portion of Long-Term Debt
1,477
899
--
1,757
971
1,151
1,577
2,180
2,229
1,910
1,115
1,822
1,265
1,632
1,910
1,115
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
3,587
850
1,053
739
885
777
766
895
1,097
1,169
914
1,007
1,077
1,127
1,169
914
Total Current Liabilities
7,314
2,358
2,422
3,044
2,495
2,523
3,101
3,791
4,039
3,809
2,717
3,687
3,156
3,491
3,809
2,717
   
Long-Term Debt
8,790
7,726
8,345
8,290
8,947
10,169
10,146
10,653
12,488
12,769
13,178
12,600
13,141
13,072
12,769
13,178
Debt to Equity
0.89
1.53
1.22
1.81
1.41
1.45
1.45
1.43
1.73
1.80
1.86
1.70
1.67
1.76
1.80
1.86
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
3,167
2,980
--
2,789
3,209
3,555
3,940
4,358
4,968
5,405
5,427
5,094
5,223
5,262
5,405
5,427
Other Long-Term Liabilities
4,281
1,642
5,346
2,261
2,399
2,630
2,886
2,813
3,544
3,897
3,891
3,537
3,774
3,820
3,897
3,891
Total Liabilities
23,552
14,706
16,113
16,384
17,050
18,877
20,073
21,615
25,039
25,880
25,213
24,918
25,294
25,645
25,880
25,213
   
Common Stock
--
--
1
1
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
368
899
1,088
1,487
1,977
2,165
2,383
2,541
2,558
2,577
2,497
2,473
2,541
2,558
Accumulated other comprehensive income (loss)
656
1,041
1,830
536
1,307
1,595
1,273
1,509
1,241
662
185
1,008
1,236
943
662
185
Additional Paid-In Capital
--
--
4,658
4,104
4,645
4,726
4,814
5,297
4,869
4,956
4,963
4,880
4,918
4,939
4,956
4,963
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
11,504
5,639
6,857
5,540
7,041
7,809
8,065
8,972
8,494
8,160
7,707
8,466
8,652
8,356
8,160
7,707
Total Equity to Total Asset
0.33
0.28
0.30
0.25
0.29
0.29
0.29
0.29
0.25
0.24
0.23
0.25
0.26
0.25
0.24
0.23
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
674
1,244
957
1,194
924
1,129
1,282
1,047
1,159
1,283
1,141
467
188
254
374
325
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
674
1,244
957
1,194
924
1,129
1,282
1,047
1,159
1,283
1,141
467
188
254
374
325
Depreciation, Depletion and Amortization
774
606
534
581
598
664
725
760
787
809
802
203
202
205
199
196
  Change In Receivables
-243
167
59
-36
143
-50
-15
69
-94
-9
-9
--
--
--
-9
--
  Change In Inventory
-74
115
147
-76
7
14
-99
80
17
-106
-106
--
--
--
-106
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
182
-637
--
32
113
-208
123
-37
-10
53
53
--
--
--
53
--
Change In Working Capital
-12
472
-178
-130
236
-551
-144
-4
-216
-278
-278
--
--
--
-278
--
Change In DeferredTax
-240
104
110
161
176
205
373
210
421
388
296
153
71
59
105
61
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-124
-1,733
44
-1
-174
-39
-50
-75
-121
19
340
-137
62
-181
275
184
Cash Flow from Operations
1,072
693
1,467
1,805
1,760
1,408
2,186
1,938
2,030
2,221
2,301
686
523
337
675
766
   
Purchase Of Property, Plant, Equipment
-997
-987
-1,202
-1,502
-980
-1,346
-1,915
-2,025
-1,947
-2,028
-2,042
-374
-459
-596
-599
-388
Sale Of Property, Plant, Equipment
--
--
--
105
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-294
-89
--
-274
-295
-492
-390
-30
-1,254
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-31,237
-9,540
-1,550
-1,660
-292
-1,381
-2,652
-3,835
-7,246
-1,062
-993
-229
-251
-346
-236
-160
Sale Of Investment
33,078
11,800
1,420
1,256
142
1,123
2,869
3,109
7,134
1,088
1,040
172
530
133
253
124
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1,241
1,569
-1,544
-1,888
-1,021
-2,101
-2,098
-2,674
-3,236
-2,003
-2,005
-402
-210
-809
-582
-404
   
Issuance of Stock
--
--
230
--
656
216
213
527
214
327
314
52
139
86
50
39
Repurchase of Stock
--
--
--
-600
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-297
137
168
1,406
-670
1,152
528
776
2,233
-156
-28
-86
62
-93
-39
42
Cash Flow for Dividends
-2,961
-2,665
-558
-598
-805
-723
-795
-873
-965
-1,100
-1,127
-267
-267
-271
-295
-294
Other Financing
917
75
-31
6
16
11
19
224
-166
730
768
11
-143
675
187
49
Cash Flow from Financing
-2,341
-2,454
-191
214
-803
656
-35
654
1,316
-199
-73
-290
-209
397
-97
-164
   
Net Change in Cash
-25
-192
-205
120
-39
-36
44
-80
107
14
216
-8
107
-79
-6
194
Capital Expenditure
-997
-987
-1,202
-1,502
-980
-1,346
-1,915
-2,025
-1,947
-2,028
-2,042
-374
-459
-596
-599
-388
Free Cash Flow
75
-294
265
303
780
62
271
-87
83
193
259
312
64
-259
76
378
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SE and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SE Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK