Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.70  0.50  -2.50 
EBITDA Growth (%) 8.80  -1.60  -79.20 
EBIT Growth (%) 11.20  -6.50  -88.70 
Free Cash Flow Growth (%) 0.00  0.00  -115.40 
Book Value Growth (%) 21.20  12.30  -1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
7.07
8.58
10.48
11.31
9.16
13.03
13.65
14.46
12.90
14.11
13.87
5.91
6.85
6.37
7.20
6.67
EBITDA per Share ($)
0.57
0.65
0.83
0.80
0.64
0.93
1.02
1.13
1.29
0.77
0.25
0.56
0.61
0.51
0.08
0.17
EBIT per Share ($)
0.30
0.37
0.51
0.54
0.46
0.70
0.76
0.83
0.86
0.47
0.09
0.41
0.44
0.38
0.06
0.03
Earnings per Share (diluted) ($)
0.19
0.20
0.32
0.33
0.29
0.43
0.50
0.55
0.78
0.31
0.02
0.30
0.47
0.25
0.04
-0.02
eps without NRI ($)
0.19
0.21
0.31
0.33
0.29
0.44
0.49
0.54
0.78
0.31
0.02
0.30
0.46
0.26
0.03
-0.02
Free Cashflow per Share ($)
0.10
0.22
0.24
0.17
0.23
0.48
0.49
0.41
0.39
-0.19
-0.06
-0.06
0.45
-0.03
-0.16
0.10
Dividends Per Share
--
--
--
--
--
0.02
0.09
0.10
0.08
0.15
0.16
0.08
--
0.10
0.04
0.12
Book Value Per Share ($)
0.73
0.99
1.48
2.02
2.03
2.28
2.69
3.13
3.62
3.62
3.82
3.22
3.62
3.44
3.62
3.82
Tangible Book per share ($)
-0.36
-1.50
-1.21
-0.74
-1.40
-1.22
-0.65
-1.37
-1.28
-1.19
-0.65
-1.23
-1.28
-1.24
-1.19
-0.65
Month End Stock Price ($)
--
--
--
--
--
8.70
8.62
7.19
8.69
8.38
2.62
8.50
8.69
9.13
8.38
6.18
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
19.69
24.29
26.34
19.11
14.59
19.95
20.22
18.84
22.84
8.71
0.40
18.79
27.23
14.52
2.10
-1.12
Return on Assets %
3.32
2.95
4.38
4.82
4.08
5.45
6.13
6.10
8.05
3.41
0.16
6.05
9.79
5.56
0.80
-0.45
Return on Capital - Joel Greenblatt %
25.10
90.59
128.49
141.66
127.38
182.51
163.08
139.05
120.67
53.02
9.70
130.12
128.83
85.95
12.22
6.93
Debt to Equity
3.10
3.22
1.18
0.70
1.12
0.98
0.64
0.89
0.69
0.80
0.66
0.75
0.69
0.84
0.80
0.66
   
Gross Margin %
14.82
14.38
14.35
14.45
14.62
14.78
14.89
15.07
11.91
11.64
9.68
13.78
10.26
13.43
9.90
9.46
Operating Margin %
4.23
4.30
4.91
4.75
4.99
5.34
5.58
5.73
6.70
3.35
0.68
7.01
6.44
5.92
0.86
0.49
Net Margin %
2.66
2.36
3.07
2.91
3.19
3.28
3.62
3.77
5.92
2.22
0.11
5.00
6.74
3.98
0.51
-0.32
   
Total Equity to Total Asset
0.12
0.12
0.22
0.29
0.27
0.27
0.33
0.32
0.39
0.39
0.42
0.33
0.39
0.37
0.39
0.42
LT Debt to Total Asset
0.33
0.36
0.22
0.19
0.29
0.22
0.15
0.21
0.24
0.29
0.26
0.24
0.24
0.29
0.29
0.26
   
Asset Turnover
1.25
1.25
1.43
1.65
1.28
1.66
1.69
1.62
1.36
1.53
1.48
0.61
0.73
0.70
0.78
0.71
Dividend Payout Ratio
--
--
--
--
--
0.06
0.18
0.19
0.11
0.48
10.11
0.27
--
0.40
1.13
--
   
Days Sales Outstanding
64.06
59.78
48.72
54.29
61.14
47.32
48.88
47.84
24.72
17.93
72.38
82.68
23.29
73.28
17.68
73.85
Days Accounts Payable
24.66
23.44
21.34
26.37
31.00
21.33
20.20
20.14
15.09
16.37
70.07
93.22
13.96
75.61
15.82
71.32
Days Inventory
8.55
6.13
7.07
7.42
7.75
5.98
6.59
5.79
5.63
4.86
5.25
6.73
5.40
6.13
5.17
5.04
Cash Conversion Cycle
47.95
42.47
34.45
35.34
37.89
31.97
35.27
33.49
15.26
6.42
7.56
-3.81
14.73
3.80
7.03
7.57
Inventory Turnover
42.71
59.58
51.62
49.17
47.09
61.07
55.42
63.02
64.88
75.11
69.48
27.10
33.82
29.77
35.27
36.18
COGS to Revenue
0.85
0.86
0.86
0.86
0.85
0.85
0.85
0.85
0.88
0.88
0.90
0.86
0.90
0.87
0.90
0.91
Inventory to Revenue
0.02
0.01
0.02
0.02
0.02
0.01
0.02
0.01
0.01
0.01
0.01
0.03
0.03
0.03
0.03
0.03
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
3,077
4,001
4,996
5,533
4,514
6,414
6,824
7,215
6,486
7,064
7,026
2,973
3,442
3,207
3,583
3,443
Cost of Goods Sold
2,621
3,425
4,279
4,733
3,854
5,466
5,808
6,127
5,713
6,242
6,346
2,563
3,089
2,776
3,228
3,118
Gross Profit
456
575
717
800
660
948
1,016
1,088
773
822
680
410
353
431
355
326
Gross Margin %
14.82
14.38
14.35
14.45
14.62
14.78
14.89
15.07
11.91
11.64
9.68
13.78
10.26
13.43
9.90
9.46
   
Selling, General, &Admin. Expense
--
--
--
--
--
--
--
637
394
473
471
276
111
253
199
272
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
64
52
87
88
62
76
98
89
--
--
--
--
--
--
--
--
EBITDA
247
301
394
392
316
456
511
563
650
387
132
280
308
259
42
90
   
Depreciation, Depletion and Amortization
55
78
91
105
80
121
131
133
146
155
151
69
75
69
79
72
Other Operating Charges
-262
-352
-385
-449
-372
-529
-537
52
56
-113
-162
75
-20
12
-125
-37
Operating Income
130
172
245
263
225
343
381
413
435
237
48
208
222
190
31
17
Operating Margin %
4.23
4.30
4.91
4.75
4.99
5.34
5.58
5.73
6.70
3.35
0.68
7.01
6.44
5.92
0.86
0.49
   
Interest Income
66
59
62
17
11
4
6
19
4
4
4
4
-0
2
2
2
Interest Expense
-72
-86
-92
-61
-40
-49
-43
-60
-55
-57
-57
-41
-13
-29
-26
-31
Other Income (Minority Interest)
-2
-2
-2
-1
-0
--
-0
-0
-1
--
--
--
-1
--
--
--
Pre-Tax Income
120
138
211
226
197
286
337
370
449
176
-12
170
275
161
1
-12
Tax Provision
-37
-42
-55
-63
-53
-76
-90
-98
-64
-18
19
-21
-42
-33
18
2
Tax Rate %
30.47
30.17
25.98
28.10
26.82
26.48
26.69
26.48
14.27
10.51
164.73
12.58
15.33
20.64
-2,140.00
12.33
Net Income (Continuing Operations)
84
96
156
162
144
210
247
272
385
157
8
149
233
128
18
-11
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
82
95
154
161
144
210
247
272
384
157
8
149
232
128
18
-11
Net Margin %
2.66
2.36
3.07
2.91
3.19
3.28
3.62
3.77
5.92
2.22
0.11
5.00
6.74
3.98
0.51
-0.32
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.19
0.21
0.33
0.33
0.30
0.43
0.50
0.55
0.80
0.32
0.02
0.31
0.48
0.26
0.04
-0.02
EPS (Diluted)
0.19
0.20
0.32
0.33
0.29
0.43
0.50
0.55
0.78
0.31
0.02
0.30
0.47
0.25
0.04
-0.02
Shares Outstanding (Diluted)
435.4
466.1
476.7
489.2
493.0
492.2
499.9
499.1
502.9
500.6
515.9
503.3
502.5
503.5
497.7
515.9
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
377
426
427
364
362
516
441
396
228
206
377
341
228
294
206
377
  Marketable Securities
--
1
--
3
7
2
6
12
4
14
2
3
4
10
14
2
Cash, Cash Equivalents, Marketable Securities
377
427
427
367
370
518
447
407
232
220
379
344
232
304
220
379
Accounts Receivable
540
655
667
823
756
832
914
946
439
347
1,393
1,347
439
1,288
347
1,393
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
54
56
56
--
54
--
56
--
  Inventories, Work In Process
--
--
22
22
17
29
12
16
11
9
9
--
11
--
9
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
33
31
38
29
24
37
47
50
--
--
--
--
--
--
--
--
  Inventories, Other
18
34
41
40
32
41
44
91
20
17
155
98
20
154
17
155
Total Inventories
51
64
101
91
73
106
103
91
85
81
91
98
85
102
81
91
Other Current Assets
193
280
242
306
293
333
332
309
843
944
26
21
843
32
944
26
Total Current Assets
1,161
1,426
1,437
1,587
1,491
1,789
1,796
1,753
1,600
1,593
1,890
1,809
1,600
1,726
1,593
1,890
   
  Land And Improvements
--
--
--
--
--
--
--
11
8
9
9
--
8
--
9
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
94
101
101
--
94
--
101
--
  Machinery, Furniture, Equipment
322
346
359
405
356
428
470
527
475
493
493
--
475
--
493
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
379
405
423
475
423
516
561
630
577
603
603
304
577
--
603
--
  Accumulated Depreciation
-198
-223
-240
-288
-257
-308
-347
-327
-294
-311
-311
--
-294
--
-311
--
Property, Plant and Equipment
181
182
184
187
167
209
214
302
283
291
289
304
283
284
291
289
Intangible Assets
474
1,155
1,284
1,342
1,670
1,717
1,647
2,242
2,441
2,400
2,455
2,216
2,441
2,337
2,400
2,455
Other Long Term Assets
854
975
361
310
302
375
313
643
273
343
393
555
273
248
343
393
Total Assets
2,670
3,738
3,265
3,426
3,630
4,090
3,970
4,941
4,596
4,628
5,026
4,884
4,596
4,595
4,628
5,026
   
  Accounts Payable
177
220
250
342
327
319
321
338
236
280
1,218
1,309
236
1,150
280
1,218
  Total Tax Payable
11
35
25
29
28
23
31
28
15
17
20
21
15
21
17
20
  Other Accrued Expenses
-188
-255
-276
-371
-355
-342
-352
-366
-252
-297
-1,238
-1,330
-252
-1,171
-297
-1,238
Accounts Payable & Accrued Expenses
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
102
129
130
42
60
189
263
337
119
111
85
16
119
96
111
85
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
795
983
1,109
1,352
1,127
1,278
1,305
1,312
1,265
1,155
1,333
1,502
1,265
1,206
1,155
1,333
Total Current Liabilities
897
1,112
1,239
1,394
1,187
1,467
1,568
1,648
1,385
1,265
1,419
1,518
1,385
1,302
1,265
1,419
   
Long-Term Debt
883
1,350
701
642
1,046
907
590
1,043
1,120
1,333
1,292
1,190
1,120
1,345
1,333
1,292
Debt to Equity
3.10
3.22
1.18
0.70
1.12
0.98
0.64
0.89
0.69
0.80
0.66
0.75
0.69
0.84
0.80
0.66
  Capital Lease Obligation
34
32
23
17
18
29
30
55
63
87
82
75
63
80
87
82
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
16
--
--
--
--
16
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
576
819
624
411
408
598
485
691
289
225
204
573
289
233
225
204
Total Liabilities
2,355
3,282
2,563
2,447
2,640
2,972
2,643
3,382
2,795
2,823
2,930
3,281
2,795
2,881
2,823
2,930
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
196
235
385
513
491
717
897
1,097
1,439
1,560
1,542
1,209
1,439
1,441
1,560
1,542
Accumulated other comprehensive income (loss)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
360
477
556
589
435
491
484
501
522
540
559
509
522
497
540
559
Treasury Stock
--
--
--
--
--
--
--
--
-94
-116
-116
--
-94
-112
-116
--
Total Equity
318
460
706
981
990
1,118
1,327
1,559
1,803
1,805
2,097
1,603
1,803
1,717
1,805
2,097
Total Equity to Total Asset
0.12
0.12
0.22
0.29
0.27
0.27
0.33
0.32
0.39
0.39
0.42
0.33
0.39
0.37
0.39
0.42
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
55
78
91
105
80
121
131
133
146
155
151
69
75
69
79
72
  Change In Receivables
-81
-70
55
-197
16
-50
-68
42
-98
-109
-67
-146
52
-146
50
-117
  Change In Inventory
4
-3
-27
12
1
-24
6
14
-4
12
19
-8
4
-12
25
-6
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-17
5
62
20
-34
-36
-49
-75
-47
-245
-62
-118
74
-167
-64
2
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
52
82
78
71
145
240
254
280
255
104
-16
80
173
135
-43
27
Cash Flow from Operations
91
165
230
197
191
326
336
337
353
13
73
30
322
37
-28
101
   
Purchase Of Property, Plant, Equipment
-49
-63
-114
-112
-77
-91
-89
-77
-76
-64
-56
-32
-43
-31
-30
-26
Sale Of Property, Plant, Equipment
1
1
3
9
25
6
21
14
33
8
9
2
31
5
3
6
Purchase Of Business
-33
-499
--
-18
-466
-24
-3
-505
-227
-31
-6
-105
-119
-31
3
-9
Sale Of Business
9
--
36
5
3
1
--
--
209
67
78
207
-3
--
67
12
Purchase Of Investment
--
--
--
--
--
--
--
-13
--
--
--
-3
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-55
-80
-45
-43
-29
-50
-21
-22
-21
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-6
-502
-12
-95
-504
-104
-66
-630
-6
23
56
91
-100
-40
67
-11
   
Issuance of Stock
1
8
28
34
8
17
13
27
9
2
270
7
2
2
-0
270
Repurchase of Stock
--
--
--
--
-13
-4
-36
-37
-26
-26
-24
--
-26
-24
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-18
433
-234
-159
450
-64
-261
389
-252
146
-135
-97
-153
181
-50
-85
Cash Flow for Dividends
-20
-22
-28
-35
-31
-42
-51
-58
-67
-85
-87
-45
-21
-55
-25
-62
Other Financing
-17
-15
-19
-19
-37
-9
-12
-65
-80
-76
-97
-36
-43
-24
-50
-47
Cash Flow from Financing
-54
404
-254
-179
376
-102
-346
256
-415
-39
-49
-170
-241
79
-125
76
   
Net Change in Cash
31
66
-36
-78
64
119
-76
-37
-69
-3
80
-49
-19
76
-86
166
Capital Expenditure
-49
-63
-114
-112
-77
-91
-89
-132
-155
-110
-100
-61
-93
-52
-53
-47
Free Cash Flow
42
102
116
85
115
235
247
205
197
-97
-27
-30
229
-15
-81
54
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/GBP) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SECCY and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK