Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.9  -9.1 
EBITDA Growth (%) -1.1  -10.8  104.4 
Free Cash Flow Growth (%) 28.6 
Book Value Growth (%) 10.7  2.7  12.9 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
80.41
76.74
129
138
87.60
167
129
103
107
114
115
23.02
19.65
27.75
41.77
25.37
EBITDA per Share
5.97
4.80
11.10
11.33
4.48
9.17
10.79
4.72
4.09
8.40
8.40
0.35
1.70
2.68
2.74
1.28
Free Cashflow per Share
-1.95
0.32
2.91
6.57
-3.17
3.15
1.74
-0.22
1.23
1.30
1.53
6.47
4.17
-9.39
4.04
2.71
Earnings per Share ($)
1.17
0.70
1.96
2.63
0.65
1.53
3.96
1.45
0.92
3.57
3.69
-0.15
0.67
1.22
1.32
0.48
Book Value per Share
12.13
12.38
23.80
27.56
17.02
27.83
30.50
29.86
29.53
32.24
33.39
29.57
30.29
30.00
33.07
33.39
Month End Stock Price
18.70
16.99
20.00
26.40
21.20
20.86
30.15
29.64
27.10
33.25
33.25
27.10
27.00
30.60
29.99
33.25
RatiosAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
6.80
4.00
10.10
11.70
2.90
6.60
14.50
5.00
3.20
11.30
4.40
-2.40
9.20
16.80
16.40
4.40
Return on Assets %
2.40
1.50
4.20
5.10
1.20
2.80
6.70
2.40
1.50
5.20
2.00
-1.20
4.40
5.60
7.20
2.00
Return on Capital - Joel Greenblatt %
8.30
5.70
11.90
12.00
5.90
8.90
14.60
5.20
4.20
10.70
4.80
-1.20
10.00
14.40
14.40
4.80
Debt to Equity
1.27
1.18
0.96
0.81
0.93
0.82
0.64
0.66
0.66
0.74
0.74
0.66
0.52
0.91
0.74
0.74
   
Gross Margin %
8.10
7.40
9.90
11.70
8.70
9.30
11.70
7.80
7.40
11.10
9.60
5.70
12.60
12.90
9.90
9.60
Operating Margin %
4.10
2.90
5.90
5.90
3.00
3.80
6.60
2.70
2.00
5.60
2.80
-0.60
6.20
7.90
5.30
2.80
Net Margin %
1.50
0.90
2.50
3.10
0.70
1.50
3.80
1.50
0.90
3.20
1.40
-0.80
3.50
4.60
3.30
1.40
   
Days Sales Outstanding
19.00
18.40
19.30
19.80
20.90
21.90
20.90
24.00
25.30
23.70
27.50
29.30
22.00
23.90
14.10
27.50
Days Inventory
121
134
141
153
146
124
144
151
135
154
176
154
207
239
118
176
Inventory Turnover
3.00
2.70
2.60
2.40
2.50
3.00
2.50
2.40
2.70
2.40
0.50
0.60
0.40
0.40
0.80
0.50
   
Debt to Revenue
0.27
0.27
0.24
0.22
0.24
0.18
0.17
0.20
0.19
0.21
0.98
0.86
0.82
1.01
0.60
0.98
COGS to Revenue
0.92
0.93
0.90
0.88
0.91
0.91
0.88
0.92
0.93
0.89
0.90
0.94
0.87
0.87
0.90
0.90
Inventory to Revenue
0.30
0.34
0.35
0.37
0.37
0.31
0.35
0.38
0.34
0.38
1.75
1.59
1.98
2.29
1.17
1.75
Interest Exp. to Revenue %
-1.82
-1.92
-1.79
-2.04
-1.68
-1.10
-0.75
-0.74
-0.64
-0.59
-0.81
--
-0.64
-0.58
-0.43
-0.81
   
Asset Turnover
1.66
1.65
1.69
1.64
1.61
1.90
1.78
1.60
1.71
1.59
0.34
0.37
0.31
0.30
0.55
0.34
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
888
864
884
1,025
1,081
1,281
1,280
1,195
1,262
1,276
1,276
271
231
318
453
275
Cost of Goods Sold
816
800
796
905
986
1,161
1,130
1,101
1,169
1,135
1,135
256
202
277
408
249
Gross Profit
71.67
64.27
87.60
120
94.27
120
150
93.23
92.82
141
141
15.57
29.08
40.91
44.99
26.34
   
Selling, General, &Admin. Expense
35.19
31.73
33.32
57.99
--
69.84
65.13
60.42
67.97
68.85
68.85
17.26
14.83
16.25
18.54
19.24
Research &Development
--
--
--
--
61.15
--
--
--
--
--
--
--
--
--
--
--
Earnings Before DDA
65.87
54.05
76.15
83.83
55.29
70.21
107
54.88
48.31
94.19
94.19
4.07
19.95
30.67
29.73
13.83
   
Depreciation, Depletion and Amortization
29.39
29.18
23.79
22.88
22.67
22.03
22.42
22.58
22.69
23.25
23.25
5.82
5.69
5.74
5.76
6.07
   
Operating Income
36.48
24.87
52.36
60.95
32.62
48.19
85.00
32.29
25.62
70.93
70.93
-1.75
14.27
24.93
23.98
7.76
Interest Income/Expense
-16.14
-16.59
-15.78
-20.94
-18.14
-14.10
-9.64
-8.83
-8.10
-7.49
-7.49
--
-1.48
-1.84
-1.94
-2.23
Net Income
12.94
7.91
21.99
32.07
8.02
18.77
48.41
17.67
11.26
41.41
41.41
-2.18
8.19
14.52
14.79
3.91
   
Preferred dividends
0.02
0.02
8.55
12.60
--
--
--
--
--
--
1.32
--
0.28
0.51
0.53
--
Earnings per Share ($)
1.17
0.70
1.96
2.63
0.65
1.53
3.96
1.45
0.92
3.57
3.69
-0.15
0.67
1.22
1.32
0.48
Total Shares Outstanding
11.04
11.26
6.86
7.40
12.34
7.65
9.96
11.64
11.80
11.22
10.84
11.78
11.76
11.45
10.84
10.84
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
9.04
5.18
6.05
8.55
10.32
5.85
7.42
4.76
9.42
14.10
14.10
9.42
12.17
18.80
12.51
14.10
Accounts Receivable
46.18
43.66
46.62
55.50
62.01
76.71
73.46
78.54
87.42
82.93
82.93
87.42
55.91
83.51
70.01
82.93
Inventory
270
294
307
380
396
393
446
455
432
480
480
432
458
727
528
480
Other Current Assets
22.10
15.51
9.94
6.90
17.41
12.42
12.88
17.73
13.98
34.70
34.70
13.98
13.84
26.28
23.40
34.70
Total Current Assets
348
359
370
451
485
488
540
556
543
611
611
543
540
855
634
611
   
Property, Plant and Equipment
182
163
149
172
183
179
178
188
193
188
188
193
197
190
186
188
Other Long Term Assets
4.40
2.38
5.27
3.04
3.54
8.43
0.99
0.43
1.96
3.28
3.28
1.96
1.50
1.65
3.16
3.28
Total Assets
534
524
524
627
672
676
719
745
738
803
803
738
739
1,047
823
803
   
Accounts Payable
79.92
76.99
67.48
107
105
117
129
119
111
124
124
111
148
337
149
124
Current Portion of Long-Term Debt
79.91
76.40
66.82
10.03
10.16
38.95
6.36
143
7.34
40.17
40.17
7.34
7.48
42.94
41.50
40.17
Other Current Liabilities
--
0.00
6.09
0.36
--
--
--
0.00
0.00
--
--
0.00
-0.00
-0.00
0.00
--
Total Current Liabilities
160
153
140
117
115
156
136
262
118
165
165
118
155
380
190
165
   
Long-Term Debt
161
154
143
210
250
192
208
90.06
227
230
230
227
181
277
228
230
Other Long-Term Liabilities
22.84
21.17
22.92
25.77
27.23
45.48
40.78
39.26
38.32
41.40
41.40
38.32
39.94
41.56
40.60
41.40
Total Liabilities
344
329
306
353
393
393
384
391
383
436
436
383
376
698
459
436
   
Common Stock
2.86
2.86
2.89
3.08
3.08
3.08
3.86
4.12
2.94
2.96
2.96
2.94
2.94
2.94
2.96
2.96
Preferred Stock
56.34
56.34
54.49
69.62
69.45
69.40
31.33
6.33
6.27
5.42
5.42
6.27
6.27
6.24
5.47
5.42
Retained Earnings
113
121
143
174
182
201
249
267
278
319
319
278
286
301
316
319
Additional Paid-In Capital
15.99
15.99
17.81
28.28
28.46
28.55
65.91
90.78
92.14
93.07
93.07
92.14
92.19
92.21
93.00
93.07
Treasury Stock
--
--
--
--
--
-0.26
-0.26
-0.26
-1.44
-31.20
-31.20
-1.44
-1.88
-29.30
-29.88
-31.20
Total Equity
190
196
218
274
279
282
335
354
355
367
367
355
362
350
364
367
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
12.94
7.91
21.99
32.07
8.02
18.77
48.41
--
--
41.41
21.87
--
--
--
17.95
3.91
Depreciation, Depletion and Amortization
29.39
29.18
23.79
22.88
22.67
22.03
22.42
22.58
22.69
23.25
23.25
5.82
5.69
5.74
5.76
6.07
Cash Flow from Others
-40.71
-19.08
-13.94
15.28
-36.92
6.49
-32.71
-5.62
19.19
-33.69
-14.14
84.06
52.89
-110
21.81
21.61
Cash Flow from Operations
1.62
18.01
31.84
70.23
-6.23
47.28
38.11
16.96
41.88
30.98
30.98
89.88
58.58
-105
45.52
31.59
   
Investment for Property, Plant & Equipement
-23.11
-14.42
-11.91
-21.63
-32.85
-23.20
-20.78
-19.47
-27.43
-16.37
-16.37
-13.69
-9.53
-2.79
-1.79
-2.27
Cash Flow from Acquisitions
-114
--
--
-21.34
--
--
--
-20.35
--
-5.02
-5.02
--
--
--
--
-5.02
Cash Flow from Investing
-85.91
-8.18
-10.69
-10.74
-32.35
-22.59
-20.62
-38.58
-36.38
-11.02
-11.02
-23.57
-9.51
7.50
-1.74
-7.26
   
Net Issuance of Stock
--
--
--
--
--
-0.26
--
--
-1.18
-29.77
-29.77
-1.18
--
--
--
-29.77
Net Issuance of Debt
23.68
-10.37
-20.35
-57.79
39.77
-29.40
-16.52
18.51
1.59
14.24
14.24
-67.51
-45.93
131
-49.56
-21.47
Cash Flow for Dividends
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
-0.02
-0.01
-0.01
--
--
-0.01
Other Financing
0.22
1.18
0.08
0.83
0.60
0.51
0.62
0.47
-1.23
0.28
0.28
0.60
-0.38
-27.35
-0.52
28.52
Cash Flow from Financing
23.88
-9.22
-20.29
-56.99
40.35
-29.17
-15.93
18.95
-0.84
-15.28
-15.28
-68.11
-46.31
104
-50.07
-22.73
   
Net Change in Cash
-60.41
0.61
0.87
2.51
1.77
-4.47
1.57
-2.66
4.66
4.68
4.68
-1.80
2.75
6.63
-6.29
1.60
   
Free Cash Flow
-21.49
3.59
19.94
48.60
-39.09
24.08
17.33
-2.51
14.46
14.61
14.61
76.19
49.05
-108
43.73
29.32
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar04 Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SENEB Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK