Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  3.50  -4.10 
EBITDA Growth (%) -6.50  8.20  19.70 
EBIT Growth (%) 0.00  0.00  -48.50 
Free Cash Flow Growth (%) 0.00  -9.50  55.00 
Book Value Growth (%) -5.80  0.00  -1.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Finland, Sweden, Sweden, Finland, UK, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
--
--
22.31
24.68
18.78
16.85
17.27
18.64
18.00
18.34
17.55
4.32
4.51
4.50
4.44
4.10
EBITDA per Share ($)
3.32
2.45
3.81
4.24
1.79
1.39
2.28
2.22
2.05
2.06
2.29
0.53
0.74
0.59
0.40
0.56
EBIT per Share ($)
1.14
-0.09
1.24
0.45
-2.69
-1.12
1.65
1.27
1.17
0.06
0.45
0.26
-0.39
0.34
0.15
0.35
Earnings per Share (diluted) ($)
1.19
-0.17
0.98
-0.39
-1.15
-1.63
1.28
0.57
0.80
-0.10
0.14
0.15
-0.24
0.18
0.00
0.19
eps without NRI ($)
1.19
-0.17
1.16
0.13
-1.16
-1.63
1.28
0.57
0.80
-0.10
0.15
0.13
-0.23
0.18
0.00
0.21
Free Cashflow per Share ($)
0.69
-0.66
1.57
0.24
-0.16
1.69
0.73
0.51
0.66
1.01
0.85
0.16
0.84
-0.11
0.19
-0.07
Dividends Per Share
0.60
0.53
0.59
0.66
0.42
0.28
0.03
0.20
0.31
0.32
0.26
--
--
--
0.26
--
Book Value Per Share ($)
13.20
13.67
16.88
13.78
9.57
9.47
10.39
9.94
9.74
9.17
8.84
9.26
9.17
9.39
9.03
8.84
Tangible Book per share ($)
11.75
11.42
14.33
12.55
8.97
8.91
9.88
9.47
9.24
8.66
8.79
9.23
8.66
9.31
8.98
8.79
Month End Stock Price ($)
15.21
13.52
15.79
14.85
7.83
6.89
10.18
5.94
6.95
10.05
8.93
8.41
10.05
10.66
9.84
8.11
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
9.53
-1.34
8.14
-2.95
-9.89
-17.06
12.93
5.57
8.11
-0.97
1.53
6.10
-10.35
7.48
0.07
9.07
Return on Assets %
4.50
-0.61
3.50
-1.38
-4.70
-7.67
5.94
2.60
3.59
-0.41
0.62
2.38
-4.16
3.03
0.03
3.68
Return on Capital - Joel Greenblatt %
6.11
-0.47
6.61
2.59
-19.03
-9.56
14.91
11.39
10.41
0.57
3.75
7.95
-13.83
12.33
4.69
11.65
Debt to Equity
0.49
0.83
0.67
0.59
0.73
0.77
0.65
0.73
0.88
0.92
0.92
1.03
0.92
1.01
0.96
0.92
   
Gross Margin %
--
--
43.57
38.58
38.20
40.07
37.34
37.32
35.58
37.36
39.04
37.92
40.49
38.75
37.26
39.70
Operating Margin %
--
--
5.57
1.84
-14.34
-6.66
9.58
6.80
6.48
0.32
2.54
6.11
-8.72
7.59
3.30
8.55
Net Margin %
--
--
4.39
-1.61
-6.12
-9.65
7.44
3.04
4.44
-0.50
0.80
3.21
-5.28
3.86
0.04
4.93
   
Total Equity to Total Asset
--
--
0.45
0.49
0.46
0.44
0.48
0.46
0.43
0.41
0.41
0.39
0.41
0.40
0.40
0.41
LT Debt to Total Asset
--
--
0.24
0.22
0.25
0.25
0.25
0.26
0.32
0.29
0.29
0.31
0.29
0.31
0.33
0.29
   
Asset Turnover
--
--
0.80
0.86
0.77
0.80
0.80
0.86
0.81
0.82
0.77
0.19
0.20
0.20
0.19
0.19
Dividend Payout Ratio
0.50
--
0.60
--
--
--
0.02
0.35
0.38
--
1.93
--
--
--
193.00
--
   
Days Sales Outstanding
--
--
65.99
63.46
61.53
54.55
57.49
54.05
56.94
52.65
55.04
59.90
53.53
60.02
57.92
58.84
Days Accounts Payable
--
--
--
--
85.80
98.39
96.01
87.49
88.28
100.13
92.58
99.08
107.16
108.25
98.30
100.04
Days Inventory
90.07
103.84
95.90
84.99
102.82
95.24
81.67
78.46
78.34
76.56
84.98
86.56
84.29
83.50
84.23
89.34
Cash Conversion Cycle
90.07
103.84
161.89
148.45
78.55
51.40
43.15
45.02
47.00
29.08
47.44
47.38
30.66
35.27
43.85
48.14
Inventory Turnover
4.05
3.51
3.81
4.29
3.55
3.83
4.47
4.65
4.66
4.77
4.30
1.05
1.08
1.09
1.08
1.02
COGS to Revenue
--
--
0.56
0.61
0.62
0.60
0.63
0.63
0.64
0.63
0.61
0.62
0.60
0.61
0.63
0.60
Inventory to Revenue
--
--
0.15
0.14
0.17
0.16
0.14
0.14
0.14
0.13
0.14
0.59
0.55
0.56
0.58
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
--
--
17,599
19,467
14,904
13,291
13,620
14,702
14,193
14,464
13,853
3,409
3,557
3,552
3,504
3,240
Cost of Goods Sold
8,857
8,656
9,931
11,957
9,210
7,965
8,534
9,215
9,143
9,060
8,444
2,116
2,117
2,176
2,198
1,954
Gross Profit
--
--
7,667
7,510
5,693
5,326
5,086
5,487
5,050
5,403
5,408
1,292
1,440
1,376
1,306
1,286
Gross Margin %
--
--
43.57
38.58
38.20
40.07
37.34
37.32
35.58
37.36
39.04
37.92
40.49
38.75
37.26
39.70
   
Selling, General, & Admin. Expense
1,834
1,771
4,136
4,465
3,779
3,183
3,155
1,341
1,323
1,340
1,265
316
316
328
314
308
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-2,780
-1,700
2,552
2,686
4,051
3,029
627
3,147
2,807
4,016
3,791
768
1,435
779
876
701
Operating Income
947
-71
980
358
-2,136
-886
1,304
999
920
47
352
208
-310
270
115
277
Operating Margin %
--
--
5.57
1.84
-14.34
-6.66
9.58
6.80
6.48
0.32
2.54
6.11
-8.72
7.59
3.30
8.55
   
Interest Income
189
253
365
244
482
305
121
--
--
--
--
--
--
--
--
--
Interest Expense
-331
-433
-405
-490
-708
-712
-255
--
--
--
--
--
--
--
--
--
Other Income (Minority Interest)
-11
-4
-6
-3
-2
-2
-4
-3
-13
25
31
-3
32
-1
--
1
Pre-Tax Income
857
-171
939
113
-1,208
-1,293
1,171
554
631
-259
33
138
-385
180
53
186
Tax Provision
146
44
-14
-8
290
13
-153
-104
12
162
46
-25
166
-41
-52
-27
Tax Rate %
-17.03
25.52
1.52
7.50
24.03
0.97
13.10
18.70
-1.87
62.43
-139.18
18.45
43.06
23.08
97.44
14.58
Net Income (Continuing Operations)
1,002
-127
925
104
-918
-1,280
1,018
450
643
-97
79
112
-219
138
1
159
Net Income (Discontinued Operations)
--
--
-147
-413
6
--
--
--
--
--
--
--
--
--
--
--
Net Income
992
-132
773
-313
-912
-1,282
1,013
447
630
-73
110
109
-188
137
1
160
Net Margin %
--
--
4.39
-1.61
-6.12
-9.65
7.44
3.04
4.44
-0.50
0.80
3.21
-5.28
3.86
0.04
4.93
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.19
-0.17
0.98
-0.39
-1.15
-1.63
1.28
0.57
0.80
-0.10
0.14
0.15
-0.24
0.18
0.00
0.19
EPS (Diluted)
1.19
-0.17
0.98
-0.39
-1.15
-1.63
1.28
0.57
0.80
-0.10
0.14
0.15
-0.24
0.18
0.00
0.19
Shares Outstanding (Diluted)
830.0
799.2
788.9
788.8
793.8
788.6
788.6
788.6
788.6
788.6
789.5
788.6
788.7
788.6
788.6
789.5
   
Depreciation, Depletion and Amortization
1,571
1,694
1,661
2,738
1,922
1,681
374
753
698
1,578
2,140
210
1,578
195
200
168
EBITDA
2,759
1,955
3,006
3,340
1,422
1,100
1,800
1,753
1,618
1,624
1,810
418
586
465
315
445
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
368
417
804
1,413
562
1,298
1,469
1,498
2,428
2,833
1,963
2,832
2,833
2,791
2,110
1,963
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
368
417
804
1,413
562
1,298
1,469
1,498
2,428
2,833
1,963
2,832
2,833
2,791
2,110
1,963
Accounts Receivable
--
--
3,182
3,385
2,513
1,986
2,145
2,177
2,214
2,086
2,089
2,238
2,086
2,336
2,224
2,089
  Inventories, Raw Materials & Components
971
1,053
1,049
1,126
--
882
905
889
823
856
--
--
856
--
--
--
  Inventories, Work In Process
99
88
95
132
--
102
-29
90
105
117
--
--
117
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
-128
-5
-140
-154
-159
--
--
-159
--
--
--
  Inventories, Finished Goods
1,169
1,293
1,406
1,427
--
823
873
938
924
901
--
--
901
--
--
--
  Inventories, Other
135
117
118
215
3,093
189
207
234
215
173
2,398
2,701
173
2,896
2,669
2,398
Total Inventories
2,374
2,551
2,668
2,900
2,289
1,868
1,951
2,011
1,913
1,888
1,861
2,023
1,888
2,094
1,965
1,861
Other Current Assets
3,049
3,055
-0
--
0
326
379
379
415
359
97
202
359
188
122
97
Total Current Assets
5,792
6,023
6,654
7,698
5,363
5,478
5,945
6,066
6,970
7,166
6,009
7,294
7,166
7,409
6,421
6,009
   
  Land And Improvements
388
448
566
546
--
378
339
328
322
320
--
--
320
--
--
--
  Buildings And Improvements
4,140
3,975
4,427
4,486
--
4,064
3,777
3,816
3,874
4,096
--
--
4,096
--
--
--
  Machinery, Furniture, Equipment
21,974
21,017
22,631
20,077
--
19,230
18,531
18,496
18,786
19,416
--
--
19,416
--
--
--
  Construction In Progress
520
261
260
444
--
550
351
418
575
337
--
--
337
--
--
--
Gross Property, Plant and Equipment
27,758
26,377
28,520
26,271
--
24,902
23,615
23,673
24,196
24,811
--
--
24,811
--
--
--
  Accumulated Depreciation
-14,682
-14,589
-16,428
-16,843
--
-18,050
-16,913
-17,170
-17,570
-19,074
--
--
-19,074
--
--
--
Property, Plant and Equipment
13,076
11,787
12,092
9,428
7,316
6,852
6,702
6,503
6,626
5,737
7,660
8,454
5,737
7,939
7,879
7,660
Intangible Assets
1,201
1,423
1,553
971
476
445
408
371
394
401
40
24
401
65
41
40
Other Long Term Assets
1,931
1,945
2,663
4,190
3,387
4,125
4,190
4,164
3,982
4,192
3,347
2,852
4,192
3,228
3,336
3,347
Total Assets
22,000
21,179
22,962
22,286
16,542
16,900
17,244
17,104
17,971
17,495
17,055
18,623
17,495
18,642
17,677
17,055
   
  Accounts Payable
--
--
--
--
2,165
2,147
2,245
2,209
2,211
2,486
2,142
2,298
2,486
2,581
2,368
2,142
  Total Tax Payable
471
450
265
196
142
158
159
97
51
22
72
59
22
35
68
72
  Other Accrued Expense
-471
-450
--
--
0
-0
--
-2,306
-2,262
-2,508
-2,214
-2,356
-2,508
-2,615
-2,436
-2,214
Accounts Payable & Accrued Expense
--
--
265
196
2,307
2,305
2,404
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
938
2,052
1,515
1,582
1,444
1,514
995
1,361
1,041
1,558
1,416
1,697
1,558
1,689
1,080
1,416
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
2,714
2,793
2,632
2,869
--
0
--
2,306
2,262
2,508
2,427
2,539
2,508
2,615
2,436
2,427
Total Current Liabilities
3,652
4,845
4,412
4,647
3,750
3,818
3,398
3,666
3,303
4,066
3,843
4,236
4,066
4,304
3,516
3,843
   
Long-Term Debt
4,461
5,165
5,391
4,883
4,065
4,225
4,311
4,394
5,697
5,078
4,990
5,840
5,078
5,751
5,780
4,990
Debt to Equity
0.49
0.83
0.67
0.59
0.73
0.77
0.65
0.73
0.88
0.92
0.92
1.03
0.92
1.01
0.96
0.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
855
1,054
1,008
476
404
445
424
438
630
519
513
621
519
557
541
513
  NonCurrent Deferred Liabilities
--
--
1,048
847
375
531
559
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
2,260
1,550
800
550
388
411
347
879
769
682
956
742
682
718
920
956
Total Liabilities
11,227
12,614
12,659
11,404
8,982
9,430
9,039
9,377
10,399
10,344
10,302
11,439
10,344
11,331
10,757
10,302
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,965
6,030
5,961
6,913
3,742
1,749
3,227
4,343
4,454
4,313
--
--
4,313
--
--
--
Accumulated other comprehensive income (loss)
--
--
797
1,230
-148
3,667
2,102
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
1,353
648
697
765
--
112
101
101
101
106
--
--
106
--
--
--
Treasury Stock
-242
-308
-14
-15
-14
-15
-13
-13
-13
--
--
--
--
--
--
--
Total Equity
10,955
8,676
10,303
10,882
7,559
7,470
8,205
7,842
7,693
7,233
6,974
7,299
7,233
7,405
7,125
6,974
Total Equity to Total Asset
--
--
0.45
0.49
0.46
0.44
0.48
0.46
0.43
0.41
0.41
0.39
0.41
0.40
0.40
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
--
--
778
-309
--
-1,280
1,018
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-380
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
778
-309
-380
-1,280
1,018
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
1,571
1,694
1,661
2,738
--
1,681
374
753
698
1,578
1,578
--
1,578
--
--
--
  Change In Receivables
--
--
--
--
--
--
-252
-1
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
-148
-43
118
70
70
--
70
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-135
-475
382
-482
110
930
-359
-228
73
391
41
64
299
-191
63
-130
Change In DeferredTax
--
--
--
--
--
--
153
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
448
-403
-847
-638
1,097
568
-112
391
457
-613
-414
304
-1,376
284
306
372
Cash Flow from Operations
1,884
815
1,975
1,310
828
1,899
1,074
917
1,228
1,355
1,204
368
501
93
368
242
   
Purchase Of Property, Plant, Equipment
-1,307
-1,340
-739
-1,121
-955
-566
-499
-516
-710
-556
-535
-243
163
-183
-220
-295
Sale Of Property, Plant, Equipment
49
17
40
122
311
88
38
29
8
32
-77
8
-88
8
5
-3
Purchase Of Business
-572
-450
-461
-237
-79
-12
-18
-202
-151
-91
-119
40
-91
--
-154
125
Sale Of Business
265
2
617
481
--
10
--
--
3
--
83
--
--
--
83
--
Purchase Of Investment
-18
-10
-35
-21
--
-226
-30
-1
--
-12
-82
-41
43
--
--
-125
Sale Of Investment
44
232
276
49
--
48
1
1
--
58
162
57
-1
84
--
79
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,790
-1,568
-334
-801
-744
-710
-483
-717
-898
-429
-689
-167
19
-43
-376
-289
   
Issuance of Stock
2
--
0
0
--
--
--
--
--
--
7
--
--
7
--
--
Repurchase of Stock
-266
-409
--
--
--
--
--
--
--
--
-6
--
--
-6
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
756
1,570
-851
924
-441
-197
-514
144
948
-274
-1,099
128
-501
-119
-424
-55
Cash Flow for Dividends
-504
-433
-469
-517
-480
-230
-209
-259
-311
-325
-322
--
--
--
-322
--
Other Financing
-3
-0
6
7
-6
-11
420
-5
-4
-10
129
--
-1
-0
110
21
Cash Flow from Financing
-14
728
-1,313
415
-927
-438
-303
-120
633
-609
-1,297
128
-502
-118
-643
-35
   
Net Change in Cash
80
-25
327
924
-843
751
288
80
963
317
-782
330
18
-68
-651
-81
Capital Expenditure
-1,307
-1,340
-739
-1,121
-955
-566
-499
-516
-710
-556
-535
-243
163
-183
-220
-295
Free Cash Flow
577
-525
1,236
189
-127
1,333
575
401
518
800
669
126
664
-90
148
-53
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SEOAY and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK