Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.10  4.20  11.80 
EBITDA Growth (%) 0.00  24.60  54.70 
EBIT Growth (%) 0.00  0.00  63.50 
Free Cash Flow Growth (%) 0.00  0.00  12.40 
Book Value Growth (%) 21.90  12.00  8.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
8.91
9.31
7.25
19.78
20.67
22.51
23.96
22.46
25.33
26.85
28.91
6.37
7.45
7.22
7.41
6.83
EBITDA per Share ($)
1.92
1.61
-6.11
2.23
2.58
3.02
0.51
2.73
4.21
3.15
4.58
0.54
1.26
1.21
1.14
0.97
EBIT per Share ($)
1.32
1.16
-6.34
1.40
2.18
2.49
--
2.20
3.65
2.52
3.94
0.41
1.03
1.03
1.02
0.86
Earnings per Share (diluted) ($)
0.84
0.69
0.49
0.83
1.32
1.57
0.03
1.33
2.20
2.20
2.37
0.93
0.64
0.63
0.58
0.52
eps without NRI ($)
0.84
0.69
0.49
0.83
1.32
1.56
0.03
1.33
2.31
2.35
2.44
1.00
0.69
0.63
0.60
0.52
Free Cashflow per Share ($)
--
-7.43
-1.99
1.25
7.80
-7.74
1.97
-0.23
-4.50
9.11
2.35
4.46
3.42
-4.55
-0.84
4.32
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.93
6.88
8.45
12.46
15.42
19.22
24.79
25.15
27.23
32.30
34.07
31.45
32.30
32.08
33.18
34.07
Tangible Book per share ($)
5.76
6.26
7.61
9.21
11.67
15.01
18.13
17.56
19.06
20.14
21.83
19.30
20.14
20.24
21.25
21.83
Month End Stock Price ($)
9.31
16.71
17.44
23.36
30.57
39.49
41.36
32.05
31.97
47.92
51.38
41.22
47.92
49.76
47.28
47.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
20.01
13.72
8.22
9.98
10.91
10.34
0.18
6.58
9.91
9.12
8.48
14.32
9.53
9.11
8.16
7.24
Return on Assets %
5.83
3.21
1.60
2.49
3.63
3.21
0.05
1.84
2.33
2.03
1.95
3.24
2.18
2.06
1.84
1.69
Return on Capital - Joel Greenblatt %
401.19
36.45
-110.72
34.79
109.05
219.17
-0.34
133.30
165.36
149.47
250.26
60.01
269.84
274.83
257.38
213.87
Debt to Equity
0.43
1.55
1.20
0.53
0.15
0.21
0.16
0.22
0.52
0.23
0.34
0.29
0.23
0.39
0.36
0.34
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
14.84
12.41
-87.47
7.06
10.54
11.04
-0.02
9.78
14.41
9.39
13.65
6.48
13.86
14.29
13.84
12.56
Net Margin %
9.38
7.45
6.80
4.22
6.38
6.95
0.14
5.94
8.69
8.21
8.17
14.56
8.58
8.67
7.78
7.62
   
Total Equity to Total Asset
0.34
0.18
0.20
0.28
0.38
0.28
0.30
0.26
0.22
0.23
0.24
0.23
0.23
0.22
0.23
0.24
LT Debt to Total Asset
0.09
0.08
0.06
0.06
0.06
0.03
0.02
0.02
0.07
0.05
0.08
0.05
0.05
0.04
0.04
0.08
   
Asset Turnover
0.62
0.43
0.24
0.59
0.57
0.46
0.38
0.31
0.27
0.25
0.24
0.06
0.06
0.06
0.06
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
13
18
--
59
50
47
65
89
109
143
182
39
41
43
46
52
   Interest Expense
-4
-6
-20
-30
-19
-12
-13
-25
-33
-46
-40
-12
-12
-9
-9
-11
Net Interest Income
9
12
-20
29
32
35
52
64
75
96
141
28
29
34
37
41
Non Interest Income
238
252
247
734
839
1,056
1,330
1,352
1,519
1,877
2,051
451
533
513
523
483
Revenue
247
264
227
763
870
1,091
1,382
1,417
1,594
1,973
2,193
479
563
547
560
523
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
157
175
--
543
642
796
1,152
1,003
1,119
1,448
1,527
362
387
381
390
369
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
53
56
425
166
137
174
230
275
245
340
366
85
97
88
92
89
Operating Income
37
33
-199
54
92
120
-0
139
230
185
299
31
78
78
78
66
Operating Margin %
14.84
12.41
-87.47
7.06
10.54
11.04
-0.02
9.78
14.41
9.39
13.65
6.48
13.86
14.29
13.84
12.56
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
37
33
26
54
92
120
-0
139
230
185
299
31
78
78
78
66
Tax Provision
-13
-13
-11
-22
-36
-45
2
-54
-84
-12
-114
44
-26
-30
-32
-26
Tax Rate %
36.78
39.97
41.48
40.26
39.52
37.05
932.75
39.30
36.76
6.65
37.95
-141.64
33.16
38.60
41.21
39.04
Net Income (Continuing Operations)
23
20
15
32
56
76
2
84
145
173
186
75
52
48
46
40
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-7
-11
-7
-5
-4
-1
-2
-0
Net Income
23
20
15
32
56
76
2
84
139
162
179
70
48
47
44
40
Net Margin %
9.38
7.45
6.80
4.22
6.38
6.95
0.14
5.94
8.69
8.21
8.17
14.56
8.58
8.67
7.78
7.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.06
0.89
0.60
0.99
1.54
1.79
0.04
1.61
2.59
2.55
2.72
1.08
0.74
0.72
0.66
0.60
EPS (Diluted)
0.84
0.69
0.49
0.83
1.32
1.57
0.03
1.33
2.20
2.20
2.37
0.93
0.64
0.63
0.58
0.52
Shares Outstanding (Diluted)
27.7
28.3
31.3
38.6
42.1
48.4
57.7
63.1
62.9
73.5
76.7
75.2
75.5
75.7
75.6
76.7
   
Depreciation, Depletion and Amortization
17
13
7
32
17
26
29
34
35
46
48
10
17
14
9
9
EBITDA
53
46
-191
86
109
146
29
172
265
231
348
41
95
92
86
75
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
21
13
21
48
240
162
254
168
404
717
535
649
717
525
420
535
Money Market Investments
--
66
--
13
18
125
137
82
291
229
126
173
229
294
222
126
Net Loan
16
21
25
197
321
611
657
937
1,210
1,698
2,158
1,326
1,698
1,781
2,066
2,158
Securities & Investments
63
241
--
297
181
1,041
1,510
2,119
3,333
4,087
3,888
4,036
4,087
4,327
4,178
3,888
Accounts Receivable
38
90
134
179
392
693
725
560
488
530
550
524
530
583
558
550
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
9
11
14
41
48
62
71
105
141
106
126
125
106
121
120
126
Intangible Assets
4
14
22
111
144
191
337
393
448
775
804
771
775
775
781
804
Other Assets
231
387
869
614
216
282
523
589
651
866
1,140
1,106
866
981
1,229
1,140
Total Assets
382
842
1,085
1,499
1,558
3,167
4,213
4,952
6,966
9,009
9,326
8,709
9,009
9,388
9,575
9,326
   
Total Deposits
--
--
--
192
285
1,047
1,624
2,072
3,346
4,663
4,553
4,228
4,663
4,605
4,654
4,553
Accounts Payable
103
237
367
446
466
652
806
923
866
1,075
1,021
1,131
1,075
899
998
1,021
Current Portion of Long-Term Debt
22
171
196
128
--
91
110
199
305
56
50
133
56
415
368
50
Long-Term Debt
35
70
70
95
89
93
91
89
472
411
708
440
411
408
408
708
Debt to Equity
0.43
1.55
1.20
0.53
0.15
0.21
0.16
0.22
0.52
0.23
0.34
0.29
0.23
0.39
0.36
0.34
Other liabilities
91
210
232
213
126
411
330
366
483
745
757
783
745
961
975
757
Total Liabilities
251
687
865
1,075
965
2,294
2,959
3,650
5,471
6,950
7,088
6,715
6,950
7,288
7,402
7,088
   
Common Stock
1
1
--
3
4
5
5
8
8
10
10
10
10
10
10
10
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
74
80
95
125
169
245
232
277
384
540
673
493
540
588
631
673
Accumulated other comprehensive income (loss)
-2
-2
--
-2
-6
1
0
-8
5
-35
-38
-36
-35
-31
-26
-38
Additional Paid-In Capital
64
75
125
298
427
624
1,085
1,079
1,100
1,544
1,594
1,534
1,544
1,534
1,559
1,594
Treasury Stock
-6
-0
--
-0
--
-0
-69
-54
-3
-0
--
-5
-0
-0
--
--
Total Equity
131
155
220
425
593
873
1,254
1,302
1,495
2,059
2,239
1,994
2,059
2,100
2,173
2,239
Total Equity to Total Asset
0.34
0.18
0.20
0.28
0.38
0.28
0.30
0.26
0.22
0.23
0.24
0.23
0.23
0.22
0.23
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
23
20
15
32
56
76
2
84
139
162
179
70
48
47
44
40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
23
20
15
32
56
76
2
84
139
162
179
70
48
47
44
40
Depreciation, Depletion and Amortization
17
13
7
32
17
26
29
34
35
46
48
10
17
14
9
9
  Change In Receivables
--
--
-59
--
285
-278
-20
-103
49
-73
-123
219
160
-206
-175
98
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
52
--
-52
163
6
3
-5
61
-96
89
54
-193
58
-14
Change In Working Capital
59
-246
--
-11
224
-525
-66
-173
-538
309
-190
249
158
-418
-185
255
Change In DeferredTax
--
--
--
-22
-6
-10
-54
26
46
-26
61
-80
44
44
-19
-8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
8
-77
41
60
86
230
75
55
211
115
94
1
-26
93
47
Cash Flow from Operations
103
-206
-55
73
350
-347
141
45
-264
702
215
343
269
-338
-58
342
   
Purchase Of Property, Plant, Equipment
--
-5
-8
-24
-22
-28
-28
-60
-19
-32
-34
-8
-11
-6
-6
-10
Sale Of Property, Plant, Equipment
--
--
--
--
1
--
--
--
--
46
46
--
46
--
--
--
Purchase Of Business
--
--
--
--
-11
-252
-0
-19
-120
-89
38
-0
77
--
-8
-31
Sale Of Business
--
--
--
--
--
--
14
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-8
-15
-69
-134
-101
-674
-915
-1,135
-1,558
-1,403
-506
-110
-190
-160
-18
-139
Sale Of Investment
4
15
74
64
109
107
417
742
651
620
774
123
109
115
210
340
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-4
-27
-11
-151
-86
-851
-567
-716
-1,226
-1,106
-155
-73
27
-146
-83
49
   
Issuance of Stock
--
--
28
--
68
140
6
4
--
--
0
0
--
0
0
0
Repurchase of Stock
--
--
-17
--
-12
--
-92
-49
-11
-14
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-6
175
54
38
-243
84
3
186
479
-310
14
-309
-259
352
-58
-22
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-83
61
10
68
115
896
599
444
1,258
1,039
-182
318
31
-59
92
-246
Cash Flow from Financing
-90
224
74
105
-72
1,120
516
585
1,725
715
-169
9
-229
293
35
-268
   
Net Change in Cash
9
-9
8
27
198
-78
92
-86
236
313
-114
282
67
-191
-105
115
Capital Expenditure
--
-5
-8
-24
-22
-28
-28
-60
-19
-32
-34
-8
-11
-6
-6
-10
Free Cash Flow
--
-210
-62
48
329
-375
114
-14
-283
670
181
335
258
-345
-64
332
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SF and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SF Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK