Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.90  5.00  7.80 
EBITDA Growth (%) 0.00  24.70  39.40 
EBIT Growth (%) 0.00  0.00  53.00 
EPS without NRI Growth (%) 11.40  56.50  0.40 
Free Cash Flow Growth (%) 0.00  0.00  -68.60 
Book Value Growth (%) 20.50  11.80  8.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.31
7.25
19.78
20.67
22.51
23.96
22.46
25.33
26.85
28.92
28.92
7.45
7.22
7.41
6.83
7.46
EBITDA per Share ($)
1.61
-6.11
2.23
2.58
3.02
0.51
2.73
4.21
3.15
4.35
4.35
1.26
1.21
1.14
0.97
1.03
EBIT per Share ($)
1.16
-6.34
1.40
2.18
2.49
--
2.20
3.65
2.52
3.81
3.81
1.03
1.03
1.02
0.86
0.90
Earnings per Share (diluted) ($)
0.69
0.49
0.83
1.32
1.57
0.03
1.33
2.20
2.20
2.31
2.31
0.64
0.63
0.58
0.52
0.58
eps without NRI ($)
0.69
0.49
0.83
1.32
1.56
0.03
1.33
2.31
2.35
2.35
2.34
0.69
0.63
0.60
0.52
0.59
Free Cashflow per Share ($)
-7.43
-1.99
1.25
7.80
-7.74
1.97
-0.23
-4.50
9.11
2.93
2.81
3.42
-4.55
-0.84
4.32
3.88
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
6.88
8.45
12.46
15.42
19.22
24.79
25.15
27.23
32.30
35.18
35.18
32.30
32.08
33.18
33.92
35.18
Tangible Book per share ($)
6.26
7.61
9.21
11.67
15.01
18.13
17.56
19.06
20.11
22.31
22.31
20.11
20.24
21.25
21.74
22.31
Month End Stock Price ($)
16.71
17.44
23.36
30.57
39.49
41.36
32.05
31.97
47.92
51.02
54.33
47.92
49.76
47.35
46.89
51.02
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
13.72
8.22
9.98
10.91
10.34
0.18
6.58
9.91
9.12
8.04
8.08
9.53
9.11
8.16
7.24
7.93
Return on Assets %
3.21
1.60
2.49
3.63
3.21
0.05
1.84
2.33
2.03
1.90
1.88
2.18
2.06
1.84
1.69
1.92
Return on Invested Capital %
7.15
-27.42
6.05
10.66
11.34
0.18
6.41
8.83
12.03
13.99
9.00
14.26
11.27
7.40
6.43
9.07
Return on Capital - Joel Greenblatt %
36.45
-110.72
34.79
109.05
219.17
-0.34
133.30
165.36
149.47
252.11
243.28
269.84
274.83
257.38
213.87
221.78
Debt to Equity
1.55
1.20
0.53
0.15
0.21
0.16
0.22
0.52
0.23
0.31
0.31
0.23
0.39
0.36
0.34
0.31
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
12.41
-87.47
7.06
10.54
11.04
-0.02
9.78
14.41
9.39
13.17
13.17
13.86
14.29
13.84
12.56
12.00
Net Margin %
7.45
6.80
4.22
6.38
6.95
0.14
5.94
8.69
8.21
7.97
7.97
8.58
8.67
7.78
7.62
7.82
   
Total Equity to Total Asset
0.18
0.20
0.28
0.38
0.28
0.30
0.26
0.22
0.23
0.24
0.24
0.23
0.22
0.23
0.24
0.24
LT Debt to Total Asset
0.08
0.06
0.06
0.06
0.03
0.02
0.02
0.07
0.05
0.07
0.07
0.05
0.04
0.04
0.08
0.07
   
Asset Turnover
0.43
0.24
0.59
0.57
0.46
0.38
0.31
0.27
0.25
0.24
0.24
0.06
0.06
0.06
0.06
0.06
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
18
--
59
50
47
65
89
109
143
186
186
41
43
46
52
45
   Interest Expense
-6
-20
-30
-19
-12
-13
-25
-33
-46
-41
-41
-12
-9
-9
-11
-13
Net Interest Income
12
-20
29
32
35
52
64
75
96
145
145
29
34
37
41
32
Non Interest Income
252
247
734
839
1,056
1,330
1,352
1,519
1,877
2,064
2,064
533
513
523
483
546
Revenue
264
227
763
870
1,091
1,382
1,417
1,594
1,973
2,208
2,208
563
547
560
523
578
   
Credit Losses Provision
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
175
--
543
642
796
1,152
1,003
1,119
1,448
1,547
1,547
387
381
390
369
408
   SpecialCharges
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Noninterest Expense
56
425
166
137
174
230
275
245
340
370
370
97
88
92
89
101
Operating Income
33
-199
54
92
120
-0
139
230
185
291
291
78
78
78
66
69
Operating Margin %
12.41
-87.47
7.06
10.54
11.04
-0.02
9.78
14.41
9.39
13.17
13.17
13.86
14.29
13.84
12.56
12.00
   
Other Income (Expense)
--
225
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
33
26
54
92
120
-0
139
230
185
291
291
78
78
78
66
69
Tax Provision
-13
-11
-22
-36
-45
2
-54
-84
-12
-112
-112
-26
-30
-32
-26
-24
Tax Rate %
39.97
41.48
40.26
39.52
37.05
932.75
39.30
36.76
6.65
38.40
38.40
33.16
38.60
41.21
39.04
34.44
Net Income (Continuing Operations)
20
15
32
56
76
2
84
145
173
179
179
52
48
46
40
45
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
-7
-11
-3
-3
-4
-1
-2
-0
-0
Net Income
20
15
32
56
76
2
84
139
162
176
176
48
47
44
40
45
Net Margin %
7.45
6.80
4.22
6.38
6.95
0.14
5.94
8.69
8.21
7.97
7.97
8.58
8.67
7.78
7.62
7.82
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.89
0.60
0.99
1.54
1.79
0.04
1.61
2.59
2.55
2.65
2.66
0.74
0.72
0.66
0.60
0.68
EPS (Diluted)
0.69
0.49
0.83
1.32
1.57
0.03
1.33
2.20
2.20
2.31
2.31
0.64
0.63
0.58
0.52
0.58
Shares Outstanding (Diluted)
28.3
31.3
38.6
42.1
48.4
57.7
63.1
62.9
73.5
76.4
77.5
75.5
75.7
75.6
76.7
77.5
   
Depreciation, Depletion and Amortization
13
7
32
17
26
29
34
35
46
42
42
17
14
9
9
10
EBITDA
46
-191
86
109
146
29
172
265
231
332
332
95
92
86
75
80
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
13
21
48
240
162
254
168
404
717
690
690
717
525
420
535
690
Money Market Investments
66
--
13
18
125
137
82
291
229
105
105
229
294
222
126
105
Net Loan
21
25
197
321
611
657
937
1,210
1,698
2,385
2,385
1,698
1,781
2,066
2,158
2,385
Securities & Investments
241
--
297
181
1,041
1,510
2,119
3,333
4,087
3,688
3,688
4,087
4,327
4,178
3,888
3,688
Accounts Receivable
90
134
179
392
693
725
560
488
530
484
484
530
583
558
550
484
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
11
14
41
48
62
71
105
141
106
124
124
106
121
120
126
124
Intangible Assets
14
22
111
144
191
337
393
448
777
850
850
777
775
781
804
850
   Goodwill
--
16
--
128
167
302
359
419
727
795
795
727
730
738
762
795
Other Assets
387
869
614
216
282
523
589
651
864
1,193
1,193
864
981
1,229
1,140
1,193
Total Assets
842
1,085
1,499
1,558
3,167
4,213
4,952
6,966
9,009
9,518
9,518
9,009
9,388
9,575
9,326
9,518
   
Total Deposits
--
--
192
285
1,047
1,624
2,072
3,346
4,663
4,790
4,790
4,663
4,605
4,654
4,553
4,790
Accounts Payable
237
367
446
466
652
806
923
866
1,075
1,072
1,072
1,075
899
998
1,021
1,072
Current Portion of Long-Term Debt
171
196
128
--
91
110
199
305
56
--
50
56
415
368
50
--
Long-Term Debt
70
70
95
89
93
91
89
472
411
708
708
411
408
408
708
708
Debt to Equity
1.55
1.20
0.53
0.15
0.21
0.16
0.22
0.52
0.23
0.31
0.31
0.23
0.39
0.36
0.34
0.31
Other liabilities
210
232
213
126
411
330
366
483
745
626
626
745
961
975
757
626
Total Liabilities
687
865
1,075
965
2,294
2,959
3,650
5,471
6,950
7,196
7,196
6,950
7,288
7,402
7,088
7,196
   
Common Stock
1
--
3
4
5
5
8
8
10
10
10
10
10
10
10
10
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
80
95
125
169
245
232
277
384
540
716
716
540
588
631
673
716
Accumulated other comprehensive income (loss)
-2
--
-2
-6
1
0
-8
5
-35
-38
-38
-35
-31
-26
-38
-38
Additional Paid-In Capital
75
125
298
427
624
1,085
1,079
1,100
1,544
1,634
1,634
1,544
1,534
1,559
1,594
1,634
Treasury Stock
-0
--
-0
--
-0
-69
-54
-3
-0
--
--
-0
-0
--
--
--
Total Equity
155
220
425
593
873
1,254
1,302
1,495
2,059
2,322
2,322
2,059
2,100
2,173
2,239
2,322
Total Equity to Total Asset
0.18
0.20
0.28
0.38
0.28
0.30
0.26
0.22
0.23
0.24
0.24
0.23
0.22
0.23
0.24
0.24
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
20
15
32
56
76
2
84
139
162
176
176
48
47
44
40
45
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
20
15
32
56
76
2
84
139
162
176
176
48
47
44
40
45
Depreciation, Depletion and Amortization
13
7
32
17
26
29
34
35
46
42
42
17
14
9
9
10
  Change In Receivables
--
-59
--
285
-278
-20
-103
49
-73
-204
-204
160
-206
-175
98
78
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
52
--
-52
163
6
3
-5
61
-68
-68
54
-193
58
-14
82
Change In Working Capital
-246
--
-11
224
-525
-66
-173
-538
309
-117
-117
158
-418
-185
255
231
Change In DeferredTax
--
--
-22
-6
-10
-54
26
46
-26
5
5
44
44
-19
-8
-12
Stock Based Compensation
--
--
--
54
48
191
26
41
137
94
94
13
-27
74
24
23
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
8
-77
41
6
38
40
49
14
74
51
51
-11
1
19
23
7
Cash Flow from Operations
-206
-55
73
350
-347
141
45
-264
702
250
250
269
-338
-58
342
305
   
Purchase Of Property, Plant, Equipment
-5
-8
-24
-22
-28
-28
-60
-19
-32
-27
-27
-11
-6
-6
-10
-4
Sale Of Property, Plant, Equipment
--
--
--
1
--
--
--
--
46
--
46
46
--
--
--
--
Purchase Of Business
--
--
--
-11
-252
-0
-19
-120
-89
-80
-80
77
--
-8
-31
-41
Sale Of Business
--
--
--
--
--
14
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-15
-69
-134
-101
-674
-915
-1,135
-1,558
-1,403
-474
-474
-190
-160
-18
-139
-157
Sale Of Investment
15
74
64
109
107
417
742
651
620
856
856
109
115
210
340
191
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-11
-151
-86
-851
-567
-716
-1,226
-1,106
-393
-393
27
-146
-83
49
-212
   
Issuance of Stock
--
28
--
68
140
6
4
--
1
0
0
-0
0
0
0
0
Repurchase of Stock
--
-17
--
-12
--
-92
-49
-11
-14
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
175
54
38
-243
84
3
186
479
-289
201
201
-238
352
-58
-22
-71
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
61
10
68
115
896
599
444
1,258
1,017
-78
-78
9
-59
92
-246
135
Cash Flow from Financing
224
74
105
-72
1,120
516
585
1,725
715
123
123
-229
293
35
-268
63
   
Net Change in Cash
-9
8
27
198
-78
92
-86
236
313
-27
-27
67
-191
-105
115
155
Capital Expenditure
-5
-8
-24
-22
-28
-28
-60
-19
-32
-27
-27
-11
-6
-6
-10
-4
Free Cash Flow
-210
-62
48
329
-375
114
-14
-283
670
224
224
258
-345
-64
332
300
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SF and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SF Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK