Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%)
EBITDA Growth (%)
Free Cash Flow Growth (%)
Book Value Growth (%)

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 TTM Mar08 Jun08 Sep08 Dec08 Mar09
   
Revenue per Share ($)
1.18
1.46
1.39
1.34
1.70
1.71
0.36
0.43
-0.19
1.11
0.36
EBITDA per Share
0.23
0.25
0.15
0.12
-0.71
-0.77
0.03
0.09
-0.57
-0.28
-0.01
Free Cashflow per Share
0.35
0.10
0.23
0.55
--
0.01
-0.08
0.04
0.04
--
-0.07
Earnings per Share ($)
0.09
0.08
0.01
0.04
-0.80
-0.89
0.02
0.05
-0.59
-0.29
-0.06
Book Value per Share
7.60
7.99
7.94
7.85
7.12
7.28
8.02
7.96
7.55
7.24
7.28
Month End Stock Price
10.75
9.60
9.60
8.25
5.80
4.75
7.00
6.90
6.45
5.80
4.75
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Latest Q. Mar08 Jun08 Sep08 Dec08 Mar09
   
Return on Equity %
1.20
1.00
0.10
0.50
-11.30
-3.60
0.80
2.80
-31.20
-16.00
-3.60
Return on Assets %
0.20
0.10
--
0.10
-1.20
-0.40
--
0.40
-3.60
-1.60
-0.40
Return on Capital - Joel Greenblatt %
1.80
2.80
0.90
2.70
-13.70
-2.80
6.00
22.40
-151
-21.20
-2.80
Debt to Equity
1.17
1.58
1.76
1.61
1.86
1.88
1.56
1.43
1.53
1.86
1.88
   
Operating Margin %
13.10
9.60
1.10
4.90
-42.00
-9.50
6.70
21.60
303
-25.20
-9.50
Net Margin %
7.70
5.70
0.50
2.80
-47.00
-17.40
4.30
12.30
318
-26.00
-17.40
   
Debt to Revenue
7.53
8.66
10.10
9.45
7.78
37.61
34.55
26.84
-62.12
12.15
37.61
Interest Exp. to Revenue %
97.76
94.37
92.90
88.31
90.33
118
91.57
88.83
-214
39.20
118
   
Asset Turnover
0.02
0.02
0.02
0.02
0.03
0.01
0.01
0.01
-0.00
0.02
0.01
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 TTM Mar08 Jun08 Sep08 Dec08 Mar09
   
Net Interest Income
3.44
3.93
3.62
3.28
4.14
4.34
0.90
1.03
1.06
1.15
1.11
Non Interest Income
0.08
0.23
0.28
0.43
0.44
0.19
0.08
0.13
-1.55
1.78
-0.17
Revenue
3.52
4.16
3.90
3.71
4.58
4.53
0.98
1.16
-0.50
2.93
0.94
   
Selling, General, &Admin. Expense
1.65
1.96
1.92
1.93
2.32
2.43
0.54
0.53
0.55
0.70
0.65
Credit Losses Provision
0.05
0.06
0.38
0.24
0.18
0.20
0.04
0.04
0.06
0.05
0.05
Other Expenses
1.13
1.44
1.19
1.20
3.98
3.94
0.32
0.33
0.40
2.93
0.28
Earnings Before DDA
0.69
0.70
0.41
0.34
-1.91
-2.04
0.09
0.25
-1.51
-0.74
-0.04
   
Depreciation, Depletion and Amortization
0.23
0.30
0.37
0.16
0.02
0.04
0.02
0.00
-0.01
0.00
0.05
   
Operating Income
0.46
0.40
0.04
0.18
-1.92
-2.08
0.07
0.25
-1.50
-0.74
-0.09
Net Income
0.27
0.24
0.02
0.10
-2.15
-2.36
0.04
0.14
-1.57
-0.76
-0.16
   
Earnings per Share ($)
0.09
0.08
0.01
0.04
-0.80
-0.89
0.02
0.05
-0.59
-0.29
-0.06
Total Shares Outstanding
2.98
2.85
2.82
2.77
2.69
2.59
2.72
2.72
2.67
2.64
2.59
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Latest Q. Mar08 Jun08 Sep08 Dec08 Mar09
   
Cash and cash equivalents
0.75
0.71
0.88
0.61
1.62
2.63
0.77
0.58
1.30
1.62
2.63
Money Market Investments
16.30
2.59
4.07
2.51
4.13
3.87
2.91
2.67
2.56
4.13
3.87
Net Loan
118
145
150
150
157
160
151
154
155
157
160
Securities & Investments
18.96
16.68
12.53
11.94
8.59
7.85
13.01
12.31
9.51
8.59
7.85
Accounts Receivable
0.43
0.49
0.56
0.56
0.65
0.65
0.57
0.61
0.64
0.65
0.65
Property, Plant and Equipment
5.84
5.61
5.27
6.19
4.98
4.97
5.07
5.03
5.02
4.98
4.97
Other Assets
0.26
0.39
0.61
0.44
1.60
3.51
1.56
1.91
1.52
1.60
3.51
Total Assets
160
171
174
172
179
184
175
177
176
179
184
   
Total Deposits
110
110
112
114
123
128
118
122
124
123
128
Current Portion of Long-Term Debt
20.00
9.50
0.38
1.08
10.63
10.32
--
--
0.25
10.63
10.32
Long-Term Debt
6.50
26.50
39.00
34.00
25.00
25.00
34.00
31.00
30.50
25.00
25.00
Other liabilities
1.60
2.64
0.65
1.30
0.91
1.33
1.70
2.57
1.13
0.91
1.33
Total Liabilities
138
148
152
150
160
165
153
156
156
160
165
   
Common Stock
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Retained Earnings
11.14
11.38
11.39
11.50
9.34
9.18
11.54
11.68
10.11
9.34
9.18
Additional Paid-In Capital
12.68
12.73
12.79
12.83
12.86
12.89
12.85
12.88
12.84
12.86
12.89
Treasury Stock
--
-0.10
-0.66
-1.43
-2.17
-2.34
-1.43
-1.44
-1.87
-2.17
-2.34
Total Equity
22.62
22.81
22.37
21.77
19.14
18.84
21.80
21.62
20.16
19.14
18.84
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 TTM Mar08 Jun08 Sep08 Dec08 Mar09
   
Net Income
0.27
0.24
0.02
0.10
-2.15
-2.36
0.04
0.14
-1.57
-0.76
-0.16
Depreciation, Depletion and Amortization
0.23
0.30
0.37
0.16
0.02
0.04
0.02
0.00
-0.01
0.00
0.05
Cash Flow from Others
0.55
-0.25
0.26
1.25
2.13
2.39
-0.28
-0.03
1.69
0.75
-0.02
Cash Flow from Operations
1.05
0.29
0.65
1.52
-0.00
0.07
-0.21
0.12
0.10
-0.01
-0.13
   
Investment for Property, Plant & Equipement
--
--
--
--
--
-0.04
--
--
--
--
-0.04
Cash Flow from Investing
-22.27
-25.20
-2.12
-0.20
-6.31
-6.42
-2.50
-2.62
0.77
-1.96
-2.61
   
Net Issuance of Stock
12.71
-0.10
-0.67
-0.85
-0.80
-0.97
--
-0.01
-0.49
-0.30
-0.17
Net Issuance of Debt
10.00
9.50
1.47
-4.31
0.56
0.24
--
-3.00
-0.50
4.06
-0.31
Other Financing
10.61
1.25
2.18
2.26
9.14
11.77
3.25
5.23
0.74
-0.08
5.88
Cash Flow from Financing
33.32
10.65
2.98
-2.89
8.89
11.04
3.25
2.22
-0.25
3.68
5.39
   
Net Change in Cash
12.10
-14.26
1.51
-1.57
2.58
4.69
0.54
-0.28
0.62
1.70
2.65
   
Free Cash Flow
1.05
0.29
0.65
1.52
-0.00
0.04
-0.21
0.12
0.10
-0.01
-0.17
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Latest Q. Mar08 Jun08 Sep08 Dec08 Mar09
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Latest Q. Mar08 Jun08 Sep08 Dec08 Mar09
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK