SFG has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SFG has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 7.4 | 5.1 | -0.2 |
| EBITDA Growth (%) | -0.2 | -1.5 | -3.7 |
| Free Cash Flow Growth (%) | 1.5 | -0.5 | 6.1 |
| Book Value Growth (%) | 9.3 | 14.4 | 7.5 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 35.23 |
37.17 |
41.68 |
45.58 |
51.76 |
54.11 |
56.48 |
58.82 |
63.86 |
65.34 |
64.89 |
16.67 |
16.35 |
16.13 |
16.17 |
16.24 |
| EBITDA per Share | 6.87 |
8.07 |
8.89 |
9.31 |
1.87 |
7.42 |
7.04 |
8.78 |
7.31 |
6.77 |
6.99 |
1.77 |
1.16 |
2.02 |
1.82 |
1.99 |
| Free Cashflow per Share | 5.60 |
6.66 |
6.89 |
6.84 |
8.43 |
6.59 |
8.51 |
7.21 |
5.25 |
8.17 |
6.98 |
2.79 |
1.52 |
2.60 |
1.26 |
1.60 |
| Earnings per Share ($) | 2.67 |
3.45 |
3.76 |
3.73 |
4.35 |
3.30 |
4.26 |
4.02 |
3.09 |
3.12 |
3.38 |
0.79 |
0.45 |
1.01 |
0.87 |
1.05 |
| Dividends Per Share | 0.35 |
0.50 |
0.63 |
0.65 |
0.72 |
0.75 |
0.80 |
0.86 |
0.89 |
0.93 |
0.93 |
-- |
-- |
-- |
0.93 |
-- |
| Book Value per Share | 22.32 |
24.22 |
25.21 |
26.78 |
27.30 |
28.00 |
35.38 |
40.68 |
44.66 |
48.90 |
49.16 |
45.74 |
47.02 |
49.08 |
48.86 |
49.16 |
| Month End Stock Price | 31.44 |
41.48 |
49.95 |
45.05 |
50.38 |
41.77 |
40.02 |
45.14 |
36.75 |
36.67 |
42.76 |
40.94 |
37.16 |
31.24 |
36.67 |
42.76 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 11.90 |
14.20 |
14.90 |
13.90 |
15.90 |
11.80 |
12.00 |
9.90 |
6.90 |
6.40 |
8.40 |
6.80 |
4.00 |
8.40 |
7.20 |
8.40 |
| Return on Assets % | 1.60 |
1.80 |
1.70 |
1.50 |
1.50 |
1.10 |
1.30 |
1.10 |
0.80 |
0.70 |
0.80 |
0.80 |
0.40 |
0.80 |
0.80 |
0.80 |
| Return on Capital - Joel Greenblatt % | 841 |
1,163 |
1,205 |
1,372 |
-- |
-- |
1,448 |
-- |
91.10 |
-- |
-- | 81.60 |
41.60 |
-- |
-- |
-- |
| Debt to Equity | 0.21 |
0.18 |
0.19 |
0.18 |
0.40 |
0.41 |
0.32 |
0.29 |
0.28 |
0.26 |
0.25 |
0.27 |
0.27 |
0.26 |
0.26 |
0.25 |
| Operating Margin % | 16.10 |
18.00 |
18.30 |
17.10 |
-- |
9.00 |
11.40 |
10.20 |
6.80 |
6.30 |
8.30 |
6.40 |
3.10 |
8.60 |
7.20 |
8.30 |
| Net Margin % | 7.60 |
9.30 |
9.00 |
8.20 |
8.40 |
6.10 |
7.50 |
6.80 |
4.80 |
4.80 |
6.50 |
4.70 |
2.80 |
6.30 |
5.30 |
6.50 |
| Debt to Revenue | 0.13 |
0.12 |
0.11 |
0.11 |
0.21 |
0.21 |
0.20 |
0.20 |
0.19 |
0.19 |
0.77 |
0.75 |
0.76 |
0.77 |
0.77 |
0.77 |
| Interest Exp. to Revenue % | -4.48 |
-4.38 |
-4.36 |
-4.64 |
-5.15 |
-5.62 |
-6.67 |
-7.14 |
-6.95 |
-7.29 |
-7.63 |
-7.68 |
-6.76 |
-7.80 |
-6.91 |
-7.63 |
| Asset Turnover | 0.21 |
0.19 |
0.19 |
0.18 |
0.18 |
0.18 |
0.17 |
0.16 |
0.16 |
0.15 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Buyback Ratio | -7.90 |
-6.30 |
-5.20 |
-6.60 |
-7.50 |
-9.00 |
-4.00 |
-7.60 |
-6.50 |
-7.90 |
-3.20 |
-9.40 |
-1.00 |
-7.10 |
-10.90 |
-3.20 |
| Dividend Payout Ratio | 0.13 |
0.15 |
0.17 |
0.17 |
0.17 |
0.23 |
0.19 |
0.21 |
0.29 |
0.30 |
-- | -- |
-- |
-- |
1.08 |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Total Premiums Earned | 1,609 |
1,679 |
1,827 |
1,935 |
2,078 |
2,140 |
2,102 |
2,098 |
2,153 |
2,164 |
2,147 |
553 |
548 |
529 |
534 |
536 |
| Net Investment Income | 442 |
453 |
465 |
479 |
516 |
541 |
587 |
603 |
613 |
629 |
628 |
160 |
151 |
160 |
158 |
159 |
| Fees and Other Income | 15.70 |
18.40 |
45.50 |
79.00 |
115 |
-14.20 |
81.60 |
64.90 |
109 |
106 |
105 |
28.40 |
25.80 |
25.20 |
26.60 |
27.10 |
| Revenue | 2,067 |
2,150 |
2,337 |
2,493 |
2,709 |
2,667 |
2,770 |
2,765 |
2,875 |
2,898 |
2,880 |
741 |
725 |
714 |
718 |
723 |
| Selling, General, &Admin. Expense | -- |
-- |
-- |
-- |
-- |
228 |
202 |
206 |
219 |
204 |
202 |
55.40 |
51.30 |
49.60 |
47.40 |
53.80 |
| Policyholder Benefits & Claims | 2,596 |
2,582 |
2,785 |
3,026 |
3,184 |
1,589 |
1,576 |
1,620 |
1,771 |
1,793 |
2,227 |
450 |
476 |
422 |
445 |
884 |
| Policy Acquisition Expense | 144 |
154 |
169 |
34.00 |
33.00 |
422 |
495 |
424 |
453 |
470 |
448 |
121 |
117 |
115 |
114 |
102 |
| Earnings Before DDA | 403 |
467 |
498 |
509 |
97.80 |
366 |
345 |
413 |
329 |
300 |
310 |
78.70 |
51.50 |
89.20 |
81.00 |
88.60 |
| Depreciation, Depletion and Amortization | 70.60 |
80.30 |
70.80 |
83.90 |
97.80 |
125 |
29.50 |
130 |
134 |
117 |
114 |
31.00 |
28.90 |
27.90 |
29.20 |
28.30 |
| Operating Income | 332 |
386 |
428 |
425 |
-- |
241 |
316 |
283 |
195 |
183 |
196 |
47.70 |
22.60 |
61.30 |
51.80 |
60.30 |
| Net Income | 156 |
199 |
211 |
204 |
228 |
163 |
209 |
189 |
139 |
139 |
150 |
35.20 |
20.00 |
44.90 |
38.40 |
46.80 |
| Earnings per Share ($) | 2.67 |
3.45 |
3.76 |
3.73 |
4.35 |
3.30 |
4.26 |
4.02 |
3.09 |
3.12 |
3.38 |
0.79 |
0.45 |
1.01 |
0.87 |
1.05 |
| Total Shares Outstanding | 58.67 |
57.84 |
56.08 |
54.69 |
52.35 |
49.29 |
49.05 |
47.01 |
45.02 |
44.36 |
44.50 |
44.46 |
44.36 |
44.24 |
44.39 |
44.50 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Fixed Maturity Investment | -- |
4,413 |
4,613 |
4,786 |
4,997 |
5,200 |
6,167 |
6,419 |
6,770 |
7,191 |
7,249 |
6,864 |
6,977 |
7,120 |
7,191 |
7,249 |
| Short-term investments | -- |
-- |
-- |
-- |
4.50 |
1.40 |
1.10 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Loan | 2,324 |
2,952 |
3,248 |
3,320 |
3,662 |
4,087 |
4,288 |
4,517 |
4,902 |
5,267 |
5,320 |
4,980 |
5,099 |
5,149 |
5,267 |
5,320 |
| Cash and cash equivalents | 34.50 |
45.30 |
53.20 |
56.00 |
206 |
281 |
108 |
152 |
138 |
161 |
143 |
116 |
130 |
172 |
161 |
143 |
| Accounts Receivable | 945 |
966 |
979 |
1,013 |
1,036 |
102 |
104 |
102 |
119 |
123 |
122 |
123 |
125 |
129 |
123 |
122 |
| Deferred Policy Acquisition Costs | 201 |
219 |
245 |
343 |
325 |
335 |
339 |
357 |
376 |
347 |
352 |
349 |
350 |
344 |
347 |
352 |
| Property, Plant and Equipment | 71.30 |
78.30 |
86.70 |
84.60 |
127 |
136 |
127 |
112 |
101 |
90.70 |
86.90 |
98.70 |
96.70 |
95.10 |
90.70 |
86.90 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
36.00 |
| Total Assets | 9,982 |
11,212 |
12,451 |
13,639 |
14,983 |
14,555 |
16,570 |
17,843 |
18,434 |
19,791 |
20,370 |
19,099 |
19,141 |
19,621 |
19,791 |
20,370 |
| Unpaid Loss & Loss Reserve | 6,395 |
6,886 |
7,339 |
7,865 |
8,313 |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Future Policy Benefits | 4,295 |
4,485 |
4,689 |
4,928 |
5,159 |
5,286 |
5,369 |
5,502 |
5,684 |
5,843 |
5,852 |
5,715 |
5,773 |
5,822 |
5,843 |
5,852 |
| Policyholder Funds | 2,100 |
2,401 |
2,649 |
2,938 |
3,154 |
3,944 |
4,337 |
4,628 |
5,078 |
5,531 |
5,631 |
5,123 |
5,281 |
5,325 |
5,531 |
5,631 |
| Current Portion of Long-Term Debt | 2.70 |
0.20 |
2.00 |
2.40 |
4.00 |
3.70 |
2.90 |
2.20 |
251 |
1.00 |
1.10 |
251 |
251 |
1.10 |
1.00 |
1.10 |
| Other liabilities | -4,393 |
-4,218 |
-3,902 |
-3,820 |
-3,638 |
3,380 |
4,572 |
5,247 |
5,110 |
5,696 |
6,147 |
5,676 |
5,450 |
5,752 |
5,696 |
6,147 |
| Long-Term Debt | 272 |
258 |
260 |
261 |
563 |
562 |
553 |
552 |
301 |
551 |
552 |
301 |
301 |
552 |
551 |
552 |
| Total Liabilities | 8,672 |
9,811 |
11,037 |
12,174 |
13,554 |
13,175 |
14,834 |
15,931 |
16,423 |
17,622 |
18,182 |
17,066 |
17,056 |
17,450 |
17,622 |
18,182 |
| Common Stock | 673 |
618 |
530 |
480 |
267 |
-- |
-- |
-- |
-- |
-- |
84.60 |
-- |
-- |
-- |
-- |
84.60 |
| Retained Earnings | 476 |
647 |
824 |
993 |
1,145 |
1,271 |
1,444 |
1,593 |
1,693 |
1,770 |
1,817 |
1,708 |
1,728 |
1,773 |
1,770 |
1,817 |
| Additional Paid-In Capital | -- |
-- |
-- |
480 |
267 |
263 |
220 |
158 |
82.40 |
89.60 |
84.60 |
87.80 |
79.50 |
84.10 |
89.60 |
84.60 |
| Total Equity | 1,310 |
1,401 |
1,414 |
1,465 |
1,429 |
1,380 |
1,735 |
1,912 |
2,011 |
2,169 |
2,188 |
2,034 |
2,086 |
2,171 |
2,169 |
2,188 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 156 |
199 |
211 |
204 |
228 |
163 |
209 |
189 |
139 |
139 |
150 |
35.20 |
20.00 |
44.90 |
38.40 |
46.80 |
| Depreciation, Depletion and Amortization | 70.60 |
80.30 |
70.80 |
83.90 |
97.80 |
125 |
29.50 |
130 |
134 |
117 |
114 |
31.00 |
28.90 |
27.90 |
29.20 |
28.30 |
| Cash Flow from Others | 111 |
125 |
125 |
102 |
160 |
74.40 |
203 |
36.40 |
-19.10 |
120 |
56.10 |
61.80 |
23.10 |
45.50 |
-10.20 |
-2.30 |
| Cash Flow from Operations | 337 |
405 |
407 |
390 |
486 |
362 |
441 |
355 |
254 |
376 |
321 |
128 |
72.00 |
118 |
57.40 |
72.80 |
| Investment for Property, Plant & Equipement | -8.90 |
-19.50 |
-20.60 |
-16.30 |
-44.60 |
-37.20 |
-24.00 |
-16.00 |
-17.70 |
-13.30 |
-11.10 |
-3.90 |
-4.60 |
-3.30 |
-1.50 |
-1.70 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-81.70 |
-6.10 |
-- |
-5.20 |
-2.80 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -744 |
-595 |
-665 |
-749 |
-597 |
-1,029 |
-908 |
-493 |
-595 |
-763 |
-746 |
-199 |
-207 |
-120 |
-238 |
-182 |
| Net Issuance of Stock | 3.00 |
-62.10 |
-95.50 |
-56.70 |
-219 |
-10.30 |
-51.00 |
-67.40 |
-81.30 |
0.90 |
-10.80 |
3.30 |
-9.80 |
3.20 |
4.20 |
-8.40 |
| Net Issuance of Debt | 15.50 |
291 |
250 |
289 |
299 |
-1.40 |
-9.10 |
-2.00 |
-2.00 |
-3.30 |
-3.80 |
0.50 |
-0.40 |
-3.40 |
-- |
-- |
| Cash Flow for Dividends | -20.40 |
-28.40 |
-34.20 |
-34.80 |
-35.70 |
-36.70 |
-38.90 |
-39.60 |
-39.30 |
-41.30 |
-41.30 |
-- |
-- |
-- |
-41.30 |
-- |
| Other Financing | 236 |
-- |
145 |
165 |
216 |
790 |
393 |
291 |
450 |
453 |
509 |
44.40 |
158 |
44.30 |
206 |
100.00 |
| Cash Flow from Financing | 234 |
201 |
266 |
362 |
261 |
742 |
294 |
182 |
328 |
410 |
453 |
48.20 |
148 |
44.10 |
169 |
91.60 |
| Net Change in Cash | -172 |
10.80 |
7.90 |
2.80 |
150 |
74.70 |
-172 |
43.70 |
-13.60 |
22.30 |
27.30 |
-22.40 |
13.50 |
42.90 |
-11.70 |
-17.40 |
| Free Cash Flow | 329 |
385 |
387 |
374 |
441 |
325 |
417 |
339 |
236 |
362 |
309 |
124 |
67.40 |
115 |
55.90 |
71.10 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |