Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 6.40  3.70  -1.90 
EBITDA Growth (%) 5.40  4.50  6.20 
EBIT Growth (%) 0.00  -2.00  14.90 
Free Cash Flow Growth (%) -0.50  -4.70  -19.70 
Book Value Growth (%) 9.20  7.90  9.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
37.17
41.68
45.58
51.76
54.11
56.48
58.82
63.86
65.34
64.23
63.47
16.15
15.74
16.12
15.57
16.04
EBITDA per Share ($)
8.07
8.89
9.31
11.06
10.46
10.81
12.97
11.75
11.53
14.30
13.79
3.54
3.60
3.92
3.31
2.96
EBIT per Share ($)
6.68
7.63
7.78
--
4.89
6.44
6.02
4.33
4.13
7.03
6.54
1.77
1.83
2.07
1.47
1.17
Earnings per Share (diluted) ($)
3.45
3.76
3.73
4.35
3.30
4.26
3.95
3.04
3.12
5.13
4.87
1.30
1.32
1.46
1.13
0.96
Free Cashflow per Share ($)
6.66
6.89
6.84
8.43
6.59
8.51
7.21
5.25
8.17
6.28
6.28
2.32
1.72
0.61
0.31
3.64
Dividends Per Share
0.50
0.63
0.65
0.72
0.75
0.80
0.86
0.89
0.93
1.10
1.10
--
--
1.10
--
--
Book Value Per Share ($)
24.65
25.90
27.36
28.86
28.18
36.35
41.42
45.41
48.83
48.94
51.71
47.04
47.67
48.94
50.96
51.71
Month End Stock Price ($)
41.48
49.95
45.05
50.38
41.77
40.02
45.14
36.75
36.67
66.25
63.72
49.41
55.02
66.25
66.80
63.71
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
14.23
14.93
13.92
15.92
11.80
12.04
9.88
6.93
6.39
10.61
9.55
11.12
11.16
12.08
9.00
7.40
Return on Assets %
1.78
1.70
1.49
1.52
1.12
1.26
1.06
0.76
0.70
1.07
0.96
1.12
1.12
1.20
0.92
0.76
Return on Capital - Joel Greenblatt %
493.23
493.19
502.72
--
177.15
248.19
253.63
192.60
202.21
369.54
353.89
374.72
387.68
436.36
312.16
249.64
Debt to Equity
0.18
0.19
0.18
0.40
0.41
0.32
0.29
0.28
0.26
0.26
0.22
0.27
0.26
0.26
0.23
0.22
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
17.97
18.30
17.06
--
9.04
11.40
10.23
6.79
6.33
10.94
10.34
10.95
11.65
12.86
9.46
7.32
Net Margin %
9.28
9.03
8.18
8.40
6.11
7.54
6.84
4.85
4.78
7.99
7.68
8.05
8.40
9.05
7.25
5.98
   
Total Equity to Total Asset
0.13
0.11
0.11
0.10
0.10
0.11
0.11
0.11
0.11
0.10
0.10
0.10
0.10
0.10
0.10
0.10
LT Debt to Total Asset
0.02
0.02
0.02
0.04
0.04
0.03
0.03
0.02
0.03
0.03
0.02
0.03
0.03
0.03
0.02
0.02
   
Asset Turnover
0.19
0.19
0.18
0.18
0.18
0.17
0.16
0.16
0.15
0.13
0.13
0.04
0.03
0.03
0.03
0.03
Dividend Payout Ratio
0.15
0.17
0.17
0.17
0.23
0.19
0.22
0.29
0.30
0.21
0.23
--
--
0.75
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Total Premiums Earned
1,679
1,827
1,935
2,078
2,140
2,102
2,098
2,153
2,164
2,124
2,082
535
524
529
510
519
Net Investment Income
453
465
479
516
541
587
603
613
629
630
617
154
156
161
151
150
Fees and Other Income
18
45
79
115
-14
82
65
109
106
106
114
28
22
29
31
32
Revenue
2,150
2,337
2,493
2,709
2,667
2,770
2,765
2,875
2,898
2,860
2,813
717
702
719
691
701
   
Selling, General, &Admin. Expense
--
--
--
--
228
202
206
219
204
208
224
155
167
-273
165
165
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Policyholder Benefits/Claims
2,582
2,785
3,026
3,184
1,589
1,576
3,240
3,542
3,586
1,655
2,018
424
395
395
802
426
Policy Acquisition Expense
154
169
34
33
422
495
424
453
470
438
439
1
3
433
1
2
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
467
498
509
579
516
530
610
529
512
637
612
157
161
175
147
130
Depreciation, Depletion and Amortization
80
71
84
98
125
30
130
134
117
113
114
30
27
28
29
30
Operating Income
386
428
425
--
241
316
283
195
183
313
291
79
82
92
65
51
   
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
292
326
310
342
241
316
283
195
183
313
291
79
82
92
65
51
Tax Provision
-93
-115
-106
-114
-78
-107
-94
-56
-45
-85
-75
-21
-23
-27
-15
-9
Net Income (Continuing Operations)
199
211
204
228
163
209
189
139
139
229
216
58
59
65
50
42
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
199
211
204
228
163
209
189
139
139
229
216
58
59
65
50
42
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.49
3.81
3.77
4.39
3.33
4.27
3.97
3.05
3.13
5.16
4.92
1.30
1.33
1.48
1.14
0.97
EPS (Diluted)
3.45
3.76
3.73
4.35
3.30
4.26
3.95
3.04
3.12
5.13
4.87
1.30
1.32
1.46
1.13
0.96
Shares Outstanding (Diluted)
57.8
56.1
54.7
52.3
49.3
49.0
47.0
45.0
44.4
44.5
43.7
44.4
44.6
44.6
44.4
43.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
Fixed Maturity Investment
4,413
4,613
4,786
4,997
5,200
6,167
6,419
6,770
7,191
7,121
7,468
7,034
7,016
7,121
7,394
7,468
Equity Investments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Short-term investments
--
--
--
5
1
1
--
131
--
--
--
--
--
--
--
--
Net Loan
2,952
3,248
3,320
3,662
4,087
4,288
4,517
4,902
5,267
5,405
5,453
5,426
5,511
5,405
5,384
5,453
Cash and cash equivalents
45
53
56
206
281
108
152
138
161
379
238
200
345
379
253
238
Accounts Receivable
966
979
1,013
1,036
102
104
102
119
123
118
122
127
123
118
119
122
Deferred Policy Acquisition Costs
219
245
343
325
335
339
357
376
347
371
368
367
370
371
371
368
Property, Plant and Equipment
78
87
85
127
136
127
112
101
91
85
82
84
84
85
84
82
Intangible Assets
--
--
--
--
36
36
36
36
36
36
36
36
36
36
36
36
Total Assets
11,212
12,451
13,639
14,983
14,555
16,570
17,843
18,434
19,791
21,393
22,457
20,347
20,926
21,393
21,656
22,457
   
Unpaid Loss & Loss Reserve
6,886
7,339
7,865
8,313
--
--
--
--
--
--
--
--
--
--
--
--
Unearned Premiums
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Future Policy Benefits
4,485
4,689
4,928
5,159
5,286
5,369
5,502
5,684
5,843
5,847
5,856
5,861
5,853
5,847
5,830
5,856
Policyholder Funds
2,401
2,649
2,938
3,154
3,944
4,337
4,628
5,078
5,531
6,052
6,205
5,759
5,945
6,052
6,175
6,205
Current Portion of Long-Term Debt
0
2
2
4
4
3
2
251
1
2
2
1
1
2
2
2
Long-Term Debt
258
260
261
563
562
553
552
301
551
552
504
551
552
552
505
504
Total Liabilities
9,811
11,037
12,174
13,554
13,175
14,834
15,931
16,423
17,622
19,241
20,195
18,270
18,809
19,241
19,428
20,195
   
Common Stock
618
530
480
267
--
--
--
82
90
--
43
--
--
--
43
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
647
824
993
1,145
1,271
1,444
1,593
1,693
1,770
1,950
2,036
1,875
1,934
1,950
2,000
2,036
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
480
267
263
220
158
82
90
68
43
75
62
68
43
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,401
1,414
1,465
1,429
1,380
1,735
1,912
2,011
2,169
2,153
2,262
2,077
2,117
2,153
2,228
2,262
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
199
211
204
228
163
209
189
139
139
229
216
58
59
65
50
42
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
199
211
204
228
163
209
189
139
139
229
216
58
59
65
50
42
Depreciation, Depletion and Amortization
80
71
84
98
125
30
130
134
117
113
114
30
27
28
29
30
  Change In Receivables
-20
-16
-29
-26
-15
14
14
-28
-25
-8
3
-4
2
2
3
-3
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
207
--
--
246
66
193
99
58
177
-14
3
29
9
-55
-55
105
Change In DeferredTax
-25
1
2
1
2
-17
-22
15
6
13
6
1
-7
5
9
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-58
124
100
-86
6
27
-40
-92
-63
-61
-62
-15
-11
-16
-19
-16
Cash Flow from Operations
405
407
390
486
362
441
355
254
376
280
277
103
77
27
14
159
   
Purchase Of Property, Plant, Equipment
-20
-21
-16
-45
-37
-24
-16
-18
-13
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
1
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-82
-6
--
-5
-3
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,800
-0
-4
-2,245
-2,615
-1,571
-865
-1,129
-1,330
-1,368
-1,358
-341
-233
-387
-440
-297
Sale Of Investment
1,224
538
517
1,692
615
954
794
948
978
1,040
917
290
225
238
237
217
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-595
-665
-749
-597
-1,029
-908
-493
-595
-763
-504
-500
-167
-101
-56
-189
-155
   
Net Issuance of Stock
-62
-96
-57
-219
-10
-51
-67
-81
1
-30
-89
-9
-17
4
-27
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
291
250
289
299
-1
-9
-2
-2
-3
--
-47
--
--
--
-47
--
Cash Flow for Dividends
-28
-34
-35
-36
-37
-39
-40
-39
-41
-49
-49
--
--
-49
--
--
Other Financing
--
145
165
216
790
393
291
450
453
522
446
128
186
107
123
30
Cash Flow from Financing
201
266
362
261
742
294
182
328
410
443
261
120
170
62
49
-20
   
Net Change in Cash
11
8
3
150
75
-172
44
-14
22
219
38
56
146
34
-126
-15
Free Cash Flow
385
387
374
441
325
417
339
236
362
280
277
103
77
27
14
159
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Y/Y (Q/Q) EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SFG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Email Hide