Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  16.90  17.10 
EBITDA Growth (%) 0.00  11.30  28.30 
EBIT Growth (%) 0.00  12.60  25.50 
Free Cash Flow Growth (%) 0.00  11.90  455.60 
Book Value Growth (%) 6.10  3.40  6.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
35.16
24.49
16.72
20.36
15.93
17.32
23.81
24.18
29.32
34.13
34.13
3.07
9.05
15.53
5.68
3.87
EBITDA per Share ($)
-2.75
0.15
1.23
0.49
1.50
1.10
1.24
1.21
1.40
1.77
1.77
-0.27
0.72
1.72
-0.09
-0.58
EBIT per Share ($)
-2.66
-0.44
0.73
0.04
1.06
0.84
0.93
0.94
1.11
1.39
1.38
-0.34
0.64
1.63
-0.19
-0.70
Earnings per Share (diluted) ($)
-0.59
-1.02
0.50
-0.18
1.43
0.38
0.35
0.40
0.47
0.57
0.42
-0.24
0.29
0.75
-0.17
-0.45
eps without NRI ($)
-4.82
-1.01
0.51
-0.18
1.72
0.40
0.36
0.42
0.50
0.62
0.61
-0.24
0.33
0.90
-0.17
-0.45
Free Cashflow per Share ($)
-1.94
0.24
0.61
0.89
0.98
0.56
0.49
1.62
0.21
1.50
1.50
0.82
-1.67
-0.53
2.18
1.52
Dividends Per Share
--
--
--
--
0.20
0.29
0.31
0.31
0.32
0.34
0.34
0.08
0.08
0.08
0.09
0.09
Book Value Per Share ($)
4.01
2.28
2.86
2.64
4.08
4.17
4.20
4.26
4.49
4.76
4.76
4.49
4.75
5.58
5.33
4.76
Tangible Book per share ($)
-2.87
-0.71
-0.18
-0.17
1.37
0.33
0.32
-0.26
-0.15
-0.64
-0.64
-0.15
0.12
0.09
-0.10
-0.64
Month End Stock Price ($)
2.48
2.49
4.54
2.22
3.63
4.74
4.90
4.32
4.92
5.74
5.97
4.92
5.25
5.85
6.15
5.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-13.47
-34.08
19.63
-6.44
51.76
9.66
8.81
9.76
11.52
13.55
12.60
-20.80
29.00
70.41
-12.25
-35.67
Return on Assets %
-2.68
-9.01
6.46
-2.22
20.64
4.54
4.01
4.09
4.70
5.48
4.95
-8.94
11.18
25.60
-4.86
-14.97
Return on Capital - Joel Greenblatt %
-134.74
-38.56
117.46
7.32
209.96
142.53
131.51
113.95
126.78
134.28
55.30
-104.70
136.94
166.84
-19.67
-146.13
Debt to Equity
1.89
1.01
0.80
0.87
0.44
0.30
0.46
0.48
0.48
0.46
0.46
0.48
0.82
0.91
0.54
0.46
   
Gross Margin %
21.89
21.72
22.51
18.50
27.43
25.46
22.24
19.88
20.27
20.72
20.72
18.87
20.86
22.38
18.58
16.87
Operating Margin %
-7.58
-1.79
4.35
0.21
6.64
4.83
3.90
3.89
3.79
4.07
4.07
-11.15
7.09
10.53
-3.31
-18.07
Net Margin %
-1.68
-4.19
3.02
-0.87
10.86
2.34
1.53
1.74
1.72
1.84
1.84
-7.85
3.70
5.85
-2.94
-11.62
   
Total Equity to Total Asset
0.23
0.30
0.36
0.33
0.46
0.48
0.43
0.41
0.41
0.40
0.40
0.41
0.37
0.36
0.44
0.40
LT Debt to Total Asset
0.43
0.30
0.29
0.29
0.20
0.14
0.20
0.20
0.20
0.18
0.18
0.20
0.17
0.14
0.18
0.18
   
Asset Turnover
1.59
2.15
2.14
2.56
1.90
1.95
2.62
2.36
2.74
2.98
2.69
0.29
0.75
1.09
0.41
0.32
Dividend Payout Ratio
--
--
--
--
0.14
0.75
0.87
0.78
0.68
0.60
0.81
--
0.29
0.11
--
--
   
Days Sales Outstanding
26.00
24.60
22.73
22.63
17.80
21.20
21.32
21.51
20.14
23.03
23.03
49.39
35.55
38.64
58.99
50.80
Days Accounts Payable
7.34
7.75
6.99
4.90
7.13
6.71
5.48
6.87
4.91
5.08
5.08
11.83
8.74
5.54
7.66
10.68
Days Inventory
16.08
23.07
30.08
18.97
22.38
26.12
21.72
19.47
15.19
14.95
15.04
37.12
16.88
9.51
18.66
26.61
Cash Conversion Cycle
34.74
39.92
45.82
36.70
33.05
40.61
37.56
34.11
30.42
32.90
32.99
74.68
43.69
42.61
69.99
66.73
Inventory Turnover
22.70
15.82
12.13
19.24
16.31
13.98
16.80
18.75
24.02
24.42
24.27
2.46
5.41
9.59
4.89
3.43
COGS to Revenue
0.78
0.78
0.77
0.81
0.73
0.75
0.78
0.80
0.80
0.79
0.79
0.81
0.79
0.78
0.81
0.83
Inventory to Revenue
0.03
0.05
0.06
0.04
0.04
0.05
0.05
0.04
0.03
0.03
0.03
0.33
0.15
0.08
0.17
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,259
1,297
1,267
1,543
1,207
1,213
1,591
1,498
1,742
1,962
1,962
178
521
892
327
222
Cost of Goods Sold
984
1,015
982
1,258
876
904
1,237
1,200
1,389
1,555
1,555
144
412
693
266
185
Gross Profit
276
282
285
286
331
309
354
298
353
406
406
34
109
200
61
38
Gross Margin %
21.89
21.72
22.51
18.50
27.43
25.46
22.24
19.88
20.27
20.72
20.72
18.87
20.86
22.38
18.58
16.87
   
Selling, General, & Admin. Expense
275
227
217
230
245
240
271
236
269
305
305
49
74
99
71
61
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
96
78
13
52
6
10
20
3
19
21
21
4
-2
7
-0
17
Operating Income
-95
-23
55
3
80
59
62
58
66
80
80
-20
37
94
-11
-40
Operating Margin %
-7.58
-1.79
4.35
0.21
6.64
4.83
3.90
3.89
3.79
4.07
4.07
-11.15
7.09
10.53
-3.31
-18.07
   
Interest Income
4
5
9
7
4
4
5
4
0
0
0
-5
1
2
2
-6
Interest Expense
-36
-26
-20
-21
-18
-14
-16
-14
-14
-17
-17
-3
-4
-4
-5
-4
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
-173
-53
41
-13
73
44
47
43
50
61
61
-24
33
89
-17
-44
Tax Provision
-1
-0
-2
-1
58
-16
-23
-17
-20
-25
-25
10
-14
-37
7
18
Tax Rate %
-0.40
-0.89
4.85
-4.41
-78.43
35.57
48.28
38.94
39.98
41.23
41.23
41.16
41.27
41.52
42.28
41.45
Net Income (Continuing Operations)
-173
-54
39
-13
131
28
24
26
30
36
36
-14
19
52
-10
-26
Net Income (Discontinued Operations)
151
--
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-21
-54
38
-13
131
28
24
26
30
36
36
-14
19
52
-10
-26
Net Margin %
-1.68
-4.19
3.02
-0.87
10.86
2.34
1.53
1.74
1.72
1.84
1.84
-7.85
3.70
5.85
-2.94
-11.62
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.59
-1.02
0.50
-0.18
1.43
0.38
0.35
0.40
0.47
0.57
0.42
-0.24
0.29
0.75
-0.17
-0.45
EPS (Diluted)
-0.59
-1.02
0.50
-0.18
1.43
0.38
0.35
0.40
0.47
0.57
0.42
-0.24
0.29
0.75
-0.17
-0.45
Shares Outstanding (Diluted)
35.8
52.9
75.8
75.8
75.7
70.0
66.8
61.9
59.4
57.5
57.5
57.9
57.5
57.5
57.5
57.5
   
Depreciation, Depletion and Amortization
38
35
31
29
22
18
20
18
19
23
23
5
5
5
6
7
EBITDA
-98
8
93
37
113
77
83
75
83
102
102
-15
41
99
-5
-34
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
99
91
113
179
195
61
87
108
85
49
49
85
83
13
7
49
  Marketable Securities
--
--
--
--
--
--
4
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
99
91
113
179
195
61
90
108
85
49
49
85
83
13
7
49
Accounts Receivable
90
87
79
96
59
70
93
88
96
124
124
96
203
378
211
124
  Inventories, Raw Materials & Components
--
--
--
--
63
67
81
47
68
59
59
68
84
60
49
59
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
52
76
86
45
0
--
--
--
--
0
0
--
--
-0
--
0
Total Inventories
52
76
86
45
63
67
81
47
68
59
59
68
84
60
49
59
Other Current Assets
64
42
43
25
60
49
40
58
57
64
64
57
53
38
37
64
Total Current Assets
305
296
321
344
377
247
304
302
306
296
296
306
423
489
303
296
   
  Land And Improvements
11
10
11
11
11
13
14
14
14
17
17
14
--
--
--
17
  Buildings And Improvements
22
22
23
24
24
26
26
27
28
31
31
28
--
--
--
31
  Machinery, Furniture, Equipment
88
90
96
96
100
107
115
126
129
123
123
129
--
--
192
123
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
121
123
129
131
135
146
155
167
170
170
170
170
172
191
192
170
  Accumulated Depreciation
-71
-80
-87
-92
-98
-102
-108
-114
-119
-103
-103
-119
-121
-122
-124
-103
Property, Plant and Equipment
50
42
42
39
37
45
47
53
51
67
67
51
52
69
68
67
Intangible Assets
249
228
230
213
203
258
252
276
268
310
310
268
266
315
312
310
Other Long Term Assets
19
15
10
9
46
33
28
9
7
11
11
7
7
11
12
11
Total Assets
623
581
602
605
664
583
630
639
633
685
685
633
748
884
695
685
   
  Accounts Payable
20
22
19
17
17
17
19
23
19
22
22
19
39
42
22
22
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
57
63
65
65
64
69
81
79
87
103
103
87
87
142
113
103
Accounts Payable & Accrued Expense
76
84
84
82
82
85
99
101
106
125
125
106
127
184
135
125
Current Portion of Long-Term Debt
7
0
--
--
--
--
--
--
--
--
40
--
100
166
40
--
DeferredTaxAndRevenue
37
37
37
39
37
40
108
41
41
44
44
41
50
50
45
44
Other Current Liabilities
65
88
76
93
75
70
3
86
74
85
85
74
51
25
32
85
Total Current Liabilities
186
209
198
213
193
196
211
228
221
253
253
221
328
424
251
253
   
Long-Term Debt
267
174
174
174
133
83
124
124
124
125
125
124
124
125
125
125
Debt to Equity
1.89
1.01
0.80
0.87
0.44
0.30
0.46
0.48
0.48
0.46
0.46
0.48
0.82
0.91
0.54
0.46
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
8
19
25
25
19
15
8
7
25
Other Long-Term Liabilities
25
25
14
18
31
24
23
18
9
9
9
9
8
7
7
9
Total Liabilities
478
408
386
405
358
303
358
379
373
412
412
373
475
564
389
412
   
Common Stock
175
195
233
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
-30
-21
-17
-19
-26
-27
-27
-27
-23
-24
-24
-23
-23
-22
-22
-24
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
145
173
216
200
306
280
273
260
259
273
273
259
273
320
306
273
Total Equity to Total Asset
0.23
0.30
0.36
0.33
0.46
0.48
0.43
0.41
0.41
0.40
0.40
0.41
0.37
0.36
0.44
0.40
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-21
-54
38
-13
131
28
24
26
30
36
36
-14
19
52
-10
-26
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-21
-54
38
-13
131
28
24
26
30
36
36
-14
19
52
-10
-26
Depreciation, Depletion and Amortization
38
35
31
29
22
18
20
18
19
23
23
5
5
5
6
7
  Change In Receivables
-14
-4
6
-28
27
-5
-32
6
-14
13
13
58
-108
-132
162
91
  Change In Inventory
-18
-24
-8
41
-18
-2
-13
34
-21
14
14
-19
-16
29
12
-11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-5
2
-3
-2
0
-2
2
3
-5
-8
-8
3
21
-8
-20
-1
Change In Working Capital
-31
-20
-9
18
-0
-16
-36
51
-45
21
21
63
-116
-99
128
107
Change In DeferredTax
--
--
--
--
-61
13
16
13
2
1
1
-3
3
5
1
-8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-52
58
-10
37
-13
1
15
-3
13
14
14
-1
-5
8
1
10
Cash Flow from Operations
-66
18
51
72
78
44
39
106
18
95
95
50
-93
-29
127
90
   
Purchase Of Property, Plant, Equipment
-3
-5
-5
-4
-4
-6
-6
-6
-6
-9
-9
-3
-3
-2
-2
-3
Sale Of Property, Plant, Equipment
471
2
2
1
0
0
0
1
0
0
0
0
0
0
0
0
Purchase Of Business
--
--
--
-2
-3
-69
-10
-39
-1
-98
-98
-1
--
-98
--
-1
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
467
-3
-29
-5
-8
-74
-16
-45
-7
-107
-107
-3
-3
-100
-1
-3
   
Issuance of Stock
--
50
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-2
-33
-11
-20
-15
-2
-2
-1
-1
--
--
-0
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-261
-73
-0
--
-30
-51
42
--
--
--
-0
--
100
65
-126
-40
Cash Flow for Dividends
--
--
--
--
-15
-20
-21
-20
-19
-20
-20
-5
-5
-5
-5
-5
Other Financing
-46
-1
--
-0
-7
-0
-8
-1
-0
-2
-2
-0
-0
-2
-0
-0
Cash Flow from Financing
-307
-23
-0
-0
-55
-105
2
-40
-35
-24
-24
-6
94
58
-131
-45
   
Net Change in Cash
94
-8
22
66
16
-134
26
21
-23
-36
-36
41
-2
-70
-6
42
Capital Expenditure
-3
-5
-5
-4
-4
-6
-6
-6
-6
-9
-9
-3
-3
-2
-2
-3
Free Cash Flow
-69
13
46
67
74
39
33
100
12
86
86
47
-96
-31
125
87
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SGU and found 3 Severe Warning Signs, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SGU Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK