Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  2.80  14.10 
EBITDA Growth (%) -14.70  -19.60  26.30 
EBIT Growth (%) -15.70  -20.80  36.00 
Free Cash Flow Growth (%) 0.00  0.00  -125.70 
Book Value Growth (%) 12.30  10.80  10.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Korea, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.44
16.78
21.91
26.86
17.58
19.69
20.26
21.46
22.22
21.62
23.32
5.03
7.18
5.24
5.82
5.08
EBITDA per Share ($)
7.95
8.57
7.36
10.56
5.62
4.34
4.11
5.00
3.00
1.71
2.21
0.58
0.04
0.66
0.71
0.80
EBIT per Share ($)
6.49
7.33
5.86
8.36
3.70
2.83
3.55
4.47
2.41
1.07
1.55
0.42
-0.13
0.50
0.54
0.64
Earnings per Share (diluted) ($)
3.41
4.72
4.07
4.71
2.17
1.68
4.43
5.08
4.36
3.62
4.27
0.97
0.82
1.06
1.15
1.24
eps without NRI ($)
3.99
4.72
4.10
5.23
2.52
2.05
4.94
5.69
4.56
3.80
4.36
0.97
0.82
1.10
1.20
1.24
Free Cashflow per Share ($)
4.10
7.63
0.38
6.30
5.93
2.40
1.71
1.73
16.97
-3.09
-1.72
3.12
3.11
-4.74
2.58
-2.67
Dividends Per Share
--
--
--
--
--
--
0.52
--
0.47
--
--
--
--
--
--
--
Book Value Per Share ($)
16.32
21.75
27.48
45.27
32.32
36.25
41.56
44.31
51.19
54.47
58.87
53.06
54.47
54.57
58.36
58.87
Tangible Book per share ($)
11.54
13.51
20.37
28.57
21.99
27.06
32.75
36.59
42.96
46.03
50.38
44.82
46.03
46.28
49.69
50.38
Month End Stock Price ($)
22.83
40.75
51.67
57.33
23.58
37.14
46.91
34.11
36.64
45.70
42.96
40.50
45.70
43.95
45.86
46.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
28.41
24.38
16.66
14.57
6.99
6.42
12.57
13.12
9.43
7.12
7.63
7.93
5.08
8.03
8.47
8.78
Return on Assets %
1.07
1.19
0.92
0.99
0.51
0.47
1.03
1.11
0.81
0.62
0.66
0.67
0.44
0.70
0.74
0.76
Return on Capital - Joel Greenblatt %
23.15
26.42
20.35
17.48
7.51
13.93
58.40
90.58
41.61
17.05
24.49
28.05
-7.96
31.49
33.77
39.59
Debt to Equity
5.40
4.66
5.18
4.36
4.71
3.09
2.76
2.45
2.21
2.09
2.03
2.16
2.09
2.13
2.01
2.03
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
42.01
43.68
26.76
31.11
21.02
14.37
17.53
20.82
10.86
4.94
6.67
8.42
-1.75
9.56
9.34
12.53
Net Margin %
25.89
28.16
18.60
19.47
14.31
10.40
24.40
26.53
20.50
17.58
18.30
20.27
9.55
21.01
20.53
25.31
   
Total Equity to Total Asset
0.05
0.05
0.06
0.08
0.07
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
LT Debt to Total Asset
0.17
0.17
0.23
0.21
0.23
0.21
0.20
0.21
0.19
0.19
0.18
0.19
0.19
0.19
0.18
0.18
   
Asset Turnover
0.04
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
0.12
--
0.11
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
7,093
7,246
9,170
13,056
10,821
10,829
11,459
12,185
13,181
12,074
11,817
2,928
2,968
2,864
3,008
2,978
   Interest Expense
-3,806
-3,884
-5,065
-7,500
-6,577
-6,341
-5,619
-5,836
-6,527
-5,670
-6,447
-1,361
-1,344
-2,502
-1,312
-1,289
Net Interest Income
3,287
3,362
4,105
5,556
4,245
4,488
5,840
6,348
6,654
6,405
6,622
1,566
1,624
1,613
1,696
1,689
Non Interest Income
1,925
2,615
4,048
5,092
3,357
4,887
2,335
2,263
2,070
1,856
2,472
316
1,282
400
584
206
Revenue
5,212
5,976
8,153
10,648
7,602
9,375
9,607
10,177
10,535
10,253
11,062
2,385
3,407
2,483
2,762
2,410
   
Selling, General, & Admin. Expense
813
1,433
1,845
2,210
2,918
5,028
2,426
2,657
3,777
3,981
4,044
960
1,033
965
1,035
1,012
   SpecialCharges
--
--
--
--
-9
11
1,815
1,452
1,990
1,781
1,787
439
570
340
505
371
Credit Losses Provision
125
-178
233
87
1,055
1,892
588
--
--
--
--
--
--
--
--
--
Other Expense
2,085
2,111
3,894
5,038
2,031
1,108
4,066
3,836
3,802
3,773
4,311
721
1,933
811
987
580
Operating Income
2,189
2,610
2,182
3,313
1,598
1,347
1,684
2,118
1,144
506
738
201
-59
237
258
302
Operating Margin %
42.01
43.68
26.76
31.11
21.02
14.37
17.53
20.82
10.86
4.94
6.67
8.42
-1.75
9.56
9.34
12.53
   
Other Income (Minority Interest)
-141
-16
-18
-102
--
-8
-153
-150
-158
-149
-122
-38
-35
-35
-34
-19
Pre-Tax Income
2,193
2,610
2,171
3,313
1,598
1,347
2,994
3,652
3,005
2,541
2,771
702
437
725
782
827
Tax Provision
-703
-912
-637
-1,137
-510
-364
-498
-801
-687
-590
-626
-180
-77
-168
-182
-198
Tax Rate %
32.06
34.94
29.33
34.33
31.94
27.05
16.63
21.94
22.87
23.21
22.57
25.66
17.68
23.24
23.22
23.96
Net Income (Continuing Operations)
1,345
1,683
1,527
2,074
1,087
983
2,496
2,850
2,318
1,951
2,146
522
360
556
601
629
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,349
1,683
1,516
2,074
1,087
975
2,344
2,700
2,159
1,803
2,024
483
325
522
567
610
Net Margin %
25.89
28.16
18.60
19.47
14.31
10.40
24.40
26.53
20.50
17.58
18.30
20.27
9.55
21.01
20.53
25.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
15
14
--
--
--
15
EPS (Basic)
3.80
5.02
4.07
4.81
2.20
1.68
4.52
5.19
4.36
3.62
4.27
0.97
0.82
1.06
1.15
1.24
EPS (Diluted)
3.41
4.72
4.07
4.71
2.17
1.68
4.43
5.08
4.36
3.62
4.27
0.97
0.82
1.06
1.15
1.24
Shares Outstanding (Diluted)
337.5
356.1
372.2
396.5
432.4
476.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
   
Depreciation, Depletion and Amortization
495
441
558
873
831
722
266
251
278
303
304
76
77
74
77
76
EBITDA
2,684
3,051
2,740
4,186
2,428
2,069
1,950
2,369
1,422
809
1,041
277
17
312
335
378
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
2,451
2,962
2,492
5,022
3,177
6,749
7,043
13,988
12,562
15,604
20,593
19,220
15,604
19,155
18,395
20,593
Money Market Investments
4,499
4,977
8,251
5,961
7,429
8,012
6,811
--
--
--
--
--
--
--
--
--
Net Loan
87,256
101,078
124,765
160,894
122,879
142,347
154,162
167,728
186,276
194,881
207,963
189,327
194,881
192,971
207,973
207,963
Securities & Investments
25,315
28,984
30,809
44,334
28,234
34,733
34,907
52,046
62,443
62,550
67,117
60,868
62,550
63,267
66,141
67,117
Accounts Receivable
--
--
--
--
15
--
--
2,431
4,202
6
5
5
6
6
5
5
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,700
1,816
2,163
2,638
1,772
2,095
2,067
2,608
2,891
3,045
2,981
2,931
3,045
2,985
3,123
2,981
Intangible Assets
1,526
2,862
2,664
6,619
4,091
4,360
4,179
3,661
3,902
4,004
4,024
3,905
4,004
3,932
4,112
4,024
Other Assets
9,246
7,432
9,660
12,689
24,074
20,829
26,569
8,418
11,329
14,802
20,903
17,001
14,802
15,499
17,320
20,903
Total Assets
131,993
150,112
180,803
238,158
191,670
219,124
235,737
250,880
283,606
294,891
323,586
293,256
294,891
297,815
317,069
323,586
   
Total Deposits
76,045
83,634
98,476
114,343
90,120
123,525
133,474
141,984
161,172
169,386
182,388
165,259
169,386
168,448
183,130
182,388
Accounts Payable
--
--
3,505
8,907
11,515
10,790
--
10,275
236
227
156
132
227
325
226
156
Current Portion of Long-Term Debt
10,075
11,582
11,338
29,287
17,057
8,351
7,046
--
--
--
--
--
--
--
--
--
Long-Term Debt
21,722
25,328
41,946
49,965
43,977
45,336
47,833
52,059
54,274
54,597
56,623
54,387
54,597
55,182
55,724
56,623
Debt to Equity
5.40
4.66
5.18
4.36
4.71
3.09
2.76
2.45
2.21
2.09
2.03
2.16
2.09
2.13
2.01
2.03
Other liabilities
18,264
21,654
15,247
17,484
16,037
13,742
27,484
25,313
43,397
44,590
56,505
48,320
44,590
47,983
50,313
56,505
Total Liabilities
126,106
142,198
170,512
219,986
178,706
201,745
215,837
229,631
259,079
268,800
295,672
268,097
268,800
271,938
289,393
295,672
   
Common Stock
1,468
1,738
1,967
2,129
1,455
2,038
2,070
2,065
2,205
2,246
--
--
2,246
--
--
--
Preferred Stock
677
356
--
235
161
188
191
239
255
260
--
--
260
--
--
--
Retained Earnings
2,259
3,826
5,307
7,309
5,662
7,412
9,631
9,433
11,826
13,446
15,030
12,804
13,446
13,428
14,670
15,030
Accumulated other comprehensive income (loss)
145
-97
389
819
437
833
992
1,036
912
636
647
643
636
607
562
647
Additional Paid-In Capital
1,525
2,329
2,795
7,680
5,249
6,909
7,017
8,611
9,195
9,366
9,545
9,135
9,366
9,236
9,705
9,545
Treasury Stock
-187
-238
-167
-0
-0
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,887
7,915
10,291
18,172
12,964
17,380
19,900
21,249
24,527
26,091
27,914
25,159
26,091
25,877
27,675
27,914
Total Equity to Total Asset
0.05
0.05
0.06
0.08
0.07
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,349
1,683
1,516
2,074
1,087
983
2,463
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-29
10
-81
-2
43
-95
22
-7
79
43
Net Income From Continuing Operations
1,349
1,683
1,516
2,074
1,087
983
2,434
10
-81
-2
136
-95
22
-7
79
43
Depreciation, Depletion and Amortization
495
441
558
873
831
722
266
251
278
303
304
76
77
74
77
76
  Change In Receivables
--
--
--
--
--
--
1,980
-3,084
1,715
-1,851
-1,986
-2,138
3,738
-3,973
769
-2,520
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
1,700
-2,249
1,521
--
--
--
--
--
--
--
--
--
Change In Working Capital
-577
1,032
-2,248
-1,338
-232
-1,877
-2,757
-3,635
3,384
-6,716
-6,915
805
-1,213
-3,359
3,130
-5,472
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-530
-597
--
--
--
-530
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
323
-255
779
1,366
1,181
1,646
1,250
4,604
4,853
5,374
6,474
1,382
2,714
1,086
-2,009
4,684
Cash Flow from Operations
1,589
2,900
604
2,974
2,867
1,473
1,193
1,229
8,434
-1,042
-531
1,571
1,599
-2,207
1,277
-1,200
   
Purchase Of Property, Plant, Equipment
-205
-181
-463
-475
-302
-329
-326
-263
-272
-279
-148
-73
-37
-29
-37
-45
Sale Of Property, Plant, Equipment
--
--
--
--
68
60
102
60
7
27
32
-7
24
0
5
2
Purchase Of Business
--
--
--
--
-34
-1
--
-90
-165
-60
-104
-41
-60
-8
4
--
Sale Of Business
--
--
--
--
--
--
11
86
--
--
--
--
--
--
--
--
Purchase Of Investment
-12,363
-16,775
-18,284
-20,425
-19,070
-16,228
-37,695
-44,908
-42,185
-27,510
-31,301
18,880
-6,125
-9,304
-6,727
-9,144
Sale Of Investment
13,073
14,132
19,882
14,574
11,850
15,253
38,260
41,832
40,436
30,726
32,970
-17,588
5,983
10,066
7,840
9,080
Net Intangibles Purchase And Sale
--
--
--
--
--
-3
-49
-135
-109
-139
-109
-27
-82
-10
-7
-9
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,589
-11,017
-16,914
-31,388
-19,763
-6,435
153
-3,583
-2,349
3,217
1,765
1,188
-254
726
1,384
-92
   
Issuance of Stock
--
--
--
--
--
1,096
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
4,014
--
--
--
964
-3,502
--
--
--
--
--
--
--
Net Issuance of Debt
1,920
4,663
6,005
14,903
4,539
-14,189
-866
1,253
-929
-465
-523
-1,712
-1,408
1,338
-2,062
1,609
Cash Flow for Dividends
-153
-252
-292
-362
-420
-198
-373
-510
-605
-402
-391
-7
-7
-27
-350
-7
Other Financing
-632
3,721
9,672
11,373
10,824
21,727
108
-105
-100
-352
-1,592
67
-125
-62
-1,007
-397
Cash Flow from Financing
1,520
8,132
15,590
30,365
14,943
8,435
-1,131
1,602
-5,136
-1,219
-2,505
-1,652
-1,540
1,249
-3,419
1,204
   
Net Change in Cash
520
15
-720
1,951
-1,627
2,577
188
-752
953
960
-1,264
1,111
-194
-229
-773
-68
Capital Expenditure
-205
-181
-463
-475
-302
-331
-382
-410
-387
-425
-284
-92
-125
-41
-51
-67
Free Cash Flow
1,384
2,719
141
2,499
2,565
1,142
811
819
8,046
-1,466
-815
1,479
1,475
-2,248
1,225
-1,267
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/KRW) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHG and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK