Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.30  2.30  13.40 
EBITDA Growth (%) -14.90  -20.00  24.40 
EBIT Growth (%) -15.90  -21.20  34.80 
Free Cash Flow Growth (%) 0.00  0.00  -125.90 
Book Value Growth (%) 12.10  9.90  6.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
15.63
17.48
21.63
26.54
17.67
20.12
20.12
20.96
22.40
21.39
23.27
5.11
7.11
5.38
5.81
4.97
EBITDA per Share ($)
8.05
8.92
7.27
10.43
5.65
4.44
4.08
4.88
3.02
1.69
2.19
0.59
0.04
0.67
0.70
0.78
EBIT per Share ($)
6.56
7.64
5.79
8.26
3.72
2.89
3.53
4.36
2.43
1.06
1.55
0.43
-0.12
0.51
0.54
0.62
Earnings per Share (diluted) ($)
3.45
4.92
4.02
4.66
2.18
1.72
4.83
5.11
4.39
3.58
4.12
0.99
0.68
1.08
1.14
1.21
eps without NRI ($)
4.03
4.92
4.05
5.17
2.53
2.09
5.20
5.87
4.59
3.76
4.21
1.04
0.68
1.13
1.19
1.21
Free Cashflow per Share ($)
4.15
7.95
0.37
6.23
5.96
2.45
1.70
1.69
17.11
-3.06
-1.82
3.17
3.08
-4.87
2.58
-2.61
Dividends Per Share
--
--
--
--
--
--
0.53
--
0.47
--
--
--
--
--
--
--
Book Value Per Share ($)
16.51
22.65
27.14
44.75
32.49
37.05
42.55
44.61
51.60
53.89
57.51
53.88
53.89
56.03
58.23
57.51
Tangible Book per share ($)
11.67
14.08
20.11
28.23
22.11
27.66
33.53
36.84
43.31
45.54
49.22
45.51
45.54
47.52
49.58
49.22
Month End Stock Price ($)
22.83
40.75
51.67
57.33
23.58
37.14
46.91
34.11
36.64
45.70
45.60
40.50
45.70
43.95
45.86
46.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
28.45
24.68
16.27
14.58
7.05
6.47
12.58
13.02
9.44
7.06
7.60
7.96
5.01
8.18
8.35
8.69
Return on Assets %
1.07
1.21
0.89
0.99
0.51
0.48
1.03
1.10
0.81
0.62
0.66
0.68
0.44
0.72
0.73
0.75
Return on Capital - Joel Greenblatt %
23.20
26.78
19.82
17.48
7.59
14.12
58.46
89.91
41.63
16.90
24.44
28.14
-7.86
32.08
33.30
39.16
Debt to Equity
5.40
4.66
5.18
4.36
4.71
3.09
2.76
2.45
2.21
2.09
2.03
2.16
2.09
2.13
2.01
2.03
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
42.01
43.68
26.76
31.11
21.02
14.37
17.53
20.82
10.86
4.94
6.68
8.42
-1.75
9.56
9.34
12.53
Net Margin %
25.89
28.16
18.60
19.47
14.31
10.40
24.40
26.53
20.50
17.58
18.31
20.27
9.55
21.01
20.53
25.31
   
Total Equity to Total Asset
0.05
0.05
0.06
0.08
0.07
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
LT Debt to Total Asset
0.17
0.17
0.23
0.21
0.23
0.21
0.20
0.21
0.19
0.19
0.18
0.19
0.19
0.19
0.18
0.18
   
Asset Turnover
0.04
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
--
0.11
--
0.11
--
--
--
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
   Interest Income
7,178
7,548
9,055
12,904
10,879
11,068
11,732
12,268
13,288
11,944
11,786
2,973
2,936
2,940
3,001
2,909
   Interest Expense
-3,851
-4,047
-5,001
-7,412
-6,611
-6,480
-5,752
-5,876
-6,581
-5,609
-6,466
-1,382
-1,329
-2,569
-1,309
-1,260
Net Interest Income
3,326
3,502
4,053
5,491
4,267
4,587
5,979
6,392
6,708
6,336
6,604
1,590
1,607
1,656
1,692
1,650
Non Interest Income
1,948
2,724
3,997
5,032
3,375
4,995
2,391
2,278
2,086
1,836
2,463
321
1,268
411
583
201
Revenue
5,274
6,226
8,051
10,524
7,642
9,582
9,835
10,247
10,621
10,142
11,030
2,422
3,370
2,550
2,756
2,355
   
Selling, General, &Admin. Expense
823
1,492
1,821
2,184
2,934
5,139
2,484
2,675
3,808
3,938
4,033
975
1,022
990
1,033
989
Advertising
--
--
--
--
--
--
204
202
177
--
--
--
--
--
--
--
Credit Losses Provision
126
-185
230
86
1,061
1,934
601
--
--
--
--
--
--
--
--
--
Other Expenses
1,610
1,740
3,294
4,117
1,207
395
3,890
3,610
3,553
3,433
3,994
654
1,837
756
908
493
SpecialCharges
--
--
--
--
-9
12
1,859
1,462
2,006
1,761
1,780
445
564
349
504
363
Research &Development
--
--
--
--
--
--
10
9
12
--
--
--
--
--
--
--
EBITDA
2,716
3,178
2,705
4,137
2,441
2,115
1,996
2,385
1,433
800
1,040
281
17
320
334
369
   
Depreciation, Depletion and Amortization
500
459
551
863
835
737
272
252
280
300
303
78
76
76
77
74
Operating Income
2,215
2,719
2,154
3,274
1,606
1,377
1,724
2,133
1,153
501
737
204
-59
244
257
295
Operating Margin %
42.01
43.68
26.76
31.11
21.02
14.37
17.53
20.82
10.86
4.94
6.68
8.42
-1.75
9.56
9.34
12.53
   
Other Income (Minority Interest)
-143
-16
-18
-101
--
-8
-156
-151
-159
-147
-122
-39
-34
-36
-34
-18
Pre-Tax Income
2,220
2,719
2,144
3,274
1,606
1,377
3,065
3,677
3,029
2,513
2,765
713
432
744
781
808
Tax Provision
-712
-950
-629
-1,124
-513
-373
-510
-807
-693
-583
-624
-183
-76
-173
-181
-194
Tax Rate %
32.06
34.94
29.33
34.33
31.94
27.05
16.63
21.94
22.87
23.21
22.58
25.66
17.68
23.24
23.22
23.96
Net Income (Continuing Operations)
1,361
1,753
1,507
2,049
1,093
1,005
2,556
2,870
2,336
1,930
2,141
530
356
571
599
614
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,365
1,753
1,497
2,049
1,093
996
2,399
2,719
2,177
1,783
2,019
491
322
536
566
596
Net Margin %
25.89
28.16
18.60
19.47
14.31
10.40
24.40
26.53
20.50
17.58
18.31
20.27
9.55
21.01
20.53
25.31
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
15
15
--
--
--
15
EPS (Basic)
3.85
5.23
4.02
4.76
2.21
1.72
4.93
5.22
4.39
3.58
4.12
0.99
0.68
1.08
1.14
1.21
EPS (Diluted)
3.45
4.92
4.02
4.66
2.18
1.72
4.83
5.11
4.39
3.58
4.12
0.99
0.68
1.08
1.14
1.21
Shares Outstanding (Diluted)
337.5
356.1
372.2
396.5
432.4
476.2
488.9
488.9
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
Cash and cash equivalents
2,480
3,086
2,461
4,964
3,194
6,898
7,211
14,084
12,665
15,436
20,118
19,517
15,436
19,667
18,354
20,118
Money Market Investments
4,553
5,185
8,147
5,892
7,468
8,189
6,973
--
--
--
--
--
--
--
--
--
Net Loan
88,297
105,295
123,195
159,022
123,529
145,488
157,829
168,875
187,796
192,782
203,168
192,249
192,782
198,126
207,506
203,168
Securities & Investments
25,618
30,193
30,421
43,818
28,383
35,500
35,737
52,402
62,953
61,876
65,570
61,808
61,876
64,958
65,993
65,570
Accounts Receivable
--
--
--
--
15
--
--
2,447
4,236
6
5
5
6
6
5
5
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,720
1,892
2,135
2,607
1,781
2,141
2,116
2,625
2,915
3,012
2,913
2,976
3,012
3,064
3,116
2,913
Intangible Assets
1,545
2,982
2,631
6,542
4,113
4,456
4,278
3,686
3,934
3,961
3,932
3,965
3,961
4,037
4,103
3,932
Other Assets
9,356
7,743
9,539
12,542
24,202
21,289
27,201
8,476
11,421
14,642
20,421
17,263
14,642
15,914
17,281
20,421
Total Assets
133,568
156,375
178,529
235,386
192,686
223,960
241,344
252,596
285,920
291,715
316,127
297,784
291,715
305,772
316,358
316,127
   
Total Deposits
76,953
87,123
97,238
113,012
90,597
126,251
136,649
142,955
162,487
167,562
178,183
167,810
167,562
172,948
182,719
178,183
Accounts Payable
--
--
3,461
8,803
11,576
11,028
--
10,345
238
224
152
134
224
334
226
152
Current Portion of Long-Term Debt
10,195
12,066
11,196
28,946
17,148
8,535
7,214
--
--
--
--
--
--
--
--
--
Long-Term Debt
21,981
26,384
41,419
49,384
44,210
46,336
48,971
52,415
54,717
54,009
55,318
55,226
54,009
56,656
55,599
55,318
Debt to Equity
5.40
4.66
5.18
4.36
4.71
3.09
2.76
2.45
2.21
2.09
2.03
2.16
2.09
2.13
2.01
2.03
Other liabilities
18,482
22,557
15,055
17,281
16,122
14,046
28,137
25,486
43,751
44,110
55,203
49,066
44,110
49,265
50,201
55,203
Total Liabilities
127,611
148,130
168,368
217,426
179,653
206,196
220,971
231,201
261,193
265,905
288,856
272,236
265,905
279,203
288,744
288,856
   
Common Stock
1,486
1,811
1,943
2,104
1,463
2,083
2,119
2,079
2,223
2,222
--
--
2,222
--
--
--
Preferred Stock
685
371
--
232
161
192
195
240
257
257
--
--
257
--
--
--
Retained Earnings
2,286
3,986
5,240
7,224
5,692
7,575
9,860
9,497
11,922
13,301
14,684
13,002
13,301
13,787
14,637
14,684
Accumulated other comprehensive income (loss)
147
-101
384
810
440
851
1,015
1,043
919
630
632
653
630
623
561
632
Additional Paid-In Capital
1,543
2,426
2,760
7,591
5,277
7,062
7,184
8,670
9,271
9,265
9,325
9,276
9,265
9,483
9,684
9,325
Treasury Stock
-190
-247
-164
-0
-0
--
--
--
--
--
--
--
--
--
--
--
Total Equity
5,957
8,245
10,161
17,960
13,033
17,763
20,374
21,394
24,727
25,810
27,271
25,548
25,810
26,569
27,613
27,271
Total Equity to Total Asset
0.05
0.05
0.06
0.08
0.07
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
1,365
1,753
1,497
2,049
1,093
1,005
2,522
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-30
10
-81
-2
42
-97
22
-8
79
42
Net Income From Continuing Operations
1,365
1,753
1,497
2,049
1,093
1,005
2,492
10
-81
-2
134
-97
22
-8
79
42
Depreciation, Depletion and Amortization
500
459
551
863
835
737
272
252
280
300
303
78
76
76
77
74
  Change In Receivables
--
--
--
--
--
--
2,027
-3,105
1,729
-1,832
-2,076
-2,171
3,698
-4,079
767
-2,462
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
1,709
-2,299
1,557
--
--
--
--
--
--
--
--
--
Change In Working Capital
-584
1,075
-2,220
-1,323
-233
-1,918
-2,822
-3,660
3,412
-6,644
-6,872
817
-1,200
-3,449
3,123
-5,346
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-518
-607
--
--
--
-518
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
327
-266
769
1,350
1,187
1,682
1,280
4,635
4,892
5,316
6,370
1,404
2,684
1,115
-2,005
4,576
Cash Flow from Operations
1,608
3,021
597
2,939
2,882
1,506
1,222
1,237
8,503
-1,030
-582
1,595
1,582
-2,266
1,274
-1,173
   
Purchase Of Property, Plant, Equipment
-207
-188
-457
-470
-303
-336
-334
-265
-275
-276
-148
-74
-36
-30
-37
-44
Sale Of Property, Plant, Equipment
--
--
--
--
68
61
105
61
8
27
31
-7
24
0
5
2
Purchase Of Business
--
--
--
--
-34
-1
--
-91
-167
-59
-105
-42
-59
-8
4
--
Sale Of Business
--
--
--
--
--
--
12
86
--
--
--
--
--
--
--
--
Purchase Of Investment
-12,511
-17,475
-18,054
-20,188
-19,171
-16,586
-38,592
-45,216
-42,529
-27,214
-31,258
19,171
-6,059
-9,553
-6,712
-8,933
Sale Of Investment
13,230
14,721
19,632
14,405
11,913
15,589
39,170
42,118
40,765
30,395
32,947
-17,860
5,919
10,335
7,823
8,870
Net Intangibles Purchase And Sale
--
--
--
--
--
-3
-51
-136
-110
-137
-108
-28
-81
-10
-7
-9
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,620
-11,476
-16,701
-31,023
-19,867
-6,577
156
-3,607
-2,368
3,182
1,786
1,207
-251
746
1,381
-90
   
Issuance of Stock
--
--
--
--
--
1,120
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
3,967
--
--
--
971
-3,530
--
--
--
--
--
--
--
Net Issuance of Debt
1,943
4,857
5,930
14,730
4,563
-14,502
-886
1,261
-937
-460
-504
-1,738
-1,393
1,374
-2,057
1,572
Cash Flow for Dividends
-155
-263
-288
-358
-422
-203
-382
-513
-610
-397
-390
-7
-7
-27
-349
-7
Other Financing
-640
3,876
9,550
11,240
10,881
22,206
111
-105
-100
-348
-1,581
68
-123
-64
-1,005
-388
Cash Flow from Financing
1,538
8,471
15,394
30,011
15,022
8,622
-1,158
1,613
-5,177
-1,206
-2,475
-1,678
-1,523
1,283
-3,411
1,176
   
Net Change in Cash
526
16
-711
1,928
-1,635
2,634
193
-758
961
950
-1,265
1,128
-192
-235
-771
-66
Capital Expenditure
-207
-188
-457
-470
-303
-339
-392
-412
-391
-420
-282
-93
-123
-42
-51
-65
Free Cash Flow
1,401
2,832
139
2,470
2,579
1,167
830
825
8,112
-1,451
-864
1,502
1,459
-2,308
1,223
-1,238
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/KRW) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHG and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK