Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 1.70  2.80  4.50 
EBITDA Growth (%) -14.70  -15.50  -11.90 
EBIT Growth (%) -15.70  -17.60  -16.40 
EPS without NRI Growth (%)      
Free Cash Flow Growth (%) 0.00  0.00  -301.60 
Book Value Growth (%) 0.00  0.00  1.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Korea, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
16.78
21.91
26.84
17.58
19.69
17.09
21.46
22.22
18.93
22.34
20.04
4.73
5.82
5.08
4.53
4.61
EBITDA per Share ($)
8.57
7.36
11.34
5.64
4.12
3.73
5.00
3.00
1.71
2.24
1.63
0.66
0.71
0.80
-0.39
0.51
EBIT per Share ($)
7.33
5.86
8.09
3.72
2.83
3.17
4.47
2.41
1.06
1.60
1.02
0.50
0.54
0.64
-0.54
0.38
Earnings per Share (diluted) ($)
4.72
4.07
4.71
2.17
1.68
4.43
5.08
4.36
3.61
4.30
4.02
1.06
1.15
1.24
0.55
1.08
eps without NRI ($)
4.72
4.10
5.23
2.52
2.05
4.79
5.69
4.55
3.61
4.30
4.07
1.06
1.20
1.24
0.55
1.08
Free Cashflow per Share ($)
7.63
0.38
6.27
5.93
2.40
1.42
1.73
16.97
-3.09
-1.86
-5.14
-4.74
2.58
-2.67
0.28
-5.33
Dividends Per Share
--
--
--
--
--
0.52
0.67
0.47
0.63
0.64
0.86
--
--
--
0.86
--
Book Value Per Share ($)
21.75
27.48
45.25
32.32
36.25
45.13
44.31
51.19
54.46
--
55.49
54.57
58.36
58.87
55.29
55.49
Tangible Book per share ($)
13.51
20.37
28.55
21.99
27.06
37.64
36.59
42.96
46.02
--
47.44
46.28
49.69
50.38
47.35
47.44
Month End Stock Price ($)
40.75
51.67
57.33
23.58
37.14
46.91
34.11
36.64
45.70
45.46
39.11
43.95
45.86
45.46
40.39
37.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
24.38
16.66
14.57
6.99
6.42
12.03
12.60
9.43
7.11
15.63
7.42
8.03
8.47
8.78
4.18
8.06
Return on Assets %
1.19
0.92
0.99
0.51
0.47
1.03
1.11
0.81
0.62
1.38
0.64
0.70
0.74
0.76
0.36
0.69
Return on Invested Capital %
4.41
3.00
2.73
1.36
1.44
1.92
2.57
1.41
0.59
1.80
0.65
1.15
1.25
1.43
-1.26
1.23
Return on Capital - Joel Greenblatt %
26.42
20.35
26.51
11.14
13.15
41.69
81.38
41.61
16.87
49.69
16.47
31.49
33.77
39.59
-35.19
25.81
Debt to Equity
4.66
5.18
4.36
4.71
3.09
2.69
2.45
2.21
2.09
--
0.82
2.13
2.01
2.03
2.07
0.82
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
43.68
26.76
30.16
21.13
14.37
18.54
20.82
10.86
5.58
7.14
5.11
10.58
9.34
12.53
-11.95
8.35
Net Margin %
28.16
18.60
19.47
14.31
10.40
28.04
26.53
20.50
20.03
19.24
20.97
23.27
20.53
25.31
13.21
24.35
   
Total Equity to Total Asset
0.05
0.06
0.08
0.07
0.08
0.09
0.09
0.09
0.09
--
0.08
0.09
0.09
0.09
0.09
0.08
LT Debt to Total Asset
0.17
0.23
0.26
0.23
0.21
0.22
0.21
0.19
0.19
--
0.07
0.19
0.18
0.18
0.18
0.07
   
Asset Turnover
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.03
0.07
0.03
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
0.12
0.13
0.11
0.17
0.15
0.22
--
--
--
1.55
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
7,246
9,170
13,048
10,821
10,829
11,459
12,185
13,181
12,075
11,920
11,370
2,864
3,008
2,978
2,741
2,643
   Interest Expense
-3,884
-5,065
-7,495
-6,577
-6,341
-5,619
-5,836
-6,527
-5,671
-5,241
-4,839
-1,251
-1,312
-1,289
-1,143
-1,095
Net Interest Income
3,362
4,105
5,553
4,245
4,488
5,840
6,348
6,654
6,405
6,678
6,531
1,613
1,696
1,689
1,598
1,548
Non Interest Income
2,615
4,048
5,089
3,357
4,887
1,086
2,263
2,070
581
1,927
973
159
584
206
41
143
Revenue
5,976
8,153
10,642
7,602
9,375
8,357
10,177
10,535
8,978
10,592
9,506
2,242
2,762
2,410
2,149
2,185
   
Credit Losses Provision
-178
233
87
1,055
1,892
897
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
1,433
1,845
4,563
3,680
4,247
2,970
2,657
3,777
3,510
4,079
3,715
965
1,035
1,012
730
937
   SpecialCharges
--
--
102
109
11
1,929
1,452
1,990
1,929
1,801
1,901
340
505
371
576
449
Other Noninterest Expense
2,111
3,894
2,783
1,260
1,888
2,406
3,836
3,802
2,975
3,770
3,304
570
987
580
1,165
571
Operating Income
2,610
2,182
3,209
1,606
1,347
1,550
2,118
1,144
501
757
486
237
258
302
-257
182
Operating Margin %
43.68
26.76
30.16
21.13
14.37
18.54
20.82
10.86
5.58
7.14
5.11
10.58
9.34
12.53
-11.95
8.35
   
Other Income (Expense)
--
-11
--
--
--
1,445
1,533
1,861
2,035
2,035
2,230
487
525
525
654
526
   Other Income (Minority Interest)
-16
-18
--
-9
-8
-153
-150
-158
-149
-123
-97
-35
-34
-19
-25
-19
Pre-Tax Income
2,610
2,171
3,209
1,606
1,347
2,994
3,652
3,005
2,535
2,791
2,715
725
782
827
397
709
Tax Provision
-912
-637
-1,137
-510
-364
-498
-801
-687
-588
-630
-625
-168
-182
-198
-88
-157
Tax Rate %
34.94
29.33
35.42
31.77
27.05
16.63
21.94
22.87
23.21
22.56
23.03
23.24
23.22
23.96
22.22
22.18
Net Income (Continuing Operations)
1,683
1,527
2,072
1,096
983
2,496
2,850
2,318
1,947
2,161
2,090
556
601
629
309
551
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,683
1,516
2,072
1,087
975
2,344
2,700
2,159
1,799
2,038
1,993
522
567
610
284
532
Net Margin %
28.16
18.60
19.47
14.31
10.40
28.04
26.53
20.50
20.03
19.24
20.97
23.27
20.53
25.31
13.21
24.35
   
Preferred dividends
--
--
--
--
--
--
--
--
59
--
43
14
--
15
14
14
EPS (Basic)
5.02
4.07
4.81
2.20
1.68
4.52
5.19
4.36
3.61
4.30
4.02
1.06
1.15
1.24
0.55
1.08
EPS (Diluted)
4.72
4.07
4.71
2.17
1.68
4.43
5.08
4.36
3.61
4.30
4.02
1.06
1.15
1.24
0.55
1.08
Shares Outstanding (Diluted)
356.1
372.2
396.5
432.4
476.2
488.9
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
   
Depreciation, Depletion and Amortization
441
558
1,288
831
613
266
251
278
303
306
283
74
77
76
69
61
EBITDA
3,051
2,740
4,498
2,437
1,961
1,823
2,369
1,422
811
1,063
768
312
335
378
-187
243
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
2,962
2,492
6,410
3,177
5,611
10,320
13,988
12,562
15,615
--
18,049
19,155
18,395
20,593
18,690
18,049
Money Market Investments
4,977
8,251
5,958
7,429
8,012
--
--
--
--
--
--
--
--
--
--
--
Net Loan
101,078
124,765
160,803
122,879
142,347
158,315
167,728
186,276
194,881
--
202,253
192,971
207,973
207,963
200,991
202,253
Securities & Investments
28,984
30,809
33,372
27,697
34,733
46,793
52,046
62,443
62,542
--
66,640
63,267
66,141
67,117
65,200
66,640
Accounts Receivable
--
--
--
15
--
9
2,431
13
6
--
14
6
5
5
10
14
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,816
2,163
2,637
1,772
2,095
2,598
2,608
2,891
3,045
--
2,799
2,985
3,123
2,981
2,854
2,799
Intangible Assets
2,862
2,664
6,616
4,091
4,360
3,556
3,661
3,902
4,004
--
3,814
3,932
4,112
4,024
3,766
3,814
   Goodwill
--
--
4,272
2,859
3,271
3,327
3,357
--
3,633
--
3,469
--
--
3,692
3,469
--
Other Assets
7,432
9,660
22,228
24,611
21,967
12,857
8,418
15,518
14,792
--
18,596
15,499
17,320
20,903
15,049
18,596
Total Assets
150,112
180,803
238,023
191,670
219,124
234,449
250,880
283,606
294,885
--
312,165
297,815
317,069
323,586
306,562
312,165
   
Total Deposits
83,634
98,476
114,278
90,120
123,525
130,440
141,984
161,172
169,386
--
176,107
168,448
183,130
182,388
175,681
176,107
Accounts Payable
--
3,505
14,358
11,515
--
219
10,275
236
227
--
293
325
226
156
233
293
Current Portion of Long-Term Debt
11,582
11,338
16,971
17,057
8,351
7,046
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
25,328
41,946
62,236
43,977
45,336
50,958
52,059
54,274
54,597
--
21,455
55,182
55,724
56,623
54,695
21,455
Debt to Equity
4.66
5.18
4.36
4.71
3.09
2.69
2.45
2.21
2.09
--
0.82
2.13
2.01
2.03
2.07
0.82
Other liabilities
21,654
15,247
12,018
16,037
24,533
24,193
25,313
43,397
44,588
--
87,998
47,983
50,313
56,505
49,484
87,998
Total Liabilities
142,198
170,512
219,861
178,706
201,745
212,856
229,631
259,079
268,798
--
285,853
271,938
289,393
295,672
280,094
285,853
   
Common Stock
1,738
1,967
2,128
1,455
2,038
2,070
2,065
2,205
2,246
--
2,150
--
--
--
2,150
--
Preferred Stock
356
--
235
161
188
191
239
255
260
--
249
--
--
--
249
--
Retained Earnings
3,826
5,307
7,305
5,662
7,412
10,538
9,433
11,826
13,441
--
14,324
13,428
14,670
15,030
14,393
14,324
Accumulated other comprehensive income (loss)
-97
389
819
437
833
1,423
1,036
912
637
--
624
607
562
647
579
624
Additional Paid-In Capital
2,329
2,795
7,676
5,249
6,909
7,713
8,611
9,195
9,366
--
8,884
9,236
9,705
9,545
8,967
8,884
Treasury Stock
-238
-167
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
7,915
10,291
18,162
12,964
17,380
21,593
21,249
24,527
26,087
--
26,312
25,877
27,675
27,914
26,468
26,312
Total Equity to Total Asset
0.05
0.06
0.08
0.07
0.08
0.09
0.09
0.09
0.09
--
0.08
0.09
0.09
0.09
0.09
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,683
1,516
2,072
1,096
983
2,070
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-29
10
-81
-2
135
5
-7
79
43
-77
5
Net Income From Continuing Operations
1,683
1,516
2,072
1,096
983
2,041
10
-81
-2
135
49
-7
79
43
-77
5
Depreciation, Depletion and Amortization
441
558
1,288
831
613
266
251
278
303
306
283
74
77
76
69
61
  Change In Receivables
--
--
--
--
--
1,980
-3,084
1,715
-1,851
-2,060
-153
-3,973
769
-2,520
1,395
203
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
2,975
1,700
-2,249
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
1,032
-2,248
-1,338
-232
-1,877
-2,876
-3,635
3,384
-6,714
-7,102
-6,816
-3,359
3,130
-5,472
-935
-3,538
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-530
--
--
-530
--
--
Stock Based Compensation
--
--
--
--
--
28
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-255
779
949
1,172
1,754
1,616
4,604
4,853
5,372
6,065
4,834
1,086
-2,009
4,684
1,147
1,012
Cash Flow from Operations
2,900
604
2,972
2,867
1,473
1,075
1,229
8,434
-1,042
-595
-2,180
-2,207
1,277
-1,200
203
-2,460
   
Purchase Of Property, Plant, Equipment
-181
-463
-487
-302
-329
-326
-263
-272
-279
-150
-154
-29
-37
-45
-60
-11
Sale Of Property, Plant, Equipment
--
--
12
68
60
102
60
7
27
32
30
0
5
2
23
1
Purchase Of Business
--
--
-6,402
-34
-1
-103
-90
-165
-60
--
-11
-8
-4
--
--
--
Sale Of Business
--
--
--
--
--
--
86
--
--
--
-39
44
-46
--
--
7
Purchase Of Investment
-16,775
-18,284
-20,743
-18,967
-16,228
-37,592
-44,908
-42,185
-27,570
-31,617
-33,077
-9,312
-6,719
-9,144
-8,129
-9,085
Sale Of Investment
14,132
19,882
15,712
11,747
13,977
38,260
41,832
40,436
30,774
33,290
34,295
10,023
7,886
9,080
7,593
9,736
Net Intangibles Purchase And Sale
--
--
--
--
-3
-49
-135
-109
-139
-111
-94
-10
-7
-9
-23
-55
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,017
-16,914
-31,377
-19,763
-6,435
375
-3,583
-2,349
3,217
1,761
912
726
1,384
-92
-1,026
646
   
Issuance of Stock
--
--
--
--
1,096
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
--
--
-2
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
964
-3,502
--
--
--
--
--
--
--
--
Net Issuance of Debt
4,663
6,005
14,898
4,539
-14,189
-866
1,253
-929
-488
-471
398
2,328
-3,102
1,609
1,108
783
Cash Flow for Dividends
-252
-292
-362
-420
-198
-373
-510
-605
-402
-386
-394
-27
-350
-7
-7
-30
Other Financing
3,721
9,672
15,818
10,824
21,727
8
-105
-100
-329
-1,579
791
-1,052
33
-397
336
819
Cash Flow from Financing
8,132
15,590
30,354
14,943
8,435
-1,234
1,602
-5,136
-1,219
-2,436
795
1,249
-3,419
1,204
1,437
1,572
   
Net Change in Cash
15
-720
2,028
-1,627
2,577
188
-752
953
960
-1,262
-459
-229
-773
-68
622
-241
Capital Expenditure
-181
-463
-487
-302
-331
-382
-410
-387
-425
-287
-259
-41
-51
-67
-72
-69
Free Cash Flow
2,719
141
2,485
2,565
1,142
692
819
8,046
-1,466
-882
-2,440
-2,248
1,225
-1,267
131
-2,529
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/KRW) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHG and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK