Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.80  4.20  14.10 
EBITDA Growth (%) -10.90  -17.50  26.30 
EBIT Growth (%) -8.60  -16.90  36.00 
EPS without NRI Growth (%)     23.30 
Free Cash Flow Growth (%) 0.00  0.00  -125.70 
Book Value Growth (%) 14.80  11.20  10.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Korea, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
16.78
21.91
26.84
17.58
19.69
20.26
21.46
22.22
21.62
18.64
20.67
7.18
5.24
5.82
5.08
4.53
EBITDA per Share ($)
8.57
7.36
11.34
5.64
4.12
4.11
5.00
3.00
1.71
1.69
1.78
0.04
0.66
0.71
0.80
-0.39
EBIT per Share ($)
7.33
5.86
8.09
3.72
2.83
3.55
4.47
2.41
1.07
1.08
1.14
-0.13
0.50
0.54
0.64
-0.54
Earnings per Share (diluted) ($)
4.72
4.07
4.71
2.17
1.68
4.43
5.08
4.36
3.62
3.80
4.00
0.82
1.06
1.15
1.24
0.55
eps without NRI ($)
4.72
4.10
5.23
2.52
2.05
4.94
5.69
4.55
3.80
3.80
4.09
0.82
1.10
1.20
1.24
0.55
Free Cashflow per Share ($)
7.63
0.38
6.27
5.93
2.40
1.71
1.73
16.97
-3.09
-4.45
-4.55
3.11
-4.74
2.58
-2.67
0.28
Dividends Per Share
--
--
--
--
--
0.52
0.67
0.47
0.63
--
0.63
0.63
--
--
--
--
Book Value Per Share ($)
21.75
27.48
45.25
32.32
36.25
41.56
44.31
51.19
54.47
55.29
55.29
54.47
54.57
58.36
58.87
55.29
Tangible Book per share ($)
13.51
20.37
28.55
21.99
27.06
32.75
36.59
42.96
46.03
47.35
47.35
46.03
46.28
49.69
50.38
47.35
Month End Stock Price ($)
40.75
51.67
57.33
23.58
37.14
46.91
34.11
36.64
45.70
--
37.55
45.70
43.95
45.86
45.46
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
24.38
16.66
14.57
6.99
6.42
12.57
13.12
9.43
7.12
7.18
7.40
5.08
8.03
8.47
8.78
4.18
Return on Assets %
1.19
0.92
0.99
0.51
0.47
1.03
1.11
0.81
0.62
0.63
0.64
0.44
0.70
0.74
0.76
0.36
Return on Invested Capital %
4.41
3.00
2.73
1.36
1.44
2.11
2.60
1.41
0.59
0.61
0.64
-0.31
1.15
1.25
1.43
-1.26
Return on Capital - Joel Greenblatt %
26.42
20.35
26.51
11.14
13.15
48.77
90.58
41.61
17.05
17.33
18.03
-7.96
31.49
33.77
39.59
-35.19
Debt to Equity
4.66
5.18
4.36
4.71
3.09
2.76
2.45
2.21
2.09
2.07
2.07
2.09
2.13
2.01
2.03
2.07
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
43.68
26.76
30.16
21.13
14.37
17.53
20.82
10.86
4.94
5.78
5.51
-1.75
9.56
9.34
12.53
-11.95
Net Margin %
28.16
18.60
19.47
14.31
10.40
24.40
26.53
20.50
17.58
21.36
20.22
9.55
21.01
20.53
25.31
13.21
   
Total Equity to Total Asset
0.05
0.06
0.08
0.07
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
LT Debt to Total Asset
0.17
0.23
0.26
0.23
0.21
0.20
0.21
0.19
0.19
0.18
0.18
0.19
0.19
0.18
0.18
0.18
   
Asset Turnover
0.04
0.05
0.05
0.04
0.05
0.04
0.04
0.04
0.04
0.03
0.03
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
--
--
--
--
--
0.12
0.13
0.11
0.17
--
0.15
0.76
--
--
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
   Interest Income
7,246
9,170
13,048
10,821
10,829
11,459
12,185
13,181
12,074
11,097
11,590
2,968
2,864
3,008
2,978
2,741
   Interest Expense
-3,884
-5,065
-7,495
-6,577
-6,341
-5,619
-5,836
-6,527
-5,670
-4,780
-6,245
-1,344
-2,502
-1,312
-1,289
-1,143
Net Interest Income
3,362
4,105
5,553
4,245
4,488
5,840
6,348
6,654
6,405
6,317
6,595
1,624
1,613
1,696
1,689
1,598
Non Interest Income
2,615
4,048
5,089
3,357
4,887
2,335
2,263
2,070
1,856
624
1,230
1,282
400
584
206
41
Revenue
5,976
8,153
10,642
7,602
9,375
9,607
10,177
10,535
10,253
8,838
9,804
3,407
2,483
2,762
2,410
2,149
   
Credit Losses Provision
-178
233
87
1,055
1,892
897
--
--
--
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
1,433
1,845
4,563
3,680
4,247
2,426
2,657
3,777
3,981
3,044
3,212
1,033
965
1,035
1,012
200
   SpecialCharges
--
--
102
109
11
1,815
1,452
1,990
1,781
1,722
1,793
570
340
505
371
576
Other Noninterest Expense
2,111
3,894
2,783
1,260
1,888
4,066
3,836
3,802
3,773
3,386
4,073
1,933
811
987
580
1,695
Operating Income
2,610
2,182
3,209
1,606
1,347
1,684
2,118
1,144
506
511
541
-59
237
258
302
-257
Operating Margin %
43.68
26.76
30.16
21.13
14.37
17.53
20.82
10.86
4.94
5.78
5.51
-1.75
9.56
9.34
12.53
-11.95
   
Other Income (Expense)
--
-11
--
--
--
1,310
1,533
1,861
2,035
2,090
2,191
497
487
525
525
654
Pre-Tax Income
2,610
2,171
3,209
1,606
1,347
2,994
3,652
3,005
2,541
2,601
2,731
437
725
782
827
397
Tax Provision
-912
-637
-1,137
-510
-364
-498
-801
-687
-590
-606
-637
-77
-168
-182
-198
-88
Tax Rate %
34.94
29.33
35.42
31.77
27.05
16.63
21.94
22.87
23.21
23.29
23.30
17.68
23.24
23.22
23.96
22.22
Net Income (Continuing Operations)
1,683
1,527
2,072
1,096
983
2,496
2,850
2,318
1,951
1,995
2,095
360
556
601
629
309
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,683
1,516
2,072
1,087
975
2,344
2,700
2,159
1,803
1,887
1,983
325
522
567
610
284
Net Margin %
28.16
18.60
19.47
14.31
10.40
24.40
26.53
20.50
17.58
21.36
20.22
9.55
21.01
20.53
25.31
13.21
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
15
--
--
--
15
--
EPS (Basic)
5.02
4.07
4.81
2.20
1.68
4.52
5.19
4.36
3.62
3.80
4.00
0.82
1.06
1.15
1.24
0.55
EPS (Diluted)
4.72
4.07
4.71
2.17
1.68
4.43
5.08
4.36
3.62
3.80
4.00
0.82
1.06
1.15
1.24
0.55
Shares Outstanding (Diluted)
356.1
372.2
396.5
432.4
476.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
474.2
   
Depreciation, Depletion and Amortization
441
558
1,288
831
613
266
251
278
303
284
296
77
74
77
76
69
EBITDA
3,051
2,740
4,498
2,437
1,961
1,950
2,369
1,422
809
803
837
17
312
335
378
-187
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Cash and cash equivalents
2,962
2,492
6,410
3,177
5,611
7,043
13,988
12,562
15,604
18,669
18,669
15,604
19,155
18,395
20,593
18,669
Money Market Investments
4,977
8,251
5,958
7,429
8,012
6,811
--
--
--
--
--
--
--
--
--
--
Net Loan
101,078
124,765
160,803
122,879
142,347
154,162
167,728
186,276
194,881
200,991
200,991
194,881
192,971
207,973
207,963
200,991
Securities & Investments
28,984
30,809
33,372
27,697
34,733
34,907
52,046
62,443
62,550
65,200
65,200
62,550
63,267
66,141
67,117
65,200
Accounts Receivable
--
--
--
15
--
--
2,431
13
6
10
10
6
6
5
5
10
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,816
2,163
2,637
1,772
2,095
2,067
2,608
2,891
3,045
2,854
2,854
3,045
2,985
3,123
2,981
2,854
Intangible Assets
2,862
2,664
6,616
4,091
4,360
4,179
3,661
3,902
4,004
3,766
3,766
4,004
3,932
4,112
4,024
3,766
   Goodwill
--
--
4,272
2,859
3,271
3,322
3,357
--
--
3,469
3,469
--
--
--
3,692
3,469
Other Assets
7,432
9,660
22,228
24,611
21,967
26,569
8,418
15,518
14,802
15,071
15,071
14,802
15,499
17,320
20,903
15,071
Total Assets
150,112
180,803
238,023
191,670
219,124
235,737
250,880
283,606
294,891
306,562
306,562
294,891
297,815
317,069
323,586
306,562
   
Total Deposits
83,634
98,476
114,278
90,120
123,525
133,474
141,984
161,172
169,386
175,681
175,681
169,386
168,448
183,130
182,388
175,681
Accounts Payable
--
3,505
14,358
11,515
--
--
10,275
236
227
233
233
227
325
226
156
233
Current Portion of Long-Term Debt
11,582
11,338
16,971
17,057
8,351
7,046
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
25,328
41,946
62,236
43,977
45,336
47,833
52,059
54,274
54,597
54,695
54,695
54,597
55,182
55,724
56,623
54,695
Debt to Equity
4.66
5.18
4.36
4.71
3.09
2.76
2.45
2.21
2.09
2.07
2.07
2.09
2.13
2.01
2.03
2.07
Other liabilities
21,654
15,247
12,018
16,037
24,533
27,484
25,313
43,397
44,590
49,484
49,484
44,590
47,983
50,313
56,505
49,484
Total Liabilities
142,198
170,512
219,861
178,706
201,745
215,837
229,631
259,079
268,800
280,094
280,094
268,800
271,938
289,393
295,672
280,094
   
Common Stock
1,738
1,967
2,128
1,455
2,038
2,070
--
2,205
2,246
2,150
2,150
2,246
--
--
--
2,150
Preferred Stock
356
--
235
161
188
191
239
255
260
249
249
260
--
--
--
249
Retained Earnings
3,826
5,307
7,305
5,662
7,412
9,631
9,433
11,826
13,446
14,393
14,393
13,446
13,428
14,670
15,030
14,393
Accumulated other comprehensive income (loss)
-97
389
819
437
833
992
1,036
912
636
579
579
636
607
562
647
579
Additional Paid-In Capital
2,329
2,795
7,676
5,249
6,909
7,017
8,611
9,195
9,366
8,967
8,967
9,366
9,236
9,705
9,545
8,967
Treasury Stock
-238
-167
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
7,915
10,291
18,162
12,964
17,380
19,900
21,249
24,527
26,091
26,468
26,468
26,091
25,877
27,675
27,914
26,468
Total Equity to Total Asset
0.05
0.06
0.08
0.07
0.08
0.08
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
0.09
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
1,683
1,516
2,072
1,096
983
2,070
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
-29
10
-81
-2
28
-77
22
-7
79
43
-77
Net Income From Continuing Operations
1,683
1,516
2,072
1,096
983
2,041
10
-81
-2
28
37
22
-7
79
43
-77
Depreciation, Depletion and Amortization
441
558
1,288
831
613
266
251
278
303
284
296
77
74
77
76
69
  Change In Receivables
--
--
--
--
--
1,980
-3,084
1,715
-1,851
-4,119
-4,329
3,738
-3,973
769
-2,520
1,395
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
2,975
1,700
-2,249
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
1,032
-2,248
-1,338
-232
-1,877
-2,757
-3,635
3,384
-6,716
-6,446
-6,637
-1,213
-3,359
3,130
-5,472
-935
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
-530
--
--
--
-530
--
Stock Based Compensation
--
--
--
--
--
28
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-255
779
949
1,172
1,754
1,616
4,604
4,853
5,374
4,247
4,907
2,714
1,086
-2,009
4,684
1,147
Cash Flow from Operations
2,900
604
2,972
2,867
1,473
1,193
1,229
8,434
-1,042
-1,887
-1,927
1,599
-2,207
1,277
-1,200
203
   
Purchase Of Property, Plant, Equipment
-181
-463
-487
-302
-329
-326
-263
-272
-279
-165
-172
-37
-29
-37
-45
-60
Sale Of Property, Plant, Equipment
--
--
12
68
60
102
60
7
27
29
30
24
0
5
2
23
Purchase Of Business
--
--
-6,402
-34
-1
--
-90
-165
-60
--
-63
-60
-8
4
--
--
Sale Of Business
--
--
--
--
--
--
86
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-16,775
-18,284
-20,743
-18,967
-16,228
-37,695
-44,908
-42,185
-27,510
-31,969
-33,305
-6,125
-9,304
-6,727
-9,144
-8,129
Sale Of Investment
14,132
19,882
15,712
11,747
13,977
38,260
41,832
40,436
30,726
33,140
34,579
5,983
10,066
7,840
9,080
7,593
Net Intangibles Purchase And Sale
--
--
--
--
-3
-49
-135
-109
-139
-48
-49
-82
-10
-7
-9
-23
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,017
-16,914
-31,377
-19,763
-6,435
153
-3,583
-2,349
3,217
871
992
-254
726
1,384
-92
-1,026
   
Issuance of Stock
--
--
--
--
1,096
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-0
--
--
-2
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
964
-3,502
--
--
--
--
--
--
--
--
Net Issuance of Debt
4,663
6,005
14,898
4,539
-14,189
-866
1,253
-929
-465
2,014
1,993
-1,408
1,338
-2,062
1,609
1,108
Cash Flow for Dividends
-252
-292
-362
-420
-198
-373
-510
-605
-402
-363
-390
-7
-27
-350
-7
-7
Other Financing
3,721
9,672
15,818
10,824
21,727
110
-105
-100
-352
-1,028
-1,131
-125
-62
-1,007
-397
336
Cash Flow from Financing
8,132
15,590
30,354
14,943
8,435
-1,131
1,602
-5,136
-1,219
623
472
-1,540
1,249
-3,419
1,204
1,437
   
Net Change in Cash
15
-720
2,028
-1,627
2,577
188
-752
953
960
-378
-448
-194
-229
-773
-68
622
Capital Expenditure
-181
-463
-487
-302
-331
-382
-410
-387
-425
-222
-231
-125
-41
-51
-67
-72
Free Cash Flow
2,719
141
2,485
2,565
1,142
811
819
8,046
-1,466
-2,109
-2,158
1,475
-2,248
1,225
-1,267
131
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/KRW) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHG and found 3 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK