Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.80  10.20  13.20 
EBITDA Growth (%) 3.90  16.80  24.50 
EBIT Growth (%) 2.50  32.30  27.40 
EPS without NRI Growth (%) 6.10  20.10  60.50 
Free Cash Flow Growth (%) 0.00  0.00  47.80 
Book Value Growth (%) 2.40  4.60  -4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue per Share ($)
46.16
53.18
65.29
73.20
49.07
56.85
70.42
70.43
72.72
83.34
84.18
20.04
20.10
21.98
21.23
20.87
EBITDA per Share ($)
2.52
3.07
2.97
3.11
1.85
2.59
3.09
3.86
3.51
4.38
4.47
1.04
0.84
1.27
1.23
1.13
EBIT per Share ($)
1.76
2.35
1.92
1.69
0.51
1.50
2.02
2.48
2.15
2.80
2.84
0.68
0.47
0.86
0.79
0.72
Earnings per Share (diluted) ($)
1.03
1.07
0.82
0.66
-0.11
1.57
1.32
1.72
0.89
1.91
1.84
0.52
0.23
0.65
0.51
0.45
eps without NRI ($)
1.03
1.07
0.82
0.66
0.43
1.58
1.32
1.72
1.12
1.80
1.83
0.43
0.22
0.65
0.51
0.45
Free Cashflow per Share ($)
0.92
-0.34
1.30
4.79
6.01
-0.52
1.37
2.22
1.95
2.66
--
0.01
-0.87
1.23
2.27
--
Dividends Per Share
0.57
0.58
0.58
0.59
0.60
0.60
0.62
0.72
0.78
0.80
0.81
0.20
0.20
0.20
0.20
0.21
Book Value Per Share ($)
15.06
13.96
15.25
16.04
14.03
15.50
17.92
17.11
17.41
18.04
17.42
18.15
18.34
18.78
18.04
17.42
Tangible Book per share ($)
14.86
13.72
14.90
15.63
13.58
10.53
12.44
9.66
9.47
6.37
6.08
9.06
7.89
8.52
6.37
6.08
Month End Stock Price ($)
18.21
23.87
21.54
24.22
20.09
18.17
18.24
24.29
26.96
38.83
48.46
34.20
34.75
35.21
38.83
38.26
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Return on Equity %
7.15
7.55
5.45
4.24
-0.70
10.28
7.91
9.69
5.17
10.86
10.25
11.64
5.16
14.06
11.26
10.18
Return on Assets %
4.26
4.01
2.63
2.05
-0.33
4.70
3.55
4.18
2.15
4.09
3.76
4.65
1.98
5.35
4.11
3.50
Return on Invested Capital %
8.49
8.26
5.05
6.07
2.45
12.25
8.23
9.88
6.79
9.06
8.36
9.32
5.06
10.73
8.84
8.29
Return on Capital - Joel Greenblatt %
11.51
13.77
9.29
8.43
3.31
10.86
12.71
14.71
13.41
16.27
15.23
16.39
10.18
17.95
16.81
15.33
Debt to Equity
0.14
0.33
0.30
0.27
0.29
0.32
0.36
0.42
0.43
0.70
0.76
0.44
0.60
0.57
0.70
0.76
   
Gross Margin %
13.44
13.61
11.91
11.82
13.29
14.64
13.02
13.23
13.18
13.49
13.64
13.51
12.62
14.24
13.49
14.12
Operating Margin %
3.81
4.42
2.94
2.31
1.05
2.64
2.87
3.53
2.96
3.36
3.37
3.40
2.34
3.93
3.71
3.43
Net Margin %
2.24
2.02
1.27
0.91
-0.22
2.76
1.87
2.44
1.22
2.30
2.19
2.57
1.17
2.96
2.42
2.14
   
Total Equity to Total Asset
0.59
0.48
0.49
0.48
0.46
0.46
0.44
0.42
0.41
0.35
0.34
0.39
0.38
0.38
0.35
0.34
LT Debt to Total Asset
0.08
0.14
0.14
0.12
0.13
0.09
0.15
0.15
0.17
0.22
0.24
0.16
0.21
0.20
0.22
0.24
   
Asset Turnover
1.90
1.99
2.08
2.25
1.52
1.70
1.90
1.71
1.75
1.78
1.72
0.45
0.43
0.45
0.43
0.41
Dividend Payout Ratio
0.55
0.54
0.71
0.89
--
0.38
0.47
0.42
0.88
0.42
0.44
0.39
0.87
0.31
0.39
0.46
   
Days Sales Outstanding
57.41
61.63
64.90
59.05
58.91
64.94
57.76
53.44
53.17
57.34
55.49
56.02
59.21
54.40
55.92
55.86
Days Accounts Payable
30.03
35.53
32.89
36.36
48.53
52.69
48.68
50.14
52.32
54.30
53.64
58.95
51.94
51.10
52.96
54.30
Days Inventory
68.47
67.88
63.66
50.92
58.98
46.08
45.35
51.74
50.14
47.74
51.62
51.39
54.63
50.68
50.45
50.85
Cash Conversion Cycle
95.85
93.98
95.67
73.61
69.36
58.33
54.43
55.04
50.99
50.78
53.47
48.46
61.90
53.98
53.41
52.41
Inventory Turnover
5.33
5.38
5.73
7.17
6.19
7.92
8.05
7.05
7.28
7.65
7.07
1.78
1.67
1.80
1.81
1.79
COGS to Revenue
0.87
0.86
0.88
0.88
0.87
0.85
0.87
0.87
0.87
0.87
0.86
0.86
0.87
0.86
0.87
0.86
Inventory to Revenue
0.16
0.16
0.15
0.12
0.14
0.11
0.11
0.12
0.12
0.11
0.12
0.49
0.52
0.48
0.48
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
Revenue
1,433
1,616
1,787
1,984
1,279
1,590
2,193
2,081
2,133
2,447
2,477
585
589
646
627
615
Cost of Goods Sold
1,241
1,396
1,574
1,749
1,109
1,358
1,907
1,806
1,852
2,117
2,139
506
514
554
543
528
Gross Profit
193
220
213
235
170
233
286
275
281
330
338
79
74
92
85
87
Gross Margin %
13.44
13.61
11.91
11.82
13.29
14.64
13.02
13.23
13.18
13.49
13.64
13.51
12.62
14.24
13.49
14.12
   
Selling, General, & Admin. Expense
138
149
159
169
148
180
206
190
205
242
246
57
59
66
61
61
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
0
--
1
20
8
11
16
12
13
5
9
2
2
1
1
5
Operating Income
55
71
53
46
13
42
63
73
63
82
83
20
14
25
23
21
Operating Margin %
3.81
4.42
2.94
2.31
1.05
2.64
2.87
3.53
2.96
3.36
3.37
3.40
2.34
3.93
3.71
3.43
   
Interest Income
1
3
2
2
2
1
1
1
0
0
0
0
0
0
0
0
Interest Expense
-4
-6
-8
-8
-5
-5
-6
-8
-8
-9
-9
-2
-2
-1
-2
-2
Other Income (Expense)
-3
-6
1
8
7
2
0
1
-2
-2
-2
-1
-1
0
0
-1
Pre-Tax Income
49
62
47
49
18
40
57
67
54
72
73
17
10
24
21
18
Tax Provision
-17
-29
-25
-18
-7
4
-16
-14
-20
-19
-18
-5
-3
-5
-6
-4
Tax Rate %
34.95
47.44
52.15
36.91
37.55
-11.07
27.46
20.83
36.72
25.63
25.29
26.56
34.01
19.42
27.96
25.10
Net Income (Continuing Operations)
32
33
23
31
12
44
42
53
34
54
55
13
7
19
15
13
Net Income (Discontinued Operations)
--
--
--
-13
-14
-0
--
-1
-7
3
1
3
0
-0
0
-0
Net Income
32
33
23
18
-3
44
41
51
26
56
54
15
7
19
15
13
Net Margin %
2.24
2.02
1.27
0.91
-0.22
2.76
1.87
2.44
1.22
2.30
2.19
2.57
1.17
2.96
2.42
2.14
   
Preferred dividends
0
0
0
--
0
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.05
1.09
0.83
0.67
-0.11
1.58
1.32
1.73
0.89
1.93
1.87
0.52
0.24
0.66
0.52
0.45
EPS (Diluted)
1.03
1.07
0.82
0.66
-0.11
1.57
1.32
1.72
0.89
1.91
1.84
0.52
0.23
0.65
0.51
0.45
Shares Outstanding (Diluted)
31.1
30.4
27.4
27.1
26.1
28.0
31.1
29.5
29.3
29.4
29.5
29.2
29.3
29.4
29.5
29.5
   
Depreciation, Depletion and Amortization
25
25
26
28
25
27
32
39
41
48
50
11
12
12
13
13
EBITDA
78
93
81
84
48
72
96
114
103
129
132
30
25
37
36
33
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Latest Q. Nov13 Feb14 May14 Aug14 Nov14
   
  Cash And Cash Equivalents
102
51
43
98
229
123
156
124
134
135
132
95
90
111
135
132
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
102
51
43
98
229
123
156
124
134
135
132
95
90
111
135
132
Accounts Receivable
225
273
318
321
206
283
347
305
311
384
376
359
382
385
384
376
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
233
286
263
225
134
209
265
247
262
292
297
309
307
308
292
297
Total Inventories
233
286
263
225
134
209
265
247
262
292
297
309
307
308
292
297
Other Current Assets
17
18
16
18
21
29
34
32
41
40
48
43
44
47
40
48
Total Current Assets
578
627
640
662
589
644
802
708
748
853
853
806
823
851
853
853
   
  Land And Improvements
14
16
17
17
16
31
31
29
28
28
27
29
27
27
28
27
  Buildings And Improvements
129
137
146
156
147
158
165
157
147
161
155
154
159
158
161
155
  Machinery, Furniture, Equipment
328
353
391
388
385
394
425
403
395
440
435
423
431
434
440
435
  Construction In Progress
13
11
13
10
5
5
13
14
7
17
18
11
10
11
17
18
Gross Property, Plant and Equipment
484
517
567
571
553
588
634
603
577
646
634
617
626
630
646
634
  Accumulated Depreciation
-303
-330
-366
-380
-384
-349
-399
-377
-366
-392
-384
-387
-392
-397
-392
-384
Property, Plant and Equipment
181
187
201
192
169
239
234
226
211
254
250
230
234
233
254
250
Intangible Assets
6
7
10
11
12
156
168
218
231
341
330
265
305
301
341
330
   Goodwill
--
5
9
11
12
84
92
128
140
202
199
155
185
185
202
199
Other Long Term Assets
19
22
24
26
27
32
36
41
49
65
63
52
55
55
65
63
Total Assets
784
843
874
890
797
1,071
1,240
1,194
1,238
1,512
1,496
1,352
1,417
1,439
1,512
1,496
   
  Accounts Payable
102
136
142
174
147
196
254
248
265
315
314
327
293
310
315
314
  Total Tax Payable
--
--
--
3
9
7
11
4
6
6
6
8
8
9
6
6
  Other Accrued Expense
54
62
65
72
68
88
95
80
89
100
100
96
96
95
100
100
Accounts Payable & Accrued Expense
156
198
207
250
225
291
361
332
361
422
420
431
396
414
422
420
Current Portion of Long-Term Debt
2
11
3
10
3
61
12
35
8
32
32
22
21
22
32
32
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
15
15
12
0
0
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
172
224
222
259
228
352
372
367
370
453
452
452
417
436
453
452
   
Long-Term Debt
63
121
123
104
102
94
185
174
207
340
353
211
303
293
340
353
Debt to Equity
0.14
0.33
0.30
0.27
0.29
0.32
0.36
0.42
0.43
0.70
0.76
0.44
0.60
0.57
0.70
0.76
  Capital Lease Obligation
--
--
--
--
--
--
--
--
1
0
0
0
0
--
0
--
  PensionAndRetirementBenefit
--
--
--
--
70
87
85
93
99
130
124
103
104
104
130
124
  NonCurrent Deferred Liabilities
8
7
6
6
4
20
20
22
21
24
23
24
24
24
24
23
Other Long-Term Liabilities
79
88
97
96
28
30
30
36
34
39
37
33
34
33
39
37
Total Liabilities
322
440
447
465
431
583
691
692
731
985
989
824
882
889
985
989
   
Common Stock
--
--
--
42
42
48
48
48
48
48
48
48
48
48
48
48
Preferred Stock
1
1
1
1
0
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
488
503
509
511
493
520
541
571
574
607
614
584
585
598
607
614
Accumulated other comprehensive income (loss)
23
33
50
80
39
-6
50
-6
1
-17
-42
13
17
16
-17
-42
Additional Paid-In Capital
75
87
104
112
115
250
254
259
263
269
270
264
265
268
269
270
Treasury Stock
-165
-261
-279
-321
-323
-323
-345
-371
-379
-380
-383
-380
-380
-380
-380
-383
Total Equity
462
403
427
425
366
488
549
501
507
527
507
529
535
550
527
507
Total Equity to Total Asset
0.59
0.48
0.49
0.48
0.46
0.46
0.44
0.42
0.41
0.35
0.34
0.39
0.38
0.38
0.35
0.34
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 TTM Nov13 Feb14 May14 Aug14 Nov14
   
  Net Income
32
33
23
18
-2
44
42
52
27
57
55
15
7
19
15
13
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
32
33
23
18
-2
44
42
52
27
57
55
15
7
19
15
13
Depreciation, Depletion and Amortization
25
25
26
28
25
27
32
39
41
48
50
11
12
12
13
13
  Change In Receivables
-18
-41
-29
17
91
-28
-29
17
2
-6
2
-13
-9
-5
20
-5
  Change In Inventory
4
-46
38
55
79
-43
-27
-6
-6
7
17
-26
13
-2
22
-16
  Change In Prepaid Assets
-0
-0
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
5
31
-3
22
-12
17
42
-7
14
0
-17
26
-41
18
-3
9
Change In Working Capital
-16
-52
6
90
146
-58
-21
10
4
3
-0
-15
-37
8
48
-19
Change In DeferredTax
-1
-2
-2
-3
-3
-26
1
-15
-1
-3
-5
-1
-2
--
-3
1
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
16
12
23
16
17
15
13
12
8
14
-0
2
4
5
2
Cash Flow from Operations
56
19
65
156
181
4
69
99
84
113
114
10
-18
44
78
10
   
Purchase Of Property, Plant, Equipment
-27
-29
-29
-26
-25
-19
-26
-34
-27
-35
-36
-10
-7
-8
-11
-10
Sale Of Property, Plant, Equipment
1
3
1
4
1
7
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
-99
-16
-65
--
--
-7
-51
--
--
--
-7
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-26
-27
-38
-22
-24
-112
-32
-97
-49
-236
-194
-58
-70
-7
-101
-16
   
Issuance of Stock
4
10
14
4
0
3
1
1
2
0
0
0
0
0
0
0
Repurchase of Stock
-1
-96
-18
-42
-2
--
-23
-27
-8
-1
-4
-1
-0
--
--
-3
Net Issuance of Preferred Stock
--
--
--
--
-1
-0
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
15
64
-13
-20
--
32
29
23
4
156
157
16
90
-8
58
17
Cash Flow for Dividends
-18
-18
-16
-17
-17
-17
-19
-22
-23
-24
-25
-6
-6
-6
-6
-8
Other Financing
-1
-3
-1
--
-7
--
-3
-0
0
-1
-1
-2
-0
--
1
--
Cash Flow from Financing
-1
-43
-35
-75
-26
18
-15
-24
-26
130
129
7
84
-14
53
6
   
Net Change in Cash
29
-52
-8
55
131
-106
33
-32
10
1
37
-39
-5
21
25
-3
Capital Expenditure
-27
-29
-29
-26
-25
-19
-26
-34
-27
-35
-36
-10
-7
-8
-11
-10
Free Cash Flow
29
-10
35
130
157
-15
43
65
57
78
78
0
-25
36
67
-0
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Nov13 Feb14 May14 Aug14 Nov14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Aug05 Aug06 Aug07 Aug08 Aug09 Aug10 Aug11 Aug12 Aug13 Aug14 Current Nov13 Feb14 May14 Aug14 Nov14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHLM and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SHLM Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK