Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.00  11.60  14.30 
EBITDA Growth (%) 8.10  13.60  4.00 
EBIT Growth (%) 8.70  18.80  19.60 
EPS without NRI Growth (%) 9.30  22.40  20.90 
Free Cash Flow Growth (%) 0.00  0.00  -14.60 
Book Value Growth (%) 0.00  0.00  -100.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
50.91
56.80
61.14
66.86
61.98
71.48
84.72
93.74
100.95
113.48
113.56
24.69
23.46
30.88
32.58
26.64
EBITDA per Share ($)
6.08
7.62
8.77
7.92
7.28
8.49
9.33
11.10
13.25
13.48
13.52
2.16
1.81
4.52
5.07
2.12
EBIT per Share ($)
5.34
6.55
7.39
6.55
5.95
6.92
7.50
9.21
11.36
13.30
13.33
1.66
1.81
4.46
4.91
2.15
Earnings per Share (diluted) ($)
3.28
4.19
4.70
4.00
3.78
4.21
4.14
6.02
7.26
8.78
8.80
1.17
1.14
2.94
3.35
1.37
eps without NRI ($)
3.28
4.19
4.70
4.00
3.81
4.25
4.27
6.20
7.46
8.83
8.85
1.17
1.14
2.96
3.37
1.38
Free Cashflow per Share ($)
4.06
4.41
5.41
6.36
6.71
5.34
5.62
7.18
9.09
--
--
2.49
-1.12
3.83
4.97
--
Dividends Per Share
0.82
1.00
1.26
1.40
1.42
1.44
1.46
1.56
2.00
2.20
2.20
0.50
0.55
0.55
0.55
0.55
Book Value Per Share ($)
12.39
11.56
11.63
11.88
11.64
13.01
13.06
16.37
17.32
--
14.08
17.32
16.37
15.54
14.08
--
Tangible Book per share ($)
3.78
2.65
0.90
0.70
-0.18
-0.28
-0.55
1.81
2.42
--
-1.15
2.42
1.45
0.38
-1.15
--
Month End Stock Price ($)
45.42
64.41
58.04
59.75
61.65
83.75
89.27
153.82
183.50
264.93
271.27
183.50
197.13
206.91
218.99
264.93
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
27.43
30.95
32.59
28.12
28.15
29.83
28.27
38.14
42.20
97.59
63.56
25.49
26.95
73.37
90.72
78.55
Return on Assets %
10.72
12.30
12.50
10.29
9.97
9.74
8.50
11.01
11.93
27.13
16.16
6.98
7.35
18.61
20.62
16.81
Return on Invested Capital %
22.94
26.52
25.60
20.30
20.48
21.25
18.22
25.50
29.50
65.23
37.85
18.60
17.64
40.17
45.71
42.05
Return on Capital - Joel Greenblatt %
63.65
72.68
69.93
55.64
54.51
57.91
55.07
66.34
77.59
173.16
96.65
41.92
44.92
102.52
118.31
108.99
Debt to Equity
0.36
0.44
0.54
0.52
0.55
0.65
0.66
0.95
0.97
--
1.24
0.97
1.04
1.11
1.24
--
   
Gross Margin %
42.84
43.72
44.96
43.85
46.00
44.76
42.72
44.12
45.32
46.40
46.40
45.75
45.04
46.32
46.69
47.40
Operating Margin %
10.49
11.54
12.09
9.79
9.59
9.68
8.85
9.83
11.25
11.72
11.72
6.70
7.71
14.45
15.07
8.07
Net Margin %
6.44
7.38
7.69
5.98
6.14
5.95
5.04
6.62
7.39
7.78
7.78
4.73
4.88
9.58
10.35
5.17
   
Total Equity to Total Asset
0.40
0.40
0.37
0.36
0.35
0.31
0.29
0.29
0.28
--
0.21
0.28
0.27
0.24
0.21
--
LT Debt to Total Asset
0.11
0.06
0.06
0.07
0.18
0.13
0.12
0.26
0.18
--
0.18
0.18
0.18
0.18
0.18
--
   
Asset Turnover
1.66
1.67
1.63
1.72
1.62
1.64
1.69
1.66
1.62
3.49
2.08
0.37
0.38
0.49
0.50
0.81
Dividend Payout Ratio
0.25
0.24
0.27
0.35
0.38
0.34
0.35
0.26
0.28
0.25
0.25
0.43
0.48
0.19
0.16
0.40
   
Days Sales Outstanding
41.08
40.43
39.70
35.22
35.81
43.03
41.22
39.53
39.34
--
46.21
40.77
45.27
42.07
40.81
--
Days Accounts Payable
63.93
64.72
61.36
60.12
64.29
77.30
70.16
63.23
65.44
--
77.48
68.36
79.30
69.53
68.79
--
Days Inventory
70.22
67.84
70.93
71.34
76.35
70.37
67.04
63.27
61.97
29.70
53.27
68.06
72.53
61.12
58.07
35.34
Cash Conversion Cycle
47.37
43.55
49.27
46.44
47.87
36.10
38.10
39.57
35.87
29.70
22.00
40.47
38.50
33.66
30.09
35.34
Inventory Turnover
5.20
5.38
5.15
5.12
4.78
5.19
5.44
5.77
5.89
12.29
6.85
1.34
1.26
1.49
1.57
2.58
COGS to Revenue
0.57
0.56
0.55
0.56
0.54
0.55
0.57
0.56
0.55
0.54
0.54
0.54
0.55
0.54
0.53
0.53
Inventory to Revenue
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.10
0.09
0.04
0.08
0.41
0.44
0.36
0.34
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
7,191
7,810
8,005
7,980
7,094
7,776
8,766
9,534
10,186
11,130
11,130
2,457
2,367
3,043
3,151
2,569
Cost of Goods Sold
4,110
4,395
4,406
4,481
3,831
4,295
5,021
5,328
5,569
5,965
5,965
1,333
1,301
1,633
1,680
1,351
Gross Profit
3,080
3,415
3,599
3,499
3,263
3,481
3,745
4,206
4,617
5,164
5,164
1,124
1,066
1,410
1,471
1,218
Gross Margin %
42.84
43.72
44.96
43.85
46.00
44.76
42.72
44.12
45.32
46.40
46.40
45.75
45.04
46.32
46.69
47.40
   
Selling, General, & Admin. Expense
2,326
2,513
2,615
2,663
2,535
2,728
2,961
3,260
3,468
3,823
3,835
962
884
969
996
985
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
1
16
55
48
0
8
9
3
37
26
-3
-1
1
-0
25
Operating Income
754
901
968
781
681
753
776
937
1,146
1,304
1,304
165
182
440
475
207
Operating Margin %
10.49
11.54
12.09
9.79
9.59
9.68
8.85
9.83
11.25
11.72
11.72
6.70
7.71
14.45
15.07
8.07
   
Interest Income
5
25
14
4
2
3
4
3
3
3
3
1
1
1
1
1
Interest Expense
-50
-67
-72
-66
-40
-71
-42
-43
-63
-64
-64
-17
-16
-16
-16
-15
Other Income (Minority Interest)
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
656
834
913
714
623
678
742
907
1,086
1,258
1,258
149
166
429
474
189
Tax Provision
-192
-258
-297
-238
-187
-215
-300
-276
-333
-392
-392
-33
-51
-138
-148
-56
Tax Rate %
29.20
30.95
32.57
33.26
30.02
31.77
40.41
30.45
30.70
31.18
31.18
22.18
30.48
32.10
31.18
29.72
Net Income (Continuing Operations)
463
576
616
477
436
462
442
631
753
866
866
116
115
291
326
133
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
463
576
616
477
436
462
442
631
753
866
866
116
115
291
326
133
Net Margin %
6.44
7.38
7.69
5.98
6.14
5.95
5.04
6.62
7.39
7.78
7.78
4.73
4.88
9.58
10.35
5.17
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.39
4.31
4.84
4.08
3.80
4.28
4.22
6.15
7.41
8.95
8.98
1.17
1.16
3.00
3.42
1.40
EPS (Diluted)
3.28
4.19
4.70
4.00
3.78
4.21
4.14
6.02
7.26
8.78
8.80
1.17
1.14
2.94
3.35
1.37
Shares Outstanding (Diluted)
141.2
137.5
130.9
119.3
114.5
108.8
103.5
101.7
100.9
98.1
96.4
99.5
100.9
98.5
96.7
96.4
   
Depreciation, Depletion and Amortization
152
146
163
166
171
175
181
179
188
--
197
49
49
50
50
--
EBITDA
858
1,047
1,148
946
834
924
965
1,129
1,336
1,322
1,322
215
182
446
490
204
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
36
469
27
26
69
59
33
863
745
--
261
745
366
267
261
--
  Marketable Securities
--
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
490
27
26
69
59
33
863
745
--
261
745
366
267
261
--
Accounts Receivable
809
865
871
770
696
917
990
1,033
1,098
--
1,409
1,098
1,174
1,403
1,409
--
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
122
118
131
115
108
174
196
188
192
--
180
192
198
199
180
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
687
707
756
749
631
744
731
732
779
--
867
779
899
892
867
--
  Inventories, Other
--
-0
--
0
--
--
--
-0
--
--
--
--
-0
--
--
--
Total Inventories
809
825
887
864
738
918
927
920
971
--
1,047
971
1,097
1,091
1,047
--
Other Current Assets
241
270
284
249
266
321
312
334
345
--
363
345
330
347
363
--
Total Current Assets
1,894
2,450
2,070
1,909
1,770
2,214
2,262
3,149
3,159
--
3,080
3,159
2,967
3,108
3,080
--
   
  Land And Improvements
74
77
83
85
85
106
105
102
125
--
129
125
129
131
129
--
  Buildings And Improvements
474
513
562
580
601
669
669
678
715
--
703
715
705
711
703
--
  Machinery, Furniture, Equipment
1,277
1,372
1,517
1,564
1,512
1,618
1,658
1,751
1,839
--
1,916
1,839
1,871
1,916
1,916
--
  Construction In Progress
56
88
65
27
23
34
41
57
63
--
48
63
49
40
48
--
Gross Property, Plant and Equipment
1,880
2,050
2,227
2,256
2,221
2,426
2,473
2,588
2,741
--
2,797
2,741
2,755
2,799
2,797
--
  Accumulated Depreciation
-1,135
-1,221
-1,327
-1,396
-1,402
-1,474
-1,516
-1,622
-1,720
--
-1,784
-1,720
-1,750
-1,792
-1,784
--
Property, Plant and Equipment
745
829
899
860
819
952
957
966
1,021
--
1,013
1,021
1,004
1,006
1,013
--
Intangible Assets
1,178
1,202
1,348
1,307
1,294
1,423
1,414
1,504
1,492
--
1,462
1,492
1,487
1,482
1,462
--
Other Long Term Assets
551
514
539
340
441
580
597
616
710
--
762
710
730
745
762
--
Total Assets
4,369
4,995
4,855
4,416
4,324
5,169
5,229
6,235
6,383
--
6,317
6,383
6,189
6,341
6,317
--
   
  Accounts Payable
720
779
741
738
675
910
965
923
998
--
1,266
998
1,130
1,245
1,266
--
  Total Tax Payable
--
--
71
59
76
63
121
52
80
--
192
80
77
190
192
--
  Other Accrued Expense
475
476
434
415
607
695
723
829
851
--
852
851
656
723
852
--
Accounts Payable & Accrued Expense
1,195
1,255
1,245
1,212
1,359
1,667
1,809
1,804
1,929
--
2,310
1,929
1,863
2,158
2,310
--
Current Portion of Long-Term Debt
134
583
672
530
35
396
354
73
599
--
558
599
590
567
558
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
225
237
224
195
-0
--
--
--
-0
--
--
-0
-0
--
--
--
Total Current Liabilities
1,554
2,075
2,141
1,937
1,394
2,064
2,163
1,876
2,529
--
2,868
2,529
2,453
2,725
2,868
--
   
Long-Term Debt
487
292
293
304
783
648
639
1,632
1,122
--
1,123
1,122
1,122
1,122
1,123
--
Debt to Equity
0.36
0.44
0.54
0.52
0.55
0.65
0.66
0.95
0.97
--
1.24
0.97
1.04
1.11
1.24
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
263
249
284
296
298
320
269
--
274
269
270
272
274
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
597
636
372
321
373
552
613
614
688
--
700
688
691
696
700
--
Total Liabilities
2,639
3,003
3,070
2,810
2,833
3,560
3,712
4,443
4,608
--
4,965
4,608
4,536
4,816
4,965
--
   
Common Stock
219
223
226
227
229
231
107
112
113
--
114
113
114
114
114
--
Preferred Stock
35
433
325
217
217
217
160
101
40
--
--
40
22
6
--
--
Retained Earnings
3,045
3,486
3,935
4,245
4,518
4,824
756
1,226
1,774
--
2,345
1,774
1,834
2,072
2,345
--
Accumulated other comprehensive income (loss)
-248
-696
-199
-411
-317
-278
-368
-370
-321
--
-372
-321
-329
-316
-372
--
Additional Paid-In Capital
570
749
898
1,016
1,069
1,223
1,298
1,674
1,848
--
2,019
1,848
1,951
1,981
2,019
--
Treasury Stock
-1,890
-2,202
-3,074
-3,472
-4,008
-4,391
-277
-850
-1,639
--
-2,755
-1,639
-1,917
-2,326
-2,755
--
Total Equity
1,731
1,992
1,786
1,606
1,491
1,609
1,517
1,792
1,775
--
1,352
1,775
1,653
1,525
1,352
--
Total Equity to Total Asset
0.40
0.40
0.37
0.36
0.35
0.31
0.29
0.29
0.28
--
0.21
0.28
0.27
0.24
0.21
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
463
576
616
477
436
462
442
631
753
--
849
116
115
291
326
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
463
576
616
477
436
462
442
631
753
--
849
116
115
291
326
--
Depreciation, Depletion and Amortization
152
146
163
166
171
175
181
179
188
--
197
49
49
50
50
--
  Change In Receivables
-82
-42
59
68
108
-111
-94
-67
-28
--
-28
-28
--
--
--
--
  Change In Inventory
-33
-8
5
-2
146
-82
-19
20
25
--
25
25
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
67
53
-63
11
-92
152
69
-58
70
--
70
70
--
--
--
--
Change In Working Capital
-2
-7
-63
31
147
-45
-8
-13
31
--
24
83
-257
55
143
--
Change In DeferredTax
-16
-11
33
30
-9
20
17
-10
28
--
28
28
--
--
--
--
Stock Based Compensation
--
--
35
41
23
42
48
54
58
--
66
22
16
14
14
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
120
112
90
131
91
52
56
47
27
--
23
8
-6
5
16
--
Cash Flow from Operations
717
816
875
876
859
707
736
888
1,084
--
1,187
306
-83
415
550
--
   
Purchase Of Property, Plant, Equipment
-143
-210
-166
-117
-91
-125
-154
-157
-167
--
-194
-58
-29
-38
-69
--
Sale Of Property, Plant, Equipment
13
9
24
11
6
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-282
-69
-15
-298
-44
-99
-80
--
13
13
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-37
-71
-53
-62
-29
-75
-92
-96
-95
--
-70
-39
-15
-2
-13
--
Sale Of Investment
--
--
21
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-200
-320
-457
-237
-130
-490
-278
-342
-338
--
-250
-84
-45
-39
-82
--
   
Issuance of Stock
58
99
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-356
-311
-863
-394
-530
-376
-367
-558
-769
--
-1,371
-277
-256
-409
-429
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-114
252
72
-123
-23
191
-52
701
21
--
-242
-206
-10
-23
-4
--
Cash Flow for Dividends
-114
-135
-162
-165
-163
-156
-154
-161
-205
--
-213
-51
-55
-54
-53
--
Other Financing
-4
33
87
44
33
118
98
304
100
--
134
28
67
15
25
--
Cash Flow from Financing
-530
-64
-867
-638
-683
-224
-475
287
-853
--
-1,692
-506
-254
-471
-461
--
   
Net Change in Cash
-10
433
-442
-1
43
-11
-26
830
-118
--
-774
-291
-378
-99
-6
--
Capital Expenditure
-143
-210
-166
-117
-91
-125
-154
-157
-167
--
--
-58
-29
-38
-69
--
Free Cash Flow
574
606
709
759
768
581
582
731
917
--
--
248
-112
377
481
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHW and found 0 Severe Warning Signs, 4 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SHW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK