Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.30  12.40  14.30 
EBITDA Growth (%) 9.20  16.00  22.30 
EBIT Growth (%) 9.10  17.50  22.30 
EPS without NRI Growth (%) 9.60  19.30  24.30 
Free Cash Flow Growth (%) 9.40  9.60  2.10 
Book Value Growth (%) 2.50  1.50  -69.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
50.91
56.80
61.14
66.86
61.98
71.48
84.72
91.74
98.84
113.48
116.00
23.46
30.88
32.58
26.68
25.86
EBITDA per Share ($)
6.08
7.62
8.77
7.92
7.28
8.49
9.33
10.87
12.97
15.51
15.95
2.29
5.03
5.58
2.65
2.69
EBIT per Share ($)
5.34
6.55
7.39
6.55
5.95
6.92
7.50
9.02
11.12
13.30
13.67
1.80
4.46
4.91
2.15
2.15
Earnings per Share (diluted) ($)
3.28
4.19
4.70
4.00
3.78
4.21
4.14
6.02
7.26
8.78
9.05
1.14
2.94
3.35
1.38
1.38
eps without NRI ($)
3.28
4.19
4.70
4.00
3.81
4.25
4.27
6.07
7.30
8.83
9.10
1.14
2.96
3.37
1.38
1.39
Free Cashflow per Share ($)
4.06
4.41
5.41
6.36
6.71
5.34
5.62
7.03
8.90
8.98
9.18
-1.12
3.83
4.97
1.41
-1.03
Dividends Per Share
0.82
1.00
1.26
1.40
1.42
1.44
1.46
1.56
2.00
2.20
2.32
0.55
0.55
0.55
0.55
0.67
Book Value Per Share ($)
12.39
11.56
11.63
11.88
11.64
13.01
13.06
16.37
17.32
10.38
4.94
16.37
15.54
14.08
10.38
4.94
Tangible Book per share ($)
3.78
2.65
0.90
0.70
-0.18
-0.28
-0.55
1.81
2.42
-4.70
-10.09
1.45
0.38
-1.15
-4.70
-10.09
Month End Stock Price ($)
45.42
64.41
58.04
59.75
61.65
83.75
89.27
153.82
183.50
263.04
288.24
197.13
206.91
218.99
263.04
284.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
27.43
30.95
32.59
28.12
28.15
29.83
28.27
38.14
42.20
62.50
73.54
26.95
73.37
90.72
45.22
71.73
Return on Assets %
10.72
12.30
12.50
10.29
9.97
9.74
8.50
11.01
11.93
14.33
14.50
7.35
18.61
20.62
8.83
9.09
Return on Invested Capital %
22.94
26.52
25.60
20.30
20.48
21.25
18.22
25.50
29.50
32.56
31.53
17.59
40.17
45.71
21.06
19.41
Return on Capital - Joel Greenblatt %
63.65
72.68
69.93
55.64
54.51
57.91
55.07
66.34
77.59
85.36
80.48
44.77
102.52
118.31
54.00
49.59
Debt to Equity
0.36
0.44
0.54
0.52
0.55
0.65
0.66
0.95
0.97
1.81
5.40
1.04
1.11
1.24
1.81
5.40
   
Gross Margin %
42.84
43.72
44.96
43.85
46.00
44.76
42.72
44.12
45.32
46.40
46.65
45.04
46.32
46.69
47.40
46.22
Operating Margin %
10.49
11.54
12.09
9.79
9.59
9.68
8.85
9.83
11.25
11.72
11.82
7.68
14.45
15.07
8.07
8.30
Net Margin %
6.44
7.38
7.69
5.98
6.14
5.95
5.04
6.62
7.39
7.78
7.86
4.88
9.58
10.35
5.17
5.36
   
Total Equity to Total Asset
0.40
0.40
0.37
0.36
0.35
0.31
0.29
0.29
0.28
0.18
0.08
0.27
0.24
0.21
0.18
0.08
LT Debt to Total Asset
0.11
0.06
0.06
0.07
0.18
0.13
0.12
0.26
0.18
0.20
0.19
0.18
0.18
0.18
0.20
0.19
   
Asset Turnover
1.66
1.67
1.63
1.72
1.62
1.64
1.69
1.66
1.62
1.84
1.84
0.38
0.49
0.50
0.43
0.42
Dividend Payout Ratio
0.25
0.24
0.27
0.35
0.38
0.34
0.35
0.26
0.28
0.25
0.25
0.48
0.19
0.16
0.40
0.49
   
Days Sales Outstanding
41.08
40.43
39.70
35.22
35.81
43.03
41.22
39.53
39.34
37.08
40.19
45.27
42.07
40.81
40.15
45.98
Days Accounts Payable
63.93
64.72
61.36
60.12
64.29
77.30
70.16
63.23
65.44
63.77
71.68
79.30
69.53
68.79
70.37
81.35
Days Inventory
70.22
67.84
70.93
71.34
76.35
70.37
67.04
63.27
61.97
61.32
66.25
72.53
61.12
58.07
70.23
75.99
Cash Conversion Cycle
47.37
43.55
49.27
46.44
47.87
36.10
38.10
39.57
35.87
34.63
34.76
38.50
33.66
30.09
40.01
40.62
Inventory Turnover
5.20
5.38
5.15
5.12
4.78
5.19
5.44
5.77
5.89
5.95
5.51
1.26
1.49
1.57
1.30
1.20
COGS to Revenue
0.57
0.56
0.55
0.56
0.54
0.55
0.57
0.56
0.55
0.54
0.53
0.55
0.54
0.53
0.53
0.54
Inventory to Revenue
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.10
0.09
0.09
0.10
0.44
0.36
0.34
0.41
0.45
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
7,191
7,810
8,005
7,980
7,094
7,776
8,766
9,534
10,186
11,130
11,213
2,367
3,043
3,151
2,569
2,450
Cost of Goods Sold
4,110
4,395
4,406
4,481
3,831
4,295
5,021
5,328
5,569
5,965
5,982
1,301
1,633
1,680
1,351
1,318
Gross Profit
3,080
3,415
3,599
3,499
3,263
3,481
3,745
4,206
4,617
5,164
5,231
1,066
1,410
1,471
1,218
1,132
Gross Margin %
42.84
43.72
44.96
43.85
46.00
44.76
42.72
44.12
45.32
46.40
46.65
45.04
46.32
46.69
47.40
46.22
   
Selling, General, & Admin. Expense
2,326
2,513
2,615
2,663
2,535
2,728
2,961
3,260
3,468
3,823
3,868
884
969
984
985
929
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
1
16
55
48
0
8
9
3
37
38
0
1
12
25
0
Operating Income
754
901
968
781
681
753
776
937
1,146
1,304
1,325
182
440
475
207
203
Operating Margin %
10.49
11.54
12.09
9.79
9.59
9.68
8.85
9.83
11.25
11.72
11.82
7.68
14.45
15.07
8.07
8.30
   
Interest Income
5
25
14
4
2
3
4
3
3
3
3
1
1
1
1
0
Interest Expense
-50
-67
-72
-66
-40
-71
-42
-43
-63
-64
-60
-16
-16
-16
-15
-12
Other Income (Expense)
-53
-24
2
-5
-20
-8
5
10
-1
15
18
0
5
15
-4
2
   Other Income (Minority Interest)
-1
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
656
834
913
714
623
678
742
907
1,086
1,258
1,285
166
429
474
189
193
Tax Provision
-192
-258
-297
-238
-187
-215
-300
-276
-333
-392
-404
-51
-138
-148
-56
-62
Tax Rate %
29.20
30.95
32.57
33.26
30.02
31.77
40.41
30.45
30.70
31.18
31.40
30.48
32.10
31.18
29.72
32.00
Net Income (Continuing Operations)
463
576
616
477
436
462
442
631
753
866
882
115
291
326
133
131
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
463
576
616
477
436
462
442
631
753
866
882
115
291
326
133
131
Net Margin %
6.44
7.38
7.69
5.98
6.14
5.95
5.04
6.62
7.39
7.78
7.86
4.88
9.58
10.35
5.17
5.36
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.39
4.31
4.84
4.08
3.80
4.28
4.22
6.15
7.41
8.95
9.23
1.16
3.00
3.42
1.40
1.41
EPS (Diluted)
3.28
4.19
4.70
4.00
3.78
4.21
4.14
6.02
7.26
8.78
9.05
1.14
2.94
3.35
1.38
1.38
Shares Outstanding (Diluted)
141.2
137.5
130.9
119.3
114.5
108.8
103.5
103.9
103.0
98.1
94.7
100.9
98.5
96.7
96.3
94.7
   
Depreciation, Depletion and Amortization
152
146
163
166
171
175
181
179
188
199
199
49
50
50
51
49
EBITDA
858
1,047
1,148
946
834
924
965
1,129
1,336
1,521
1,545
231
495
540
255
255
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
36
469
27
26
69
59
33
863
745
41
64
366
267
261
41
64
  Marketable Securities
--
21
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
36
490
27
26
69
59
33
863
745
41
64
366
267
261
41
64
Accounts Receivable
809
865
871
770
696
917
990
1,033
1,098
1,131
1,235
1,174
1,403
1,409
1,131
1,235
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
122
118
131
115
108
174
196
188
192
192
180
198
199
180
192
180
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
687
707
756
749
631
744
731
732
779
842
981
899
892
867
842
981
  Inventories, Other
--
-0
--
0
--
--
--
-0
--
0
0
-0
--
--
0
0
Total Inventories
809
825
887
864
738
918
927
920
971
1,034
1,161
1,097
1,091
1,047
1,034
1,161
Other Current Assets
241
270
284
249
266
321
312
334
345
362
306
330
347
363
362
306
Total Current Assets
1,894
2,450
2,070
1,909
1,770
2,214
2,262
3,149
3,159
2,567
2,766
2,967
3,108
3,080
2,567
2,766
   
  Land And Improvements
74
77
83
85
85
106
105
102
125
126
122
129
131
129
126
122
  Buildings And Improvements
474
513
562
580
601
669
669
678
715
698
692
705
711
703
698
692
  Machinery, Furniture, Equipment
1,277
1,372
1,517
1,564
1,512
1,618
1,658
1,751
1,839
1,952
1,946
1,871
1,916
1,916
1,952
1,946
  Construction In Progress
56
88
65
27
23
34
41
57
63
59
63
49
40
48
59
63
Gross Property, Plant and Equipment
1,880
2,050
2,227
2,256
2,221
2,426
2,473
2,588
2,741
2,835
2,823
2,755
2,799
2,797
2,835
2,823
  Accumulated Depreciation
-1,135
-1,221
-1,327
-1,396
-1,402
-1,474
-1,516
-1,622
-1,720
-1,814
-1,824
-1,750
-1,792
-1,784
-1,814
-1,824
Property, Plant and Equipment
745
829
899
860
819
952
957
966
1,021
1,021
998
1,004
1,006
1,013
1,021
998
Intangible Assets
1,178
1,202
1,348
1,307
1,294
1,423
1,414
1,504
1,492
1,447
1,427
1,487
1,482
1,462
1,447
1,427
   Goodwill
--
916
997
1,007
1,015
1,102
1,108
1,156
1,179
1,158
1,149
1,175
1,175
1,167
1,158
1,149
Other Long Term Assets
551
514
539
340
441
580
597
616
710
671
668
730
745
762
671
668
Total Assets
4,369
4,995
4,855
4,416
4,324
5,169
5,229
6,235
6,383
5,706
5,859
6,189
6,341
6,317
5,706
5,859
   
  Accounts Payable
720
779
741
738
675
910
965
923
998
1,042
1,175
1,130
1,245
1,266
1,042
1,175
  Total Tax Payable
--
--
71
59
76
63
121
52
80
87
78
77
190
192
87
78
  Other Accrued Expense
475
476
434
415
607
695
723
829
851
869
718
656
723
852
869
718
Accounts Payable & Accrued Expense
1,195
1,255
1,245
1,212
1,359
1,667
1,809
1,804
1,929
1,998
1,971
1,863
2,158
2,310
1,998
1,971
Current Portion of Long-Term Debt
134
583
672
530
35
396
354
73
599
683
1,409
590
567
558
683
1,409
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
225
237
224
195
-0
--
--
--
-0
0
0
-0
--
--
0
0
Total Current Liabilities
1,554
2,075
2,141
1,937
1,394
2,064
2,163
1,876
2,529
2,681
3,379
2,453
2,725
2,868
2,681
3,379
   
Long-Term Debt
487
292
293
304
783
648
639
1,632
1,122
1,123
1,123
1,122
1,122
1,123
1,123
1,123
Debt to Equity
0.36
0.44
0.54
0.52
0.55
0.65
0.66
0.95
0.97
1.81
5.40
1.04
1.11
1.24
1.81
5.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
263
249
284
296
298
320
269
278
279
270
272
274
278
279
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
597
636
372
321
373
552
613
614
688
628
610
691
696
700
628
610
Total Liabilities
2,639
3,003
3,070
2,810
2,833
3,560
3,712
4,443
4,608
4,710
5,390
4,536
4,816
4,965
4,710
5,390
   
Common Stock
219
223
226
227
229
231
107
112
113
115
115
114
114
114
115
115
Preferred Stock
35
433
325
217
217
217
160
101
40
--
--
22
6
--
--
--
Retained Earnings
3,045
3,486
3,935
4,245
4,518
4,824
756
1,226
1,774
2,425
2,493
1,834
2,072
2,345
2,425
2,493
Accumulated other comprehensive income (loss)
-248
-696
-199
-411
-317
-278
-368
-370
-321
-472
-528
-329
-316
-372
-472
-528
Additional Paid-In Capital
570
749
898
1,016
1,069
1,223
1,298
1,674
1,848
2,080
2,187
1,951
1,981
2,019
2,080
2,187
Treasury Stock
-1,890
-2,202
-3,074
-3,472
-4,008
-4,391
-277
-850
-1,639
-3,150
-3,798
-1,917
-2,326
-2,755
-3,150
-3,798
Total Equity
1,731
1,992
1,786
1,606
1,491
1,609
1,517
1,792
1,775
996
469
1,653
1,525
1,352
996
469
Total Equity to Total Asset
0.40
0.40
0.37
0.36
0.35
0.31
0.29
0.29
0.28
0.18
0.08
0.27
0.24
0.21
0.18
0.08
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
463
576
616
477
436
462
442
631
753
866
882
115
291
326
133
131
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
463
576
616
477
436
462
442
631
753
866
882
115
291
326
133
131
Depreciation, Depletion and Amortization
152
146
163
166
171
175
181
179
188
199
199
49
50
50
51
49
  Change In Receivables
-82
-42
59
68
108
-111
-94
-34
-41
-80
-80
--
--
--
-80
--
  Change In Inventory
-33
-8
5
-2
146
-82
-19
20
25
-101
-101
--
--
--
-101
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
67
53
-63
11
-92
152
69
-91
84
85
85
--
--
--
85
--
Change In Working Capital
-2
-7
-63
31
147
-45
-8
-13
31
-117
-114
-257
55
143
-58
-254
Change In DeferredTax
-16
-11
33
30
-9
20
17
-10
28
-19
-19
--
--
--
-19
--
Stock Based Compensation
--
--
35
41
23
42
48
54
58
65
67
16
14
14
21
18
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
120
112
90
131
91
52
56
47
27
88
94
-6
5
16
73
0
Cash Flow from Operations
717
816
875
876
859
707
736
888
1,084
1,082
1,110
-83
415
550
200
-55
   
Purchase Of Property, Plant, Equipment
-143
-210
-166
-117
-91
-125
-154
-157
-167
-201
-214
-29
-38
-69
-65
-43
Sale Of Property, Plant, Equipment
13
9
24
11
6
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
-282
-69
-15
-298
-44
-99
-80
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-37
-71
-53
-62
-29
-75
-92
-96
-95
-111
-95
-16
-2
-13
-80
-0
Sale Of Investment
--
--
21
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-200
-320
-457
-237
-130
-490
-278
-342
-338
-310
-301
-45
-39
-82
-145
-36
   
Issuance of Stock
58
99
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-356
-311
-863
-394
-530
-376
-367
-558
-769
-1,489
-1,847
-256
-409
-429
-395
-615
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-114
252
72
-123
-23
191
-52
701
21
92
833
-10
-23
-4
128
732
Cash Flow for Dividends
-114
-135
-162
-165
-163
-156
-154
-161
-205
-215
-223
-55
-54
-53
-53
-63
Other Financing
-4
33
87
44
33
118
98
304
100
145
135
67
15
25
39
57
Cash Flow from Financing
-530
-64
-867
-638
-683
-224
-475
287
-853
-1,467
-1,102
-254
-471
-461
-281
111
   
Net Change in Cash
-10
433
-442
-1
43
-11
-26
830
-118
-704
-302
-378
-99
-6
-221
23
Capital Expenditure
-143
-210
-166
-117
-91
-125
-154
-157
-167
-201
-214
-29
-38
-69
-65
-43
Free Cash Flow
574
606
709
759
768
581
582
731
917
881
895
-112
377
481
136
-98
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SHW and found 0 Severe Warning Signs, 5 Medium Warning Signs and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SHW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK